ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

JMAT Johnson Matthey Plc

1,882.00
16.00 (0.86%)
Last Updated: 08:45:02
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Johnson Matthey Plc LSE:JMAT London Ordinary Share GB00BZ4BQC70 ORD 110 49/53P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  16.00 0.86% 1,882.00 1,879.00 1,884.00 1,885.00 1,864.00 1,870.00 87,596 08:45:02
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Chemicals & Chem Preps, Nec 14.97B 276M 1.5064 12.39 3.42B

Johnson Matthey PLC Half-year Report (3917P)

17/11/2016 7:00am

UK Regulatory


Johnson Matthey (LSE:JMAT)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Johnson Matthey Charts.

TIDMJMAT

RNS Number : 3917P

Johnson Matthey PLC

17 November 2016

Half year results for the six months ended 30(th) September 2016

For Release at 7.00 am Thursday 17(th) November 2016

Trading in line on a constant currency basis, full year outlook confirmed

Highlights

   --     First half sales(1) up 5% and underlying PBT(2) up 5% 

-- Performance of the group at constant rates on-track and in line with our previous expectations

   --     Continuing businesses(3) at constant rates(4) : sales down 1% and underlying PBT down 3% 

-- Full year outlook for continuing businesses at constant rates unchanged - expect performance to be slightly ahead of last year

   --     Interim dividend up 5% to 20.5 pence, reflecting confidence in group's medium term prospects 

-- At 30(th) September 2016 rates, GBP65 million translational benefit to full year underlying operating profit

 
                             H1 2016/17            H1 on H1 % change 
                                               actual               continuing 
                                                                   businesses, 
                                                           constant rates(3,4) 
 Revenue                      GBP5,625m           -2%                    -6% 
 Sales excluding precious 
  metals (sales)(1)           GBP1,676m           +5%                    -1% 
 Profit before tax (PBT)      GBP210.0m          -36% 
 Underlying PBT(2)            GBP219.6m           +5%                    -3% 
 Earnings per share (EPS)         92.7p          -33% 
 Underlying EPS                   96.4p          +12% 
 Interim dividend per 
  share                           20.5p           +5% 
 Lost time injury and 
  illness rate(5)                  0.43           -4% 
--------------------------  -----------  ------------  --------------------- 
 

Commenting on the results, Robert MacLeod, Chief Executive of Johnson Matthey said:

"Johnson Matthey had a solid first half, supported by favourable exchange rates, and our health and safety performance improved. Trading for the group during the period was in line with our expectations in our continuing businesses on a constant currency basis. We have increased our interim dividend by 5% reflecting our confidence in the medium term.

I am pleased with the performance of Emission Control Technologies (ECT), where strong growth in Europe and Asia offset the expected cyclical weakness in North America. New Businesses made good progress and Process Technologies has maintained its strong position in tough markets. In Fine Chemicals, first half performance was held back by an unfavourable product mix in our Active Pharmaceutical Ingredient (API) Manufacturing business.

Our guidance for the full year remains unchanged for our continuing businesses on a constant currency basis; that we expect the group's performance to be slightly ahead of last year. In addition, the group will benefit from favourable exchange rates if current rates are maintained.

Johnson Matthey remains well positioned in growth markets. Through continued investment in R&D, our infrastructure and our people, we will continue to deliver both long term growth for shareholders and sustainable technologies that make the world around us cleaner and healthier."

As the weakening of sterling versus other major currencies in the first half had a material impact on the reported performance of the business, we have focused commentary on performance at constant rates. Unless otherwise stated, commentary refers to performance at constant rates.

ECT: strong performance in Europe and Asia offset by expected weakness in North America

-- Outperformance across Europe with Light Duty benefiting from increased focus on emissions and Heavy Duty Diesel (HDD) benefiting from strong vehicle production levels and improved product mix

   --     Strong growth in Asia supported by high vehicle production in China and good progress on HDD 
   --     Tough trading in North America, principally from lower large (Class 8) truck production 

-- Expect ECT to continue to perform well, with continued strength in Europe and Asia and stabilising HDD catalyst sales in North America

Process Technologies: maintained strong position in challenging market

-- Sales lower in tough market conditions: no new licences and customers lengthening catalyst replacement cycles

   --     Return on sales boosted by actions taken last year to reduce cost base 
   --     Business remains well placed for future recovery in our end markets 
   --     Stronger second half expected with a robust order book and continued benefit of cost savings 

Precious Metal Products: performance stabilised

   --     Steady performance in Manufacturing, subdued market in pgm recycling 
   --     Expect steady performance to continue in the second half 

Fine Chemicals: stronger second half expected

   --     Sales growth with increased demand for APIs 
   --     Operating profit performance adversely impacted by product mix 

-- Performance in second half expected to be well ahead of the first, supported by an improved mix and our customers' new product approvals

New Businesses: continued progress, particularly in Battery Technologies

-- Strong sales growth for battery materials and good progress in broadening our technology portfolio into nickel rich battery materials

-- Investment of GBP30 million approved to increase lithium iron phosphate (LFP) capacity by 50%

-- Expect performance in the second half to improve on the first half as we move to break even in 2017/18

Enquiries:

 
                    Director, IR and Corporate    020 7269 
 Sally Jones         Communications                8407 
                                                   020 7269 
  Simon McGough      Head of IR                     8235 
                                                   020 7269 
  Tom Hill           IR Analyst                     8439 
                                                  020 7353 
 David Allchurch    Tulchan Communications         4200 
 www.matthey.com 
 

Notes:

1. Sales excluding precious metals have been adjusted to include certain non-pass through precious metal items.

2. Underlying is before amortisation of acquired intangibles, major impairment and restructuring charges, profit or loss on disposal of businesses, significant tax rate changes and, where relevant, related tax effects. For reconciliation see note 4 on page 22. For definitions and reconciliations of other non-GAAP measures see page 26.

   3.   2015/16 adjusted to exclude contribution of Research Chemicals business. 

4. At constant rates (if H1 2015/16 results are converted at average exchange rates for H1 2016/17).

   5.   Number of lost workday cases per 200,000 hours worked in a rolling year. 

Report to Shareholders

Review of results

 
                                          Half Year to 30(th) September            % at constant 
                                                                                          rates, 
                                                        2016       2015        %      continuing 
                                                         GBP        GBP   change      businesses 
                                                     million    million 
 Revenue                                               5,625      5,755       -2              -6 
 Sales (excluding precious 
  metals) 
            Emission Control Technologies              1,054        939      +12              +3 
            Process Technologies                         265        283       -6             -12 
            Precious Metal Products                      189        177       +7              -2 
            Fine Chemicals                               133        158      -16              +4 
            New Businesses                                88         72      +22             +13 
            Eliminations                                (53)       (28) 
                                                   ---------  --------- 
 
            Group sales                                1,676      1,600       +5              -1 
                                                   ---------  --------- 
 
 Underlying operating profit 
            Emission Control Technologies              151.9      136.0      +12               - 
            Process Technologies                        39.3       35.9       +9              -1 
            Precious Metal Products                     40.9       36.1      +13              +4 
            Fine Chemicals                              26.9       40.6      -34             -26 
            New Businesses                             (8.5)      (9.9)      +14             +11 
            Corporate                                 (14.4)     (13.7) 
                                                   ---------  --------- 
 
            Group underlying operating 
             profit                                    236.1      225.0       +5              -3 
 Interest                                             (16.4)     (16.8) 
 Share of profit of joint 
  venture                                              (0.1)        0.1 
                                                   ---------  --------- 
 
 Underlying profit before 
  tax                                                  219.6      208.3       +5              -3 
 Tax on underlying profit 
  before tax                                          (35.3)     (33.7) 
                                                   ---------  --------- 
 
 Underlying profit after 
  tax                                                  184.3      174.6       +6 
                                                   ---------  --------- 
 
 Underlying EPS (pence)                                 96.4       86.3      +12 
 EPS (pence)                                            92.7      137.9      -33 
 Interim dividend per share 
  (pence)                                               20.5       19.5       +5 
 Special dividend per share 
  (pence)                                                  -      150.0 
--------------------------------------------  ---  ---------  ---------  -------  -------------- 
 
 Total research and development 
  expenditure                                           93.7       91.6       +2 
 
 Net cash flow from operating 
  activities                                           123.9      545.2 
 Capital expenditure                                   103.3       98.1       +5 
 Net debt                                              896.8      441.2 
 Return on invested capital 
  (ROIC)                                               17.6%      17.7% 
-------------------------------------------------  ---------  ---------  -------  -------------- 
 
 Health and safety - lost time 
  injury and illness rate                               0.43       0.45 
-------------------------------------------------  ---------  ---------  -------  -------------- 
 
 

Operations

Unless otherwise stated, commentary refers to performance at constant rates

Emission Control Technologies (ECT)

 
                                     Half Year to 30(th) September                % at 
                                                   2016       2015        %   constant 
                                                    GBP        GBP   change      rates 
                                                million    million 
 Revenue                                          1,849      1,770       +4         -3 
 Sales (excluding precious 
  metals) 
            LDV Europe                              410        339      +21        +16 
            LDV Asia                                157        136      +16         +4 
            LDV North America                       103         99       +4         -8 
                                              ---------  --------- 
 
           Total Light Duty Vehicle (LDV) 
            Catalysts                               670        574      +17         +9 
                                              ---------  --------- 
 
            HDD North America (on 
            road)                                   189        209      -10        -20 
            HDD Europe (on road)                    121         93      +31        +22 
            HDD Asia (on road)                       31         21      +45        +23 
            Other                                    43         42       +5         -6 
                                              ---------  --------- 
 
           Total Heavy Duty Diesel (HDD) 
            Catalysts                               384        365       +5         -6 
                                              ---------  --------- 
 
 Total sales                                      1,054        939      +12         +3 
                                              ---------  --------- 
 
 Underlying operating 
  profit                                          151.9      136.0      +12          - 
 Return on sales                                  14.4%      14.5% 
 Return on invested 
  capital (ROIC)                                  30.0%      25.2% 
-------------------------------------------   ---------  ---------  -------  --------- 
 
 

Estimated LDV Sales and Production*

 
                                    Half Year to 30(th) September 
                                           2016              2015        % 
                                       millions          millions   change 
 North America    Sales                    11.0              10.8       +1 
  Production                                9.1               8.9       +2 
 
 Total Europe     Sales                     9.8               9.3       +5 
  Production                               10.7              10.3       +3 
 
 Asia             Sales                    19.6              18.1       +9 
  Production                               22.5              21.1       +6 
 
 Global           Sales                    44.6              42.6       +5 
  Production                               44.7              42.9       +4 
 ----------------------------  ----------------  ----------------  ------- 
 

Estimated HDD Truck Sales and Production*

 
                                  Half Year to 30(th) 
                                            September 
                                     2016        2015        % 
                                thousands   thousands   change 
 North America    Sales               254         284      -11 
  Production                          235         293      -20 
 
 Total Europe     Sales               209         194       +8 
  Production                          267         259       +3 
 ----------------------------  ----------  ----------  ------- 
 

*Source: LMC Automotive

ECT had a solid first half, boosted by very strong sales in Europe for both light and heavy duty catalysts and good demand for our products across Asia. As expected, our sales in North America were weaker primarily due to lower demand for our catalysts used in large (Class 8) trucks.

