Frontier Developments Plc

Frontier Developments (FDEV)

Company name:Frontier Developments Plc
EPIC:FDEVTrading Currency:GBX
Market Sector:AS50ISIN:GB00BBT32N39
Market Segment:AMSMShare Type:DE
WWW Address: 0.5P
 Price Price Change [%] Bid Offer Open High Low Volume
 1,782.00 2.0 [0.11] 1,780.00 1,790.00 1,750.00 1,812.00 1,750.00 62,473
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 701.10 39.34 -0.69 41.30 - 43.15 - 3,470.00 - 1,536.00

Frontier Developments Key Figures

(at previous day's close)
Market Cap.701.10m
Shares In Issue39.34m
Prev. Close1,780.00
PE Ratio43.15 
Dividend Yield-%
EPS - basic41.30p
Dividend PS-p
Dividend Cover- 
Cash Flow PS82.39p
Return On Equity (ROE)16.43%
Operating Margin21.32%
PEG Factor-4.78 
EPS Growth Rate-9.03%
Dividends PS Growth Rate-%
Net Debt5.43m
Gross Gearing34.60%
Quick Assets66.59m
Net Working Capital50.14m
Intangibles / Fixed Assets92.71%
Turnover PS193.40p
Pre-Tax Profit PS41.23p
Retained Profit PS40.40p
Cash PS116.29p
Net Cash PS74.49p
Net Tangible Asset Value PS *54.22p
Net Asset Value PS245.87p
Spread10.00 (0.56%) 

Frontier Developments Balance Sheet


Share Price Performance

Sample Period HighLow
1 week1,824.001,700.00
4 weeks2,615.001,536.00
12 weeks2,850.001,536.00
1 year3,470.001,536.00

Share Price Chart (5 years)

Frontier Developments Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week1,740.0042.002.411,700.000.081,774.11
4 weeks2,305.00-523.00-22.691,536.000.281,938.07
12 weeks2,835.00-1,053.00-37.141,536.000.122,072.98
26 weeks2,705.00-923.00-34.121,536.000.092,205.57
1 year2,565.00-783.00-30.531,536.000.082,505.81
3 years838.00944.00112.65730.000.081,830.14
5 years201.001,581.00786.57201.000.091,475.60

Frontier Developments Key Management Ratios

Frontier Developments Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio38.58 
PE Ratio43.15 
Tobin's Q Ratio 6.04 
Tobin's Q Ratio (excl. intangibles)11.67 
Dividend Yield-%
Market-to-Book Ratio7.25 
Price-to-Pre-Tax Profit PS43.22 
Price-to-Retained Profit PS44.11 
Price-to-Cash Flow PS21.63 
Price-to-Sales PS9.21 
Price-to-Net Tangible Asset Value PS32.86 
Price-to-Cash PS15.32 
Net Working Capital PS127.45 
Price Pct to Working Capital PS13.98%
Earnings Yield2.32%
Average PE64.41 
Years in average5 
PE to PE average66.99%

Frontier Developments Financial Ratios

(Leverage Ratios)
Debt Ratio26.42%
Debt-to-Equity Ratio0.36 
Debt-to-Equity Ratio (excl. Intgbl)1.63 
Debt-to-Equity Market Value0.05 
Net Gearing3.67%
Net Gearing (excl. Intangibles)7.49%
Gross Gearing34.60%
Gross Gearing (excl. Intangibles)70.58%
Gearing Under 1 Year11.12%
Gearing Under 1 Year (excl. Intgbl)22.68%
(Liquidity Ratios)
Net Working Capital to Total Assets33.90%
Current Ratio4.05 
Quick Ratio (Acid Test)4.05 
Liquidity Ratio2.78 
Cash & Equiv/Current Assets68.71%
(Solvency Ratios)
Enterprise Value690.09m
CFO/Attributable Profit2.04 
Total Debt/Equity Market Value0.07 
Total Debt/Sales0.67 
Total Debt/Pre-Tax Profit3.15 
Total Debt51.18m
Total Debt/Net Current Assets1.02%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth62.64%
5 yr Compound Earnings Growth57.96%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs4 
Beta (60-Mnth)Beta (36-Mnth)

Frontier Developments Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)12.34%
Return On Assets (ROA)13.70%
Net Profit Margin20.89%
Assets Turnover0.66 
Return On Equity (ROE)16.43%
Return On Investment (ROI)15.54%
Dividend Payout Ratio-%
Plowback Ratio100.00%
Growth from Plowback Ratio18.88%
Net Income Of Revenues20.89%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.90 
Fixed Assets Turnover1.23 
Current Assets Turnover1.41 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales1.52 
Debt Collection Period64.18Days

Frontier Developments Dividends

Sorry No Data Available

Frontier Developments Fundamentals

 31 May 2017 (GBP)31 May 2018 (GBP)31 May 2019 (GBP)31 May 2020 (GBP)
pre tax profit7.8120.91%0.290.84%19.6621.92%16.2221.32%m
attributable profit7.7120.64%3.5910.51%17.4119.42%15.8920.89%m
retained profit7.7120.64%3.5910.51%17.4119.42%15.8920.89%m
eps - basic (p)22.70 9.60 45.40 41.30 
eps - diluted (p)22.40 9.10 43.20 39.40 
dividends per share- - - - 

Frontier Developments Balance Sheet

 31 May 2017 (GBP)31 May 2018 (GBP)31 May 2019 (GBP)31 May 2020 (GBP)
 31 May 2017 (GBP)31 May 2018 (GBP)31 May 2019 (GBP)31 May 2020 (GBP)
fixed assets fixed assets0.701.80%4.977.58%6.357.56%5.934.01%m
intangibles intangibles21.8756.67%29.2044.55%36.4543.36%75.4050.98%m
fixed investments fixed investments--%--%--%--%m
current assets - other current assets - other0.511.32%0.520.80%--%--%m
stocks stocks--%--%--%--%m
debtors debtors2.947.62%6.7310.27%5.927.05%20.8414.09%m
cash & securities cash & securities12.5832.59%24.1236.81%35.3342.03%45.7530.93%m
creditors - short creditors - short6.3816.52%9.5714.59%11.0313.12%16.4511.12%m
creditors - long creditors - long0.932.40%0.691.05%1.421.69%34.7323.48%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
ord cap, reserves ord cap, reserves31.3081.08%55.2984.35%71.6185.19%96.7365.40%m
prefs, minorities prefs, minorities--%--%--%--%m
NAV Basic- - - - 
NAV Diluted- - - - 

Frontier Developments Cash Flow Statement

31 May 2017 (GBP)31 May 2018 (GBP)31 May 2019 (GBP)31 May 2020 (GBP)
Operating CF4.6410.2132.7932.42m
Pre-Financing CF3.87-7.8715.8311.04m
Retained CF3.9511.5311.2110.40m

Frontier Developments Brokers

Broker infomation is not available for this class of stock.
ADVFN Advertorial
Your Recent History
Frontier D..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20211207 05:34:11