TIDMBASK
RNS Number : 5141D
Baskerville Capital PLC
28 October 2020
The information contained within this announcement is deemed to
constitute inside information as stipulated under the Market Abuse
Regulation (EU) No. 596/2014. Upon the publication of this
announcement, this inside information is now considered to be in
the public domain.
BASKERVILLE CAPITAL PLC
('Baskerville' or the 'Company')
Final Results for year to 30 June 2020
Baskerville (ticker: BASK) announces its audited final results
for the period ended 30 June 2020.
Highlights include:
-- Loss of GBP237,554 (2019: GBP100,252 ) reflecting the ongoing
administration costs of being a cash shell listed on the London
Stock Exchange and professional fees incurred prior to year end
regarding the proposed acquisition of Oberon Investments Limited
('Oberon')
-- On 27 January 2020, Baskerville announced the acquisition of
a 7.83% shareholding in Oberon for GBP850,640 in cash
-- On 25 June 2020, Baskerville made the Second Subscription
into Oberon of GBP295,390 for a further 2.3% of the equity of
Oberon
-- On 26 June 2020, Oberon completed the acquisition of the UK
retail wealth management business of Hanson Asset Management,
adding an additional GBP100m of AUA, bringing Oberon's total AUA to
over GBP300m.
Rodger Sargent, Chairman of Baskerville said: "We are very
pleased with the acquisitions of our shareholding in Oberon and,
following progress over the last few weeks, it is now expected that
the Proposed Acquisition will be completed by the end of the
current calendar year. "
For information please contact:
Baskerville Capital plc
Rodger Sargent
via Walbrook PR
Walbrook PR Ltd
Tel: 020 7933 8780 or baskerville@walbrookpr.com
Nick Rome
Tom Cooper
BASKERVILLE CAPITAL PLC
COMPANY INFORMATION
FOR THE YEARED 30 JUNE 2020
Directors R Sargent
J Kehoe
Secretary R Sargent
Registered Office 4(th) floor
43-44 Albemarle Street
London
W1S 4JJ
Company number 10712201
Auditors Haysmacintyre LLP
10 Queen Street Place
London
EC4R 1AG
BASKERVILLE CAPITAL PLC
CHAIRMAN'S STATEMENT
FOR THE YEARED 30 JUNE 2020
INTRODUCTION
I am pleased to present the financial results for the year ended
30 June 2020.
BUSINESS REVIEW
During this year, Baskerville Capital plc recorded a loss of
GBP237,554 (2019: GBP100,252 ) and the loss per share was 0.5p
(2019: 0.21p). These costs reflect the ongoing administration costs
of being listed on the London Stock Exchange and professional fees
incurred prior to year end regarding the proposed acquisition of
Oberon Investments Limited ('Oberon'). The Company held cash
reserves at the year end of GBP160,474 (2019: GBP1.6m) with no debt
financing. The reduction in cash is primarily due to the investment
in Oberon equity described below.
On 27 January 2020, Baskerville announced the acquisition of a
7.83% shareholding in Oberon for GBP850,640 in cash ('Investment'),
with a commitment to subscribe for a further GBP350,945 worth of
Oberon shares ('Second Subscription'). Oberon is the holding
company of MD Barnard & Co Limited (trading as Oberon
Investments), an FCA regulated fund manager. The Investment has
been made by Baskerville to assist Oberon in funding and
accelerating its acquisition strategy.
In addition to the investment, Baskerville and Oberon have
entered into non-legally binding heads of agreement providing for
the acquisition by Baskerville of the entire issued share capital
of Oberon not already owned by it ('Proposed Acquisition'). The
purchase price of the Proposed Acquisition will be satisfied by the
allotment and issue to the sellers of Oberon of new ordinary shares
in Baskerville.
As Baskerville is a cash shell, the Investment is deemed to be a
reverse takeover under the Listing Rules. As a result, the
Company's shares were suspended on 27 January 2020, pending the
publication of a prospectus.
On 25 June 2020, Baskerville made the Second Subscription into
Oberon. As a result of better than expected trading, the directors
of Oberon requested that the amount of the Second Subscription be
reduced. As such, a second subscription of GBP295,390 was made for
a further 2.3% of the equity of Oberon.
Since the original investment in Oberon was made, assets under
administration ('AUA') at Oberon have grown organically from
GBP120m to just under GBP200m, despite the decline in markets
triggered by the Covid pandemic. Further to this, on 26 June 2020,
Oberon completed the acquisition of the UK retail wealth management
business of Hanson Asset Management, adding an additional GBP100m
of AUA, bringing Oberon's total AUA to over GBP300m.
The Proposed Acquisition of Oberon is subject to legal,
financial and other due diligence and entry into a legally binding
agreement. As the Company has not yet entered into such an
agreement, it cannot guarantee that the Proposed Acquisition will
complete. However, following progress over the last few weeks, it
is now expected the Proposed Acquisition will be completed by the
end of the current calendar year.
R Sargent
Chairman
28 October 2020
BASKERVILLE CAPITAL PLC
STRATEGIC REPORT
FOR THE YEARED 30 JUNE 2020
The Directors present the Strategic Report for the year ended 30
June 2020.
The Company incorporated on 6 April 2017 as Baskerville Capital
plc.
RESULTS
The Company made a loss for the year of GBP237,554 (2019:
GBP100,252).
BUSINESS MODEL, REVIEW OF THE BUSINESS AND FUTURE
DEVELOPMENTS
The Company's business model was to identify investment
opportunities in the technology sector. However, during the year
under review the Directors' considered a number of potential
investments, and the proposed acquisition of Oberon was felt to be
a potentially value accretive for shareholders. As a result, the
Directors agreed to a change in strategy away from technology, to
acquire a fast growing fund management business. Further
information on the Company's activities is contained in the
Chairman's Statement.
KEY PERFORMANCE INDICATORS
The Board seeks to maximise share value by investing in sectors
with high growth potential. Should the Proposed acquisition
complete, the Board will assess it against a number of KPI's
relevant to a fund management business of its size and growth
potential.
ENVIRONMENTAL AND SOCIAL IMPACT
As at the date of this report the Company a potential investment
opportunities has been identified. Accordingly, until such time
that an investment is made, the Directors' consider that the
Company's business activities have a minimal environmental and
social impact.
EMPLOYEES
With the exception of the Directors' the Company does not have
any employees. The Board of Directors' is comprised of two males.
Additional board appointments will be made should the proposed
acquisition complete.
PRINCIPAL RISKS AND UNCERTAINTIES AND RISK MANAGEMENT
Capital risk management
The Company manages its capital to ensure that it will be able
to continue as a going concern while maximising returns to the
shareholders. It is the current strategy of the Group to finance
its activities from existing equity and reserves and by the issue
of new equity whenever required.
Financial risk management
The directors consider the Company to be exposed to the
following financial risks:
a. Price risk: the price paid for securities is subject to
market movement that will have an impact on the operations of the
Company.
Given the relatively small size and operation of the Company in
the year, the directors have not delegated the responsibility of
risk monitoring to a sub-committee of the board, but will closely
monitor the risks on a regular basis. The directors consider their
exposure in the financial year to have been low.
Rodger Sargent
Director
28 October 2020
BASKERVILLE CAPITAL PLC
DIRECTORS' REPORT
FOR THE YEARED 30 JUNE 2020
The Directors present their report together with the financial
statements for the year ended 30 June 2020.
PRINCIPAL ACTIVITY
Baskerville Capital plc was created to undertake an acquisition
within the technology industry. However, during the year under
review the Directors considered a number of potential investments,
and the proposed acquisition of Oberon was felt to be a potentially
value accretive for shareholders. As a result, the Directors agreed
to a change in strategy away from technology, to acquire a fast
growing fund management business.
RESULTS AND DIVIDS
The loss before and after taxation for the year was GBP237,554
(2019: GBP100,252). The directors do not recommend payment of a
dividend.
DIRECTORS
The Directors who served the Company during the year and to the
date of these financial statements were:
R Sargent
J Kehoe
The Directors of the Company held the following interests in the
shares of Baskerville Capital plc at the 30 June 2020.
Directly and indirectly held by the directors:
J Kehoe 3,700,000 7.7%
R Sargent 2,500,000 5.2%
There have been no material changes to the Directors'
shareholdings between the year-end and the date that this report
was issued.
DIRECTORS' REMUNERATION
This report is submitted in accordance with Schedule 8 of the
Large and Medium sized Companies (Accounts and Reports) (Amendment)
Regulations 2013 in respect of the year ended 30 June 2020. The
reporting requirements entail two sections to be included, a Policy
Report and an Annual Remuneration Report which are presented
below.
The Company's auditor, Haysmacintyre LLP, is required to give
its opinion on certain information included in this report, this
comprises of the Directors Remuneration and the information on
directors' shareholdings which is detailed above and also forms
part of this directors' remuneration report. Their report on these
and other matters is set out on page 7.
Policy
The Company's Directors as a whole considers Directors'
remuneration and has not sought advice or services from any person
in respect of its consideration of Directors' remuneration during
the year although the Directors expect from time to time to review
the fees against those paid to boards of directors of comparable
organisations and appointments. During the year the Directors'
policy has been that the Directors' shall receive such remuneration
as shall be agreed between the Directors' from time to time and
consistent with amounts that are paid to Directors' of similar
organisations. This policy will be reconsidered following the
successful completion of an investment.
Annual Remuneration Report
The Directors received remuneration as disclosed in note 6
during the year. The single total remuneration received by the
Directors' during the year was GBP50,000 (2019: GBP50,000).
Details of the Directors' shareholdings in the Company are set
out above and details of the Directors' share options are disclosed
in note 13 to these financial statements.
SUBSTANTIAL SHAREHOLDINGS
On 30 June 2020, the following interests in 3% or more of the
issued share capital appear in the register:
J F Cox 5,100,000 10.7%
J Kehoe 3,700,000 7.7%
Christopher Akers 3,800,000 7.9%
Canaccord Genuity Wealth Management 3,400,000 7.1%
Chris Venner 2,600,000 5.4%
R Sargent 2,500,000 5.2%
Michael Wright 1,900,000 4.0%
MD Barnard, stockbrokers 1,875,000 3.9%
Mohamed Hanif Patel 1,800,000 3.8%
Courtney Investments 1,600,000 3.3%
There has not been a material change to the above shareholdings
since the year-end.
CORPORATE GOVERNANCE
As a company listed on the Standard Segment of the Official List
of the UK Listing Authority, the Company is not required to comply
with the provisions of the UK Corporate Governance Code. Although
the Company does not comply with the UK Corporate Governance Code,
the Company intends to have regard for the provision of the
Corporate Governance Code insofar as is appropriate, save as set
out below:
Until an acquisition is made the Company will not have
nomination, remuneration, audit or risk committees. The Board as a
whole will instead review its size, structure and composition, the
scale and structure of the Directors' fees (taking into account the
interests of Shareholders and the performance of the Company), take
responsibility for the appointment of auditors and payment of their
audit fee, monitor and review the integrity of the Company's
financial statements, the Board's performance and take
responsibility for any formal announcements on the Company's
financial performance. Following an acquisition the Board intends
to put in place nomination, remuneration and audit and risk
committees. The Board has adopted the Model Code for Directors'
dealings contained in the Listing Rules of the UK Listing
Authority. The Board will be responsible for taking all proper and
reasonable steps to ensure compliance with the Model Code by the
Directors.
The Directors are responsible for internal control in the
Company and for reviewing its effectiveness. Due to the size of the
Company, all key decisions are made by the Board in full. The
Directors have reviewed the effectiveness of the Company's systems
during the year under review and consider that there have been no
material losses, contingencies or uncertainties due to the weakness
in the controls. The Board do not consider the internal audit
function to be necessary due to the Company being a special purpose
acquisition company.
The Directors consider that the Board of Directors is
appropriate for the size and nature of the Company. The Directors
have implemented appropriate systems which includes segregating
certain activities so as to ensure that there is no conflict of
interests.
GOING CONCERN
The directors have assessed the Company's position as at 30 June
2020 and for the 12 months following the approval of the financial
statements and for the reasons set out in the accounting policy
note (see note 2) consider it appropriate to prepare the financial
statements on a going concern basis.
STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Directors'
Report and the financial statements in accordance with applicable
law and regulations.
Company law requires the directors to prepare Company financial
statements for each financial year. Under that law the directors
are required to prepare the Company financial statements in
accordance with IFRSs as adopted by the EU and in accordance with
generally accepted accounting principles or practice. Under
applicable law and regulations, the directors are also responsible
for preparing a Directors' Report to comply with that law and those
regulations. In determining how amounts are presented within terms
in the income statement and statement of financial position the
directors have had regard to the substance of the reported
transaction or arrangement in accordance with generally accepted
accounting principles or practice.
The financial statements are required by law to give a true and
fair view of the state of affairs of the Company and of the profit
and loss of the Company for that year.
In preparing the Company financial statements the directors are
required to:
-- select suitable accounting policies and then apply them consistently;
-- make judgements and accounting estimates that are reasonable and prudent;
-- state whether they have been prepared in accordance with
IFRSs as adopted by the EU subject to any material departures
disclosed and explained in the Company financial statements;
and
-- prepare the financial statements on the going concern basis
unless it is inappropriate to presume that the Company will
continue in business.
The directors are responsible for keeping proper accounting
records which disclose with reasonable accuracy at any time the
financial position of the Company and to enable them to ensure that
the financial statements comply with the Companies Act 2006. They
have general responsibility for taking such steps as are reasonably
open to safeguard the assets of the Company and to prevent and
detect fraud and other irregularities.
In the case of each person who was a director at the time this
report was approved:
-- so far as that director is aware there is no relevant audit
information of which the Company's auditor is unaware:
and
-- that director has taken all steps that the director ought to
have taken as a director to make himself aware of any relevant
audit information and to establish that the Company's auditor is
aware of that information.
DISCLOSURE OF INFORMATION TO THE AUDITORS
So far as the directors are aware, there is no relevant audit
information of which the Company's auditors are unaware, and they
have taken all steps that they ought to have taken as directors in
order to make themselves aware of any relevant audit information
and to establish that the Company's auditors are aware of that
information.
AUDITORS
A resolution to re-appoint Haysmacintyre LLP as auditors will be
presented to the members at the Annual General Meeting in
accordance with Section 485(2) of the Companies Act 2006.
Rodger Sargent
On behalf of the Board
28 October 2020
INDEPENT AUDITORS' REPORT
TO THE MEMBERS OF BASKERVILLE CAPITAL PLC
Opinion
We have audited the financial statements of Baskerville Capital
Plc (the 'company') for the year ended 30 June 2020 which comprise
the Statement of Comprehensive Income, the Statement of Financial
Position, the Statement of Changes in Equity, the Statement of Cash
Flows and the related notes to the financial statements, including
a summary of significant accounting policies. The financial
reporting framework that has been applied in their preparation is
applicable law and International Financial Reporting Standards
(IFRSs) as adopted by the European Union.
In our opinion, the financial statements:
-- give a true and fair view of the state of the company's
affairs as at 30 June 2020 and of the company's loss for the year
then ended;
-- have been properly prepared in accordance with IFRSs as adopted by the European Union; and
-- have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International
Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our
responsibilities under those standards are further described in the
Auditor's responsibilities for the audit of the financial
statements section of our report. We are independent of the company
in accordance with the ethical requirements that are relevant to
our audit of the financial statements in the UK, including the
FRC's Ethical Standard as applied to listed public interest
entities, and we have fulfilled our other ethical responsibilities
in accordance with these requirements. We believe that the audit
evidence we have obtained is sufficient and appropriate to provide
a basis for our opinion.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in
relation to which the ISAs (UK) require us to report to you
where:
-- the directors' use of the going concern basis of accounting
in the preparation of the financial statements is not appropriate;
or
-- the directors have not disclosed in the financial statements
any identified material uncertainties that may cast significant
doubt about the company's ability to continue to adopt the going
concern basis of accounting for a period of at least twelve months
from the date when the financial statements are authorised for
issue.
