ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

KMK Kromek Group Plc

7.05
0.20 (2.92%)
14 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Kromek Group Plc LSE:KMK London Ordinary Share GB00BD7V5D43 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.20 2.92% 7.05 6.70 7.40 7.05 6.85 6.85 989,888 14:45:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Miscellaneous Metal Ores,nec 17.31M -6.1M -0.0102 -6.91 42.32M

Kromek Group PLC Interim Results (1376R)

07/12/2016 7:00am

UK Regulatory


Kromek (LSE:KMK)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Kromek Charts.

TIDMKMK

RNS Number : 1376R

Kromek Group PLC

07 December 2016

7 December 2016

Kromek Group plc

("Kromek" or the "Group")

Interim Results

Kromek (AIM: KMK), a radiation detection technology company focusing on the medical, security and nuclear markets, announces its interim results for the six months ended 31 October 2016.

Financial Highlights

   --      Revenue up 19% to GBP3.8m (H1 2015/16: GBP3.2m) 
   --      Gross margin was 53% (H1 2015/16: 53%) 
   --      Loss before tax reduced by 41% to GBP1.8m (H1 2015/16: GBP3.0m) 
   --      EBITDA was GBP0.7m loss (H1 2015/16: GBP2.3m loss) 

-- Cash and cash equivalents at 31 October 2016 were GBP3.8m* (30 April 2016: GBP3.9m; 31 October 2015: GBP7.5m*)

*Including GBP1.5m working capital draw down under the RCF (GBP1.0m at 31 October 2015)

Operational Highlights

-- Product sales accounted for 74% of total revenue (H1 2015/16: 57%) as some of the R&D programmes moved to full commercialisation phase

   --      Medical Imaging 

-- Commenced delivering on $12.6m five-year OEM contract to develop and supply detectors for Bone Mineral Densitometry ("BMD") diagnostics systems, which was won in H2 2015/16

-- Entered into two-year agreement, worth $560k, to supply CZT-based gamma radiation detectors with an existing medical customer

-- Post period, awarded repeat contracts worth $1.2m by three current OEM customers, all worldwide producers and exporters of BMD diagnostics systems, that were double the size of their previous orders

   --      Nuclear Detection 

-- Completed delivery of initial 10,000 portable nuclear radiation detector D3S units ("D3S") to the Defense Advanced Research Projects Agency ("DARPA"), an agency of the U.S. Department of Defense ("US DoD")

-- Received $1.6m award from Defense Threat Reduction Agency ("DTRA"), another agency of the US DoD, to develop a ruggedised high performance isotope radiation detector capable of use in military and other harsh environments

-- Other significant contracts awarded include; one with the UK Ministry of Defence for the supply of nuclear radiation detection products and another to extend the development and delivery of nuclear radiation detection devices for a major civil nuclear partner

-- Good progress made under three-year, collaborative R&D programme with Canberra, an established provider and market leader in nuclear instrumentation

   --      Security Screening 

-- Contract won from an Asian airport group, a new customer, for delivery and installation of the Group's bottle scanners

-- Contract won for components for screening systems from an existing customer

-- OEM customer that achieved US Transportation Security Agency ("TSA") certification for their screening system last year is gearing up to move into full commercial deployment of its next generation baggage screening product

   --      Research and Development 

-- 9 new patents granted and 5 new patent applications filed during the period

Dr Arnab Basu, CEO of Kromek, said: "We are pleased to report another period of strong operational progress, continuing the momentum from the previous year as we executed on the significant contracts won in all of our three markets of medical imaging, nuclear detection and security screening. We saw high growth in the number of products sold compared with the same period last year and, equally important, a number of R&D programmes have moved into full commercialisation phase.

"Looking ahead, we have entered the second half with significant visibility over revenue in excess of 85% of full year market expectations. Overall, our products continue to gain commercial traction in all of our business segments with new customers as well as deepening our relationships with existing customers. This underpins the management team's belief in the sustained growth of the business and commercial traction resulting from the increasing adoption of CZT-based technology and other products. Consequently, the Board looks to the future with confidence."