Light Duty Vehicle (LDV) Catalysts

Our European LDV catalyst business had a very strong first half, significantly outpacing vehicle production in the region which increased by 3%.

The business continued to benefit from sales of higher value catalysts to meet Euro 6b regulations, which imposes tighter emissions standards on oxides of nitrogen (NOx) from diesel vehicles. Additionally, with increased focus and scrutiny on emissions, we have seen our customers increasingly shift towards more advanced NOx control systems for diesel vehicles, ahead of the introduction of real world driving emission standards (RDE) from September 2017. As a result, demand for our advanced selective catalytic reduction (advanced SCR) catalysts, which have a higher catalyst value per vehicle, increased in the period.

We continue to expect the proportion of diesel cars produced in Western Europe to reduce. However, diesel engines will continue to offer greater fuel efficiency and lower CO(2) emissions compared to their gasoline counterparts, particularly for larger vehicles. As such, we expect diesel to remain an important powertrain technology to enable our customers to meet lower fleet average CO(2) limits, which will reduce from 130g/km to 95g/km in 2020.

In our first half, the proportion of diesel cars produced in Western Europe was stable at 52% (H1 2015/16: 52%), and the total number of diesel cars produced increased. At current EU standards, the catalyst value per vehicle for a diesel car is around six times higher than for a gasoline car.

We are working closely with customers on products required for Euro 6c, which will reduce emissions of harmful particles produced from gasoline engines. We continue to expect that up to one quarter of gasoline cars sold in the EU will need additional advanced coated particulate filter catalysts to meet the legislation.

In Asia, our LDV catalyst business delivered solid sales growth in the first half, supported by the 6% growth in vehicle production. Our business in China continues to perform well, with unit sales ahead of a 14% increase in vehicle production. Sales growth was held back slightly as tax incentives led to consumers favouring smaller engine vehicles. The market in Japan weakened slightly but our sales increased as we benefited from a more favourable product mix. Our sales in India grew in line with vehicle production.

Demand for LDV catalysts in North America were lower despite a slight increase in vehicle production in the region. The competitive landscape is unchanged though our sales were negatively impacted by product and customer mix in the period.

Heavy Duty Diesel (HDD) Catalysts - On Road

Sales of HDD catalysts in North America fell in line with the significant decline in truck production in the region, particularly for large (Class 8) trucks. Production levels of Class 8 trucks, which are cyclical in nature, were 33% lower while production levels of Class 4-7 trucks remained stable.

Having reached a peak in September 2015, after 18 months of very strong growth, production levels of Class 8 trucks have fallen sharply. This decline has been sharper than we previously anticipated and we now expect that production levels will continue to fall, albeit less sharply, in the second half of our financial year before stabilising in the early part of 2017/18. Despite this, we expect sales of our on road HDD catalysts in North America for the second half to stabilise at current levels.

Our European HDD business had a very strong first half with sales growth well in excess of production levels, which increased by 3%. This was supported by an increased proportion of sales of higher value catalysts with a move to newer technologies. During the first half, we continued our investment to expand our manufacturing capacity for extruded HDD catalysts at our facility in Germany to meet growing customer demand for higher performance technologies.

Our HDD business in Asia also had a very strong first half. In China, sales of our HDD catalysts outpaced the 28% growth in truck production as we benefited from a shift to Euro V vehicle sales in the cities and provinces where the regulation has been implemented. Catalyst sales in Japan were stable, in line with truck production levels.

Heavy Duty Diesel (HDD) Catalysts - Other

Sales of catalyst systems for non-road and stationary applications were slightly down, mainly due to lower demand from the agricultural sector.

Process Technologies

 
                           Half Year to 30(th) September                % at 
                                         2016       2015        %   constant 
                                          GBP        GBP   change      rates 
                                      million    million 
 Revenue                                  271        289       -6        -12 
 Sales (excluding precious 
  metals) 
            Syngas                         64         87      -26        -31 
            Oleo/biochemical               26         26       -1         -9 
            Petrochemicals                 61         46      +32        +25 
                                    ---------  --------- 
 
            Chemicals                     151        159       -5        -11 
                                    ---------  --------- 
 
            Refineries                     63         61       +3         -5 
            Gas Processing                 23         31      -26        -28 
            Diagnostic Services            28         32      -13        -17 
                                    ---------  --------- 
 
            Oil and Gas                   114        124       -8        -14 
                                    ---------  --------- 
 
 Total sales                              265        283       -6        -12 
                                    ---------  --------- 
 
 Underlying operating 
  profit                                 39.3       35.9       +9         -1 
 Return on sales                        14.8%      12.7% 
 Return on invested 
  capital (ROIC)                         9.9%      12.3% 
---------------------------------   ---------  ---------  -------  --------- 
 
 

Trading conditions for Process Technologies continued to be tough as demand in its end markets remained at a low point in the cycle. Despite this, the division maintained its strong position in an environment where licensing activity remained subdued and customers lengthened their catalyst replacement cycles.

The division's underlying operating profit was supported by the actions we took last year to reduce our cost base, with the first half benefiting from approximately half the GBP23 million per annum reduction.

Chemicals

Sales in our Chemicals businesses were lower, with weakness in both licensing and catalysts as a result of a range of factors across our key markets.

Sales from licensing, engineering and related activities in the period were GBP22 million, down 36% from H1 2015/16, and no new licences were signed in the period as demand for new plant capacity using our technologies remained weak. With limited investment in new plants due to a combination of overcapacity in China and pressure on commodity prices, we expect the weakness in licensing activity to continue for the remainder of the year.

Sales of catalysts in our Syngas business reduced, primarily due to significantly lower demand for ammonia catalysts as customers lengthened their catalyst replacement cycles in response to overcapacity in their end markets. In methanol, we also saw delays in refill orders and new projects. The sustained low oil price has adversely impacted both the methanol price and demand as end users have been taking advantage of cheap oil as an alternative fuel to methanol. Formaldehyde catalyst sales were slightly down after a strong first half of 2015/16 with timing of orders this year falling more into the second half.

Sales in our Oleo/biochemical business were down as a result of both lower licensing and catalyst demand. On the other hand, sales in our Petrochemicals business increased significantly mainly due to strong demand for speciality zeolite catalyst products which are used in SCR catalyst technologies. This more than offset lower licensing activity.

Oil and Gas

Our Oil and Gas business had a tough start to the year as the sustained low oil price continued to suppress customer demand.

In Refineries, sales of hydrogen catalysts were down in the period due to customers extending the time between their catalyst refills in response to lower demand for hydrogen from refineries. In the current climate, refineries are processing lower sulphur fuels and therefore require less hydrogen for desulphurisation. In contrast, demand for our refinery additives, which are used to reduce emissions and improve performance in the fluid catalytic cracking (FCC) unit of the refinery, was good.

Sales in our Gas Processing business, which supplies purification products used to remove mercury and sulphur impurities from natural gas, were down in the period as some large projects in the first half of last year were not repeated this year.

Our Diagnostic Services business, which mainly serves the upstream oil and gas market, continued to be impacted by weak demand from customers due to the low oil price. However, the business benefited from cost savings as a result of our actions last year and broke even in the first half.

Precious Metal Products (PMP)

 
                                 Half Year to 30(th) September                % at 
                                               2016       2015        %   constant 
                                                GBP        GBP   change      rates 
                                            million    million 
 Revenue                                      4,150      4,218       -2         -5 
 Sales (excluding precious metals) 
            Precious Metals Management           10          9      +17        +13 
            Pgm Refining and Recycling           44         43       +1         -6 
 
            Services                             54         52       +4         -3 
                                          ---------  --------- 
 
            Noble Metals                         71         64      +10          - 
            Advanced Glass Technologies          40         36      +14         +1 
            Chemical Products                    24         25       -4         -9 
                                          ---------  --------- 
 
            Manufacturing                       135        125       +8         -1 
                                          ---------  --------- 
 
 Total sales                                    189        177       +7         -2 
                                          ---------  --------- 
 
 Underlying operating profit                   40.9       36.1      +13         +4 
 Return on sales                              21.6%      20.4% 
 Return on invested capital (ROIC)            18.8%      19.3% 
----------------------------------------  ---------  ---------  -------  --------- 
 

Sales across PMP were slightly down in the period as steady demand across most of our Manufacturing businesses was offset by lower sales in Pgm Refining and Recycling. Our underlying operating profit performance was stronger than sales, mainly due to the benefit of cost savings.

