We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register for real-time alerts, custom portfolio, and market movers
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| Leo Ins | LSE:LEO | London | Ordinary Share | GB00B0NN1H91 | ORD 1P |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00% | 4.25 | 0.00 | 01:00:00 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| 0 | 0 | N/A | 0 |
Hot Features
Premium
TIDMLEO
RNS Number : 2542B
Leo Insurance Services PLC
23 October 2009
23 October 2009
Leo Insurance Services Plc
("Leo", the "Company" or the "Group")
Interim results for the six months ended 31 July 2009
CHAIRMAN'S STATEMENT
In the half year to 31 July 2009 the Group made a consolidated loss of GBP26,330
(2008: loss of GBP15,078).
Leo's single investment is a 50 per cent. share in Grafton Insurance Services
Limited a brokerage specialising in property insurance where the main asset
continues to be its long term contract with Safeland Plc.
The Board continues to search for growth both organically and via acquisitions.
LG Lipman
Chairman
22 October 2009
CONSOLIDATED INCOME STATEMENT
for the six months ended 31 July 2009
+--------------------------------+-------+--+-------------+-------------+------------+
| | Notes | | 6 months | 6 months | 12 months |
| | | | ended | ended | ended |
| | | | 31 July | 31 July | 31 January |
| | | | 2009 | 2008 | |
| | | |(unaudited) | (unaudited) | 2009 |
| | | | GBP | GBP | (audited) |
| | | | | | GBP |
+--------------------------------+-------+--+-------------+-------------+------------+
| | | | | | |
+--------------------------------+-------+--+-------------+-------------+------------+
| Revenue | | | - | - | - |
+--------------------------------+-------+--+-------------+-------------+------------+
| | | | | | |
+--------------------------------+-------+--+-------------+-------------+------------+
| Cost of sales | | | - | - | - |
+--------------------------------+-------+--+-------------+-------------+------------+
| | | | | | |
+--------------------------------+-------+--+-------------+-------------+------------+
| GROSS PROFIT | | | - | - | - |
+--------------------------------+-------+--+-------------+-------------+------------+
| | | | | | |
+--------------------------------+-------+--+-------------+-------------+------------+
| Administrative expenses | | | (38,569) | (45,831) | (85,837) |
+--------------------------------+-------+--+-------------+-------------+------------+
| | | | | | |
+--------------------------------+-------+--+-------------+-------------+------------+
| OPERATING LOSS | | | (38,569) | (45,831) | (85,837) |
+--------------------------------+-------+--+-------------+-------------+------------+
| | | | | | |
+--------------------------------+-------+--+-------------+-------------+------------+
| Share of results of joint | | | 15,133 | 33,206 | 58,135 |
| venture - post tax | | | | | |
+--------------------------------+-------+--+-------------+-------------+------------+
| | | | | | |
+--------------------------------+-------+--+-------------+-------------+------------+
| LOSS BEFORE INTEREST | | | (23,436) | (12,625) | (27,702) |
+--------------------------------+-------+--+-------------+-------------+------------+
| | | | | | |
+--------------------------------+-------+--+-------------+-------------+------------+
| Finance Income | | | - | 462 | 506 |
+--------------------------------+-------+--+-------------+-------------+------------+
| | | | | | |
+--------------------------------+-------+--+-------------+-------------+------------+
| Finance Costs | | | (2,894) | (2,915) | (5,850) |
+--------------------------------+-------+--+-------------+-------------+------------+
| | | | | | |
+--------------------------------+-------+--+-------------+-------------+------------+
| LOSS BEFORE TAX | | | (26,330) | (15,078) | (33,046) |
+--------------------------------+-------+--+-------------+-------------+------------+
| | | | | | |
+--------------------------------+-------+--+-------------+-------------+------------+
| Taxation | | | - | - | - |
+--------------------------------+-------+--+-------------+-------------+------------+
| | | | | | |
+--------------------------------+-------+--+-------------+-------------+------------+
| LOSS FOR THE PERIOD | | | (26,330) | (15,078) | (33,046) |
+--------------------------------+-------+--+-------------+-------------+------------+
| | | | | | |
+--------------------------------+-------+--+-------------+-------------+------------+
| | | | | | |
+--------------------------------+-------+--+-------------+-------------+------------+
| LOSS PER ORDINARY SHARE | | | | | |
+--------------------------------+-------+--+-------------+-------------+------------+
| Basic | 2 | | (0.36p) | (0.21p) | (0.46p) |
+--------------------------------+-------+--+-------------+-------------+------------+
| Diluted | 2 | | (0.36p) | (0.21p) | (0.46p) |
+--------------------------------+-------+--+-------------+-------------+------------+
| | | | | | |
+--------------------------------+-------+--+-------------+-------------+------------+
| | | | | | |