Key audit matters
Key audit matters are those matters that, in our professional
judgment, were of most significance in our audit of the financial
statements of the current period and include the most significant
assessed risks of material misstatement (whether or not due to
fraud) we identified, including those which had the greatest effect
on: the overall audit strategy, the allocation of resources in the
audit; and directing the efforts of the engagement team. These
matters were addressed in the context of our audit of the financial
statements as a whole, and in forming our opinion thereon, and we
do not provide a separate opinion on these matters.
The risk Our response to the risk:
Going concern As a result of losses incurred We obtained from the Directors
by the Company there is a their consideration of the
risk that the going concern appropriateness of the going
basis of preparation may not concern basis of preparation
be appropriate. including their consideration
of the Company's ongoing
commitments for a period
of at least twelve months
from the date that the financial
statements are approved.
We performed our own analysis
of the Company's forecast
running costs and challenged
the Directors on key assumptions
that they made in forming
their going concern conclusions.
In particular, we challenged
management on whether the
Company had sufficient cash
reserves to enable the Company
to continue to meet its
ongoing obligations.
We considered, the appropriateness
of the going concern disclosures
in the Company's financial
statements.
================================= ====================================
Key observations communicated to the Audit Committee
We reported to the Directors that based on the procedures
performed that we had identified that the Company appeared
to have insufficient cash reserves to meet its contractual
commitments for the period covering twelve months from
the date of approval of these financial statements.
We therefore challenged the Directors on the Company's
ability to meet their ongoing obligations. In response
the Directors demonstrated that they had the flexibility
to defer their own remuneration and also provided us
with further evidence that demonstrated the existence
of other facilities that were available to the Company
should the need arise.
Based on the procedures we are therefore satisfied with
the Directors' conclusions in respect of the appropriateness
of the going concern basis of preparation.
=======================================================================
Our application of materiality
The scope and focus of our audit was influenced by our
assessment and application of materiality. We define materiality as
the magnitude of misstatement that could reasonably be expected to
influence the readers and the economic decisions of the users of
the financial statements. We use materiality to determine the scope
of our audit and the nature, timing and extent of our audit
procedures and to evaluate the effect of misstatements, both
individually and on the financial statements as a whole. For the
purpose of this audit, a materiality level of 2% of gross assets
was utilised being GBP30,000. Performance materiality was set at
75% of materiality. Any misstatements identified above 5% of
materiality and not adjusted were reported to the directors as
unadjusted misstatements. Materiality was based on gross assets as
the company currently holds cash and is looking for investment
opportunities.
An overview of the scope of our audit
Our assessment of audit risk, our evaluation of materiality and
our allocation of performance materiality determine our audit scope
for the Company. This enables us to form an opinion on the
financial statements. We take into account size, risk profile, the
organisation of the Company and the internal control environment
when assessing the level of work to be performed.
Based on our assessment of the accounting processes, the
industry in which the Company operates and assessed that, based on
the control environment, it was appropriate to undertake an
entirely substantive audit approach. Our substantive audit
procedures included testing of total expenditure, total assets,
liabilities and equity.
Other information
The directors are responsible for the other information. The
other information comprises the information included in the annual
report, other than the financial statements and our auditor's
report thereon. Our opinion on the financial statements does not
cover the other information and, except to the extent otherwise
explicitly stated in our report, we do not express any form of
assurance conclusion thereon.
In connection with our audit of the financial statements, our
responsibility is to read the other information and, in doing so,
consider whether the other information is materially inconsistent
with the financial statements or our knowledge obtained in the
audit or otherwise appears to be materially misstated. If we
identify such material inconsistencies or apparent material
misstatements, we are required to determine whether there is a
material misstatement in the financial statements or a material
misstatement of the other information. If, based on the work we
have performed, we conclude that there is a material misstatement
of this other information, we are required to report that fact. We
have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act
2006
In our opinion, based on the work undertaken in the course of
the audit:
-- the information given in the strategic report and the
directors' report for the financial year for which the financial
statements are prepared is consistent with the financial
statements;
-- the strategic report and the directors' report have been
prepared in accordance with applicable legal requirements; and
-- the Directors' Remuneration report has been properly prepared
in accordance with the Companies Act 2006.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company
and its environment obtained in the course of the audit, we have
not identified material misstatements in the strategic report or
the directors' report.
We have nothing to report in respect of the following matters in
relation to which the Companies Act
2006 requires us to report to you if, in our opinion:
-- adequate accounting records have not been kept by the parent
company, or returns adequate for our audit have not been received
from branches not visited by us; or
-- the financial statements are not in agreement with the accounting records and returns; or
-- certain disclosures of directors' remuneration specified by law are not made; or
-- we have not received all the information and explanations we require for our audit.
Responsibilities of Directors
As explained more fully in the Directors' Responsibilities
Statement, the Directors are responsible for the preparation of the
financial statements and for being satisfied that they give a true
and fair view, and for such internal control as the directors
determine is necessary to enable the preparation of financial
statements that are free from material misstatement, whether due to
fraud or error.
In preparing the financial statements, the directors are
responsible for assessing the company's ability to continue as a
going concern, disclosing, as applicable, matters related to going
concern and using going concern basis of accounting unless the
directors either intend to liquidate the company or to cease
operations, or have no realistic alternative to do so.
Auditor's responsibilities for the audit of the financial
statements
Our objectives are to obtain reasonable assurance about whether
the financial statements as a whole are free from material
misstatement, whether due to fraud or error, and to issue an
auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance, but not a
guarantee that an audit conducted in accordance with ISAs (UK) will
always detect material misstatement when it exists.