Services

Precious Metals Management's sales increased as the business benefited from the volatility in platinum group metal (pgm) prices during the first half. The average prices of platinum and palladium were lower during the six month period, averaging $1,052/oz (down 1%) and $628 (down 9%) respectively. This adversely impacted sales and profit in our Pgm Refining and Recycling business.

Recycling volumes were steady, albeit at low levels, as intakes of end of life autocatalysts remained weak driven by reduced volumes of scrapped vehicles as a result of low scrap steel prices. Recycling volumes were also impacted by the lower average pgm prices. Intakes from mines and refiners were in line with last year, underpinned by our long term supply contract with Stillwater. In October 2016, we opened our new pgm recycling facility in Zhangjiagang, China to meet future demand from the local market.

Manufacturing

Our Noble Metals business had a mixed first half. Weaker demand for pgm alloy catalysts used in the production of fertilisers was offset by good demand for other industrial products. Sales of medical components were broadly stable across our major markets.

Sales grew in Advanced Glass Technologies, with increased demand for our black obscuration enamels for automotive glass applications, especially in China. Sales of products for other functional and decorative applications were steady.

Fine Chemicals

 
                                     Half Year to 30(th) September            % at constant 
                                                                                     rates, 
                                                   2016       2015        %      continuing 
                                            GBP million        GBP   change      businesses 
                                                           million 
 Revenue                                            148        173      -14              +3 
 Sales (excluding precious metals) 
            API Manufacturing                       110         98      +12              +4 
            Catalysis and Chiral Technologies        23         22       +7              +1 
            Research Chemicals                        -         38     -100 
                                                 ------  --------- 
 
 Total sales                                        133        158      -16              +4 
                                                 ------  --------- 
 
 Underlying operating profit                       26.9       40.6      -34             -26 
 Return on sales                                  20.3%      25.7% 
 Return on invested capital 
  (ROIC)                                          14.7%      17.6% 
-----------------------------------------------  ------  ---------  -------  -------------- 
 
 

For the continuing businesses, sales in the division grew due to higher demand in Active Pharmaceutical Ingredient (API) Manufacturing. However, a less favourable product mix in the first half heavily impacted underlying operating profit and return on sales.

API Manufacturing

During the period we have continued to develop new products to support future growth. As we grow our portfolio, the timing of our customers' new product approvals and the declining contribution of maturing products can cause variability in our sales and profit trends.

Sales in our API Manufacturing business were ahead, supported by good demand for our lower margin bulk opiates and increased sales of APIs for Attention Deficit Hyperactivity Disorder (ADHD) treatments. Dofetilide, a generic alternative to anti-arrhythmic drug Tikosyn(R), for which we provide the API, was launched over the summer and began to contribute to the business.

Demand for some of our higher margin speciality products was lower in the period due to a combination of declining contributions from maturing products, delays in our customers' new product approvals and the timing of shipments to our customers.

Recently there has been an increased focus on the abuse of controlled substances in the US and this has led the Drug Enforcement Administration (DEA) to reduce manufacturing quotas for certain substances. We do not expect this to materially impact our second half. Our API pipeline remains strong and the second half is expected to be comfortably ahead of the first half due to a more favourable product mix and the expected approval of our customers' new products.

Our capacity investment plans are progressing well and we have completed the upgrade of part of the API manufacturing site in Annan, Scotland, which is now ready to start production validations following a successful inspection by the UK Medicines and Healthcare Regulatory Agency.

Catalysis and Chiral Technologies (CCT)

CCT had a good start to the year, helped by demand for heterogeneous catalysts.

New Businesses

 
                            Half Year to 30(th) September                % at 
                                          2016       2015        %   constant 
                                           GBP        GBP   change      rates 
                                       million    million 
 Revenue                                    91         74      +22        +14 
 Sales (excluding precious metals) 
              Battery Technologies          72         62      +16         +7 
              Fuel Cells                     4          4      -14        -14 
              Other                         12          6 
 
 Total sales                                88         72      +22        +13 
                                     ---------  --------- 
 
 Underlying operating loss               (8.5)      (9.9)      +14        +11 
-----------------------------------  ---------  ---------  -------  --------- 
 

New Businesses continued to make progress with strong sales growth and a reduction in underlying operating loss. We continued to invest in research and development to support other long term new business areas.

Battery Technologies

Our Battery Technologies business grew strongly in the first half and delivered a small operating profit. In Battery Materials, where we have a leading position in lithium iron phosphate (LFP) technology for the automotive market, sales continued to grow, particularly for hybrid automotive applications in China. We anticipate our sales of battery materials will increase to around GBP60 million for 2016/17.

We have continued to make good progress in broadening our technology portfolio into nickel rich battery materials for the automotive market following our recent licence agreements with 3M and CAMX Power LLC.

In addition, we have continued to work on developing relationships with key partners in the supply chain for next generation LFP battery materials. To meet future demand for LFP materials, we have recently approved the investment of around GBP30 million in our Candiac, Canada manufacturing plant to increase our global capacity by around 50%.

Our Battery Systems business saw increased volumes for non-automotive applications, such as powertools and e-bikes, and has now completed a move to a new manufacturing facility in Poland to support future demand. Sales of battery systems to automotive customers remained subdued. We completed the relocation of our battery systems automotive business to Milton Keynes in order to better serve our customers.

Fuel Cells

Sales in our Fuel Cells business were down due to phasing of orders from non-automotive customers for applications including combined heat and power, backup power and forklift trucks. The net operating loss of our Fuel Cells business reduced, benefiting from cost savings made last year, and we expect improved performance from an increase in volumes in the second half of the year.

Other New Business Development

Other new business development remains on track. Our Atmosphere Control Technologies business made good progress and delivered a small operating profit, with particularly strong sales in North America. The Water Technologies business is moving forward on integration following the small acquisitions of MIOX Corporation in April 2016 and Finex in May 2016.

Financial Review

Profit before tax

The group's profit before tax was GBP210.0 million compared to GBP330.2 million in the first half of 2015/16, which included the GBP130.9 million profit on the sale of Research Chemicals. The reconciliation of underlying profit before tax to profit before tax is:

 
                                           H1 2016/17     H1 2015/16 
                                          GBP million    GBP million 
 
 Underlying profit before tax                   219.6          208.3 
 Amortisation of acquired intangibles           (9.6)          (9.0) 
 Profit on sale of Research 
  Chemicals                                         -          130.9 
 
 Profit before tax                              210.0          330.2 
--------------------------------------  -------------  ------------- 
 

Exchange rates

During the period there has been a significant decrease in the value of sterling against most major currencies. The main impact of this on the group comes from the translation of foreign subsidiaries' results into sterling. The translation impact of exchange rates in the period was to increase underlying operating profit by approximately GBP27 million.

The average exchange rates during the first half of 2016/17 compared to the same period last year were:

 
                                                   Average exchange rate         % 
                           Share of H1 2016/17                              change 
                      non-sterling denominated 
                          underlying operating 
                                        profit   H1 2016/17   H1 2015/16 
 US dollar                                 37%        1.374        1.543       -11 
 Euro                                      30%        1.223        1.389       -12 
 Chinese renminbi                          13%         9.06         9.64        -6 
------------------  --------------------------  -----------  -----------  -------- 
 

The US dollar, euro and Chinese renminbi represent 80% of the group's non-sterling denominated underlying operating profit. Each one cent change in the average US dollar and euro exchange rates has approximately a GBP1.3 million and GBP1.0 million effect respectively on underlying operating profit in a full year; a ten fen change in the average rate of the Chinese renminbi has around a GBP0.6 million impact on underlying operating profit in a full year.

If exchange rates as at 30(th) September 2016 are maintained throughout the remainder of 2016/17, foreign currency translation will continue to have a significant impact on the group's reported underlying operating profit, with an estimated benefit of approximately GBP65 million for the year as a whole.

The transactional impact of exchange rates did not have a material impact on the group's performance in the first half of the year.

Interest

The group's net finance costs were slightly lower than last year at GBP16.4 million. The reduction was due to a lower post-employment benefits interest charge partly offset by higher average net debt following the special dividend paid in February 2016.

Taxation

The tax charge on underlying profit before tax was GBP35.3 million. This represents an effective tax rate of 16.1%, in line with the 16.1% at the year end. The group's total tax charge for the period was GBP32.9 million, a tax rate of 15.7% on profit before tax (H1 2015/16: 15.4%).

Capital structure and cash flow

Net debt at 30(th) September 2016 was GBP896.8 million, an increase of GBP221.9 million since 31st March 2016, predominantly due to an increase in working capital and a GBP83.5 million movement due to exchange rates. Net debt increases to GBP1,001.6 million when adjusted for the post tax pension deficits less the bonds held to fund pensions. The group's net debt (including post tax pension deficits) / EBITDA for the 12 months to 30(th) September 2016 was 1.6 times (31(st) March 2016: 1.1 times).

The group's total working capital increased by GBP237 million since 31(st) March 2016. Excluding the element that relates to precious metals, working capital increased by GBP126 million of which GBP49 million is due to foreign exchange.

Working capital days, excluding precious metals, increased from 64 days last half year to 69 days, 3 days being due to foreign exchange. The remaining increase is principally due to the build-up of inventory ahead of stronger sales in the second half, particularly in ECT, Fine Chemicals and Process Technologies. We continue to expect working capital days at year end to be in the range of 50 to 60.

Working capital in respect of precious metals also grew, primarily due to higher inventories within Precious Metal Products.

Capital expenditure

Capital expenditure was GBP103.3 million. The principal projects were to:

-- add further autocatalyst manufacturing capacity, primarily in Germany for heavy duty diesel catalyst products;

   --     expand chemical catalyst manufacturing capacity in Europe; 
   --     increase pgm refining capacity through completion of a refinery in China; and 
   --     upgrade core business systems. 

