ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

ALR Alternative E.

0.0125
0.00 (0.00%)
10 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Alternative E. LSE:ALR London Ordinary Share SG9999004659 ORD NPV (DI)
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.0125 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Alternative Energy Limited Interim Results for the period to 30 June 2013 (7775D)

01/04/2014 4:09pm

UK Regulatory


Alternative Energy (LSE:ALR)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Alternative Energy Charts.

TIDMALR

RNS Number : 7775D

Alternative Energy Limited

01 April 2014

For immediate release 1 April 2014

ALTERNATIVE ENERGY LIMITED

("AEL" or "the Company")

Interim Results for the six month period to 30 June 2013

The Board of Alternative Energy Limited (AIM: ARL.L) announces its Unaudited Interim Condensed Consolidated Financial Information for the six month period from 1 January 2013 to 30 June 2013.

Highlights

- Distributorship agreements with both PT Graha Rajawali Pratama ("GRP") and the Jembo Cable Group for lighting products.

- A revenue producing pipeline is being developed in both lighting, next generation solar technology and consulting engineering.

- An agreement for up to US$10m worth of 5% Convertible Notes due in 2017 has been reached with Advance Capital Partners and the Advance Opportunities Fund.

- the Company may issue up to US $10million in up to four tranches of Notes, convertible into shares in the company.

- Each tranche of US$2.5 million is further sub divided into sub tranches of US$50,000 (in the case of the first two tranches) or $100,000 (in the case of the third and fourth tranche).

   -    Each of the Note issue bears interest at 5% per annum and matures 36 months after its issue. 

- The Notes are convertible at either 135% of the average trading prices of the Company's shares for the forty five days prior to the issue of the relevant tranche, or 80% of the average trading price for any three consecutive trading days in the forty five days prior to conversion.

- New markets have been opened for the new generation of street lights from Thailand, Ukraine and Iraq.

   -     There is a pipeline of new technologies and patents being filed. 

Chairman's Statement

The interim financial statements presented in this review are now released some time after the publication of the results for the financial period from 1 September 2011 to 31 December 2012, in which I reported on the situation as I saw it as at 28 June 2013. This delay was the result of the Company awaiting clarification in respect of a number of initiatives and discussions, in particular relating to its working capital and revenues. The extended suspension of the Company's shares is regretted, but was considered necessary as the Company has been engaged in a number of discussions about its future during the period of the last six months.

The majority of 2013, was spent securing, finalising and pursuing the Company's arrangements with PT Mega Urip Pesona ("MUP"), which were signed on 12 April 2013. Since that time the Company has been engaged in a number of projects and competitive bids in Indonesia and has also entered into distributorship arrangements with both PT Graha Rajawali Pratama ("GRP") and the Jembo Cable Group in respect of its lighting products. These arrangements are intended to ensure that the Group finally starts to develop a revenue producing pipeline both in lighting, next generation solar technology and consulting engineering. The Company has recently received its first order from GRP for street lights and is in discussions with Jembo Cable with a view to potentially establishing an assembly plant in Indonesia which will enable the Group to participate in larger street lighting contracts.

Whilst the initial solar farm projects with MUP have been delayed due to policy shifts inside Indonesia the Company is continuing to work with MUP on other projects which will utilize the Company's eRoof technologies and where the Company has an advantage. Both MUP and the Company are finding that the overall market for solar farm energy generation using conventional panels is growing very slowly and the Company's resources are best directed at projects where its technologies give it an advantage.

The Company did not complete in full its fund raising from the Preferential Offering and the commitment for US$1 million, as announced on 28 March 2013 never materialised, but the Company has partially made up for that by placing a further 50 million shares for cash at 0.5 cents per share. I am also continuing to support the Company with my convertible loan agreement in respect of which nearly four million US dollars has been drawn out of seven million.