Misstatements can arise from fraud or error and are considered
material if, individually or in aggregate, they can reasonably be
expected to influence the economic decisions of users taken on the
basis of these financial statements.
Explanation as to what extent the audit was considered capable
of detecting irregularities, including fraud
The objectives of our audit, in respect to fraud are; to
identify and assess the risks of material misstatement of the
financial statements due to fraud; to obtain sufficient appropriate
audit evidence regarding the assessed risks of material
misstatement due to fraud, through designing and implementing
appropriate responses; and to respond appropriately to fraud or
suspected fraud identified during the audit. However, the primary
responsibility for the prevention and detection of fraud rests with
both those charged with governance of the entity and
management.
Our approach was as follows:
-- We obtained an understanding of the legal and regulatory
frameworks that are applicable to the Company and determined that
the most significant are the Companies Act 2006 and the Listing
Rules.
-- We understood how the Company is complying with those
frameworks through discussions with the Directors.
-- We assessed the susceptibility of the Company's financial
statements to material misstatement including how fraud might occur
by considering the key risks impacting the financial
statements.
-- We carried out a review of manual entries recorded in
management's accounting records and assessed the appropriateness of
such entries.
-- We have assessed that the Company's control environment is
adequate for the size and operating model of such a listed
Company.
A further description of our responsibilities for the audit of
the financial statements is located on the Financial Reporting
Council's website at: www.frc.org.uk/auditorsresponsibilities .
This description forms part of our auditor's report.
Other matters we are required to address
We were appointed by the Audit Committee on 28 August 2018 to
audit the financial statements for the period ending 30 June 2019.
Our total uninterrupted period of engagement is 2 years covering
the three years to 30 June 2020.
The non-audit services prohibited by the FRC's Ethical Standard
were not provided to the company and we remain independent of the
company in conducting our audit.
Our audit opinion is consistent with the additional report to
the Audit Committee.
Use of this report
This report is made solely to the company's members, as a body,
in accordance with Chapter 3 of Part 16 of the Companies Act 2006.
Our audit work has been undertaken so that we might state to the
company's members those matters we are required to state to them in
an Auditor's report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to
anyone other than the company and the company's members as a body,
for our audit work, for this report, or for the opinions we have
formed.
Ian Cliffe
Senior Statutory Auditor 10 Queen Street Place
for and on behalf of Haysmacintyre LLP London
Statutory Auditors EC4R 1AG
Date: 28 October 2020
BASKERVILLE CAPITAL PLC
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEARED 30 JUNE 2020
Year ended Period
ended
2020 2019
Note GBP GBP
CONTINUING OPERATIONS
Administrative expenses (241,760) (108,495)
------------------- -------------------
OPERATING LOSS 4 (241,760) (108,495)
Interest income 4,205 8,243
------------------- -------------------
LOSS FOR THE YEAR BEFORE TAXATION (237,555) (100,252)
Taxation 7 - -
------------------- -------------------
TOTAL COMPREHENSIVE INCOME (237,555) (100,252)
========= =========
BASIC AND DILUTED LOSS PER SHARE (PENCE) 14 (0.50)p (0.21)p
========= =========
There was no other comprehensive income in 2020 (2019:
GBPnil)
BASKERVILLE CAPITAL PLC Company number: 10712201
STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2020
2020 2019
Note GBP GBP
CURRENT ASSETS
Investments 8 1,146,030 -
Trade and other receivables 9 12,882 14,532
Cash and cash equivalents 10 160,474 1,489,666
------------------- -------------------
TOTAL ASSETS 1,319,386 1,504,198
========= =========
CURRENT LIABILITIES
Trade and other payables 11 (65,981) (13,239)
------------------- -------------------
NET ASSETS 1,253,405 1,490,959
========= =========
EQUITY
Share capital 12 239,000 239,000
Share premium account 12 1,467,894 1,467,894
Share option reserve 53,252 53,252
Retained losses (506,741) (269,186)
-------------------- --------------------
TOTAL EQUITY 1,253,405 1,490,959
========== ==========
These financial statements were approved by the Board of
Directors on 28 October 2020 and were signed on its behalf by:
Rodger Sargent
BASKERVILLE CAPITAL PLC
STATEMENT OF CHANGES IN EQUITY
FOR THE YEARED 30 JUNE 2020
Share Share Share Retained Total
Capital Premium option reserve Losses Equity
GBP GBP GBP GBP GBP
Balance at 30
June
2018 239,000 1,467,894 53,252 (168,934) 1,591,212
Loss for the
period
and total
comprehensive
loss - - - (100,252) (100,252)
Balance at 30
June
2019 239,000 1,467,894 53,252 (269,186) 1,490,959
Loss for the
year
and total
comprehensive
loss - - - (237,555) (237,555)
----------------- ----------------- ----------------- ----------------- -----------------
Balance at 30
June
2020 239,000 1,467,894 53,252 (506,741) 1,253,405
======== ======== ======== ======== ========
BASKERVILLE CAPITAL PLC
STATEMENT OF CASH FLOWS
FOR THE YEARED 30 JUNE 2020
Note Year ended Period ended
2020 2019
CASH FLOWS FROM OPERATING ACTIVITIES GBP GBP
Loss after taxation (237,554) (100,252)
Adjustments for:
Decrease in trade and other receivables 1,650 85
Increase/(Decrease) in trade and
other payables 52,742 (26,383)
Interest receivable (4,205) (8,243)
------------------ ------------------
NET CASH OUTFLOW FROM OPERATING
ACTIVITIES (187,367) (134,793)
------------------ ------------------
CASH FLOWS FROM FINANCING ACTIVITIES
Investments (1,146,030) -
Interest receivable 4,205 8,243
------------------ ------------------
NET CASH (OUTFLOW) / INFLOW FROM
FINANCING ACTIVITIES (1,141,825) 8,243
======== ========
NET (DECREASE)/INCREASE IN CASH
AND CASH EQUIVALENTS (1,329,192) (126,550)
Cash and cash equivalents brought
forward 1,489,666 1,616,216
------------------ ------------------
CASH AND CASH EQUIVALENTS CARRIED
FORWARD 8 160,474 1,489,666
======== ========
BASKERVILLE CAPITAL PLC
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEARED 30 JUNE 2020
1. GENERAL INFORMATION
Baskerville Capital plc is a public limited company registered
and incorporated in England and Wales. The Company's principal
activities are described in the Directors' Report. The Company's
registered office and principal place of business is 4(th) floor,
43-44 Albemarle Street, London W1S 4JJ.