+--------------------------------+-------+--+-------------+-------------+------------+
| |
+------------------------------------------------------------------------------------+
| All results in the current and preceding financial year derive from continuing |
| operations. |
+--------------------------------+-------+--+-------------+-------------+------------+
CONSOLIDATED BALANCE SHEET
31 July 2009
+------------------------+------+------------+-------------+-------------+------------+
| | | | 31 July | 31 July | 31 January |
| | | | 2009 | 2008 | |
| | | | (unaudited) | (unaudited) | 2009 |
| | | | GBP | GBP | (audited) |
| | | | | | GBP |
+------------------------+------+------------+-------------+-------------+------------+
| | | Notes | | | |
+------------------------+------+------------+-------------+-------------+------------+
| NON CURRENT ASSETS | | | | | |
+------------------------+------+------------+-------------+-------------+------------+
| Interest in joint | | 4 | 34,309 | 49,247 | 19,176 |
| ventures | | | | | |
+------------------------+------+------------+-------------+-------------+------------+
| | | | | | |
+------------------------+------+------------+-------------+-------------+------------+
| CURRENT ASSETS | | | | | |
+------------------------+------+------------+-------------+-------------+------------+
| Trade and other | | | 17,828 | 20,239 | 3,391 |
| receivables | | | | | |
+------------------------+------+------------+-------------+-------------+------------+
| Cash and cash | | | 3,041 | 2,384 | 55,428 |
| equivalents | | | | | |
+------------------------+------+------------+-------------+-------------+------------+
| | | | | | |
+------------------------+------+------------+-------------+-------------+------------+
| TOTAL CURRENT ASSETS | | | 20,869 | 22,623 | 58,819 |
+------------------------+------+------------+-------------+-------------+------------+
| | | | | | |
+------------------------+------+------------+-------------+-------------+------------+
| TOTAL ASSETS | | | 55,178 | 71,870 | 77,995 |
+------------------------+------+------------+-------------+-------------+------------+
| | | | | | |
+------------------------+------+------------+-------------+-------------+------------+
| CURRENT LIABILITIES | | | | | |
+------------------------+------+------------+-------------+-------------+------------+
| Redeemable preference | | | (65,000) | (65,000) | (65,000) |
| shares | | | | | |
+------------------------+------+------------+-------------+-------------+------------+
| Trade and other | | | (61,636) | (34,030) | (58,123) |
| payable | | | | | |
+------------------------+------+------------+-------------+-------------+------------+
| | | | | | |
+------------------------+------+------------+-------------+-------------+------------+
| TOTAL CURRENT | | | (126,636) | (99,030) | (123,123) |
| LIABILITIES | | | | | |
+------------------------+------+------------+-------------+-------------+------------+
| | | | | | |
+------------------------+------+------------+-------------+-------------+------------+
| | | | | | |
+------------------------+------+------------+-------------+-------------+------------+
| NET LIABILITIES | | | (71,458) | (27,160) | (45,128) |
+------------------------+------+------------+-------------+-------------+------------+
| | | | | | |
+------------------------+------+------------+-------------+-------------+------------+
| | | | | | |
+------------------------+------+------------+-------------+-------------+------------+
| EQUITY | | | | | |
+------------------------+------+------------+-------------+-------------+------------+
| Share capital | | | 72,160 | 72,160 | 72,160 |
+------------------------+------+------------+-------------+-------------+------------+
| Share premium account | | | 5,761 | 5,761 | 5,761 |
+------------------------+------+------------+-------------+-------------+------------+
| Retained losses | | | (149,379) | (105,081) | (123,049) |
+------------------------+------+------------+-------------+-------------+------------+
| | | | | | |
+------------------------+------+------------+-------------+-------------+------------+
| TOTAL EQUITY | | | (71,458) | (27,160) | (45,128) |
+------------------------+------+------------+-------------+-------------+------------+
| | | | | | |
+------------------------+------+------------+-------------+-------------+------------+
| | | | | | |
+------------------------+------+------------+-------------+-------------+------------+
CONSOLIDATED CASH FLOW STATEMENT
for the six months ended 31 July 2009
+----------------------------------+-------+-------------+-------------+------------+
| | Notes | 6 months | 6 months | 12 months |
| | | ended | ended | ended |
| | | 31 July | 31 July | 31 January |
| | | 2009 | 2008 | |
| | | (unaudited) | (unaudited) | 2009 |
| | | GBP | GBP | (audited) |
| | | | | GBP |
+----------------------------------+-------+-------------+-------------+------------+
| | | | | |
+----------------------------------+-------+-------------+-------------+------------+
| OPERATING ACTIVITIES | | | | |