We currently expect capital expenditure for the full year to be around GBP280 million, with projects in the second half including expanding ECT's capacity for both LDV and HDD catalysts in Europe and improving API development facilities within Fine Chemicals.

Return on invested capital

The group's return on invested capital (ROIC) was in line with last year at 17.6%.

Research and development (R&D)

Gross expenditure on R&D was GBP93.7 million, which includes GBP8.3 million of capitalised development costs. The group received GBP5.6 million of external funding. Gross R&D expenditure was in line with the first half of 2015/16 and represented just over 5% of group sales.

Reward and benefits

The group's IAS 19 net liabilities associated with the pension and post-retirement medical benefit schemes, after taking account of the bonds held to fund the UK pension scheme deficit, at 30(th) September 2016 is estimated at GBP171.3 million (30(th) September 2015: GBP65.4 million).

The underlying cost of providing post-employment benefits for the first half of the year was GBP6.0 million, down from GBP28.9 million last year. This decrease is predominantly due to a one-off gain of GBP15.6 million on the implementation of an inflation cap in the US post-retirement medical plan. This gain was recognised fully in the first half and has been included within the divisions' underlying operating profit, with ECT and PMP receiving the majority of the benefit.

We currently expect an increase of approximately GBP16 million for the full year charge for the Long Term Incentive Plan (LTIP), which applies to approximately 1,300 of the group's employees. This charge is phased evenly throughout the year with a GBP6.6 million increase in the first half.

Taking the one-off post-retirement medical gain and increased LTIP charge together, the first half performance benefited by GBP9 million and the two will net off to GBP nil for the full year.

Corporate costs

Corporate costs in the period were GBP14.4 million. This represents just under 1% of sales. We continue to expect that for the full year corporate costs will revert back to just over 1% of sales due to an increase in performance related pay and benefits.

Interim dividend

The Board of Directors has increased the interim dividend by 5% to 20.5 pence. The interim dividend will be paid on 7(th) February 2017 to ordinary shareholders on the register as at 25(th) November 2016, with an

ex-dividend date of 24(th) November 2016.

Going concern

The directors have assessed the future funding requirements of the group and are of the opinion that the group has adequate resources to fund its operations for the foreseeable future. Therefore they believe that it is appropriate to prepare the accounts on a going concern basis.

Outlook

Our guidance for the full year remains unchanged for our continuing businesses on a constant currency basis; that we expect the group's performance to be slightly ahead of last year, with performance weighted to the second half.

In addition, the group will benefit from favourable exchange rates. The full year translational impact from exchange rates of GBP15 million which we communicated in our full year results announcement on 2(nd) June 2016 has increased substantially. If exchange rates remain at 30(th) September 2016 levels for the remainder of 2016/17, the positive translational impact to underlying operating profit would increase by around a further GBP50 million making a total of approximately GBP65 million for the year as a whole.

Emission Control Technologies

Following a solid performance in the first half, we expect ECT to continue to perform well. Continued growth in Europe and China is expected to offset the impact of lower demand for HDD catalysts for Class 8 trucks in North America. We expect sales across our HDD catalyst business in North America to stabilise at current levels in the second half.

Process Technologies

Whilst trading conditions remain challenging, the order book for refill catalysts in the second half is strong and we expect good sales, particularly in the final quarter. Licensing activity is expected to remain weak but the division will continue to benefit from a lower cost base as a result of actions taken last year to reduce costs.

Precious Metal Products

We expect the division to continue its steady performance for the rest of the year, supported by good demand in our Manufacturing businesses. Although pgm prices have recovered slightly, they remain at relatively low levels. As a result, we do not expect intake volumes in our Pgm Refining and Recycling business to increase substantially.

Fine Chemicals

We expect performance in the second half to be well ahead of the first half as our product mix improves and we benefit from our customers' new product approvals.

New Businesses

We expect performance in the second half to improve on the first half, reflecting the phasing of some sales and profit, with continued demand from customers for our battery materials and increased demand for our fuel cell products. We continue to expect a reduced operating loss for the division in 2016/17 as we move to break even in 2017/18.

Longer term outlook

Johnson Matthey remains well positioned in growth markets. Through continued investment in R&D, our infrastructure and our people, we will continue to deliver both long term growth for shareholders and sustainable technologies that make the world around us cleaner and healthier.

Risks and Uncertainties

The principal risks and uncertainties to which the group is exposed are unchanged from those identified in our 2016 annual report. The principal risks and uncertainties, together with the group's strategies to manage them, are set out on pages 28 to 35 of the annual report. They are:

 
 STRATEGIC                                                    OPERATIONAL 
 
                                                               *    Environment, health and safety - operating safely in 
                                                                    line with changes to environmental, health and safety 
                                                                    legislation and standards 
  *    Growth within our existing business - understanding    -- Intellectual capital 
        and responding to the needs of customers, 
        capitalising on appropriate growth opportunities 
        within our existing business 
 
  *    New business - responding to, identifying or            *    Business transition - failure to manage major 
       capitalising on appropriate new growth opportunities         programmes and transition from a big small company to 
                                                                    a small big company 
 
                                                                *    People - effective recruitment and retention 
  *    Innovation - constant innovation is essential to 
        maintain our competitive advantage                      *    Failure of significant sites 
                                                              *    Security of assets 
 
 MARKET 
 
  *    Global economic, political and regulatory uncertaint 
 y                                                             *    Supply chain - understanding customer requirements of 
       - failure to adequately respond to changes in the            our production facilities, warehousing and freight of 
       macroeconomic, regulatory or political environment i         inbound and outbound goods. Sourcing materials, 
 n                                                                  leveraging our scale and scope to procure products 
       one or more of our key markets or countries                  and services cost effectively and ethically 
                                                              -- Ethics and compliance 
                                                               - doing the right thing 
 

Responsibility Statement of the Directors in respect of the Half-Yearly Report

The Half-Yearly Report is the responsibility of the directors. Each of the directors as at the date of this responsibility statement, whose names and functions are set out below, confirms that to the best of their knowledge:

-- the condensed consolidated accounts have been prepared in accordance with International Accounting Standard (IAS) 34 - 'Interim Financial Reporting'; and

-- the interim management report included in the Half-Yearly Report includes a fair review of the information required by:

a) DTR 4.2.7R of the Financial Conduct Authority's Disclosure Guidance and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed consolidated accounts; and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

b) DTR 4.2.8R of the Financial Conduct Authority's Disclosure Guidance and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the company during that period; and any changes in the related party transactions described in the last annual report that could do so.

The names and functions of the directors of Johnson Matthey Plc are as follows:

 
 Tim Stevenson       Chairman 
 Odile Desforges     Non-Executive Director 
 Alan Ferguson       Non-Executive Director, Senior Independent 
                      Director and Chairman of the Audit Committee 
 Robert MacLeod      Chief Executive 
 Anna Manz           Group Finance Director 
 Colin Matthews      Non-Executive Director and Chairman of the 
                      Remuneration Committee 
 Chris Mottershead   Non-Executive Director 
 John Walker         Executive Director 
 

The responsibility statement was approved by the Board of Directors on 16(th) November 2016 and is signed on its behalf by:

Tim Stevenson

Chairman

Independent Review Report

to Johnson Matthey Plc

Introduction

We have been engaged by the company to review the condensed consolidated accounts in the Half-Yearly Report for the six months ended 30(th) September 2016 which comprise the Condensed Consolidated Income Statement, the Condensed Consolidated Statement of Total Comprehensive Income, the Condensed Consolidated Balance Sheet, the Condensed Consolidated Cash Flow Statement, the Condensed Consolidated Statement of Changes in Equity and the related explanatory notes. We have read the other information contained in the Half-Yearly Report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed consolidated accounts.

This report is made solely to the company in accordance with the terms of our engagement to assist the company in meeting the requirements of the Disclosure Guidance and Transparency Rules (the DTR) of the UK's Financial Conduct Authority (the UK FCA). Our review has been undertaken so that we might state to the company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusions we have reached.

Directors' responsibilities

The Half-Yearly Report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the Half-Yearly Report in accordance with the DTR of the UK FCA.

The annual accounts of the group are prepared in accordance with International Financial Reporting Standards as adopted by the European Union (EU). The condensed consolidated accounts included in this Half-Yearly Report have been prepared in accordance with IAS 34 -- 'Interim Financial Reporting' as adopted by the EU.

Our responsibility

Our responsibility is to express to the company a conclusion on the condensed consolidated accounts in the Half-Yearly Report based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 -- 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed consolidated accounts in the Half-Yearly Report for the six months ended 30(th) September 2016 are not prepared, in all material respects, in accordance with IAS 34 as adopted by the EU and the DTR of the UK FCA.