This announcement contains inside information

Enquiries

 
 Kromek Group plc                         01740 626 060 
 Arnab Basu, CEO 
  Derek Bulmer, CFO 
 
 Cenkos Securities plc                    0207 397 8900 
 Bobbie Hilliam (NOMAD) 
  Julian Morse (Sales) 
 
 Luther Pendragon Ltd                     0207 618 9100 
 Harry Chathli, Claire Norbury, Alexis 
  Gore 
 

Arnab Basu, CEO, and Derek Bulmer, CFO, will be hosting a presentation for analysts at 12.30pm GMT at the offices of Luther Pendragon, Second Floor, 48 Gracechurch Street, London, EC3V 0EJ.

About Kromek Group plc

Kromek Group plc is a UK technology Group (global HQ in County Durham) and a leading developer of high performance radiation detection products based on cadmium zinc telluride ("CZT") and related technologies. Using its core CZT technology, Kromek designs develops and produces x-ray and gamma ray imaging and radiation detection products for the medical, security screening and nuclear markets.

The Group's products provide high resolution information on material composition and structure and are used in multiple applications, ranging from the identification of cancerous tissues to hazardous materials, such as explosives, and the analysis of radioactive materials.

The Group's business model provides a vertically integrated technology offering to customers, from the growth of CZT crystals to finished products or detectors, including software, electronics and application specific integrated circuits ("ASICs").

The Group has operations in the UK and US (California and Pennsylvania), and is selling internationally through a combination of distributors and direct OEM sales.

Currently, the Group has over one hundred full time employees across its global operations. Further information on Kromek Group is available at www.kromek.com.

Overview

Kromek had another half of strong operational progress continuing the momentum of the previous year as it executed on the significant contracts won in each of its three markets of Medical Imaging, Nuclear Detection and Security Screening. In addition, it continued to win multi-year contracts as the Group's customers moved from their R&D phase to launching commercial products into the market.

Revenue increased by 19% to GBP3.8m compared with the previous interim period (H1 2015/16: GBP3.2m). Revenue generated from product sales accounted for 74% of total sales compared with 57% in the equivalent period last year. Gross margins were consistent at 53%. Kromek continued to maintain tight cost control on the fixed cost base of the Group's administrative expenses (including operating expenses).

In the first half of the year, the underlying sales growth was driven by Medical Imaging and Nuclear Detection whilst Security Screening added a new customer for its bottle scanners in Asia. In Nuclear Detection, Kromek successfully delivered the first 10,000 D3S units to DARPA, and in Medical Imaging, the Group secured multiple new contracts and commenced delivery on a large BMD contract won towards the end of H2 2015/16.

Operational Review

Medical Imaging

Kromek made good progress in the Medical Imaging sector as it commenced delivering on the $12.6m, five-year contract, it won in H2 2015/16 with a long-standing OEM customer in the BMD market. Kromek's detector modules, which are incorporated into the customers' systems, produce some of the most accurate imaging to diagnose the strength and health of bones. This allows clinicians to accurately detect, monitor and treat osteoporosis in patients. Post period, the Group was awarded repeat contracts by three of its current OEM customers to supply its CZT-based detector modules. These contracts were double in size compared with the customers' previous orders.

During the period, the Group also entered an agreement for the supply of CZT-based gamma radiation detectors with an existing medical customer with a minimum value of $560k over the two-year agreement.

The Group continued to make progress under its contract signed in 2014 for the development and delivery of CZT-based SPECT modules for an established manufacturer of x-ray diagnostics and analysis equipment in China.

Nuclear Detection

In Nuclear Detection, Kromek successfully completed the delivery of an initial 10,000 D3S units in support of DARPA's SIGMA programme. The SIGMA programme is aimed at preventing attacks involving radiological "dirty bombs" and other nuclear threats in the US and globally.

DARPA conducted a demonstration at one of the Port Authority of New York and New Jersey's major transportation hubs, which saw more than a 100-fold increase in ability to locate and identify sources of radiation compared with currently installed systems. Recently, DARPA also successfully completed a large-scale test deployment of detectors in Washington, D.C. As recently announced by DARPA, it is planning to demonstrate SIGMA's full city and regional-scale, continuous wide-area monitoring capability in 2017 and to transition the operational system to local, state and federal entities in 2018.

In further interaction with the US defence agencies, Kromek was awarded a $1.6m two-year agreement by the DTRA, subject to final contract, to build on, and further enhance, the Group's technology platform to develop a ruggedised high performance isotope radiation detector capable of use in military and other harsh environments.

