ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

RBN Robinson Plc

112.50
0.00 (0.00%)
17 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Robinson Plc LSE:RBN London Ordinary Share GB00B00K4418 ORD 0.5P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 112.50 105.00 120.00 112.50 112.50 112.50 1,726 08:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Plastics,resins,elastomers 50.53M 2.34M 0.1399 8.04 18.85M

Robinson PLC Final Results (6899U)

30/03/2023 7:00am

UK Regulatory


Robinson (LSE:RBN)
Historical Stock Chart


From May 2022 to May 2024

Click Here for more Robinson Charts.

TIDMRBN

RNS Number : 6899U

Robinson PLC

30 March 2023

Robinson plc

30 March 2023

Final Results for the year ended 31 December 2022

Robinson plc ("Robinson" or the "Group" stock code: RBN), the custom manufacturer of plastic and paperboard packaging, is pleased to announce its audited results for the year ended 31 December 2022.

Financial highlights

   --    Revenue up 10% to GBP50.5m (2021: GBP46.0m) 
   --    Gross margin stable at 17% (2021: 17%) 

-- Operating profit before amortisation of intangible assets and exceptional items increased to GBP2.0m (2021: GBP1.2m)

   --    Profit before tax of GBP2.3m (2021: loss GBP0.1m) 

-- Exceptional items of GBP1.7m profit - including profit on sale of properties of GBP2.2m (2021: nil)

   --    Final dividend of 3.0p per share 

-- Net debt of GBP9.2m (2021: GBP13.1m), after net capital expenditure of GBP2.5m on plant and equipment

   --    Property proceeds of GBP3.5m received 

Operational highlights

   --    Supported trustees to complete a buy-in of the defined benefit pension scheme liabilities 
   --    Consolidated UK Plastics operations onto one site in Kirkby-in-Ashfield 

-- Won new business projects which will require substantial capital investment in 2023 and will increase revenues from 2024

Alan Raleigh, Chairman, commented:

"Robinson made good progress in 2022. We were able to improve profits, achieve a surplus property sale, consolidate our UK plastics operations and with the support of the pension trustees, move closer to a full buy-out of the scheme liabilities. I look forward to building on these foundations and delivering sustainable long-term value for our shareholders.

We expect the substantial macroeconomic uncertainty and volatility experienced since the beginning of 2021 to continue throughout 2023.

We are seeing more new business activity with our existing and potential customers, which provides opportunities for growth in 2023 and beyond. We have recently been awarded a significant new contract in Denmark which will require substantial capital expenditure in 2023, funded from existing facilities and will begin to benefit sales and profit from 2024.

As a result of the further cost inflation experienced in 2022, we are seeking substantial price increases from all customers for 2023. Given the ongoing pressure on volumes, input prices and margins, the Board will continue to prioritise the management of costs and cashflow.

Despite the ongoing uncertainty, operating profit [1] in the 2023 financial year is expected to be ahead of 2022 and in line with current expectations. We remain committed in the medium-term to delivering above-market profitable growth and our target of 6-8% adjusted operating margin [2] . "

For further information, please contact:

 
Robinson plc                           www.robinsonpackaging.com 
Helene Roberts, CEO                    Tel: 01246 389280 
 Mike Cusick, Finance Director 
 
finnCap Limited 
Ed Frisby / Seamus Fricker, Corporate  Tel: 020 7220 0500 
 Finance 
 Tim Redfern / Barney Hayward, ECM 
 Graham Cooke / Rosie Pennell, Debt 
 Advisory 
 

About Robinson:

Being a purpose-led business, Robinson specialises in custom packaging with technical and value-added solutions for food and consumer product hygiene, safety, protection, and convenience; going above and beyond to create a sustainable future for our people and our planet. Its main activity is in injection and blow moulded plastic packaging and rigid paperboard luxury packaging, operating within the food and beverage, homecare, personal care and beauty, and luxury gift sectors. Robinson provides products and services to major players in the fast-moving consumer goods market including McBride, Procter & Gamble, Reckitt Benckiser, SC Johnson and Unilever.