Having adequate working capital in order to enable management to focus on revenue generation and operational matters will be critical in enabling the Company to capture the new opportunities which are currently being harvested. In this respect, the Company has agreed to engage in a program for the issue of up to US$10m worth of 5% convertible Notes due in 2017 ("Notes") with Advance Capital Partners and the Advance Opportunities Fund. Under this program the Company may issue up to four tranches of Notes, convertible into shares in the company. Each tranche of US$2.5 million is further sub divided into sub tranches of US$50,000 (in the case of the first two tranches) or $100,000 (in the case of the third and fourth tranches).

Each of the Notes issue bears interest at 5% per annum and matures 36 months after its issue. The Notes are convertible at either 135% of the average trading prices of the Company's shares for the forty five days prior to the issue of the relevant tranche, or 80% of the average trading price for three consecutive trading days in the forty five days prior to conversion. The Company may decide to decline to draw down Notes in tranches 2,3 or 4 and may also redeem the Notes rather than convert them in the event that the Conversion price is less than 65% of the average closing price of the shares in the forty five day prior to conversion. It is a condition of our ELN Programme that we enable the Company's shares to trade on the SETS system in London, which we hope will add liquidity to our shares and make it easier for overseas investors to trade.

It is fair to say that the success of the Company's strategies and its future will depend on the generation of adequate revenues from its current efforts in Indonesia and elsewhere, and on the management being able to turn their attention from fundraising to operational matters and sales. If these proceed as contemplated in our various arrangements, then the Company will be able to widen its markets and the scope of its activities. It is also fair to say that the Company has probably spent too much time focusing on Indonesia over the past couple of years and therefore strategically the Company is expecting to broaden its net and follow up on outstanding business opportunities and invitations from other markets during 2014.

The whole of the team at the Company has worked extremely hard to meet client requirements in a difficult and changing environment, which has seen us competing with much larger companies. We have good reason to be confident, but many decisions remain outside our control.

In terms of AEL's technology, Dr Tay and Dr Goh continue to advance and refine the Company's products, and new patents continue to be granted, including, most recently two patents in Japan. The Company has a pipeline of new technologies, in respect of which it is ready to file patents, including further versions of the eRoof and certain energy storage solutions, but we have been cautious in incurring further fees in respect of intellectual property matters until our working capital and revenue position is stronger. In this respect, we will probably take advantage of the availability of the ELN Programme to ensure we protect key technologies.

In terms of the actual deployment of our products and technology we are now receiving orders for our new generation of street lights from our Indonesian distributors and have opened new markets in Thailand, Ukraine and Iraq. We are also processing our first orders for our latest low cost "G" variant eRoof from Indonesia and have also begun to market this, together with the updated "eLive" housing and "eLive" system house power generation system, as an alternative to diesel gensets in the same markets. The fall in overall solar cell prices has, as reported in my last statement, made these products much more price competitive.

Myself and the AEL team will continue to do our utmost to ensure that our vision for the future of green energy is met, and there are signs across Asia, and particularly in Indonesia and China that green energy is now really emerging as an accepted and viable alternative to fossil fuels, our success will inevitably depend also on the performance by our local partners.

As I said in my last statement, the coming months will be a critical time for the Company but I continue to believe that our business sector offers more opportunities for sustainable business growth than almost any other, and I could not wish for a better team with whom to meet the current challenges.

Christopher Nightingale

A copy of the interims is available on the Company's website www.alternativeenergy.com.sg

For further information, please contact:

 
ALTERNATIVE ENERGY LIMITED 
 Richard Lascelles, Independent Non-executive Director  Tel: +44 (0) 20 7408 1067 
  Eric Goh, Executive Director                           Tel: +65 68737782 
 
BEAUMONT CORNISH LIMITED 
 Roland Cornish and Emily Staples                       Tel: +44 (0) 20 7628 3396 
 

As published:

ALTERNATIVE ENERGY LIMITED AND ITS SUBSIDIARIES

STATEMENT BY DIRECTORS

In the opinion of Directors,

The unaudited interim condensed consolidated financial information of Alternative Energy Limited ("the Company") and its subsidiaries ("the Group") which comprise the statements of financial position of the Group as at 30 June 2013, the statement of comprehensive income, statement of changes in equity and statement of cash flows of the Group and the related notes for the financial period from 1 January 2013 to 30 June 2013 are drawn up in accordance with the provision of the Singapore Companies Act, Cap. 50 and International Financial Reporting Standards so as to give a true and fair view of the state of affairs of the Group as at 30 June 2013 and of the results, changes in equity and cash flows of the Group for the financial period from 1 January 2013 to 30 June 2013.

As stated in Note 2, the management has a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future and therefore, continue to adopt the going concern basis in preparing the financial information of the Group for the six months period ended 30 June 2013.

On behalf of the Board of Directors

   ______________________________                                    ______________________________ 
   Christopher Nightingale                                                          Dr Goh Swee Ming 

Director Director

Singapore

31 March 2014

REPORT ON REVIEW OF THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION OF ALTERNATIVE ENERGY LIMITED AND ITS SUBSIDIARIES FOR THE SIX MONTHS PERIOD ENDED 30 JUNE 2013

Introduction

We have been engaged to review the accompanying unaudited interim condensed consolidated financial information of Alternative Energy Limited (the "Company") and its subsidiaries (the "Group"), which comprises the statement of financial position, the condensed consolidated statement of comprehensive income, the condensed consolidated statement of changes in equity and the condensed consolidated statement of cash flows and the related notes for the six months ended 30 June 2013. Our responsibility is to express a conclusion on the unaudited interim condensed consolidated financial information based on our review.

This report is made solely to the Board of Directors and we do not accept or assume responsibility to any party other than the Board of Directors, for our works, for this report, or for the conclusion we have formed.

Directors' Responsibilities

The interim financial report, including the financial information contained therein, is the responsibility of and has been approved by the directors. The directors are responsible for preparing the half-yearly financial report in accordance with IAS 34 "Interim Financial Reporting", and the rules of the London Stock Exchange for companies trading securities on the AIM, a market operated by the London Stock Exchange which require that the interim financial report be presented and prepared in a form consistent with that which will be adopted in the Company's annual accounts having regard to the accounting standards applicable to such annual accounts.

Our Responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial information in the interim financial report based on our review.

Our report has been prepared in accordance with the terms of our engagement to assist the Company in meeting the requirements of the rules of the London Stock Exchange for companies trading securities on AIM and for no other purpose. No person is entitled to rely on this report unless such a person is a person entitled to rely upon this report by virtue of and for the purpose of our terms of engagement or has been expressly authorised to do so by our prior written consent. Save as above, we do not accept responsibility for this report to any other person or for any other purpose and we hereby expressly disclaim any and all such liability.

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity." A review of unaudited interim condensed consolidated financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying unaudited interim condensed consolidated financial information are not presented fairly, in all material respects, in accordance with IAS 34.

Material Uncertainty Regarding Continuation as a Going Concern

We draw your attention to Note 2 which indicates the Group has been incurring losses for the current and past periods. The Group has taken measures as described in Note 2 to secure the necessary funding to meet its daily operation needs. If these measures described in Note 2 fail to materialise, this could indicate an existence of a material uncertainty which may cast significant doubt about the Group's ability to continue as a going concern. Our conclusion is not qualified in respect of this matter.

BDO LLP

Public Accountants and

Chartered Accountants

Singapore

31 March 2014

ALTERNATIVE ENERGY LIMITED AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 
                                               1.1.2013     1.3.2012      1.9.2011 
                                                     to           to            to 
                                              30.6.2013    31.8.2012    31.12.2012 
                                              Unaudited    Unaudited       Audited 
                                      Note          US$          US$           US$ 
 
Revenue                                           5,661       11,290    12,324,954 
 
Cost of sales                                   (3,924)      (8,644)  (12,575,636) 
 
Gross profit/(loss)                               1,737        2,646     (250,682) 
 
Other income                                      3,178          748        10,869 
 
Administrative expenses                       (406,379)    (458,506)   (1,686,457) 
 
Other expenses                                (662,353)    (765,422)   (3,326,528) 
 
Finance cost                                          -      (2,679)             - 
 
Share of loss from equity-accounted 
 joint venture                         7              -     (44,790)     (118,675) 
 
Loss before income tax                 3    (1,063,817)  (1,268,003)   (5,371,473) 
 
Income tax                             4              -            -             - 
 
Loss for the financial 
 period                                     (1,063,817)  (1,268,003)   (5,371,473) 
                                            -----------  -----------  ------------ 
 
Other comprehensive loss 
Exchange differences on 
 translating foreign joint 
 venture                                              -            -          (15) 
Other comprehensive loss 
 for the financial period, 
 net of tax                                           -            -          (15) 
                                            -----------  -----------  ------------ 
 
Total comprehensive loss 
 for the financial period                   (1,063,817)  (1,268,003)   (5,371,488) 
                                            ===========  ===========  ============ 
 
Attributable to equity 
 holders of the Company: 
Loss for the financial 
 period                                     (1,063,817)  (1,268,003)   (5,371,473) 
Other comprehensive loss 
 for the financial period, 
 net of tax                                           -            -          (15) 
                                            -----------  -----------  ------------ 
                                            (1,063,817)  (1,268,003)   (5,371,488) 
                                            ===========  ===========  ============ 
 
Loss per share (US$ cents) 
Basic loss per share                   5        (0.053)      (0.082)       (0.334) 
Diluted loss per share                 5        (0.046)      (0.076)       (0.324) 
                                            ===========  ===========  ============ 
 

The accompanying notes form an integral part of these financial information.

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 
                                        Unaudited     Unaudited       Audited 
                               Note     30.6.2013     31.8.2012    31.12.2012 
                                              US$           US$           US$ 
 
Assets 
Non-current assets 
Plant and equipment             6           1,499         6,410         2,565 
Investment in joint venture     7               -             -             - 
Intangible assets               8      29,216,490    29,174,681    29,215,697 
                                                   ------------ 
                                       29,217,989    29,181,091    29,218,262 
                                     ------------  ------------  ------------ 
 
Current assets 
Cash and cash equivalents       9         120,675        17,092        14,942 
Trade and other receivables     10      2,260,338     1,257,439     3,146,340 
                                        2,381,013     1,274,531     3,161,282 
                                     ------------  ------------  ------------ 
 
Less: 
Current liabilities 
Convertible loans               11      3,712,889     3,339,103     3,680,316 
Trade and other payables        12      4,455,922     2,356,054     6,148,986 
Provisions and deferred 
 Income                         13         33,635        54,369        33,635 
                                                   ------------ 
                                        8,202,446     5,749,526     9,862,937 
                                     ------------  ------------  ------------ 
 
Net current liabilities               (5,821,433)   (4,474,995)   (6,701,655) 
                                     ------------  ------------  ------------ 
Net assets                             23,396,556    24,706,096    22,516,607 
                                     ------------  ------------  ------------ 
 
Equity 
Issued capital                  14     39,415,889    25,365,828    37,472,123 
Capital reserve                 14              -    11,706,297             - 
Treasury shares                 15       (56,400)      (56,400)      (56,400) 
Share options reserve           16      1,480,000     1,480,000     1,480,000 
Convertible loans reserve       17        252,794       201,162       252,794 
Accumulated losses                   (17,695,727)  (13,990,806)  (16,631,910) 
Foreign currency translation 
 reserve                                        -            15             - 
                                     ------------  ------------  ------------ 
                                       23,396,556    24,706,096    22,516,607 
                                     ============  ============  ============ 
 

The accompanying notes form an integral part of these financial information.

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 
                                                                                                  Foreign 
                                                           Share  Convertible                    currency 
                           Issued   Capital  Treasury    options        loans   Accumulated   translation 
                          capital   reserve    shares    reserve      reserve        losses       reserve        Total 
                              US$       US$       US$        US$          US$           US$           US$          US$ 
Unaudited 
Balance at 1 January 
 2013                  37,472,123         -  (56,400)  1,480,000      252,794  (16,631,910)             -   22,516,607 
 
Total comprehensive 
loss for the 
financial 
period: 
---------------------  ----------  --------  --------  ---------  -----------  ------------  ------------  ----------- 
Loss for the 
 financial 
 period                         -         -         -          -            -   (1,063,817)             -  (1,063,817) 
 
Other comprehensive 
 loss: 
Exchange differences 
 on translating 
 foreign joint 
 venture                        -         -         -          -            -             -             -            - 
---------------------  ----------  --------  --------  ---------  -----------  ------------  ------------  ----------- 
Total comprehensive 
 loss for the 
 financial 
 period                         -         -         -          -            -   (1,063,817)             -  (1,063,817) 
 
Shares issued 
 during the financial 
 period                 1,943,766         -         -          -            -             -             -    1,943,766 
 
Shares allotted 
 but not issued 
 during the financial 
 period                         -         -         -          -            -             -             -            - 
 
Grant of 
equity-settled 
share options 
to employees                    -         -         -          -            -             -             -            - 
 
Reserve attributable 
 to equity components 
 of convertible 
 loans                          -         -         -          -            -             -             -            - 
 
Balance at 30 
 June 2013             39,415,889         -  (56,400)  1,480,000      252,794  (17,695,727)             -   23,396,556 
                       ==========  ========  ========  =========  ===========  ============  ============  =========== 
 

The accompanying notes form an integral part of these financial information.

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 
                                                                                                  Foreign 
                                                           Share  Convertible                    currency 
                        Issued      Capital  Treasury    options        loans   Accumulated   translation 
                       capital      reserve    shares    reserve      reserve        losses       reserve        Total 
                           US$          US$       US$        US$          US$           US$           US$          US$ 
Unaudited 
Balance at 1 March 
 2012               21,768,397    1,137,062  (56,400)  1,348,219      201,162  (12,722,803)            15   11,675,652 
 
Total 
comprehensive 
loss for the 
financial 
period: 
------------------  ----------  -----------  --------  ---------  -----------  ------------  ------------  ----------- 
Loss for the 
 financial 
 period                      -            -         -          -            -   (1,268,003)             -  (1,268,003) 
 
Other 
comprehensive 
loss: 
Exchange 
differences 
on translating 
foreign 
joint venture                -            -         -          -            -             -             -            - 
------------------  ----------  -----------  --------  ---------  -----------  ------------  ------------  ----------- 
Total 
 comprehensive 
 loss for the 
 financial 
 period                      -            -         -          -            -   (1,268,003)             -  (1,268,003) 
 
Shares issued 
 during 
 the financial 
 period              3,597,431  (1,137,062)         -          -            -             -             -    2,460,369 
 
Shares allotted 
 but 
 not issued during 
 the financial 
 period                      -   11,706,297         -          -            -             -             -   11,706,297 
 
Grant of 
 equity-settled 
 share options to 
 employees                   -            -         -    131,781            -             -             -      131,781 
 
Reserve 
attributable 
to equity 
components 
of convertible 
loans                        -            -         -          -            -             -             -            - 
 
Balance at 31 
 August 
 2012               25,365,828   11,706,297  (56,400)  1,480,000      201,162  (13,990,806)            15   24,706,096 
                    ==========  ===========  ========  =========  ===========  ============  ============  =========== 
 

The accompanying notes form an integral part of these financial information.

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 
                                                                                                  Foreign 
                                                           Share  Convertible                    currency 
                        Issued      Capital  Treasury    options        loans   Accumulated   translation 
                       capital      reserve    shares    reserve      reserve        losses       reserve        Total 
                           US$          US$       US$        US$          US$           US$           US$          US$ 
Audited 
Balance at 1 
 September 
 2011               19,400,355    3,505,104  (56,400)    981,260      201,162  (11,260,437)            15   12,771,059 
 
Total 
comprehensive 
loss for the 
financial 
period: 
------------------  ----------  -----------  --------  ---------  -----------  ------------  ------------  ----------- 
Loss for the 
 financial 
 period                      -            -         -          -            -   (5,371,473)             -  (5,371,473) 
 
Other 
comprehensive 
loss: 
Exchange 
 differences 
 on translating 
 foreign 
 joint venture               -            -         -          -            -             -          (15)         (15) 
------------------  ----------  -----------  --------  ---------  -----------  ------------  ------------  ----------- 
Total 
 comprehensive 
 loss for the 
 financial 
 period                      -            -         -          -            -   (5,371,473)          (15)  (5,371,488) 
 
Shares issued 
 during 
 the financial 
 period             18,071,768  (3,505,104)         -          -            -             -             -   14,566,664 
 
Shares allotted 
but 
not issued during 
the financial 
period                       -            -         -          -            -             -             -            - 
 
Grant of 
 equity-settled 
 share options to 
 employees                   -            -         -    498,740            -             -             -      498,740 
 
Reserve 
 attributable 
 to equity 
 components 
 of convertible 
 loans                       -            -         -          -       51,632             -             -       51,632 
 
Balance at 31 
 December 
 2012               37,472,123            -  (56,400)  1,480,000      252,794  (16,631,910)             -   22,516,607 
                    ==========  ===========  ========  =========  ===========  ============  ============  =========== 
 

The accompanying notes form an integral part of these financial information.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

 
                                             1.1.2013     1.3.2012       1.9.2011 
                                                   to           to             to 
                                            30.6.2013    31.8.2012     31.12.2012 
                                            Unaudited    Unaudited        Audited 
                                                  US$          US$            US$ 
 
Operating activities 
Loss before income tax                    (1,063,817)  (1,268,003)    (5,371,473) 
 
Adjustments for: 
Amortisation of intangible assets                 398        2,793          7,071 
Gain on disposal of plant and 
 equipment                                       (81)            -           (77) 
Depreciation of plant and equipment             1,066        8,441         22,730 
Interest expense                                    -      (2,679)              - 
Interest income                                     -          748          (346) 
Share options expense                               -      131,781        498,740 
Share of loss from equity accounted 
 joint venture                                      -       44,790        118,675 
Reversal for unutilised leave                       -     (17,571)       (38,305) 
 
Operating cash flows before movements 
 in working capital                       (1,062,434)  (1,099,700)    (4,762,985) 
Trade and other receivables                   886,002  (1,060,720)    (2,553,118) 
Trade and other payables                  (1,693,064)    1,589,672      5,454,459 
                                          -----------  -----------  ------------- 
Net cash used in operations               (1,869,496)    (570,748)    (1,861,644) 
Interest paid                                       -        2,679              - 
                                          -----------  -----------  ------------- 
Net cash used in operating activities     (1,869,496)    (568,069)    (1,861,644) 
                                          -----------  -----------  ------------- 
 
Investing activities 
Additions of intangible assets                (1,191)            -       (58,286) 
Withdrawal in pledged fixed deposits           14,204       81,625         85,058 
Interest received                                   -        (748)            346 
Proceeds from disposal of property 
 and equipment                                     81            -             77 
Net cash from investing activities             13,094       80,877         27,195 
                                          -----------  -----------  ------------- 
 
Financing activities 
Net proceeds from issue of shares           1,943,766            -              - 
Proceeds from convertible loans               257,508      347,807      1,254,482 
Repayment of convertible loans              (224,935)    (304,588)      (244,897) 
Net cash from financing activities          1,976,339       43,219      1,009,585 
                                          -----------  -----------  ------------- 
 
Net change in cash and cash equivalents       119,937    (443,973)      (824,864) 
Cash and cash equivalents at 
 beginning of period                              738      446,861        825,602 
                                          -----------  -----------  ------------- 
Cash and cash equivalents at 
 end of period (Note 9)                       120,675        2,888            738 
                                          ===========  ===========  ============= 
 

The accompanying notes form an integral part of these financial information.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL INFORMATION

FOR THE FINANCIAL PERIOD FROM 1 JANUARY 2013 TO 30 JUNE 2013

   1.       General 

The Company was incorporated in Singapore on 26 December 2006 under the name of Alternative Energy Pte. Ltd. On 11 July 2007 the Company was converted into a public limited company and changed its name to Alternative Energy Limited (the "Company"). The Company is domiciled in Singapore. The registered office of the Company is at 1 Science Park Road, #02-09, The Capricorn, