ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

EXC Exc

0.04
0.00 (0.00%)
16 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Exc LSE:EXC London Ordinary Share GB00B01JC987
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.04 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Half-yearly Report

30/09/2009 3:10pm

UK Regulatory



 
TIDMEXC 
 
30 September 2009 
 
                                    EXC PLC 
 
                           ("EXC" or "the Company") 
 
           Half-yearly results for the six months ended 30 June 2009 
 
CHAIRMAN'S STATEMENT 
 
Introduction 
 
I report on the Group's results for the interim period 1 January 2009 to 30 
June 2009. 
 
Results and dividends 
 
The loss after taxation for the six month period amounted to GBP256,000 (six 
month period ended 30 June 2008 - GBP701,000) and the loss per share was 0.07 
pence (six month period ended 30 June 2008 - 0.19 pence). The directors do not 
recommend the payment of a dividend. 
 
Trading 
 
Although the Group's revenues and gross margins have improved compared to the 
same period in 2008, the Group has continued to generate operating losses. The 
Group's core procurement services are beginning to show signs of revenue growth 
as customers enter into new budgetary phases, although gross margins remain 
tight due to competition for orders. The Group's rental division currently has 
27 pieces of heavy equipment leased out to customers and this area continues to 
be a relatively small but stable profit centre. Our ground work to obtain 
orders in the oil sector continues, but after two years we are still waiting 
for our first order in this area, although negotiations are progressing very 
slowly. 
 
Outlook 
 
In my statement dated 30 June 2009 covering the Group's financial statements 
for the year ended 31 December 2008, I reported that, in addition to cutting 
Group costs, in line with many AIM quoted companies, serious consideration was 
being given to de-listing the Company from AIM. The Board have subsequently 
concluded that de-listing is in the best interests of shareholders. A circular 
is due to be posted to all shareholders shortly outlining the Board's rationale 
for proposing the de-listing, together with a notice of general meeting at 
which shareholders will be asked to approve the proposal which, to be passed, 
must be approved by at least 75 per cent of the votes cast on the resolution. 
 
Michael Edelson 
 
Chairman 
 
30 September 2009 
 
FURTHER ENQUIRIES 
 
EXC plc                                                      Tel: 0161 975 0434 
 
Michael Edelson - Chairman 
 
John East & Partners Limited, a subsidiary of Merchant       Tel: 020 7628 2200 
Securities plc 
 
David Worlidge / Simon Clements 
 
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
 
FOR THE SIX MONTHS ENDED 30 JUNE 2009 
 
                                            1 January   1 January         Year 
 
                                                 2009        2008        ended 
 
                                           to 30 June  to 30 June  31 December 
 
                                                 2009        2008         2008 
 
                                          (unaudited) (unaudited)    (audited) 
 
                                                 GBP000        GBP000         GBP000 
 
Continuing operations 
 
Revenue                                         1,281         756        1,468 
 
Cost of sales                                 (1,159)       (692)      (1,230) 
 
Gross profit                                      122          64          238 
 
Administrative expenses                         (376)       (313)        (813) 
 
Operating loss                                  (254)       (249)        (575) 
 
Investment income                                   -           6           14 
 
Finance costs                                     (9)         (7)         (24) 
 
Loss on ordinary activities before              (263)       (250)        (585) 
taxation 
 
Income tax credit                                   7           -            6 
 
Loss from continuing operations                 (256)       (250)        (579) 
 
Loss from discontinued operations                   -       (451)        (518) 
 
Loss for the financial period                   (256)       (701)      (1,097) 
 
Other comprehensive (expense)/ 
income 
 
Foreign currency translation                    (121)        (10)           51 
differences for foreign operations 
 
Total comprehensive loss for the                (377)       (711)      (1,046) 
period 
 
Loss per share - basic and diluted 
 
From continuing operations                    (0.07p)     (0.07p)      (0.15p) 
 
From discontinued operations                        -     (0.12p)      (0.14p) 
 
From continuing and discontinued              (0.07p)     (0.19p)      (0.29p) 
operations 
 
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN TOTAL EQUITY 
 
FOR THE SIX MONTHS ENDED 30 JUNE 2009 
 
                                            1 January   1 January         Year 
 
                                                 2009        2008        ended 
 
                                          to 30 June  to 30 June   31 December 
 
                                                 2009        2008         2008 
 
                                          (unaudited) (unaudited)    (audited) 
 
                                                 GBP000        GBP000         GBP000 
 
Balance at the beginning of the                 1,281       1,985        1,985 
period 
 
Total comprehensive loss for the 
period 
 
Loss for the period                             (377)       (711)      (1,046) 
 