Headquartered in Chesterfield, UK, Robinson has 2 plants in the UK, 2 in Poland and acquired a plant in Denmark in 2021, Schela Plast. Schela Plast specialises in the design and manufacture of plastic blow moulded containers, serving a number of the major FMCG brands in Denmark and neighbouring countries.

Robinson was formerly a family business with its origins dating back to 1839, currently employing nearly 400 people. The Group also has a substantial property portfolio with development potential.

Chairman's Statement

In common with many businesses across the Fast-Moving Consumer Goods (FMCG) Supply Chain, Robinson continued to experience very challenging conditions through 2022, as the input price inflation already evident was exacerbated by the Russian invasion of Ukraine in February. Customer demand remained volatile with the effects of inflation and the cost-of-living crisis impacting consumers and creating demand uncertainty.

The Group performed strongly in the first half of the year as the strategic supply partnership with Unilever in Denmark had a substantial positive effect on sales. Our actions to recover cost increases through increased selling prices across the Group largely mitigated the impact of increased input costs on margins. Our strategic choice to build a strong base of high-quality Blue-Chip customers with strong brands or market positions also provided some buffer to the effects of the cost-of-living crisis on sales revenues.

In the second half of the year, sales were under increased pressure as the cost-of-living crisis deepened and customer volumes softened as a result. The difficult economic environment coupled with inflation at 11.5% in the twelve months to December, resulted in customers pruning their portfolio and again delaying innovation projects.

Despite these market challenges, Robinson has won significant new business in the year that confirms our investment in capabilities, our responsive culture and our focus on providing cost-effective supply is providing a competitive advantage.

We have continued to progress our sustainability initiatives in the year and have higher ambitions for the future. We have increased the level of recycled material in our packaging, reduced our use of virgin plastic by more than 10% in advance of our 2025 target, and from 2023 will have successfully phased out non-recyclable polymers and colourants.

In these very difficult times, we would like to pay tribute to our employees for their continued commitment and excellent contribution during the year. We will continue to work hard to provide support to our employees as they face the pressures of the current economic climate and increases in the cost-of-living.

Financial and operating performance

Revenues were 10% higher than 2021, including 9% related to the Schela Plast business which was acquired in February 2021. After adjusting for the acquisition, price changes and foreign exchange, sales volumes in the underlying business are 10% below 2021.

Gross margins of 17% (2021: 17%) were in line with 2021 but remain lower than our historical norm due to the overall weighting of material prices in the sales price, the structurally lower gross margin in Schela Plast and the operational gearing effect of reduced sales volume in the underlying business.

Operating costs excluding exceptional items were 3% higher than in 2021. The effect of the Schela Plast acquisition and inflation were largely offset by cost-saving initiatives, including the restructuring actions taken in the final quarter of 2021 and first quarter of 2022.

Operating profit before amortisation of intangible assets and exceptional items has increased to GBP2.0m (2021: GBP1.2m). After taking into account GBP2.2m profit on disposal from two properties during the year, profit before tax was GBP2.3m (2021: loss of GBP0.1m).

Cash generated by operations was GBP7.6m (2021: GBP5.4m), benefitting substantially from improved payment terms with suppliers and customers.

Capital investment, financing, and pension

During the year, we invested a net GBP2.5m in property, plant and equipment, of which GBP0.3m was related to the relocation of production from Sutton-in-Ashfield to the Kirkby-in-Ashfield site. Property proceeds of GBP3.5m were received in March and April and deferred consideration of GBP2.3m was paid to the former owners of Schela Plast in July. With lower working capital, net debt at 31 December 2022 was GBP9.2m (2021: GBP13.1m). In March 2023, the Group successfully refinanced a GBP4.5m commercial mortgage for three years with HSBC Bank UK. With total credit facilities of GBP 19m (2021: GBP22m), the necessary headroom is available for the Group to operate effectively.

The IAS 19 valuation of our pension plan at 31 December 2022 reported a surplus of GBP7.0m (2021: GBP13.2m). This surplus is deemed to be irrecoverable and so is not included in the Group's assets.