Other significant contracts won during the period included a $430k contract with the UK Ministry of Defence for the supply of nuclear radiation detection products. Further, there was an extension to an existing contract to develop and deliver nuclear radiation detection devices for a major civil nuclear partner amounting to $278k.

Also in the first half, Kromek made good progress with its three-year, collaborative R&D programme with Canberra, an established provider and market leader in nuclear instrumentation.

Security Screening

Kromek continued to build on the work carried out during the previous years with global security groups for the supply of OEM components for baggage screening products for aviation security. One of Kromek's OEM customers that achieved TSA certification for their screening system last year is gearing up to move into commercial deployment of its next generation baggage screening product.

The Group was also awarded a contract for bottle scanners from an Asian airport group that is a new customer, and a second contract for components for screening systems was won from an existing customer.

Research and Development

Kromek continued to invest in R&D to maintain its position as a market leader in the provision of advanced radiation detection solutions. This investment was with regards to both technology development and enhancements in addition to continuously innovating to achieve attractive product price points for the target markets. This approach ensures the Group can continue to attract and deliver on accelerated customer programmes, such as DARPA's SIGMA programme and, more recently, the DTRA programme. During the period, the Group was granted 9 new patents and filed 5 new patent applications.

Financial Review

During the six-month period to 31 October 2016 revenue increased by 19% to GBP3.8m (H1 2015/16: GBP3.2m) with product sales across Nuclear Detection and Medical Imaging being a key contributor to the growth in the period.

The Group continued to develop its revenue streams derived from product sales over the period as summarised in the table below:

 
 Revenue       H1 2016/17          H1 2015/16        Full year 2015/16 
  Mix 
---------  ------------------  ------------------  -------------------- 
            GBP'000   % share   GBP'000   % share    GBP'000    % share 
--------- 
 Product      2,782     74%       1,805     57%        5,432     65% 
--------- 
 R&D            991     26%       1,373     43%        2,910     35% 
---------  --------            --------            --------- 
 Total        3,773               3,178                8,342 
---------  --------  --------  --------  --------  ---------  --------- 
 

Gross margin was consistent with prior periods at 53%.

The Group's administrative expenses (including operating expenses) decreased by GBP0.9m (20%) to GBP3.7m (H1 2015/16: GBP4.6m) in the period. This decrease consisted of GBP0.6m due to cost reduction exercises adopted by the Group (offset by an increase in depreciation and amortisation of GBP0.4m), and GBP0.7m foreign exchange gain due to favourable movements in the strength of the USD as explained by the following table:

 
                                                 GBP'm 
 
 Balance sheet and working capital conversion      1.2 
 Impact on cost conversion on Kromek USA         (0.5) 
                                                ------ 
 Net foreign exchange impact to 31 October 
  2016                                             0.7 
                                                ------ 
 

The gain noted in the table above is the position at the half year. This net gain could largely unwind in the second half, and thus for the full year, should the value of the US dollar remain strong against the pound.

The EBITDA loss reduced during the period to GBP0.7m (H1 2015/16: GBP2.3m loss), with the loss before tax at GBP1.8m (H1 2015/16: GBP3.0m loss). EBITDA is calculated as per the following table:

 
                         H1 2016/17                Full Year 2015/16 
                                       H1 2015/16 
                        (Unaudited)   (Unaudited)          (Audited) 
---------------------  ------------  ------------  ----------------- 
                            GBP'000       GBP'000            GBP'000 
---------------------  ------------  ------------  ----------------- 
Loss before tax             (1,810)       (3,044)            (4,143) 
---------------------  ------------  ------------  ----------------- 
Adjustments:- 
---------------------  ------------  ------------  ----------------- 
         Net interest             7            26                 83 
---------------------  ------------  ------------  ----------------- 
         Depreciation           379           335                709 
---------------------  ------------  ------------  ----------------- 
         Amortisation           692           365                828 
---------------------  ------------  ------------  ----------------- 
EBITDA                        (732)       (2,318)            (2,523) 
---------------------  ------------  ------------  ----------------- 
 Share-based payments            96            91                166 
---------------------  ------------  ------------  ----------------- 
         Other income             -           (5)               (19) 
---------------------  ------------  ------------  ----------------- 
Adjusted EBITDA               (636)       (2,232)            (2,376) 
---------------------  ------------  ------------  ----------------- 
 

The GBP1.6m improvement in EBITDA in H1 2016/17 compared with H1 2015/16 is summarised by:

   --      GBP0.3m of additional gross profit generated from higher revenues; 
   --      GBP0.6m cost reductions; and 
   --      GBP0.7m net gains from naturally hedged foreign exchange on US operations. 