Other comprehensive income 
 
Foreign currency translation                        -           -          342 
differences 
 
Balance at the end of the period                  904       1,274        1,281 
 
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
 
AS AT 30 JUNE 2009 
 
                                              30 June      30 June  31 December 
 
                                                 2009         2008         2008 
 
                                          (unaudited)  (unaudited)    (audited) 
 
                                                 GBP000         GBP000         GBP000 
 
Assets 
 
Non-current assets 
 
Intangible assets                                 108          108          108 
 
Property, plant and equipment                     753          618          886 
 
                                                  861          726          994 
 
Current assets 
 
Trade and other receivables                       404          520          941 
 
Cash and cash equivalents                         183          245          380 
 
                                                  587          765        1,321 
 
Assets of a disposal group classified as            3          533           13 
held for sale 
 
                                                  590        1,298        1,334 
 
Total assets                                    1,451        2,024        2,328 
 
Current liabilities 
 
Trade and other payables                        (297)        (236)        (400) 
 
Current borrowings                              (213)         (86)        (607) 
 
                                                (510)        (322)      (1,007) 
 
Liabilities of a disposal group                  (37)        (428)         (40) 
classified as held for sale 
 
                                                (547)        (750)      (1,047) 
 
Total liabilities                               (547)        (750)      (1,047) 
 
Net current assets                                 43          548          287 
 
Net assets                                        904        1,274        1,281 
 
Equity attributable to equity holders of 
the parent 
 
Called up share capital                           373          373          373 
 
Share premium account                             185          185          185 
 
Translation reserve                               214        (128)          214 
 
Retained earnings                                 132          844          509 
 
Total equity                                      904        1,274        1,281 
 
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS 
 
FOR THE SIX MONTHS ENDED 30 JUNE 2009 
 
                                             1 January  1 January          Year 
 
                                                  2009       2008         ended 
 
                                            to 30 June to 30 June   31 December 
 
                                                  2009       2008          2008 
 
                                                  GBP000       GBP000          GBP000 
 
Cash flows from operating activities 
 
Net cash from continuing operations                201        723           294 
 
Net cash (used in)/generated from                 (11)      1,266         1,313 
discontinued operations 
 
Cash generated from operations                     190      1,989         1,607 
 
Investment income                                    -        (6)          (14) 
 
Finance costs                                        9          7            24 
 
Net cash generated from operating                  199      1,990         1,617 
activities 
 
Cash flow used in investing activities 
 
Investment income received                           -          6            14 
 
Purchase of property, plant and equipment          (1)      (122)         (339) 
 
Net cash used in investing activities              (1)      (116)         (325) 
 
Cash flow used in financing activities 
 
Finance costs paid                                 (9)        (7)          (24) 
 
Net cash used in financing activities              (9)        (7)          (24) 
 
Net increase in cash and cash equivalents          189      1,867         1,268 
 
Effects of exchange rate changes                    12       (10)           205 
 
Cash and cash equivalents at the                 (228)    (1,701)       (1,701) 
beginning of the period 
 
Cash and cash equivalents at the end of           (27)        156         (228) 
the period 
 
Cash and cash equivalents per balance             (30)        159         (227) 
sheet 
 
Cash and cash equivalents classified as              3        (3)           (1) 
held for sale 
 
Cash and cash equivalents at the end of           (27)        156         (228) 
the period 
 
NOTES TO THE INTERIM REPORT 
 
FOR THE SIX MONTHS ENDED 30 JUNE 2009 
 
1. Reporting entity 
 
EXC plc (the "Company") is a company registered in England and Wales. The 
condensed consolidated interim financial statements of the Company for the six 
month period ended 30 June 2009 comprise the Company and its subsidiaries 
(together the "Group"). 
 
2. Statement of compliance 
 
This interim financial report has been prepared on the basis of the recognition 
and measurement requirements of IFRS in issue that are either endorsed by the 
EU and effective (or available for early adoption) at 31 December 2009. 
 
These condensed consolidated interim financial statements should be read in 
conjunction with the Report and Accounts for the year ended 31 December 2008, 
which were approved for issue by the Board of Directors on 30 June 2009, as it 
provides an update of previously reported information. The comparative figures 
for the year ended 31 December 2008 are not the company's statutory accounts 
for the financial year. 
 
The comparative figures for the year ended 31 December 2008 were derived from 
the statutory accounts for that year which have been delivered to the Registrar 
of Companies. Those accounts received an unqualified audit report which did not 
contain statements under sections 498 (2) or (3) of the Companies Act 2006. 
 