Stephen Oxley

for and on behalf of KPMG LLP

Chartered Accountants

15 Canada Square, London E14 5GL

16(th) November 2016

Condensed Consolidated Income Statement

for the six months ended 30(th) September 2016

 
 
                                                      Six months          Year 
                                                         ended           ended 
                                                 30.9.16    30.9.15    31.3.16 
                                                     GBP        GBP        GBP 
                                        Notes    million    million    million 
 
Revenue                                     2    5,624.9    5,755.1   10,713.9 
Cost of sales                                  (5,228.9)  (5,351.6)  (9,947.1) 
                                               ---------  ---------  --------- 
Gross profit                                       396.0      403.5      766.8 
Operating expenses                               (159.9)    (178.5)    (316.0) 
Profit on sale or liquidation of 
 businesses                                            -      130.9      130.0 
Amortisation of acquired intangibles        5      (9.6)      (9.0)     (20.9) 
Major impairment and restructuring 
 charges                                               -          -    (141.0) 
                                               ---------  ---------  --------- 
Operating profit                                   226.5      346.9      418.9 
Finance costs                                     (18.9)     (20.3)     (40.2) 
Finance income                                       2.5        3.5        7.6 
Share of (loss) / profit of joint 
 venture and associate                             (0.1)        0.1          - 
                                               ---------  ---------  --------- 
Profit before tax                                  210.0      330.2      386.3 
Income tax expense                                (32.9)     (50.9)     (60.6) 
                                               ---------  ---------  --------- 
Profit for the period                              177.1      279.3      325.7 
                                               ---------  ---------  --------- 
 
Attributable to: 
Owners of the parent company                       177.7      280.0      333.1 
Non-controlling interests                          (0.6)      (0.7)      (7.4) 
                                               ---------  ---------  --------- 
                                                   177.1      279.3      325.7 
                                               ---------  ---------  --------- 
 
                                                   pence      pence      pence 
 
Earnings per ordinary share attributable 
 to the equity holders of the parent company 
 Basic                                              92.7      137.9      166.2 
 Diluted                                            92.6      137.8      165.9 
 

Condensed Consolidated Statement of Total Comprehensive Income

for the six months ended 30(th) September 2016

 
 
                                                               Six months        Year 
                                                                  ended         ended 
                                                          30.9.16   30.9.15   31.3.16 
                                                              GBP       GBP       GBP 
                                                  Notes   million   million   million 
 
Profit for the period                                       177.1     279.3     325.7 
                                                         --------  --------  -------- 
Other comprehensive income: 
Items that will not be reclassified 
 to profit or loss: 
 Remeasurements of post-employment 
  benefits assets and liabilities                    10   (243.0)      74.0     180.1 
 Tax on above items taken directly 
  to or transferred from equity                              38.0    (19.0)    (39.1) 
                                                         --------  --------  -------- 
                                                          (205.0)      55.0     141.0 
                                                         --------  --------  -------- 
Items that may be reclassified 
 subsequently to profit or loss: 
 Currency translation differences                           136.1    (39.1)      24.1 
 Cash flow hedges                                           (7.6)       6.7       5.6 
 Fair value (loss) / gain on net 
  investment hedges                                        (19.7)       4.7     (1.2) 
 Fair value gain / (loss) on available-for-sale 
  investments                                                 7.0     (3.9)     (5.5) 
 Tax on above items taken directly 
  to or transferred from equity                               1.2     (3.0)     (4.7) 
                                                         --------  --------  -------- 
                                                            117.0    (34.6)      18.3 
                                                         --------  --------  -------- 
Other comprehensive (expense) / 
 income for the period                                     (88.0)      20.4     159.3 
                                                         --------  --------  -------- 
Total comprehensive income for 
 the period                                                  89.1     299.7     485.0 
                                                         --------  --------  -------- 
 
Attributable to: 
Owners of the parent company                                 89.7     300.4     492.8 
Non-controlling interests                                   (0.6)     (0.7)     (7.8) 
                                                         --------  --------  -------- 
                                                             89.1     299.7     485.0 
                                                         --------  --------  -------- 
 
 

Condensed Consolidated Balance Sheet

as at 30(th) September 2016

 
 
                                                   30.9.16    30.9.15    31.3.16 
                                                       GBP        GBP        GBP 
                                          Notes    million    million    million 
 
Assets 
Non-current assets 
Property, plant and equipment                      1,153.4    1,075.9    1,086.3 
Goodwill                                             600.5      553.6      570.0 
Other intangible assets                              279.0      202.7      225.0 
Deferred income tax assets                            47.7       22.6       22.2 
Investments and other receivables                    106.9       94.1       92.3 
Interest rate swaps                           7       17.3       17.2       11.1 
Post-employment benefits net assets          10       10.0        6.2      109.1 
                                                 ---------  ---------  --------- 
Total non-current assets                           2,214.8    1,972.3    2,116.0 
                                                 ---------  ---------  --------- 
 
Current assets 
Inventories                                          855.0      639.4      653.7 
Current income tax assets                             47.4       26.3       21.9 
Trade and other receivables                        1,039.3      967.4      948.0 
Cash and cash equivalents -- cash 
 and deposits                                 7      171.2      481.2      304.5 
Interest rate swaps                           7        2.5          -        4.6 
Other financial assets                                10.7       13.6        8.5 
Total current assets                               2,126.1    2,127.9    1,941.2 
                                                 ---------  ---------  --------- 
Total assets                                       4,340.9    4,100.2    4,057.2 
                                                 ---------  ---------  --------- 
 
Liabilities 
Current liabilities 
Trade and other payables                           (868.2)    (761.9)    (812.3) 
Current income tax liabilities                     (144.5)    (113.7)    (115.0) 
Cash and cash equivalents -- bank 
 overdrafts                                   7     (19.0)     (17.3)     (20.7) 
Other borrowings, finance leases 
 and related swaps                            7    (150.5)     (29.3)    (138.5) 
Other financial liabilities                         (24.8)     (10.9)     (17.9) 
Provisions                                          (28.5)     (23.6)     (41.3) 
Total current liabilities                        (1,235.5)    (956.7)  (1,145.7) 
                                                 ---------  ---------  --------- 
 
Non-current liabilities 
Borrowings, finance leases and 
 related swaps                                7    (918.3)    (893.0)    (835.9) 
Deferred income tax liabilities                     (93.8)     (96.9)     (99.4) 
Employee benefits obligations                10    (243.2)    (125.3)    (115.1) 
Provisions                                          (19.2)     (26.0)     (20.6) 
Other payables                                       (5.9)      (5.8)      (5.9) 
                                                 ---------  ---------  --------- 
Total non-current liabilities                    (1,280.4)  (1,147.0)  (1,076.9) 
                                                 ---------  ---------  --------- 
Total liabilities                                (2,515.9)  (2,103.7)  (2,222.6) 
                                                 ---------  ---------  --------- 
Net assets                                         1,825.0    1,996.5    1,834.6 
                                                 ---------  ---------  --------- 
 
Equity 
Share capital                                        220.7      220.7      220.7 
Share premium account                                148.3      148.3      148.3 
Shares held in employee share ownership 
 trust (ESOT)                                       (55.5)     (54.9)     (54.9) 
Other reserves                                       114.7     (55.6)      (2.3) 
Retained earnings                                  1,416.0    1,749.3    1,541.3 
                                                 ---------  ---------  --------- 
Total equity attributable to owners 
 of the parent company                             1,844.2    2,007.8    1,853.1 
Non-controlling interests                           (19.2)     (11.3)     (18.5) 
                                                 ---------  ---------  --------- 
Total equity                                       1,825.0    1,996.5    1,834.6 
                                                 ---------  ---------  --------- 
 
 

Condensed Consolidated Cash Flow Statement

for the six months ended 30(th) September 2016

 
 
                                                       Six months        Year 
                                                          ended         ended 
                                                  30.9.16   30.9.15   31.3.16 
                                                      GBP       GBP       GBP 
                                          Notes   million   million   million 
 
Cash flows from operating activities 
Profit before tax                                   210.0     330.2     386.3 
Adjustments for: 
Share of profit of joint venture                      0.1     (0.1)         - 
Profit on sale of continuing activities                 -   (130.9)   (130.0) 
Depreciation, amortisation, impairment 
 losses and (profit) / loss on 
sale of non-current assets and 
 investments                                         84.4      77.1     252.0 
Share-based payments                                  7.1       1.2     (2.8) 
Changes in working capital and 
 provisions                                       (158.6)     294.0     390.2 
Changes in fair value of financial 
 instruments                                        (2.5)     (7.6)       4.0 
Net finance costs                                    16.4      16.8      32.6 
Income tax paid                                    (33.0)    (35.5)    (65.8) 
                                                 --------  --------  -------- 
Net cash inflow from operating 
 activities                                         123.9     545.2     866.5 
                                                 --------  --------  -------- 
 
Cash flows from investing activities 
Dividends received from joint venture                   -         -       0.3 
Interest received                                     1.5       2.2       5.2 
Purchases of non-current assets 
 and investments                                  (108.1)   (103.1)   (253.5) 
Proceeds from sale of non-current 
 assets and investments                               0.2       0.2       4.0 
Purchase of interest in associate                       -    (16.2)    (16.2) 
Purchases of businesses                            (19.5)    (15.5)    (16.6) 
Net proceeds from sale of businesses                    -     251.1     244.6 
                                                 --------  --------  -------- 
Net cash (outflow) / inflow from 
 investing activities                             (125.9)     118.7    (32.2) 
                                                 --------  --------  -------- 
 
Cash flows from financing activities 
Net cost of ESOT transactions in 
 own shares                                         (6.0)     (3.1)     (3.1) 
Repayment of borrowings and finance 
 leases                                             (5.8)    (83.0)    (77.2) 
Dividends paid to owners of the 
 parent company                               6    (99.7)   (100.5)   (444.6) 
Settlement of currency swaps for 
 net investment hedging                             (6.2)     (0.1)     (4.8) 
Interest paid                                      (19.9)    (17.3)    (33.9) 
                                                 --------  --------  -------- 
Net cash outflow from financing 
 activities                                       (137.6)   (204.0)   (563.6) 
                                                 --------  --------  -------- 
 
(Decrease) / increase in cash and 
 cash equivalents in period                       (139.6)     459.9     270.7 
Exchange differences on cash and 
 cash equivalents                                     8.0       0.1       9.2 
Cash and cash equivalents at beginning 
 of period                                          283.8       3.9       3.9 
Cash and cash equivalents at end 
 of period                                    7     152.2     463.9     283.8 
                                                 --------  --------  -------- 
 
 
Reconciliation to net debt 
(Decrease) / increase in cash and 
 cash equivalents in period                       (139.6)     459.9     270.7 
Repayment of borrowings and finance 
 leases                                               5.8      83.0      77.2 
                                                 --------  --------  -------- 
Change in net debt resulting from 
 cash flows                                       (133.8)     542.9     347.9 
Borrowings acquired with subsidiaries               (4.6)         -         - 
Exchange differences on net debt                   (83.5)      10.3    (28.4) 
                                                 --------  --------  -------- 
Movement in net debt in period                    (221.9)     553.2     319.5 
Net debt at beginning of period                   (674.9)   (994.4)   (994.4) 
                                                 --------  --------  -------- 
Net debt at end of period                     7   (896.8)   (441.2)   (674.9) 
                                                 --------  --------  -------- 
 