+----------------------------------+-------+-------------+-------------+------------+
| Net cash out flow from | 3 | (52,387) | (67,621) | (69,621) |
| operations | | | | |
+----------------------------------+-------+-------------+-------------+------------+
| Interest paid | | - | - | - |
+----------------------------------+-------+-------------+-------------+------------+
| | | | | |
+----------------------------------+-------+-------------+-------------+------------+
| NET CASH OUTFLOW FROM OPERATING | | (52,387) | (67,621) | (69,621) |
| ACTIVITIES | | | | |
+----------------------------------+-------+-------------+-------------+------------+
| | | | | |
+----------------------------------+-------+-------------+-------------+------------+
| | | | | |
+----------------------------------+-------+-------------+-------------+------------+
| INVESTING ACTIVITIES | | | | |
+----------------------------------+-------+-------------+-------------+------------+
| Interest received | | - | 462 | 506 |
+----------------------------------+-------+-------------+-------------+------------+
| Dividends received from joint | | - | - | 55,000 |
| venture undertaking | | | | |
+----------------------------------+-------+-------------+-------------+------------+
| | | | | |
+----------------------------------+-------+-------------+-------------+------------+
| NET CASH INFLOW FROM INVESTING | | - | 462 | 55,506 |
| ACTIVITIES | | | | |
+----------------------------------+-------+-------------+-------------+------------+
| | | | | |
+----------------------------------+-------+-------------+-------------+------------+
| | | | | |
+----------------------------------+-------+-------------+-------------+------------+
| | | | | |
+----------------------------------+-------+-------------+-------------+------------+
| NET DECREASE IN CASH AND CASH | | (52,387) | (67,159) | (14,115) |
| EQUIVALENTS | | | | |
+----------------------------------+-------+-------------+-------------+------------+
| | | | | |
+----------------------------------+-------+-------------+-------------+------------+
| Cash and equivalents at | | 55,428 | 69,543 | 69,543 |
| beginning of period | | | | |
+----------------------------------+-------+-------------+-------------+------------+
| | | | | |
+----------------------------------+-------+-------------+-------------+------------+
| | | | | |
+----------------------------------+-------+-------------+-------------+------------+
| CASH AND CASH EQUIVALENTS AT END | | 3,041 | 2,384 | 55,428 |
| OF PERIOD | | | | |
+----------------------------------+-------+-------------+-------------+------------+
| | | | | |
+----------------------------------+-------+-------------+-------------+------------+
| | | | | |
+----------------------------------+-------+-------------+-------------+------------+
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the six months ended 31 July 2009
+--------------------------------------+----------+---------+-----------+----------+
| | Share | Share | Retained | Total |
| | Capital | Premium | Losses | GBP |
| | GBP | GBP | GBP | |
+--------------------------------------+----------+---------+-----------+----------+
| | | | | |
+--------------------------------------+----------+---------+-----------+----------+
| As at 31 January 2008 | 72,160 | 5,761 | (90,003) | (12,082) |
+--------------------------------------+----------+---------+-----------+----------+
| Loss for the period | - | - | (15,078) | (15,078) |
+--------------------------------------+----------+---------+-----------+----------+
| | | | | |
+--------------------------------------+----------+---------+-----------+----------+
| As at 31 July 2008 | 72,160 | 5,761 | (105,081) | (27,160) |
+--------------------------------------+----------+---------+-----------+----------+
| Loss for the period | - | - | (17,968) | (17,968) |
+--------------------------------------+----------+---------+-----------+----------+
| | | | | |
+--------------------------------------+----------+---------+-----------+----------+
| As at 31 January 2009 | 72,160 | 5,761 | (123,049) | (45,128) |
+--------------------------------------+----------+---------+-----------+----------+
| Loss for the period | - | - | (26,330) | (26,330) |
+--------------------------------------+----------+---------+-----------+----------+
| | | | | |
+--------------------------------------+----------+---------+-----------+----------+
| | | | | |
+--------------------------------------+----------+---------+-----------+----------+
| As at 31 July 2009 | 72,160 | 5,761 | (149,379) | (71,458) |
+--------------------------------------+----------+---------+-----------+----------+
| | | | | |
+--------------------------------------+----------+---------+-----------+----------+
| | | | | |
+--------------------------------------+----------+---------+-----------+----------+
NOTES TO THE INTERIM FINANCIAL INFORMATION
for the six months ended 31 July 2009
1. BASIS OF PREPARATION
The financial information contained in this interim report does not constitute
statutory accounts within the meaning of section 240 of the Companies Act 1985.
