Frontier Dev

Frontier Dev (FDEV)

Company name:Frontier Dev
EPIC:FDEVTrading Currency:GBX
Market Sector:AS50ISIN:GB00BBT32N39
Market Segment:AMSMShare Type:DE
WWW Address:http://www.frontier.co.ukDescription:ORD 0.5P
Industry Sector:SOFTWARE & COMPUTER SERVICES
 Price Price Change [%] Bid Offer Open High Low Volume
 1,292.00 .advfn.com/imagesnew/2/gb/up 72.0 [5.90] 1,281.00 1,299.00 - - - 63,239
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 440.73 34.11 0.58 22.70 - 56.92 - 1,365.00 - 200.00

Frontier Dev Key Figures

(at previous day's close)
Market Cap.440.73m
Shares In Issue34.11m
Prev. Close1,220.00
PE Ratio56.92 
Dividend Yield-%
EPS - basic22.70p
Dividend PS-p
Dividend Cover- 
Cash Flow PS13.60p
Return On Equity (ROE)24.64%
Operating Margin20.91%
PEG Factor0.13 
EPS Growth Rate440.48%
Dividends PS Growth Rate-%
Net Debt-5.28m
Gross Gearing18.92%
Quick Assets16.03m
Net Working Capital9.66m
Intangibles / Fixed Assets96.92%
Turnover PS109.53p
Pre-Tax Profit PS22.90p
Retained Profit PS22.60p
Cash PS36.88p
Net Cash PS18.19p
Net Tangible Asset Value PS *27.63p
Net Asset Value PS91.74p
Spread18.00 (1.39%) 

Frontier Dev Balance Sheet

LSE:FDEV:Liabilities+EQLSE:FDEV:Assets

Share Price Performance

Sample Period HighLow
1 week1,299.001,116.50
4 weeks1,299.00957.50
12 weeks1,365.00907.75
1 year1,365.00200.00

Share Price Chart (5 years)

Frontier Dev Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week1,140.00152.0013.331,116.500.071,192.28
4 weeks1,015.00277.0027.29957.500.081,075.37
12 weeks1,065.00227.0021.31907.750.161,046.92
26 weeks409.00883.00215.89404.500.11947.89
1 year202.001,090.00539.60200.000.08770.73
3 years265.001,027.00387.55169.500.03643.17
5 years130.501,161.50890.0494.500.03555.97

Frontier Dev Key Management Ratios

Frontier Dev Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio109.30 
PE Ratio56.92 
Tobin's Q Ratio 13.15 
Tobin's Q Ratio (excl. intangibles)30.96 
Dividend Yield-%
Market-to-Book Ratio14.08 
Price-to-Pre-Tax Profit PS56.41 
Price-to-Retained Profit PS57.16 
Price-to-Cash Flow PS94.99 
Price-to-Sales PS11.80 
Price-to-Net Tangible Asset Value PS46.77 
Price-to-Cash PS35.04 
Net Working Capital PS28.30 
Price Pct to Working Capital PS45.65%
Earnings Yield1.76%
Average PE37.01 
Years in average3 
PE to PE average153.80%

Frontier Dev Financial Ratios

(Leverage Ratios)
Debt Ratio2.88%
Debt-to-Equity Ratio0.03 
Debt-to-Equity Ratio (excl. Intgbl)0.10 
Debt-to-Equity Market Value0.00 
Net Gearing-13.67%
Net Gearing (excl. Intangibles)-31.55%
Gross Gearing18.92%
Gross Gearing (excl. Intangibles)43.66%
Gearing Under 1 Year16.52%
Gearing Under 1 Year (excl. Intgbl)38.11%
Assets/Equity1.23 
Cash/Equity40.19 
(Liquidity Ratios)
Net Working Capital to Total Assets25.01%
Current Ratio2.51 
Quick Ratio (Acid Test)2.51 
Liquidity Ratio1.97 
Cash & Equiv/Current Assets78.47%
(Solvency Ratios)
Enterprise Value429.08m
CFO/Sales0.12 
CFO/Attributable Profit0.60 
CFO/Assets0.12 
CFO/Debt0.64 
Total Debt/Equity Market Value0.02 
Total Debt/Sales0.20 
Total Debt/Pre-Tax Profit0.93 
Total Debt7.30m
Total Debt/Net Current Assets0.76%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth66.70%
5 yr Compound Earnings Growth40.14%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs2 
Beta (60-Mnth)Beta (36-Mnth)
0.57560.5636