Condensed Consolidated Statement of Changes in Equity

for the six months ended 30(th) September 2016

 
 
                                          Share    Shares                             Non- 
                                                     held 
                                Share   premium        in     Other  Retained  controlling     Total 
                              capital   account      ESOT  reserves  earnings    interests    equity 
                                  GBP       GBP       GBP       GBP       GBP          GBP       GBP 
                              million   million   million   million   million      million   million 
 
At 1(st) April 2015             220.7     148.3    (54.7)    (21.0)   1,517.3       (10.5)   1,800.1 
Total comprehensive 
 income for the period              -         -         -    (34.6)     335.0        (0.7)     299.7 
Dividends paid (note 
 6)                                 -         -         -         -   (100.5)        (0.1)   (100.6) 
Purchase of shares 
 by ESOT                            -         -     (3.2)         -         -            -     (3.2) 
Share-based payments                -         -         -         -       5.0            -       5.0 
Cost of shares transferred 
 to employees                       -         -       3.0         -     (6.6)            -     (3.6) 
Tax on share-based 
 payments                           -         -         -         -     (0.9)            -     (0.9) 
                             --------  --------  --------  --------  --------  -----------  -------- 
At 30(th) September 
 2015                           220.7     148.3    (54.9)    (55.6)   1,749.3       (11.3)   1,996.5 
Total comprehensive 
 income for the period              -         -         -      53.3     139.1        (7.1)     185.3 
Dividends paid (note 
 6)                                 -         -         -         -   (344.1)        (0.1)   (344.2) 
Purchase of shares 
 by ESOT                            -         -     (0.1)         -         -            -     (0.1) 
Share-based payments                -         -         -         -     (0.7)            -     (0.7) 
Cost of shares transferred 
 to employees                       -         -       0.1         -     (3.5)            -     (3.4) 
Tax on share-based 
 payments                           -         -         -         -       1.2            -       1.2 
                             --------  --------  --------  --------  --------  -----------  -------- 
At 31(st) March 2016            220.7     148.3    (54.9)     (2.3)   1,541.3       (18.5)   1,834.6 
Total comprehensive 
 income for the period              -         -         -     117.0    (27.3)        (0.6)      89.1 
Dividends paid (note 
 6)                                 -         -         -         -    (99.7)        (0.1)    (99.8) 
Purchase of shares 
 by ESOT                            -         -     (6.1)         -         -            -     (6.1) 
Share-based payments                -         -         -         -      10.5            -      10.5 
Cost of shares transferred 
 to employees                       -         -       5.5         -     (8.8)            -     (3.3) 
At 30(th) September 
 2016                           220.7     148.3    (55.5)     114.7   1,416.0       (19.2)   1,825.0 
                             --------  --------  --------  --------  --------  -----------  -------- 
 
 

Notes on the Accounts

for the six months ended 30(th) September 2016

 
 
1  Basis of preparation 
 
 

The half-yearly accounts were approved by the Board of Directors on 16(th) November 2016, and are unaudited but have been reviewed by the auditors. These condensed consolidated accounts do not constitute statutory accounts within the meaning of section 435 of the Companies Act 2006, but have been prepared in accordance with International Accounting Standard (IAS) 34 -- 'Interim Financial Reporting' and the Disclosure and Transparency Rules of the UK's Financial Conduct Authority. The accounting policies applied are set out in the Annual Report and Accounts for the year ended 31(st) March 2016. None of the amendments to standards and interpretations which the group has adopted during the period has had a material effect on the reported results or financial position of the group. Information in respect of the year ended 31(st) March 2016 is derived from the company's statutory accounts for that year which have been delivered to the Registrar of Companies. The auditor's report on those statutory accounts was unqualified, did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying its report and did not contain any statement under sections 498(2) or 498(3) of the Companies Act 2006.

 
 
2   Segmental information by business segment 
 
                                   Emission                Precious 
                                    Control       Process     Metal       Fine         New 
                               Technologies  Technologies  Products  Chemicals  Businesses  Eliminations     Total 
                                        GBP           GBP       GBP        GBP         GBP           GBP       GBP 
                                    million       million   million    million     million       million   million 
 
    Six months ended 30(th) 
     September 2016 
 Revenue from external 
  customers                         1,763.7         240.1   3,386.0      145.4        89.7             -   5,624.9 
 Inter-segment revenue                 85.6          31.1     764.1        2.8         0.9       (884.5)         - 
                               ------------  ------------  --------  ---------  ----------  ------------  -------- 
 Total revenue                      1,849.3         271.2   4,150.1      148.2        90.6       (884.5)   5,624.9 
                               ------------  ------------  --------  ---------  ----------  ------------  -------- 
 
 External sales excluding 
  precious metals                   1,053.9         233.7     170.5      130.8        87.1             -   1,676.0 
 Inter-segment sales                    0.1          31.3      18.7        1.8         0.7        (52.6)         - 
                               ------------  ------------  --------  ---------  ----------  ------------  -------- 
 Sales excluding precious 
  metals                            1,054.0         265.0     189.2      132.6        87.8        (52.6)   1,676.0 
                               ------------  ------------  --------  ---------  ----------  ------------  -------- 
 
 Segmental underlying 
  operating profit / 
  (loss)                              151.9          39.3      40.9       26.9       (8.5)             -     250.5 
                               ------------  ------------  --------  ---------  ----------  ------------ 
 Unallocated corporate 
  expenses                                                                                                  (14.4) 
                                                                                                          -------- 
 Underlying operating 
  profit (note 4)                                                                                            236.1 
                                                                                                          -------- 
 
 Segmental net assets               1,015.4         804.5     447.7      522.9       158.4             -   2,948.9 
                               ------------  ------------  --------  ---------  ----------  ------------  -------- 
 
 
    Six months ended 30(th) 
     September 2015 
 Revenue from external 
  customers                         1,656.4         283.1   3,574.1      168.3        73.2             -   5,755.1 
 Inter-segment revenue                113.9           5.9     644.0        4.2         0.7       (768.7)         - 
                               ------------  ------------  --------  ---------  ----------  ------------  -------- 
 Total revenue                      1,770.3         289.0   4,218.1      172.5        73.9       (768.7)   5,755.1 
                               ------------  ------------  --------  ---------  ----------  ------------  -------- 
 
 External sales excluding 
  precious metals                     938.7         277.3     157.7      155.0        71.4             -   1,600.1 
 Inter-segment sales                    0.2           5.8      18.9        2.8         0.7        (28.4)         - 
                               ------------  ------------  --------  ---------  ----------  ------------  -------- 
 Sales excluding precious 
  metals                              938.9         283.1     176.6      157.8        72.1        (28.4)   1,600.1 
                               ------------  ------------  --------  ---------  ----------  ------------  -------- 
 
 Segmental underlying 
  operating profit / 
  (loss)                              136.0          35.9      36.1       40.6       (9.9)             -     238.7 
                               ------------  ------------  --------  ---------  ----------  ------------ 
 Unallocated corporate 
  expenses                                                                                                  (13.7) 
                                                                                                          -------- 
 Underlying operating 
  profit                                                                                                     225.0 
                                                                                                          -------- 
 
 Segmental net assets                 932.2         768.6     312.7      421.1       152.3             -   2,586.9 
                               ------------  ------------  --------  ---------  ----------  ------------  -------- 
 

Sales excluding precious metals for the six months ended 30(th) September 2015 have been adjusted to include certain non pass through precious metals.

 
 
 
                                Emission                Precious 
                                 Control       Process     Metal       Fine         New 
                            Technologies  Technologies  Products  Chemicals  Businesses  Eliminations     Total 
                                     GBP           GBP       GBP        GBP         GBP           GBP       GBP 
                                 million       million   million    million     million       million   million 
 
 Year ended 31(st) 
  March 2016 
 Revenue from external 
  customers                      3,262.8         519.4   6,454.1      318.5       159.1             -  10,713.9 
 Inter-segment revenue             221.0          31.3   1,213.3        6.4         1.6     (1,473.6)         - 
                            ------------  ------------  --------  ---------  ----------  ------------  -------- 
 Total revenue                   3,483.8         550.7   7,667.4      324.9       160.7     (1,473.6)  10,713.9 
                            ------------  ------------  --------  ---------  ----------  ------------  -------- 
 
 External sales excluding 
  precious metals                1,912.7         510.0     307.9      291.4       155.0             -   3,177.0 
 Inter-segment sales                 0.4          31.2      34.6        4.8         1.5        (72.5)         - 
                            ------------  ------------  --------  ---------  ----------  ------------  -------- 
 Sales excluding precious 
  metals                         1,913.1         541.2     342.5      296.2       156.5        (72.5)   3,177.0 
                            ------------  ------------  --------  ---------  ----------  ------------  -------- 
 
 Segmental underlying 
  operating profit / 
  (loss)                           272.2          73.6      66.3       82.3      (17.9)             -     476.5 
                            ------------  ------------  --------  ---------  ----------  ------------ 
 Unallocated corporate 
  expenses                                                                                               (25.7) 
                                                                                                       -------- 
 Underlying operating 
  profit                                                                                                  450.8 
                                                                                                       -------- 
 
 Segmental net assets              903.2         756.2     313.5      457.3       100.8             -   2,531.0 
                            ------------  ------------  --------  ---------  ----------  ------------  -------- 
 
 
 
    Effect of exchange rate changes on translation of 
3    foreign subsidiaries sales excluding precious 
      metals and operating profits 
                                                        Six months      Year 
                                                           ended       ended 
    Average exchange rates used for translation 
     of results of foreign operations              30.9.16  30.9.15  31.3.16 
 
 US dollar / GBP                                     1.374    1.543    1.510 
 Euro / GBP                                          1.223    1.389    1.367 
 Chinese renminbi / GBP                               9.06     9.64     9.60 
 

The main impact of exchange rate movements on the group's sales and operating profit comes from the translation of foreign subsidiaries' results into sterling.