In December, the Robinson & Sons' Limited Pension Fund (the "Scheme") completed a buy-in of all the Group's defined benefit pension scheme liabilities. Following completion, the Scheme's liabilities are matched by an insurance policy and the Group no longer bears any investment longevity, inflation or interest rate risk associated with the Scheme. As the Scheme is in surplus, the Group was already benefitting from a contribution holiday and there is no immediate benefit to cashflow.

The Group and the Scheme trustees have long shared an ambition to achieve a buy-out of the liabilities when market conditions allow. The buy-in is the first step towards this goal, with a full buy-out proposed after a data cleanse exercise, which is expected to be completed by the end of 2023. In line with the Trust deed , any surplus remaining in the Scheme after the full buy-out would be used to augment member benefits.

If a surplus remains following completion of a full buy-out, then it is likely that the funds in the pension escrow account, which are c.GBP3.2m, of which, GBP2.7m are loaned to the Group on commercial terms, will be returned to the Group. Any funds returned to the Group would be used to reduce net debt.

Property

The Group completed on the sale of two properties in 2022.

In March, a part of the surplus land and buildings in Chesterfield was sold for consideration of GBP975,000. The proceeds have been received and were used to reduce bank debt.

In April, an operational property in Sutton-in-Ashfield was sold for consideration of GBP2,475,000. Following the sale, production was relocated to an existing Robinson premises in Kirkby-in-Ashfield. As planned, GBP600,000 was invested in the relocation project, the proceeds have been received and after the relocation costs, the remaining cash was used to reduce bank debt. This consolidation of sites will provide opportunities to improve operational efficiency in the UK plastics business in 2023 and beyond.

After undertaking a professional independent valuation, the fair value of the surplus properties is now estimated to be GBP8.1m. The current net book value is GBP2.8m.

Subject to the necessary planning approvals, we would expect further sales of surplus property, in Chesterfield, to be achieved within the next 12 months. The intention of the Group remains, over time, to realise value from the disposal of surplus properties and to reinvest the proceeds in developing our packaging business.

Dividend

The Board proposes a final dividend of 3.0p per share to be paid on 21 July 2023 to shareholders on the register at the close of business on 7 July 2023. The ordinary shares become ex-dividend on 6 July 2023. This brings the total dividend declared for 2022 to 5.5p (2021: 5.5p).

Outlook

We expect the substantial macroeconomic uncertainty and volatility experienced since the beginning of 2021 to continue throughout 2023.

We are seeing more new business activity with our existing and potential customers, which provides opportunities for growth in 2023 and beyond. We have recently been awarded a significant new contract in Denmark which will require substantial capital expenditure in 2023, funded from existing facilities and will begin to benefit sales and profit from 2024.

As a result of the further cost inflation experienced in 2022, we are seeking substantial price increases from all customers for 2023. Given the ongoing pressure on volumes, input prices and margins, the Board will continue to prioritise the management of costs and cashflow.

Despite the ongoing uncertainty, operating profit [3] in the 2023 financial year is expected to be ahead of 2022 and in line with current expectations. We remain committed in the medium-term to delivering above-market profitable growth and our target of 6-8% adjusted operating margin [4] .

Alan Raleigh

Chairman

29 March 2023

 
Group income statement and statement of comprehensive income 
 
Group income statement                                  GBP'000      2022      2021 
 
Revenue                                                            50,529    45,954 
Cost of sales                                                    (41,765)  (38,204) 
---------------------------------------------------------------  --------  -------- 
Gross profit                                                        8,764     7,750 
Operating costs                                                   (5,017)   (6,568) 
---------------------------------------------------------------  --------  -------- 
Operating profit before amortisation of intangible 
 assets                                                             3,747     1,182 
Amortisation of intangible assets                                   (947)     (957) 
---------------------------------------------------------------  --------  -------- 
Operating profit                                                    2,800       225 
Finance income - interest receivable                                    -         1 
Finance costs                                                       (507)     (374) 
Profit/(loss) before taxation                                       2,293     (148) 
Taxation                                                               51       176 
---------------------------------------------------------------  --------  -------- 
Profit for the period                                               2,344        28 
---------------------------------------------------------------  --------  -------- 
 
Earnings per ordinary share (EPS)                                       p         p 
Basic earnings per share                                             14.0       0.2 
Diluted earnings per share                                           14.0       0.2 
---------------------------------------------------------------  --------  -------- 
 
All results are from continuing operations. 
 