Investment in product development was GBP1.7m (H1 2015/16: GBP1.3m) reflecting the commitment to invest for future growth of the business, capture the market opportunity with new and enhanced products, and to meet the demands of accelerated customer programmes. The USD expenditure on product development has also been impacted by a stronger USD during the period.

Cash and cash equivalents at 31 October 2016 were GBP3.8m (30 April 2016: GBP3.9m; 31 October 2015: GBP7.5m (net GBP6.5m)), which included the utilisation of GBP1.5m from the revolving credit facility (RCF) to support working capital movements towards the end of the half-year period. The net decrease in cash and cash equivalents excluding the GBP1.5m drawdown of the RCF in the six months to 31 October 2016 was GBP1.6m. This consists largely of the EBITDA loss of GBP0.7m, investment in development costs of GBP1.7m, partly offset by the receipt of the R&D tax credit of GBP0.9m (relating to the year ended 30 April 2016). The Group can draw up to a maximum of GBP3m from the RCF based upon levels of inventory and trade debtors.

Outlook

The Group is making good progress on the delivery of $35.5m of new orders won over the past 18 months, which provides good revenue visibility for the current financial year as well as the next. The Group already has significant visibility over revenue accounting for more than 85% of market expectations for full year 2016/17.

The management team expects to benefit from the increasing trend amongst the Group's customers to launch next generation CZT-based products into the market. The majority of anticipated sales in the second half of the year are expected to be in Medical Imaging and Nuclear Detection - with revenue from the BMD and SPECT contracts signed over the past 12 months and further delivery on existing OEM and DARPA contracts.

Overall, the Group's products continue to gain traction in all its business segments with Kromek winning new customers as well as strengthening its relationships with existing customers. The momentum of contract wins provides significant visibility of revenue. This underpins the management team's belief in the sustained growth of the business and commercial traction resulting from the increasing adoption of CZT-based technology and other products. Consequently, the Board looks to the future with confidence.

Kromek Group plc

Consolidated condensed income statement

For the six months ended 31 October 2016

 
                                            Six months   Six months       Year 
                                              ended 31     ended 31      ended 
                                               October      October   30 April 
                                                  2016         2015       2016 
                                               GBP'000      GBP'000    GBP'000 
                                           (Unaudited)  (Unaudited)  (Audited) 
 
                                     Note 
Continuing operations 
Revenue                                 4        3,773        3,178      8,342 
Cost of sales                                  (1,786)      (1,503)    (3,913) 
 
Gross profit                                     1,987        1,675      4,429 
 
Other operating income                               -            5         19 
Distribution costs                               (106)         (84)      (181) 
Administrative expenses (including 
 operating expenses)                           (3,684)      (4,614)    (8,327) 
 
Operating loss                                 (1,803)      (3,018)    (4,060) 
 
Finance income                                       -            1          1 
Finance costs                                      (7)         (27)       (84) 
 
Loss before tax                                (1,810)      (3,044)    (4,143) 
 
Tax                                     5          317          662      1,992 
 
Loss from continuing operations                (1,493)      (2,382)    (2,151) 
 
 
Losses per share 
 
  -basic and diluted (GBP)              7       (1.0p)       (2.0p)     (1.5p) 
 
 

Kromek Group plc

Consolidated condensed statement of comprehensive income

For the six months ended 31 October 2016

 
                                                             Six months               Year 
                                              Six months 
                                                ended 31       ended 31 
                                                 October        October              ended 
                                                    2016           2015      30 April 2016 
                                                 GBP'000        GBP'000            GBP'000 
                                             (Unaudited)    (Unaudited)          (Audited) 
 
   Loss for the period                           (1,493)        (2,382)          (2,151) 
                                           -------------  -------------  --------------- 
 Exchange (losses)/gains on translation 
  of foreign operations                              770           (22)              156 
 Total comprehensive loss for the period           (723)        (2,404)          (1,995) 
                                           -------------  -------------  --------------- 
 
 

Kromek Group plc

Consolidated condensed statement of financial position

For the six months ended 31 October 2016

 
 