 
                                                Six            Six months         Change 
                                             months           ended 30.9.15           at 
                                                                                    this 
                                              ended       At last     At this     year's 
                                                           year's      year's 
                                            30.9.16         rates       rates      rates 
                                                GBP                       GBP 
                                            million   GBP million     million          % 
 
     Sales excluding precious metals 
     Emission Control Technologies          1,054.0         938.9     1,021.6         +3 
     Process Technologies                     265.0         283.1       302.8        -12 
     Precious Metal Products                  189.2         176.6       192.7         -2 
     Fine Chemicals                           132.6         157.8       170.4        -22 
     New Businesses                            87.8          72.1        77.8        +13 
     Elimination of inter-segment 
      sales                                  (52.6)        (28.4)      (30.3) 
                                           --------   -----------    -------- 
     Sales excluding precious metals        1,676.0       1,600.1     1,735.0         -3 
                                           --------   -----------    -------- 
 
     Underlying operating profit 
     Emission Control Technologies            151.9         136.0       152.3          - 
     Process Technologies                      39.3          35.9        39.6         -1 
     Precious Metal Products                   40.9          36.1        39.4         +4 
     Fine Chemicals                            26.9          40.6        44.4        -39 
     New Businesses                           (8.5)         (9.9)       (9.6)        +11 
     Unallocated corporate expenses          (14.4)        (13.7)      (13.8) 
                                           --------   -----------    -------- 
     Underlying operating profit              236.1         225.0       252.3         -6 
                                           --------   -----------    -------- 
 
 
4   Underlying profit reconciliation 
                                                          30.9.16     30.9.15    31.3.16 
                                                              GBP         GBP        GBP 
                                                          million     million    million 
 
 Underlying operating profit                                236.1       225.0      450.8 
 Profit on sale or liquidation of 
  businesses                                                    -       130.9      130.0 
 Amortisation of acquired intangibles 
  (note 5)                                                  (9.6)       (9.0)     (20.9) 
 Major impairment and restructuring 
  charges                                                       -           -    (141.0) 
                                                     ------------   ---------  --------- 
 Operating profit                                           226.5       346.9      418.9 
                                                     ------------   ---------  --------- 
 
 
 Underlying profit before tax                               219.6       208.3      418.2 
 Profit on sale or liquidation of 
  businesses                                                    -       130.9      130.0 
 Amortisation of acquired intangibles 
  (note 5)                                                  (9.6)       (9.0)     (20.9) 
 Major impairment and restructuring 
  charges                                                       -           -    (141.0) 
                                                     ------------   ---------  --------- 
 Profit before tax                                          210.0       330.2      386.3 
                                                     ------------   ---------  --------- 
 
 
 Tax on underlying profit before tax                       (35.3)      (33.7)     (67.4) 
 Tax on profit on sale or liquidation 
  of businesses                                                 -      (19.4)     (15.5) 
 Tax on amortisation of acquired intangibles 
  (note 5)                                                    2.4         2.2        4.9 
 Tax on major impairment and restructuring 
  charges                                                       -           -       17.4 
                                                     ------------   ---------  --------- 
 Income tax expense                                        (32.9)      (50.9)     (60.6) 
                                                     ------------   ---------  --------- 
 
 
 Underlying profit for the period                           184.9       175.3      358.2 
 Profit on sale or liquidation of 
  businesses                                                    -       130.9      130.0 
 Amortisation of acquired intangibles 
  (note 5)                                                  (9.6)       (9.0)     (20.9) 
 Major impairment and restructuring 
  charges                                                       -           -    (141.0) 
 Tax thereon                                                  2.4      (17.2)        6.8 
                                                     ------------   ---------  --------- 
 Profit for the period attributable 
  to owners of the parent company                           177.7       280.0      333.1 
                                                     ------------   ---------  --------- 
 
 
                                                          million     million    million 
 
 Weighted average number of shares 
  in issue                                                  191.8       203.1      200.5 
                                                     ------------   ---------  --------- 
 
                                                            pence       pence      pence 
 
 Underlying earnings per share                               96.4        86.3      178.7 
                                                     ------------   ---------  --------- 
 
 
 
 
   Amortisation of acquired 
5   intangibles 
 
 

The amortisation of intangible assets which arise on the acquisition of businesses, together with any subsequent impairment of these intangible assets, is shown separately on the face of the income statement. It is excluded from underlying operating profit.

 
 
6  Dividends 
 
 

An interim dividend of 20.5 pence per ordinary share has been proposed by the board which will be paid on 7(th) February 2017 to shareholders on the register at the close of business on 25(th) November 2016. The estimated amount to be paid is GBP39.3 million and has not been recognised in these accounts.

 
                                              Six months        Year 
                                                 ended         ended 
                                         30.9.16   30.9.15   31.3.16 
                                             GBP       GBP       GBP 
                                         million   million   million 
 
 2014/15 final ordinary dividend paid 
  -- 49.5 pence per share                      -     100.5     100.5 
 Special dividend paid - 150.0 pence 
  per share                                    -         -     304.5 
 2015/16 interim ordinary dividend 
  paid -- 19.5 pence per share                 -         -      39.6 
 2015/16 final ordinary dividend paid 
  -- 52.0 pence per share                   99.7         -         - 
                                        --------  --------  -------- 
 Total dividends                            99.7     100.5     444.6 
                                        --------  --------  -------- 
 
 
 
7   Net debt 
                                              30.9.16   30.9.15   31.3.16 
                                                  GBP       GBP       GBP 
                                              million   million   million 
 
 Cash and deposits                              171.2     481.2     304.5 
 Bank overdrafts                               (19.0)    (17.3)    (20.7) 
                                             --------  --------  -------- 
 Cash and cash equivalents                      152.2     463.9     283.8 
 Other current borrowings, finance 
  leases and related swaps                    (150.5)    (29.3)   (138.5) 
 Current interest rate swaps                      2.5         -       4.6 
 Non-current borrowings, finance leases 
  and related swaps                           (918.3)   (893.0)   (835.9) 
 Non-current interest rate swaps                 17.3      17.2      11.1 
                                             --------  --------  -------- 
 Net debt                                     (896.8)   (441.2)   (674.9) 
                                             --------  --------  -------- 
 
 
 
   Precious metal operating 
8   leases 
 
 

The group leases, rather than purchases, precious metals to fund temporary peaks in metal requirements provided market conditions allow. These leases are from banks for specified periods (typically a few months) and for which the group pays a fee. These arrangements are classified as operating leases. The group holds sufficient precious metal inventories to meet all the obligations under these lease arrangements as they fall due. At 30(th) September 2016 precious metal leases were GBP79.8 million (30(th) September 2015 GBP55.4 million, 31(st) March 2016 GBP70.3 million).

 
 
   Transactions with related 
9   parties 
 
 

There have been no material changes in related party relationships in the six months ended 30(th) September 2016 and no other related party transactions have taken place which have materially affected the financial position or performance of the group during that period.

 
 
10  Post-employment benefits 
 
 

The group has updated the valuation of its main post-employment benefit plans, which are its UK and US pension plans and US post-retirement medical benefits plan, at 30(th) September 2016.

 
     Movements in the net post-employment benefits 
      assets and liabilities were: 
                                       UK post-                 US post- 
                                     retirement               retirement 
                               UK       medical          US      medical 
                          pension      benefits    pensions     benefits       Other        Total 
                              GBP           GBP         GBP          GBP         GBP 
                          million       million     million      million     million  GBP million 
 
 At 1(st) April 2016        100.8        (10.5)      (21.4)       (41.9)      (29.6)        (2.6) 
 Current service cost      (14.8)             -       (5.0)        (0.5)       (1.1)       (21.4) 
 Net interest                 1.8         (0.2)       (0.6)        (0.9)       (0.3)        (0.2) 
 Past service (cost) 
  / credit                      -             -           -         15.6           -         15.6 
 Remeasurements           (253.8)             -         9.9          0.9           -      (243.0) 
 Company 
  contributions              25.0             -         4.4            -         1.0         30.4 
 Exchange adjustments           -             -       (1.9)        (3.6)       (2.7)        (8.2) 
                       ----------   -----------  ----------  -----------  ----------  ----------- 
 At 30(th) September 
  2016                    (141.0)        (10.7)      (14.6)       (30.4)      (32.7)      (229.4) 
                       ----------   -----------  ----------  -----------  ----------  ----------- 
 
     These are included in the balance 
      sheet as: 
                          30.9.16       30.9.16     30.9.15      30.9.15     31.3.16      31.3.16 
                            Post-                     Post-                    Post- 
                       employment      Employee  employment     Employee  employment     Employee 
                         benefits      benefits    benefits     benefits    benefits     benefits 
                              net                       net                      net 
                           assets   obligations      assets  obligations      assets  obligations 
                              GBP           GBP         GBP          GBP         GBP 
                          million       million     million      million     million  GBP million 
 
 UK pension plan                -       (141.0)           -        (5.4)       100.8            - 
 UK post-retirement 
  medical benefits 
  plan                          -        (10.7)           -       (11.2)           -       (10.5) 
 US pension plans             0.7        (15.3)           -       (21.2)           -       (21.4) 
 US post-retirement 
  medical benefits 
  plan                        7.4        (37.8)         5.2       (50.3)         6.7       (48.6) 
 Other plans                  1.9        (34.6)         1.0       (34.2)         1.6       (31.2) 
                       ----------   -----------  ----------  -----------  ----------  ----------- 
 Total 
  post-employment 
  plans                      10.0       (239.4)         6.2      (122.3)       109.1      (111.7) 
                       ----------                ----------               ---------- 
 Other long term 
  employee 
  benefits                                (3.8)                    (3.0)                    (3.4) 
                                    -----------              -----------              ----------- 
 Total long term employee 
  benefits obligations                  (243.2)                  (125.3)                  (115.1) 
                                    -----------              -----------              ----------- 
 
 
11   Financial Instruments 
 
 
 

Fair values are measured using a hierarchy where the inputs are:

   --     Level 1 --  quoted prices in active markets for identical assets or liabilities. 