Frontier Dev Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)24.25%
Return On Assets (ROA)23.01%
Net Profit Margin20.64%
Assets Turnover1.11 
Return On Equity (ROE)24.64%
Return On Investment (ROI)27.34%
Dividend Payout Ratio-%
Plowback Ratio100.00%
Growth from Plowback Ratio28.53%
Net Income Of Revenues20.64%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.38 
Fixed Assets Turnover1.89 
Current Assets Turnover2.72 
Net Working Capital Turnover 
Inventory Turnover8,302.89 
(Other Operating Ratios)
Total Assets-to-Sales0.90 
Debtors-to-Sales7.20%
Debt Collection Period26.30Days

Frontier Dev Dividends

Sorry No Data Available

Frontier Dev Fundamentals

 31 May 2014 (GBP)31 May 2015 (GBP)31 May 2016 (GBP)31 May 2017 (GBP)
turnover9.54100.00%22.77100.00%21.36100.00%37.36100.00%m
pre tax profit-1.64-17.21%1.627.11%1.285.97%7.8120.91%m
attributable profit-1.75-18.38%1.657.23%1.436.70%7.7120.64%m
retained profit-1.75-18.38%1.657.23%1.436.70%7.7120.64%m
eps - basic (p)-5.80 4.90 4.20 22.70 
eps - diluted (p)-5.80 4.70 4.10 22.40 
dividends per share- - - - 

Frontier Dev Balance Sheet

 31 May 2014 (GBP)31 May 2015 (GBP)31 May 2016 (GBP)31 May 2017 (GBP)
LSE:FDEV:Liabilities+EQLSE:FDEV:AssetsLSE:FDEV:Liabilities+EQLSE:FDEV:AssetsLSE:FDEV:Liabilities+EQLSE:FDEV:AssetsLSE:FDEV:Liabilities+EQLSE:FDEV:Assets
 31 May 2014 (GBP)31 May 2015 (GBP)31 May 2016 (GBP)31 May 2017 (GBP)
ASSETS
fixed assets fixed assets0.331.43%0.331.33%0.301.07%0.701.80%m
intangibles intangibles10.9647.69%11.1044.37%16.6958.70%21.8756.67%m
fixed investments fixed investments--%--%--%--%m
current assets - other current assets - other0.110.46%0.050.20%0.381.32%0.511.32%m
stocks stocks0.020.07%0.010.05%0.010.03%--%m
debtors debtors2.9612.89%3.0512.17%2.448.59%2.947.62%m
cash & securities cash & securities8.6137.46%10.4841.88%8.6130.28%12.5832.59%m
TOTAL22.99100%25.02100%28.43100%38.60100%m
LIABILITIES
creditors - short creditors - short3.6816.00%3.2012.80%4.2514.94%6.3816.52%m
creditors - long creditors - long0.421.82%0.933.72%1.425.00%0.932.40%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL4.1017.81%4.1316.52%5.6719.94%7.3018.92%m
EQUITY
ord cap, reserves ord cap, reserves18.8982.19%20.8983.48%22.7680.06%31.3081.08%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL18.8982.19%20.8983.48%22.7680.06%31.3081.08%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Frontier Dev Cash Flow Statement

31 May 2014 (GBP)31 May 2015 (GBP)31 May 2016 (GBP)31 May 2017 (GBP)
Operating CF0.287.307.324.64m
Pre-Financing CF-4.072.17-2.413.87m
Retained CF1.832.17-2.133.95m

Frontier Dev Brokers

Broker infomation is not available for this class of stock.
Your Recent History
LSE
GKP
Gulf Keyst..
LSE
QPP
Quindell
FTSE
UKX
FTSE 100
LSE
IOF
Iofina
FX
GBPUSD
UK Sterlin..
Stocks you've viewed will appear in this box, letting you easily return to quotes you've seen previously.

Register now to create your own custom streaming stock watchlist.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P:42 V:gb D:20171123 22:37:29