2. ACCOUNTING POLICIES
The financial statements have been prepared in accordance with
International Financial Reporting Standards (IFRS) as adopted by
the European Union. The financial statements have been prepared
using the measurement bases specified by IFRS for each type of
asset, liability, income and expense. The measurement bases are
more fully described in the accounting policies below.
The financial statements are presented in pounds sterling (GBP)
which is the functional currency of the company.
An overview of standards, amendments and interpretations to
IFRSs issued but not yet effective, and which have not been adopted
early by the Company are presented below under 'Statement of
Compliance'.
Statement of compliance
The financial statements comply with IFRS as adopted by the
European Union. At the date of authorisation of these financial
statements the following Standards and Interpretations affecting
the Company, which have not been applied in these financial
statements, were in issue, but not yet effective. The company does
not plan to adopt these standards early.
-- IFRS 3 Business Combinations (effective for accounting years
beginning on or after 1 January 2020)
Going Concern
The directors have assessed the Company's position as at 30 June
2020 and considered the ability of the Company to meet its ongoing
liabilities as and when they fall due for a period of at least 12
months from the date that these financial statements are approved.
In forming their assessment, the Directors' have considered the
level of cash reserves within the business (as at 30 June 2020
GBP160,474) and the ability of the Company to meet its ongoing
contractual commitments. The Directors note that in the event that
the proposed transaction does not complete (see detail in the
Chairman's statement on page 2 of the accounts) that the Company's
contractual commitments for the 12 months from the date that these
accounts are approved are in excess of the cash reserves within the
Company. Notwithstanding this the Directors that should the need
arise they will defer their remuneration in order to enable the
Company to meet its other obligations. Furthermore, the Directors
noted the existence of other facilities that are available to them
that would provide the Company with additional resources to meet
its ongoing commitments. The Directors' are therefore satisfied
that the Company has sufficient liquid resources to meet its
ongoing obligations for the foreseeable future.
The Directors have also considered the potential impact of the
worldwide outbreak of the COVID-19 virus on the Company's ability
to continue as a going concern and note that whilst this does
create additional uncertainty that they remain satisfied that the
Company has sufficient resources to continue as a going
concern.
Consequently, the Directors are satisfied that it remains
appropriate to prepare these financial statements on the going
concern basis of preparation.
Segment reporting
A business segment is a group of assets and operations engaged
in providing products or services that are subject to risks and
returns that are different from those of other business segments. A
geographical segment is engaged in providing products or services
within a particular economic environment that are subject to risks
and returns that are different from those of segments operating in
other economic environments.
The directors are of the opinion that the Company is not
currently engaged in any more than a single sector as it has not
yet traded and has incurred only set up fees and the costs of
running a business for the year. The Company is based in the United
Kingdom and accordingly, no segmental analysis is considered
necessary.
Expenses
All expenses are accounted for on an accruals basis and are
presented through the Statement of Comprehensive Income.
Share based payments
All share based payments are accounted for in accordance with
IFRS 2 - Share-based payments. The Company issues equity-settled
share based payments in the form of options and warrants to certain
directors and employees. Equity settled share based payments are
measured at fair value at the date of grant. The fair value
determined at the grant date of equity-settled share based payments
is expensed on a straight line basis over the vesting period, based
on the Company's estimate of shares that will eventually vest.
Fair value is estimated using the Black-Scholes valuation model.
The expected life used in the model has been adjusted, on the basis
of management's best estimate for the effects of
non-transferability, exercise restrictions and behavioural
considerations. At each balance sheet date, the Company revises its
estimate of the number of equity instruments expected to vest as a
result of the effect of non-market based vesting conditions. The
impact of the revision of the original estimates, if any, is
recognised in profit or loss such that the cumulative expense
reflects the revised estimate, with a corresponding adjustment to
retained earnings.
Taxation
Current taxation is the taxation currently payable on taxable
profit for the year.
Trade and other receivables
Trade and other receivables are recognised and carried at
original invoice value less an allowance for any uncollectible
amounts. An estimate for doubtful debts is made when collection of
the full amount is no longer probable. Bad debts are written off
when identified.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and demand
deposits, together with other short-term, highly liquid investments
that are readily convertible into known amounts of cash and which
are subject to an insignificant risk of changes in value.
Trade payables
Trade payables are initially measured at fair value and are
subsequently measured at amortised cost, using the effective
interest rate method.
Financial instruments
The Company's financial assets measured at amortised cost
comprise cash and cash equivalents.
The Company's financial liabilities comprise trade payables.