Group statement of comprehensive income                 GBP'000      2022      2021 
 
Profit for the period                                               2,344        28 
---------------------------------------------------------------  --------  -------- 
Items that will not be reclassified subsequently 
 to the income statement: 
Remeasurement of net defined benefit liability                        180       192 
Deferred tax relating to items not reclassified                      (34)      (36) 
---------------------------------------------------------------  --------  -------- 
                                                                      146       156 
Items that may be reclassified subsequently to 
 the income statement: 
Exchange differences on translation of foreign 
 currency goodwill and intangibles                                    176     (367) 
Exchange differences on translation of foreign 
 currency deferred tax balances                                      (26)        54 
Exchange differences on translation of foreign 
 operations                                                           481     (846) 
---------------------------------------------------------------  --------  -------- 
                                                                      631   (1,159) 
  -------------------------------------------------------------  --------  -------- 
Other comprehensive income/(expense) for the period                   777   (1,003) 
---------------------------------------------------------------  --------  -------- 
Total comprehensive income/(expense) for the period                 3,121     (975) 
---------------------------------------------------------------  --------  -------- 
 
 
 Group Statement of financial position 
 
                                          GBP'000     2022     2021 
 
 Non-current assets 
 Goodwill                                            1,570    1,514 
 Other intangible assets                             2,924    3,751 
 Property, plant and equipment                      22,960   24,892 
 Deferred tax assets                                 1,294    1,188 
                                                    28,748   31,345 
  -----------------------------------------------  -------  ------- 
 Current assets 
 Inventories                                         5,155    5,067 
 Trade and other receivables                         9,522   10,033 
 Cash at bank and on hand                            5,097    2,775 
 Current tax asset                                     110        - 
 Assets classified as held for sale                    642      238 
                                                    20,526   18,113 
  -----------------------------------------------  -------  ------- 
 Total assets                                       49,274   49,458 
-------------------------------------------------  -------  ------- 
 Current liabilities 
 Trade and other payables                            9,543   10,273 
 Borrowings                                          5,535    1,681 
 Current tax liabilities                                 -      109 
                                                    15,078   12,063 
  -----------------------------------------------  -------  ------- 
 Non-current liabilities 
 Borrowings                                          8,743   14,221 
 Deferred tax liabilities                            1,395    1,376 
 Provisions                                            116      128 
                                                    10,254   15,725 
  -----------------------------------------------  -------  ------- 
 Total liabilities                                  25,332   27,788 
-------------------------------------------------  -------  ------- 
 Net assets                                         23,942   21,670 
-------------------------------------------------  -------  ------- 
 
 Equity 
 Share capital                                          84       84 
 Share premium                                         828      828 
 Capital redemption reserve                            216      216 
 Translation reserve                                 (367)    (998) 
 Revaluation reserve                                 3,856    4,107 
 Retained earnings                                  19,325   17,433 
 Equity attributable to shareholders                23,942   21,670 
-------------------------------------------------  -------  ------- 
 