The figures for the period ended 31 January 2009 have been extracted from the
audited statutory accounts. The interim results, which have not been audited or
reviewed by the company's auditors, have been prepared in accordance with
applicable International Accounting Standards (IAS) and International Financial
Reporting Standards (IFRS) issued by the International Accounting Standards
Board (IASB). These standards are also collectively referred to as "IFRS".
The accounting policies and methods of computations used are consistent with
those used in the Group Annual Report for the year ended 31 January 2009 and are
expected to be used in the Group Annual Report for the year ended 31 January
2010.
Statutory accounts for the year ended 31 January 2009 were prepared and filed
with the Registrar of Companies and received an unqualified audit report.
The interim report was approved by the Board of Directors on 22 October 2009.
As at 31 July 2009, the Group had net current liabilities of GBP105,767.
Included within current liabilities are redeemable preference shares of
GBP65,000 and accrued dividends on those shares of GBP16,944. These amounts are
all due to Safeland plc, a related party, who has given an undertaking to the
group that these amounts will only be payable when there are adequate cash
resources within the group so that the group can continue to meet its
liabilities as they fall due for the foreseeable future. On the basis of this
commitment, and after considering the group's cash flow forecasts, the directors
have prepared these interim results on the going concern basis.
Copies of this statement are available to the public for collection at the
company's Registered Office at 94-96 Great North Road, London N2 0NL and on the
Company's website, www.leoinsurance.co.uk
2. LOSS per share
The loss per share for the period is calculated based upon the following
information:
+------+-----------------------------------+-------------+-------------+-------------+
| | | 6 months | 6 months | 12 months |
| | | ended | ended | ended |
| | | 31 July | 31 July | 31 January |
| | | 2009 | 2008 | 2009 |
| | | (unaudited) | (unaudited) | (audited) |
+------+-----------------------------------+-------------+-------------+-------------+
| | Weighted average number of shares | 7,215,956 | 7,215,956 | 7,215,956 |
| | for basic loss per share | | | |
+------+-----------------------------------+-------------+-------------+-------------+
| | | | | |
+------+-----------------------------------+-------------+-------------+-------------+
| | Weighted average number of shares | 7,215,956 | 7,215,956 | 7,215,956 |
| | for diluted loss per share | | | |
+------+-----------------------------------+-------------+-------------+-------------+
| | | | | |
+------+-----------------------------------+-------------+-------------+-------------+
| | | | | |
+------+-----------------------------------+-------------+-------------+-------------+
| | | | | |
+------+-----------------------------------+-------------+-------------+-------------+
| | Loss for the period | (26,330) | (15,078) | (33,046) |
+------+-----------------------------------+-------------+-------------+-------------+
| | | | | |
+------+-----------------------------------+-------------+-------------+-------------+
| | | | | |
+------+-----------------------------------+-------------+-------------+-------------+
3. Reconciliation of operating LOSS to net cash flow from operating activities
+------+-----------------------------------+-------------+-------------+------------+
| | 6 months | 6 months | 12 months |
| | ended | ended | ended |
| | 31 July | 31 July | 31 January |
| | 2009 | 2008 | |
| | (unaudited) | (unaudited) | 2009 |
| | GBP | GBP | (audited) |
| | | | GBP |
+------------------------------------------+-------------+-------------+------------+
| | | | | |
+------+-----------------------------------+-------------+-------------+------------+
| | Loss for the period | (26,330) | (15,078) | (33,046) |
+------+-----------------------------------+-------------+-------------+------------+
| | | | | |
+------+-----------------------------------+-------------+-------------+------------+
| | Adjustments for: | | | |
+------+-----------------------------------+-------------+-------------+------------+
| | Finance income | - | (462) | (506) |
+------+-----------------------------------+-------------+-------------+------------+
| | Finance costs | 2,894 | 2,915 | 5,850 |
+------+-----------------------------------+-------------+-------------+------------+