Financial liabilities are obligations to pay cash or other
financial assets and are recognised when the Company becomes a
party to the contractual provisions of the instruments.
Investments
Fixed asset investments are initially recorded at cost, and
subsequently are recognised at fair value through profit or loss in
accordance with IFRS 9. Where it is not possible to reliably
establish the fair value of an investment the investment is
recognised at cost less any accumulated impairment losses.
Equity
Equity comprises the following:
-- "Share capital" represents the nominal value of equity shares.
-- "Share premium" represents the excess over nominal value of
the fair value of consideration received for equity shares, net of
expenses of the share issue.
-- "Share option reserve" represents the value of warrants and options issued.
-- "Retained losses" represents cumulative net gains and losses recognised in the Statement of Comprehensive Income.
Critical Accounting Estimates and Judgements
The preparation of financial statement in conformity with IFRS
requires the use of estimates and assumptions that affect the
reported amounts of assets and liabilities at the date of the
financial statements and the reported amounts of revenues and
expenses during the reporting year. These estimates and assumptions
are based upon management's knowledge and experience of the
amounts, events or actions. Actual results may differ from such
estimates.
The following are the significant estimations, that the
directors have made in the process of applying the Company's
accounting policies and that have the most significant effect on
the amounts recognised in the financial statements.
Valuation of fixed asset investments
As described in note 2 to the financial statements, fixed asset
investments are initially recorded at cost, and subsequently
measured at fair value through profit or loss. Significant
judgement is required in assessing the fair value of investments.
However, the Directors' have assessed that, as the investment was
made during the year and that there has been no material changes in
the Company's activities or performance subsequent to the
acquisition date that the acquisition price continues to be
reflective of the fair value of the investment as at the year-end
date. Accordingly, the investment continues to be held at cost.
3. SEGMENTAL INFORMATION
The Company is organised around one business class and the
results are reported to the Chief Operating Decision Maker
according to this class. There is one continuing class of business,
being the seeking of investments in line with the Company's
investment strategy.
Given that there is only one continuing class of business,
operating within the UK no further segmental information has been
provided.
4. LOSS FROM OPERATIONS
The loss from operations has been Year-ended Period-ended
arrived after charging: 2020 2019
GBP GBP
Legal and professional fees 87,653 36,900
======== ========
5. AUDITOR'S REMUNERATION Year-ended Period-ended
2020 2019
GBP GBP
During the year the Company obtained the
following services
from the Company's auditor:
Fees payable to the Company's
auditors for the audit of the
Company's financial statements 15,000 12,500
Fees payable to the Company's
auditors for other services:
Other services pursuant to legislation
- interim review 2,950 2,700
----------------- -----------------
17,950 15,200
======== ========
6. DIRECTOR'S REMUNERATION Year-ended Period-ended
2020 2019
GBP GBP
Fees 50,000 50,000
======== ========
The table below summarises the remuneration received by the
Directors' in each period:
2020 2019
GBP GBP
R Sargent 25,000 25,000
J Kehoe 25,000 25,000
7. TAXATION
Due to tax losses sustained there was no corporation tax payable
by the company in the year.
The tax charge for the year is different from the standard rate
of corporation tax in the United Kingdom. The difference is reconciled
as follows:-
Year-ended Period-ended
2020 2019
GBP GBP
Loss on ordinary activities
before tax (237,554) (100,252)
Loss on ordinary activities
at the effective rate of corporation
tax applicable to the Company
of 19% (45,135) (19,048)
Losses not utilized 45,135 19,048
----------------- -----------------
Total tax charge - -
======== ========
No deferred tax asset has been recognised as the Directors
cannot be certain that future profits will be sufficient for this
asset to be realised.
Factors affecting future tax charges
There are no factors affecting the tax charge.
8. INVESTMENTS 2020
GBP
Cost as at 1 July 2019 -
Additions during the year 1,146,030
Cost as at 30 June 2020 1,146,030
=========
During the year the Company acquired an interest in Oberon
Investments Limited ("Oberon"). This investment is an unlisted
investment and therefore, in accordance with IFRS 9 is classified
as a level 3 financial instrument. As described in the accounting
polices, investments are measured at fair value through profit or
loss. The Directors' are of the view that as the investment was
acquired during the year combined with the fact that there has been
no material changes to Oberon's activities or performance since the
acquisition date that the cost of the investment is equivalent to
its fair value at the year-end date.
9. TRADE AND OTHER RECEIVABLES 2020 2019
GBP GBP
Prepayments 12,882 14,532
========= =========
10. CASH AND CASH EQUIVALENTS 2020 2019
GBP GBP
Cash at bank 160,474 1,489,666
========= =========
The Directors consider that the carrying amount of cash and cash
equivalent represents their fair value.
11. TRADE AND OTHER PAYABLES 2020 2019
GBP GBP
Trade payables 36,071 739
Accruals 29,910 12,500
------------------ ------------------
65,981 13,239
========= =========
The fair value of trade and other payables is considered by the
Directors not to be materially different to carrying amounts.
12. ISSUED SHARE CAPITAL Number Nominal Share
of
Shares Value premium
Issued and fully paid No. GBP GBP
At 30 June 2020: 47,800,000 239,000 1,467,894
Fully paid ordinary shares, which have a par value of 2.5p,
carry one vote per share and rank equally in respect of
dividends.
Reserve Description and Purpose
Share premium Amount subscribed for share capital in
excess of nominal value.
Share option reserve Value of warrants and options issued
Retained losses Cumulative net gains and losses recognised
in the income statement.