                                       31 October   31 October    30 April 
                                             2016         2015        2016 
                                Note      GBP'000      GBP'000     GBP'000 
Non-current assets                    (Unaudited)  (Unaudited)   (Audited) 
Goodwill                                    1,275        1,275       1,275 
Other intangible assets                    13,201        9,822      11,222 
Property, plant and equipment      8        4,050        3,948       3,974 
 
                                           18,526       15,045      16,471 
 
Current assets 
Inventories                                 3,174        2,295       2,810 
Trade and other receivables                 3,868        4,046       5,159 
Current tax assets                            210        1,605         811 
Cash and bank balances                      3,803        7,485       3,857 
 
                                           11,055       15,431      12,637 
 
Total assets                               29,581       30,476      29,108 
 
Current liabilities 
Trade and other payables                  (4,028)      (4,182)     (4,445) 
Finance lease liabilities                       -         (20)         (9) 
Borrowings                                (1,500)      (1,006)           - 
 
                                          (5,528)      (5,208)     (4,454) 
 
Net current assets                          5,527       10,223       8,183 
 
 
Non-current liabilities 
Finance lease liabilities                       -            -           - 
Deferred tax liabilities                        -      (1,098)           - 
 
Total liabilities                         (5,528)      (6,306)     (4,454) 
 
Net assets                                 24,053       24,170      24,654 
 
 
 
Equity 
Share capital                10     1,539     1,522     1,522 
Share premium account              44,493    44,484    44,484 
Capital redemption reserve          1,175     1,175     1,175 
Translation reserve                   842     (106)        72 
Retained earnings                (23,996)  (22,905)  (22,599) 
 
Total equity                       24,053    24,170    24,654 
 
 

Kromek Group plc

Consolidated condensed statement of changes in equity

For the six months ended 31 October 2016

 
                                              Equity attributable to equity holders of the 
                                                                  Group 
 
                                          Share       Capital 
                               Share    Premium    Redemption    Translation    Retained 
                             Capital    Account       Reserve        Reserve    Earnings      Total 
                             GBP'000    GBP'000       GBP'000        GBP'000     GBP'000    GBP'000 
Balance at 1 May 2016          1,522     44,484         1,175             72    (22,599)     24,654 
 
Loss for the period                -          -             -              -     (1,493)    (1,493) 
 
Other comprehensive 
 income for the period             -          -             -            770           -        770 
 
Total comprehensive 
 loss for the period               -          -             -            770     (1,493)      (723) 
Issue of share capital 
 net of expenses                  17          -             -              -           -         17 
 
Premium on shares issued 
 less expenses                  -             9             -              -           -          9 
 
Credit to equity for 
 equity-settled share 
 based payments                    -          -             -              -          96         96 
 
Balance at 31 October 
 2016                          1,539     44,493         1,175            842    (23,996)     24,053 
 
 
Balance at 1 May 2015          1,082     34,643         1,175           (84)    (20,614)     16,202 
 
Loss for the period                -          -             -              -     (2,382)    (2,382) 
Other comprehensive 
 income for the period             -          -             -           (22)           -       (22) 
 
Total comprehensive 
 loss for the period               -          -             -           (22)     (2,382)    (2,404) 
 
Issue of share capital 
 net of expenses                 440          -             -              -           -        440 
 
Premium on shares issued 
 less expenses                     -      9,841             -              -           -      9,841 
 
Credit to equity for 
 equity-settled share 
 based payments                    -          -             -              -          91         91 
 
Balance at 31 October 
 2015                          1,522     44,484         1,175          (106)    (22,905)     24,170 
 
 
  Balance at 1 May 2015        1,082     34,643         1,175           (84)    (20,614)     16,202 
 
Loss for the year                  -          -             -              -     (2,151)    (2,151) 
 
Other comprehensive 
 income for the period             -          -             -            156           -        156 
 
Total comprehensive 
 loss for the year                 -          -             -            156     (2,151)    (1,995) 
Issue of share capital 
 net of expenses                 440      9,841             -              -           -     10,281 
Credit to equity for 
 equity-settled share 
 based payments                    -          -             -              -         166        166 
 
Balance at 30 April 
 2016                          1,522     44,484         1,175             72    (22,599)     24,654 
 
 