These condensed consolidated interim financial statements were approved by the 
Board on 30 September 2009. The financial information contained therein for the 
six month period ended 30 June 2009 and similarly the six month period ended 30 
June 2008 has neither been audited nor reviewed. 
 
3. Significant accounting policies 
 
The accounting policies used in the presentation of these condensed 
consolidated interim financial statements are consistent with those used in the 
consolidated financial statements for the year ended 31 December 2008. 
 
4. Estimates 
 
The preparation of interim financial statements requires management to make 
judgements, estimates and assumptions that affect the application of accounting 
policies and the reported amounts of assets and liabilities, income and 
expense. Actual results may differ from these estimates. 
 
In preparing these condensed consolidated interim financial statements, the 
significant judgements made by management in applying the Group's accounting 
policies and the key sources of estimation uncertainty were the same as those 
that applied to the consolidated financial statements for the year ended 31 
December 2008. 
 
5. Operating segments 
 
The Group operates in a sector where no significant seasonal or cyclical 
variations in revenues and operating results are experienced during the 
financial year. 
 
Subsequent to the close down of operations of David Conrad (International) 
Limited during the year ended 31 December 2008, the Group is currently 
organised into one operating subsidiary, Excalibur Ventures Limited, and its UK 
holding company EXC plc. This is the basis on which the Group reports its 
primary segmental information. In the table below, all revenues are generated 
by sales to external parties. 
 
                                      Excalibur           EXC        Total 
 
                                           GBP000          GBP000         GBP000 
 
Performance by activity: 
 
Revenue: 
 
- six months ended 30 June 2009           1,281             -        1,281 
 
- six months ended 30 June 2008             756             -          756 
 
- year ended 31 December 2008             1,468             -        1,468 
 
Operating loss: 
 
- six months ended 30 June 2009           (170)          (84)        (254) 
 
- six months ended 30 June 2008           (173)          (76)        (249) 
 
- year ended 31 December 2008             (434)         (141)        (575) 
 
Total assets: 
 
- 30 June 2009                            1,419            24        1,443 
 
- 30 June 2008                            1,464            27        1,491 
 
- 31 December 2008                        2,304            11        2,315 
 
6. Financial risk management 
 
The Group's financial risk management objectives and policies are consistent 
with those disclosed in the consolidated financial statements for the year 
ended 31 December 2008. 
 
7. Loss per share 
 
The calculation of basic loss per share is based on the following: 
 
                                   1 January    1 January         Year 
 
                                     2009 to      2008 to        ended 
 
                                     30 June      30 June  31 December 
 
                                        2008         2008         2008 
 
Loss for the period from               (256)        (250)        (579) 
continuing operations (GBP000) 
 
Loss for the period from                   -        (451)        (518) 
discontinued operations (GBP 
000) 
 
Loss for the period from               (256)        (701)      (1,097) 
continuing and discontinued 
operations (GBP000) 
 
Weighted average number of       372,669,990  372,669,990  372,669,990 
shares 
 
Loss per share from                   (0.07)       (0.07)       (0.15) 
continuing operations (pence) 
 
Loss per share from                        -       (0.12)       (0.14) 
discontinued operations 
 
Loss per share from                   (0.07)       (0.19)       (0.29) 
continuing and discontinued 
operations (pence) 
 
Diluted loss per share is calculated by adjusting the weighted average number 
of ordinary shares in issue assuming conversion of all dilutive potential 
ordinary shares. The Company's potential ordinary shares consist of share 
options. Due to losses in the current and preceding periods there are no 
dilutive ordinary shares. 
 
8. Dividends 
 
No dividend is proposed for the six month period ended 30 June 2009. No 
dividend was paid in or proposed for the year ended 31 December 2008. 
 
 9. Analysis of cash and cash equivalents 
 
                                     Six months    Six months         Year 
 
                                          ended         ended        ended 
 
                                        30 June       30 June  31 December 
 
                                           2009          2008         2008 
 
                                           GBP000          GBP000         GBP000 
 
Bank balances                               183           245          380 
 
Bank overdrafts                           (213)          (86)        (607) 
 
                                           (30)           159        (227) 
 
10. Copies of the Report & Accounts 
 
Copies of this half-yearly report will be posted to all of the Company's 
shareholders shortly. Further copies can be obtained by writing to The Company 
Secretary, EXC plc, Number 14, The Embankment, Vale Road, Heaton Mersey, 
Stockport, Cheshire SK4 3GN, England. This half-yearly report can also be found 
on the Company's website, www.excplc.com. 
 
 
 
END 
 

1 Year Exc Chart

1 Year Exc Chart

1 Month Exc Chart

1 Month Exc Chart