13. SHARE OPTIONS AND DIRECTOR WARRANTS
EQUITY SETTLED SHARE OPTION SCHEME
The Company operates share-based payment arrangements to
remunerate directors and key employees in the form of options and
warrants. Equity-settled share-based payments are measured at fair
value (excluding the effect of non-market based vesting conditions)
at the date of grant. The fair value determined at the grant date
of the equity-settled share-based payments is expensed on a
straight-line basis over the vesting period, based on the Company's
estimate of shares that will eventually vest and adjusted for the
effect of non-market based vesting conditions.
The following table sets out the details of these options
granted:
Options issued in the Options at
Prior year 30 June 20 Exercise price Issue date Expiry date
Option holder
J Kehoe 1,000,000 1,000,000 2.5p 12/07/2017 22/09/2020
R Sargent 1,000,000 1,000,000 2.5p 12/07/2017 22/09/2020
Shareholders 11,500,000 11,500,000 7.5p 11/09/2017 22/09/2020
--------------------- ---------------------
13,500,000 13,500,000
========== ==========
Subsequent to the year end the expiry date of the options was
extended to 22 September 2021.
The fair value of the options issued to directors was determined
using the Black-Scholes option pricing model and the inputs to the
model were as follows
12 July 2017
Grant date share price 5p
Exercise share price 2.5p
No. of share options 2,000,000
Risk free rate 1%
Expected volatility 40%
Expected option life 2.5 years
Calculated fair value per share 2.7p
Options issued to shareholders were issued as one option for
every four ordinary shares purchased. As they were part of the
fundraise they have not been valued under IFRS 2.
The total share-based payment expense recognised in the
statement of comprehensive income for the year ended 30 June 2020
in respect of these options granted was GBPnil (2019: GBPnil).
14. CAPITAL MANAGEMENT
The Company manages its capital to ensure that it will be able
to continue as a going concern while maximising returns to
shareholders. It is the current strategy of the Company to finance
its activities from existing equity and reserves and by the issue
of new equity as required.
The Board's policy is to maintain a strong capital base so as to
maintain investors, creditors and market confidence and to sustain
future development of the business. The Board manages the Company's
affairs to achieve shareholders returns through capital growth and
income.
The Company is not subject to externally imposed capital
requirements.
15. LOSS PER SHARE
The calculation of loss per ordinary share is based on the loss
attributable to ordinary shareholders divided by the weighted
average number of shares in issue during the year.
Loss Weighted Average Per shares
number of amount pence
shares
GBP
Basic and diluted earnings
per share 2020 (237,555) 47,800,000 (0.5)p
Basic and diluted earnings
per share 2019 (100,252) 47,800,000 (0.21)p
There is no difference between the basic
and diluted loss per share.
16. NET ASSET VALUATION
The net asset valuation per share is calculated by dividing the
net assets attributable to the equity holders of the Company at the
end of the reporting year by the number of shares in issue.
2020 2019
GBP GBP
Net assets 1,253,405 1,490,959
Number of ordinary shares in
issue 47,800,000 47,800,000
Net asset valuation per share 2.6p 3.1p
========== ==========
17. FINANCIAL INSTRUMENTS
The Company's activities expose it to a variety of financial
risks: market risk, credit risk, liquidity risk, cash flow interest
rate risk and equity price risk.
Risk management is carried out by the Board of Directors.
(a) Capital management
The Company's objectives when managing capital are:
-- to safeguard the Company's ability to continue as a going
concern, so that it continues to provide returns and benefits for
shareholders;
-- to support the Company's growth; and
-- to provide capital for the purpose of strengthening the
Company's risk management capability.
The Company actively and regularly reviews and manages its
capital structure to ensure an optimal capital structure and equity
holder returns, taking into consideration the future capital
requirements of the Company and capital efficiency, prevailing and
projected profitability, projected operating cash flows, projected
capital expenditures and projected strategic investment
opportunities. Management regards total equity as capital and
reserves, for capital management purposes.
(b) Credit risk
The main credit risk relates to liquid funds held at banks. The
credit risk in respect of these bank balances is limited because
the counterparties are banks with high credit ratings assigned by
international credit rating agencies.
(c) Liquidity risk
The Company seeks to manage financial risk, to ensure sufficient
liquidity is available to meet foreseeable needs.
An analysis of trade and other payables is given in note 11.
These payables are payable within a year.
CATEGORIES OF FINANCIAL INSTRUMENTS
The IFRS 9 categories of financial asset included in the
statement of financial position and the headings in which they are
included are as follows:
2020 2019
GBP GBP
Financial assets measured at fair
value through profit or loss
Investments 1,146,030 -
Financial assets measured at amortised
cost:
Trade and other receivables 12,882 14,532
Cash and bank balances 160,474 1,489,666
========== =========
Financial liabilities at amortised
cost:
Trade and other payables 65,981 13,239
========== =========
18. RELATED PARTY TRANSACTIONS
There were no related party transactions with the directors
during the year other than those disclosed in note 13. The
directors consider themselves to be the key management
personnel.
19. ULTIMATE CONTROLLING PARTY
The directors do not consider there to be one ultimate
controlling party.
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms
and conditions, to analyse how you engage with the information
contained in this communication, and to share such analysis on an
anonymised basis with others as part of our commercial services.
For further information about how RNS and the London Stock Exchange
use the personal data you provide us, please see our Privacy
Policy.
END
FR KKFBPNBDDOKB
(END) Dow Jones Newswires
October 28, 2020 10:15 ET (14:15 GMT)