-- Level 2 -- not level 1 but are observable for that asset or liability either directly or indirectly. The fair values are estimated by discounting the future contractual cash flows using appropriate market sourced data at the balance sheet date.

   --     Level 3 --  not based on observable market data (unobservable). 
 
 Financial instruments measured 
  at fair value are: 
 
                                  30.9.16   30.9.16   30.9.15   30.9.15   31.3.16   31.3.16 
                                    Level     Level     Level     Level     Level     Level 
                                        1         2         1         2         1         2 
                                      GBP       GBP       GBP       GBP       GBP       GBP 
                                  million   million   million   million   million   million 
 
 Quoted bonds purchased to fund 
  pension deficit 
   included in: 
     Non-current investments         58.1         -      50.7         -      49.9         - 
                                 --------  --------  --------  --------  --------  -------- 
 
 Quoted available-for-sale investments 
  included in: 
     Non-current investments          0.8         -       1.0         -       0.8         - 
                                 --------  --------  --------  --------  --------  -------- 
 
 Interest rate swaps included 
  in: 
     Non-current assets                 -      17.3         -      17.2         -      11.1 
     Current assets                     -       2.5         -         -         -       4.6 
     Current liabilities                -     (0.1)         -         -         -     (0.2) 
     Non-current liabilities            -     (7.3)         -     (0.4)         -     (1.4) 
                                 --------  --------  --------  --------  --------  -------- 
 
 Forward foreign exchange and precious metal 
  price 
   contracts and currency 
    swaps included in: 
     Current other financial 
      assets                            -      10.6         -      13.6         -       8.4 
     Current other financial 
      liabilities                       -    (24.8)         -    (10.9)         -    (17.9) 
                                 --------  --------  --------  --------  --------  -------- 
 
 Embedded derivatives included in: 
     Current other financial 
      assets                            -         -         -         -         -       0.1 
                                 --------  --------  --------  --------  --------  -------- 
 
 The fair value of financial instruments 
  is approximately equal to book value except 
  for: 
                                  30.9.16   30.9.16   30.9.15   30.9.15   31.3.16   31.3.16 
                                 Carrying      Fair  Carrying      Fair  Carrying      Fair 
                                   amount     value    amount     value    amount     value 
                                      GBP       GBP       GBP       GBP       GBP       GBP 
                                  million   million   million   million   million   million 
 
 US Dollar Bonds 2016, 
  2022, 2023, 2025 and 2028       (606.7)   (613.2)   (522.1)   (518.6)   (549.9)   (550.8) 
 Euro Bonds 2021 and 
  2023                            (103.6)   (121.6)    (88.9)   (103.8)    (94.8)   (111.8) 
 Euro EIB loans 2019              (107.1)   (112.8)    (91.9)    (94.7)    (97.9)   (103.1) 
 Sterling Bonds 2024               (65.0)    (72.6)    (65.0)    (67.1)    (65.0)    (69.4) 
 Other bank loans                   (4.0)     (3.9)     (1.6)     (1.2)     (6.4)     (6.1) 
                                 --------  --------  --------  --------  --------  -------- 
 

Unquoted investments included in non-current available-for-sale investments have a carrying amount of GBP5.9 million at 30(th) September 2016 (30(th) September 2015 GBP8.4 million, 31(st) March 2016 GBP5.9 million). There is no active market for these investments since they are investments in a company that is in the start up phase and in investment vehicles that invest in start up companies and are categorised as level 3. The investment vehicles hold some investments in quoted companies and so the fair value technique is based on the percentage ownership of the value of the underlying assets.

Definition and reconciliation of non-GAAP measures to GAAP measures

for the six months ended 30(th) September 2016

The group uses various measures to manage its business which are not defined by generally accepted accounting principles (GAAP). The group's management believes these measures provide valuable additional information to users of the half-yearly accounts in understanding the group's performance.

Sales excluding precious metals (sales)

The group believes that sales excluding precious metals is a better measure of the growth of the group than revenue. Total revenue can be heavily distorted by year on year fluctuations in the market prices of precious metals. In addition, in many cases, the value of precious metals is passed directly on to our customers.

Underlying profit and earnings

These are the equivalent GAAP measures adjusted to exclude amortisation of acquired intangibles (note 5), major impairment and restructuring charges, profit or loss on disposal of businesses, significant tax rate changes and, where relevant, related tax effects. The group believes that these measures provide a better guide to the underlying performance of the group. These are reconciled in note 4.

Working capital days

Non-precious metal related inventories, trade and other receivables and trade and other payables (including any classified as held for sale) divided by sales excluding precious metals for the last three months multiplied by 90 days.

Return on invested capital (ROIC)

Annualised underlying operating profit divided by the monthly average of equity plus net debt for the same period.

 
                                                30.9.16   30.9.15   31.3.16 
                                                    GBP       GBP       GBP 
                                                million   million   million 
 
Average net debt                                  685.1     867.0     691.0 
Average equity                                  1,946.0   1,770.9   1,909.2 
                                              ---------  --------  -------- 
Average capital employed                        2,631.1   2,637.9   2,600.2 
                                              ---------  --------  -------- 
 
Underlying operating profit for this 
 period (note 4)                                  236.1     225.0     450.8 
Underlying operating profit for prior 
 year (note 4)                                    450.8     477.1 
Underlying operating profit for prior 
 first half (note 4)                            (225.0)   (234.1) 
                                              ---------  --------  -------- 
Annualised underlying operating profit            461.9     468.0     450.8 
                                              ---------  --------  -------- 
 
ROIC                                              17.6%     17.7%     17.3% 
                                              ---------  --------  -------- 
 
 
Inventories                                       855.0     639.4     653.7 
Trade and other receivables                     1,039.3     967.4     948.0 
Trade and other payables                        (868.2)   (761.9)   (812.3) 
                                              ---------  --------  -------- 
Total working capital                           1,026.1     844.9     789.4 
Less precious metal working capital             (367.5)   (283.5)   (256.5) 
                                              ---------  --------  -------- 
Working capital (excluding precious 
 metals)                                          658.6     561.4     532.9 
                                              ---------  --------  -------- 
 
 
 
Earnings before interest, tax, depreciation 
 and amortisation (EBITDA)                        310.8     292.6     590.1 
Depreciation and amortisation                    (84.3)    (76.6)   (157.6) 
Impairment of acquired intangibles                    -         -     (2.6) 
Profit on sale or liquidation of businesses           -     130.9     130.0 
Major impairment and restructuring 
 charges                                              -         -   (141.0) 
                                              ---------  --------  -------- 
Operating profit                                  226.5     346.9     418.9 
                                              ---------  --------  -------- 
 
EBITDA for this period                            310.8     292.6     590.1 
EBITDA for prior year                             590.1     611.8 
less EBITDA for prior first half                (292.6)   (299.2) 
                                              ---------  --------  -------- 
Annualised EBITDA                                 608.3     605.2     590.1 
                                              ---------  --------  -------- 
 
Net debt                                        (896.8)   (441.2)   (674.9) 
Pension deficits                                (190.9)    (60.8)    (52.6) 
Bonds purchased to fund pensions                   58.1      50.7      49.9 
Related deferred tax                               28.0      20.4      20.9 
                                              ---------  --------  -------- 
Net debt (including post tax pension 
 deficits)                                    (1,001.6)   (430.9)   (656.7) 
                                              ---------  --------  -------- 
 
Net debt (including post tax pension 
 deficits) to EBITDA                                1.6       0.7       1.1 
                                              ---------  --------  -------- 
 
 
Financial Calendar 
 
2016 
 
24(th) November 
Ex dividend date 
 
25(th) November 
Interim dividend record date 
 
2017 
 
7(th) February 
Payment of interim dividend 
 
1(st) June 
Announcement of results for the year ending 31(st) 
 March 2017 
 
8(th) June 
Ex dividend date 
 
9(th) June 
Final dividend record date 
 
28(th) July 
126(th) Annual General Meeting (AGM) 
 
1(st) August 
Payment of final dividend subject to declaration at 
 the AGM 
 
 
Cautionary Statement 
This announcement contains forward looking statements 
 that are subject to risk factors associated with, amongst 
 other things, the economic 
and business circumstances occurring from time to time 
 in the countries and sectors in which the group operates. 
 It is believed that the 
expectations reflected in this announcement are reasonable 
 but they may be affected by a wide range of variables 
 which could cause 
actual results to differ materially from those currently 
 anticipated. 
 
 
Johnson Matthey Public Limited Company 
Registered Office: 5th Floor, 25 Farringdon Street, 
 London EC4A 4AB 
Telephone: 020 7269 8400 
Internet address: www.matthey.com 
E-mail: jmpr@matthey.com 
 
Registered in England -- Number 33774 
 
Registrars 
Equiniti, Aspect House, Spencer Road, Lancing, West 
 Sussex BN99 6DA 
Telephone: 0871 384 2344 
Internet address: www.shareview.co.uk 
 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR DQLFFQFFLFBZ

(END) Dow Jones Newswires

November 17, 2016 02:00 ET (07:00 GMT)

1 Year Johnson Matthey Chart

1 Year Johnson Matthey Chart

1 Month Johnson Matthey Chart

1 Month Johnson Matthey Chart

Your Recent History

Delayed Upgrade Clock