Kromek Group plc

Consolidated condensed statement of cash flows

For the six months ended 31 October 2016

 
                                                     Six months                          Year 
                                                       ended 31         Six months      ended 
                                                        October   ended 31 October   30 April 
                                                           2016               2015       2016 
                                              Note      GBP'000            GBP'000    GBP'000 
                                                    (Unaudited)     (Unaudited)     (Audited) 
 
Net cash generated from/(used in) 
 operating activities                            9          799            (2,333)    (2,845) 
 
 
Investing activities 
 
Interest received                                             -                  1          1 
Purchases of property, plant and 
 equipment                                                (128)               (96)      (444) 
Purchases of patents and trademarks                       (115)              (171)      (320) 
Capitalisation of research and development 
costs                                                   (1,665)            (1,296)    (2,819) 
 
Net cash used in investing activities                   (1,908)            (1,562)    (3,582) 
 
Financing activities 
 
Loans paid                                                    -                  -    (1,003) 
Loans received                                            1,500                  -          - 
Proceeds on issue of shares                                  26             10,281     10,281 
Payment of finance lease liabilities                          -                (9)        (9) 
Interest paid                                               (7)               (28)       (84) 
 
Net cash generated from financing 
 activities                                               1,519             10,244      9,185 
 
Net increase in cash and cash equivalents                   410              6,349      2,758 
 
Cash and cash equivalents at beginning 
 of period                                                3,857              1,183      1,183 
 
Effect of foreign exchange rate 
 changes                                                  (464)               (47)         (84) 
 
Cash and cash equivalents at end 
 of period                                                3,803              7,485        3,857 
 
 
 

Kromek Group plc

Notes to the unaudited interim statements

For the six months ended 31 October 2016

   1.         Basis of preparation 

This interim financial report does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. The auditors reported on the Kromek Group plc financial statements for the year ended 30 April 2016; their report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under section 498(2) or (3) of the Companies Act 2006. The Group's consolidated annual financial statements for the year ended 30 April 2016 have been filed with the Registrar of Companies and are available on the Group's website www.kromek.com.

The accounting policies used in this interim financial report are consistent with International Financial Reporting Standards. Except for the amortisation of capitalised development expenditure, the same accounting policies, presentation and methods of computation are followed in this condensed set of financial statements as applied in the Group's latest annual audited financial statements other than standards, amendments and interpretations which became effective after 1 May 2016 and were adopted by the Group. These have had no significant impact on the Group's result for the period or its equity.

Following the Amended Clarification of Acceptable Methods of Amortisation effective for annual accounting periods beginning on or after 1 January 2016, the Group now amortise the capitalised development costs on a straight-line basis over a period 3-15 years rather than against product sales directly relating to the development expenditure. Provision is made for any impairment.

The condensed set of financial statements included in this interim report has been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union.

This interim report for the period ending 31 October 2016 was approved by the Board of Directors on 6 December 2016.

   2.         Going concern 

The directors are satisfied that the Group has sufficient resources and facilities to continue in operation for the foreseeable future, a period of not less than 12 months from the date of this report. Accordingly, they continue to adopt the going concern basis in preparing the interim financial statements.

   3.         Interim report 

This interim financial report will be available from the Group's website at www.kromek.com.

   4.         Business and geographical segments 

Products and services from which reportable segments derive their revenues

For management purposes, the Group is organised into two business units (UK and USA) and it is on these operating segments that the Group is providing disclosure.

The chief operating decision maker is the Board of Directors who assess performance of the segments using the following key performance indicators; revenues, gross profit and operating profit. The amounts provided to the Board with respect to assets and liabilities are measured in a way consistent with the Financial Statements.

The turnover, profit on ordinary activities and net assets of the Group are attributable to one business segment, i.e. the development of digital colour x-ray imaging enabling direct materials identification, as well as developing a number of detection products in the industrial and consumer markets.