| | Share of results of joint venture | (15,133) | (33,206) | (58,135) |
| | - post tax | | | |
+------+-----------------------------------+-------------+-------------+------------+
| | | | | |
+------+-----------------------------------+-------------+-------------+------------+
| | Operating cash flow before | (38,569) | (45,831) | (85,837) |
| | movements in working capital | | | |
+------+-----------------------------------+-------------+-------------+------------+
| | | | | |
+------+-----------------------------------+-------------+-------------+------------+
| | (Increase)/decrease in debtors | (14,437) | (16,480) | 368 |
+------+-----------------------------------+-------------+-------------+------------+
| | Increase/(decrease) in creditors | 619 | (5,310) | 15,848 |
+------+-----------------------------------+-------------+-------------+------------+
| | | | | |
+------+-----------------------------------+-------------+-------------+------------+
| | Net cash flow from operating | (52,387) | (67,621) | (69,621) |
| | activities | | | |
+------+-----------------------------------+-------------+-------------+------------+
| | | | | |
+------+-----------------------------------+-------------+-------------+------------+
+------+--------------------------------+--------+-----+-----+-----+-----+--+-----+--+-----+------+
| 4. INTERESTS IN JOINT VENTURE | | | | | |
+------------------------------------------------+-----------+-----------+--+--------------+------+
| | | | | | | |
+------+-----------------------------------------+-----------+-----------+--+--------------+------+
| The Group holds a 50 per cent. investment in Grafton Insurance Services Limited, a joint |
| venture via the ownership of 100% of the "B" ordinary shares. The principal activity of the |
| joint venture is that of a property insurance broker. |
| The Group's share of the joint venture's results and net assets are set out below. |
+-------------------------------------------------------------------------------------------------+
| | | | | | | |
+------+--------------------------------+--------------+-----------+--------------+--+------------+
| | | 6 months | | 6 months | | 12 months |
| | | ended | | ended | | ended |
| | | 31 July | | 31 July | | 31 January |
| | | 2009 | | 2008 | | |
| | | (unaudited) | | (unaudited) | | 2009 |
| | | GBP | | GBP | | (audited) |
| | | | | | | GBP |
+------+--------------------------------+--------------+-----------+--------------+--+------------+
| | | | | | | |
+------+--------------------------------+--------------+-----------+--------------+--+------------+
| | Revenue | 64,477 | | 100,667 | | 161,464 |
+------+--------------------------------+--------------+-----------+--------------+--+------------+
| | Operating profit | 18,900 | | 40,751 | | 72,554 |
+------+--------------------------------+--------------+-----------+--------------+--+------------+
| | Finance Income | 16 | | 1,276 | | 874 |
+------+--------------------------------+--------------+-----------+--------------+--+------------+
| | Profit before tax | 18,916 | | 42,027 | | 73,428 |
+------+--------------------------------+--------------+-----------+--------------+--+------------+
| | Tax | (3,783) | | (8,821) | | (15,293) |
+------+--------------------------------+--------------+-----------+--------------+--+------------+
| | Profit after tax | 15,133 | | 33,206 | | 58,135 |
+------+--------------------------------+--------------+-----------+--------------+--+------------+
| | | | | | | |
+------+--------------------------------+--------------+-----------+--------------+--+------------+
| | Interest in joint venture at 1 | 19,176 | | 16,401 | | 16,401 |
| | February 2009 | | | | | |
+------+--------------------------------+--------------+-----------+--------------+--+------------+
| | Share of profit for the year | 15,133 | | 33,206 | | 58,135 |
+------+--------------------------------+--------------+-----------+--------------+--+------------+
| | Dividends | - | | - | | (55,000) |
+------+--------------------------------+--------------+-----------+--------------+--+------------+
| | Interest in joint venture at | 34,309 | | 49,247 | | 19,176 |
| | 31 July 2009 | | | | | |
+------+--------------------------------+--------+-----+-----+-----+-----+--+-----+--+-----+------+
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR BUBDGSGDGGCD
1 Year Leo Insurance Chart |
1 Month Leo Insurance Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