 
 Group statement of changes in equity 
 
                                                                                           Capital 
                                           Share                 Share                  redemption                  Translation                Revaluation               Retained 
                     GBP'000             capital               premium                     reserve                      reserve                    reserve               earnings     Total 
 Group 
 At 1 January 2021                            83                   732                         216                          161                      4,133                 18,079    23,404 
-----------------------------  -----------------  --------------------  --------------------------  ---------------------------  -------------------------  ---------------------  -------- 
 Profit for the year                           -                     -                           -                            -                          -                     28        28 
 Other comprehensive 
  income/(expense)                             -                     -                           -                      (1,159)                          -                    156   (1,003) 
 Transfer from revaluation 
  reserve 
  as a result of property 
  transactions                                 -                     -                           -                            -                       (26)                     18       (8) 
 Credit in respect of 
  share-based 
  payments                                     -                     -                           -                            -                          -                     50        50 
 Total comprehensive income 
  for the year                                 -                     -                           -                      (1,159)                       (26)                    252     (933) 
-----------------------------  -----------------  --------------------  --------------------------  ---------------------------  -------------------------  ---------------------  -------- 
 Shares issued                                 1                    96                           -                            -                          -                      -        97 
 Dividends paid                                -                     -                           -                            -                          -                  (898)     (898) 
-----------------------------  -----------------  --------------------  --------------------------  ---------------------------  -------------------------  ---------------------  -------- 
 Transactions with owners                      1                    96                           -                            -                          -                  (898)     (801) 
-----------------------------  -----------------  --------------------  --------------------------  ---------------------------  -------------------------  ---------------------  -------- 
 At 31 December 2021                          84                   828                         216                        (998)                      4,107                 17,433    21,670 
-----------------------------  -----------------  --------------------  --------------------------  ---------------------------  -------------------------  ---------------------  -------- 
 Profit for the year                           -                     -                           -                            -                          -                  2,344     2,344 
 Other comprehensive income                    -                     -                           -                          631                          -                    146       777 
 Transfer from revaluation 
  reserve 
  as a result of property 
  transactions                                 -                     -                           -                            -                      (251)                    255         4 
 Credit in respect of 
  share-based 
  payments                                     -                     -                           -                            -                          -                     45        45 
 Total comprehensive income 
  for the year                                 -                     -                           -                          631                      (251)                  2,790     3,170 
-----------------------------  -----------------  --------------------  --------------------------  ---------------------------  -------------------------  ---------------------  -------- 
 Dividends paid                                -                     -                           -                            -                          -                  (898)     (898) 
-----------------------------  -----------------  --------------------  --------------------------  ---------------------------  -------------------------  ---------------------  -------- 
 Transactions with owners                      -                     -                           -                            -                          -                  (898)     (898) 
-----------------------------  -----------------  --------------------  --------------------------  ---------------------------  -------------------------  ---------------------  -------- 
 At 31 December 2022                          84                   828                         216                        (367)                      3,856                 19,325    23,942 
-----------------------------  -----------------  --------------------  --------------------------  ---------------------------  -------------------------  ---------------------  -------- 
 
 
 Group Cash flow statement 
 
 
 
                                                      GBP'000      2022      2021 
 
 Cash flows from operating activities 
  Profit for the period                                           2,344        28 
  Adjustments for: 
  Depreciation of property, plant and 
   equipment                                                      3,151     2,963 
  Profit on disposal of property, plant 
   and equipment                                                (1,454)      (87) 
  Profit on disposal of assets held for                           (737)         - 
   sale 
  Amortisation of intangible assets                                 947       957 
  Decrease in provisions                                           (12)      (45) 
  Finance income                                                      -       (1) 
  Finance costs                                                     507       374 
  Taxation credited                                                (51)     (176) 
  Other non-cash items: 
   Pension current service cost and expenses                        180       192 
   Charge for share options                                          45        50 
 Operating cash flows before movements 
  in working capital                                              4,920     4,255 
   Decrease/(Increase) in inventories                                36   (1,237) 
   Decrease in trade and other receivables                          671       511 
   Increase in trade and other payables                           1,951     1,868 
 Cash generated by operations                                     7,578     5,397 
   Corporation tax paid                                           (317)      (99) 
   Interest paid                                                  (492)     (349) 
 Net cash generated by operating activities                       6,769     4,949 
-------------------------------------------------------------  --------  -------- 
 
 Cash flows from investing activities 
  Interest received                                                   -         1 
  Acquisition of property, plant and 
   equipment                                                    (2,584)   (3,991) 
  Proceeds on disposal of property, plant 
   and equipment                                                  2,600       128 
  Proceeds on disposal of assets held                               975         - 
   for sale 
  Cash outflow on acquisition of subsidiary                           -   (1,832) 
  Deferred consideration paid                                   (2,261)         - 
 Net cash used in investing activities                          (1,270)   (5,694) 
-------------------------------------------------------------  --------  -------- 
 
 Cash flows from financing activities 
  Loans repaid                                                  (1,501)     (468) 
  Loans drawn down                                                  440     6,000 
  Net proceeds from sale and leaseback 
   transactions                                                     439     1,721 
  Proceeds from issue of ordinary shares                              -        97 
  Capital element of lease payments                             (1,714)   (1,987) 
  Dividends paid                                                  (898)     (898) 
                                                               --------  -------- 
 Net cash used in financing activities                          (3,234)     4,465 
-------------------------------------------------------------  --------  -------- 
 
 Net increase in cash and cash equivalents                        2,265     3,720 
  Cash and cash equivalents at 1 January                          2,775     (896) 
  Effect of foreign exchange rate changes                            57      (49) 
 
 Cash and cash equivalents at end of 
  period                                                          5,097     2,775 
-------------------------------------------------------------  --------  -------- 
 
 Cash at bank and on hand                                         5,097     2,775 
-------------------------------------------------------------  --------  -------- 
 Cash and cash equivalents at end of 
  period                                                          5,097     2,775 
-------------------------------------------------------------  --------  -------- 
 
 

Notes to the financial statements

   1.   Basis of preparation 

Robinson prepares its financial statements on a historical cost basis unless accounting standards require an alternate measurement basis. Where there are assets and liabilities calculated on a different basis, this fact is disclosed either in the relevant accounting policy or in the notes to the financial statements. The financial statements comply with the Companies Act 2006 as applicable to companies using International Financial Reporting Standards ("IFRS"). The Group's financial statements are prepared on a going concern basis. The financial information contained in this announcement does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. However, the financial statements contained in this announcement are extracted from audited statutory accounts for the financial year ended 31 December 2022 which will be delivered to the Registrar of Companies. Those accounts have an unqualified audit opinion.

   2.   Accounting Standards 

Robinson prepares its financial statements in accordance with applicable IFRS, issued by the International Accounting Standards Board ("IASB") in conformity with the requirements of the Companies Act 2006, and interpretations issued by the IFRS Interpretations Committee. The Group's financial statements are also consistent with IFRS as issued by the IASB as they apply to accounting periods ended 31 December 2022.

   3.   Going Concern 

The Directors have considered the factors relevant to support a statement of going concern. In assessing whether the going concern assumption is appropriate, the Board and the Audit and Risk committee considered the Group cash flow forecasts under various scenarios, identifying risks and mitigants and ensuring the Group has sufficient funding to meet its current commitments as and when they fall due for a period of at least 12 months from the date of signing these financial statements. The Directors have a reasonable expectation that the Group will continue in operational existence for this 12 month period and have therefore used the going concern basis in preparing the financial statements.

   4.   Publication of statutory financial statements 

The Company's financial statements are due to be made available on the Company's website ( www.robinsonpackaging.com ) on 30 March 2023 and posted to shareholders with the Notice of Annual General Meeting on 28 April 2023, at which time the Notice of Annual General Meeting will be made available on the Company's website. Copies will also be available at the Company's registered office, Field House, Wheatbridge, Chesterfield, S40 2AB. The Annual General Meeting is due to be held at 11.30am on 22 June 2023 at the Peak Edge Hotel, Darley Road, Chesterfield S45 0LW.

[1] operating profit before amortisation of intangible assets and exceptional items

[2] operating profit margin before amortisation of intangible assets and exceptional items

[3] operating profit before amortisation of intangible assets and exceptional items

[4] operating profit margin before amortisation of intangible assets and exceptional items

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

FR VKLFLXXLFBBX

(END) Dow Jones Newswires

March 30, 2023 02:00 ET (06:00 GMT)

1 Year Robinson Chart

1 Year Robinson Chart

1 Month Robinson Chart

1 Month Robinson Chart