Analysis by geographical area

A geographical analysis of the Group's revenue by destination is as follows:

 
                   Six months   Six months       Year 
                     ended 31     ended 31      ended 
                      October      October   30 April 
                         2016         2015       2016 
                      GBP'000      GBP'000    GBP'000 
                  (Unaudited)  (Unaudited)  (Audited) 
 
United Kingdom            425          201        688 
North America           2,202        2,379      5,468 
Asia                      991          447      1,940 
Europe                    144          151        246 
Australasia                11            -          - 
 
Total revenue           3,773        3,178      8,342 
 
 
   4.         Business and geographical segments (continued) 

A geographical analysis of the Group's revenue by origin is as follows:

Six months ended 31 October 2016

 
                                            UK Operations   USA Operations   Total for 
                                                  GBP'000          GBP'000       Group 
                                                                               GBP'000 
 Revenue from sales 
  Revenue by segment: 
  -Sale of goods and services                       2,611            1,288       3,899 
 -Revenue from grants                                  80                -          80 
 -Revenue from contract customers                      32              530         562 
 Total sales by segment                             2,723            1,818       4,541 
 Removal of inter-segment sales                     (299)            (469)       (768) 
                                           --------------  ---------------  ---------- 
 Total external sales                               2,424            1,349       3,773 
                                           --------------  ---------------  ---------- 
 
 Segment result - operating loss                    (505)          (1,298)     (1,803) 
 Net interest                                         (7)                -         (7) 
 Loss before tax                                    (512)          (1,298)     (1,810) 
 Tax credit                                           317                -         317 
                                           --------------  ---------------  ---------- 
 Loss for the year                                  (195)          (1,298)     (1,493) 
                                           --------------  ---------------  ---------- 
 Other information 
 Property, plant and equipment additions               74               55         128 
 Depreciation of property, plant and 
  equipment                                           162              217         379 
 Intangible asset additions                           787              993       1,780 
 Amortisation of intangible assets                    448              244         692 
                                           --------------  ---------------  ---------- 
 
 Balance Sheet 
 Total assets                                      19,197           10,384      29,581 
                                           --------------  ---------------  ---------- 
 Total liabilities                                (5,348)            (180)     (5,528) 
                                           --------------  ---------------  ---------- 
 

Inter-segment sales are charged at prevailing market prices.

No impairment losses were recognised in respect of property, plant and equipment and goodwill.

   4.         Business and geographical segments (continued) 

Six months ended 31 October 2015

 
                                            UK Operations   USA Operations   Total for 
                                                  GBP'000          GBP'000       Group 
                                                                               GBP'000 
 Revenue from sales 
  Revenue by segment: 
  -Sale of goods and services                       1,817              884       2,701 
 -Revenue from grants                                 148                -         148 
 -Revenue from contract customers                     357              213         570 
 Total sales by segment                             2,322            1,097       3,419 
 Removal of inter-segment sales                     (151)             (90)       (241) 
                                           --------------  ---------------  ---------- 
 Total external sales                               2,171            1,007       3,178 
                                           --------------  ---------------  ---------- 
 
 Segment result - operating loss                  (1,221)          (1,797)     (3,018) 
 Net interest                                        (25)              (1)        (26) 
 Loss before tax                                  (1,246)          (1,798)     (3,044) 
 Tax credit                                           662                -         662 
                                           --------------  ---------------  ---------- 
 Loss for the period                                (584)          (1,798)     (2,382) 
                                           --------------  ---------------  ---------- 
 Other information 
 Property, plant and equipment additions              122               14         136 
 Depreciation of property, plant and 
  equipment                                           148              187         335 
 Intangible asset additions                           860              602       1,462 
 Amortisation of intangible assets                    187              178         365 
                                           --------------  ---------------  ---------- 
 
 Balance Sheet 
 Total assets                                      24,214            6,262      30,476 
                                           --------------  ---------------  ---------- 
 Total liabilities                                (3,984)          (2,322)     (6,306) 
                                           --------------  ---------------  ---------- 
 

The accounting policies of the reportable segments are the same as the Group's accounting policies. Segment profit represents the profit earned by each segment without allocation of the share of profits of associates, central administration costs including directors' salaries, investment revenue and finance costs, and income tax expense. This is the measure reported to the Group's Chief Executive for the purpose of resource allocation and assessment of segment performance.

   5.         Tax 

The Group has recognised R&D tax credits of GBP210k (six months ended 31 October 2015: GBP603k) for the six months ended 31 October 2016.

Deferred tax liabilities were GBPnil (six months ended 31 October 2015: GBP59k) for the six months ended 31 October 2016.

   6.         Dividends 

The directors do not recommend the payment of a dividend (six months ended 31 October 2015: GBPnil).

