Harvest Minerals (HMI)

Company name:	Harvest Minerals Limited
EPIC:	HMI	Trading Currency:	GBX
Market Sector:	AMQ1	ISIN:	AU000XINEAB4
Market Segment:	ASQ1	Share Type:	DE
WWW Address:	http://www.harvestminerals.net/	Description:	ORD NPV (DI)
Industry Sector:	MINING

Harvest Minerals Key Figures

(at previous day's close)
Market Cap.	18.58	m
Shares In Issue	185.84	m
Prev. Close	10.85
PE Ratio	-
Dividend Yield	-	%
EPS - basic	-0.49	p
Dividend PS	-	p
Dividend Cover	-
Cash Flow PS	-0.84	p
Return On Equity (ROE)	-4.85	%
Operating Margin	-63.05	%
PEG Factor	-
EPS Growth Rate	73.66	%
Dividends PS Growth Rate	-	%
Net Debt	-7.84	m
Gross Gearing	1.14	%
Quick Assets	9.91	m
Net Working Capital	9.86	m
Intangibles / Fixed Assets	46.05	%
Turnover PS	0.78	p
Pre-Tax Profit PS	-0.49	p
Retained Profit PS	-0.49	p
Cash PS	4.34	p
Net Cash PS	4.24	p
Net Tangible Asset Value PS *	7.88	p
Net Asset Value PS	10.10	p
Spread	1.00 (9.52%)
* Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies.

Period ^†	Open	Change	%	Open Avg.	Avg. Daily Vol [m]	Total Vol [m]	VWAP
1 week	13.10	-3.10	-23.66	9.75	1.14		11.69
4 weeks	16.75	-6.75	-40.30	9.75	0.77		13.92
12 weeks	15.45	-5.45	-35.28	9.75	0.84		15.03
26 weeks	4.25	5.75	135.29	4.25	1.14		12.18
1 year	3.45	6.55	189.86	2.80	0.76		10.14
3 years	5.55	4.45	80.18	1.83	0.75		5.56
5 years	10.63	-0.63	-5.88	1.83	0.70		8.68
† periods calculated are whole weeks rather than calendar months

(Market value analysis) at previous day's close
PQ Ratio	-
PE Ratio	-
Tobin's Q Ratio	0.95
Tobin's Q Ratio (excl. intangibles)	1.20
Dividend Yield	-	%
Market-to-Book Ratio	0.99
Price-to-Pre-Tax Profit PS	-20.42
Price-to-Retained Profit PS	-20.42
Price-to-Cash Flow PS	-11.89
Price-to-Sales PS	12.88
Price-to-Net Tangible Asset Value PS	1.27
Price-to-Cash PS	2.31
Net Working Capital PS	5.30
Price Pct to Working Capital PS	1.89	%
Earnings Yield	-	%
Average PE	-
Years in average	-
PE to PE average	-	%

(Leverage Ratios)
Debt Ratio	0.17	%
Debt-to-Equity Ratio	0.00
Debt-to-Equity Ratio (excl. Intgbl)	0.00
Debt-to-Equity Market Value	0.00
Net Gearing	-41.31	%
Net Gearing (excl. Intangibles)	-52.75	%
Gross Gearing	1.14	%
Gross Gearing (excl. Intangibles)	1.46	%
Gearing Under 1 Year	0.97	%
Gearing Under 1 Year (excl. Intgbl)	1.24	%
Assets/Equity	1.01
Cash/Equity	42.94
(Liquidity Ratios)
Net Working Capital to Total Assets	51.93	%
Current Ratio	54.35
Quick Ratio (Acid Test)	53.66
Liquidity Ratio	43.61
Cash & Equiv/Current Assets	80.25	%
(Solvency Ratios)
Enterprise Value	10.56	m
CFO/Sales	-1.08
CFO/Attributable Profit	-
CFO/Assets	-0.08
CFO/Debt	-7.21
Total Debt/Equity Market Value	0.01
Total Debt/Sales	0.15
Total Debt/Pre-Tax Profit	-0.24
Total Debt	0.22	m
Total Debt/Net Current Assets	0.02	%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth	-39.57	%
5 yr Compound Earnings Growth	-	%
10 yr Compound Earnings Growth	-	%
Earn drops > 5% in 10yrs	-

Beta (60-Mnth)	Beta (36-Mnth)
0.0090	0.0045

(Profitability Ratios)
Return On Capital Employed (ROCE)	-4.84	%
Return On Assets (ROA)	-4.64	%
Net Profit Margin	-63.05	%
Assets Turnover	0.07
Return On Equity (ROE)	-4.85	%
Return On Investment (ROI)	-4.70	%
Dividend Payout Ratio	-	%
Plowback Ratio	100.00	%
Growth from Plowback Ratio	-	%
Net Income Of Revenues	-63.05	%
(Asset Utilisation Multiples)
Shareholders Equity Turnover	0.07
Fixed Assets Turnover	0.16
Current Assets Turnover	0.14
Net Working Capital Turnover
Inventory Turnover	13.65
(Other Operating Ratios)
Total Assets-to-Sales	13.59
Debtors-to-Sales	117.30	%
Debt Collection Period	428.13	Days

Sorry No Data Available

Broker infomation is not available for this class of stock.