   7.         Losses per share 

The calculation of the basic and diluted earnings per share is based on the following data:

Losses

 
                                                  Six months   Six months 
                                                    ended 31     ended 31            Year 
                                                     October      October           ended 
                                                        2016         2015   30 April 2016 
                                                     GBP'000      GBP'000         GBP'000 
                                                 (Unaudited)  (Unaudited)       (Audited) 
Losses for the purposes of basic earnings 
 per share being net profit attributable 
 to owners of the Group                              (1,493)      (2,382)         (2,151) 
 
                                                  Six months   Six months 
                                                    ended 31     ended 31            Year 
                                                     October      October           ended 
                                                        2016         2015   30 April 2016 
                                                        '000         '000            '000 
                                                 (Unaudited)  (Unaudited)       (Audited) 
Number of shares 
Weighted average number of ordinary shares 
 for the purposes of basic losses per share          153,285      125,525         141,337 
 
Effect of dilutive potential ordinary shares: 
  Share options and warrants                           3,746        5,489           6,249 
 
Weighted average number of ordinary shares 
 for the purposes of diluted earnings per 
 share                                               157,031      131,014         147,586 
 
 
Basic and diluted (GBP)                               (1.0p)       (2.0p)          (1.5p) 
 
 

Due to the Group having losses in each of the periods, the fully diluted loss per share for disclosure purposes, as shown in the income statement, is the same as for the basic loss per share.

   8.       Property, plant and equipment 

During the six months ended 31 October 2016, the Group acquired property, plant and equipment with a cost of GBP128k (six months ended 31 October 2015: GBP136k).

   9.         Notes to the cash flow statement 
 
                                                                                          Year 
                                                      Six months         Six months      ended 
                                                ended 31 October   ended 31 October   30 April 
                                                            2016               2015       2016 
                                                         GBP'000            GBP'000    GBP'000 
                                                     (Unaudited)        (Unaudited)  (Audited) 
 
  Loss for the period                                    (1,493)            (2,382)    (2,151) 
 
Adjustments for: 
Finance income                                                 -                (1)        (1) 
Finance costs                                                  7                 27         84 
Income tax credit                                          (317)              (662)    (1,992) 
Government grants credit                                       -                  -       (15) 
Depreciation of property, plant and 
 equipment                                                   379                335        709 
Amortisation of intangible assets                            692                365        828 
Share-based payment expense                                   96                 91        166 
 
Operating cash flows before movements 
 in working capital                                        (636)            (2,227)    (2,372) 
 
 
  Increase in inventories                                  (364)              (192)      (707) 
Decrease/(increase) in receivables                         1,291                 43    (1,070) 
(Decrease)/increase in payables                            (417)                 43        302 
 
Cash used in operations                                    (126)            (2,333)    (3,847) 
 
Income taxes received                                        925                  -      1,002 
 
Net cash generated from/(used in) operating 
 activities                                                  799            (2,333)    (2,845) 
 
 
   10.        Share capital 

During the six-month period to 31 October 2015, 44,012,792 ordinary shares were issued because of the successful placing agreement of 36,000,000 new ordinary shares, and open offer of 8,012,792 new ordinary shares, which raised GBP10.3m net proceeds. No such transaction has taken place in the six-month period to 31 October 2016.

During the period, 1,675,000 ordinary shares (six months ended 31 October 2015: nil) were issued because of the exercise of employee share options.

   11.        Related party transactions 

During the period M Robinson, a former director, charged the Group GBP44k (six months ended 31 October 2015: GBP44k) for consultancy fees. At the period end the Group owed M Robinson GBP7k (six months ended 31 October 2015: GBP7k). This amount was included within trade payables at the period end.

   11.        Related party transactions (continued) 

During the period Arnab Basu, a director, purchased 800,000 (six months ended 31 October 2015: nil) ordinary shares of the Group in the open market.

During the period Derek Bulmer, a director, purchased nil (six months ended 31 October 2015: 40,000) ordinary shares of the Group in the open market.

   12.        Events after the balance sheet date 

There are no significant or disclosable post-balance sheet events.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR UNORRNBAURUA

(END) Dow Jones Newswires

December 07, 2016 02:00 ET (07:00 GMT)

1 Year Kromek Chart

1 Year Kromek Chart

1 Month Kromek Chart

1 Month Kromek Chart

Your Recent History

Delayed Upgrade Clock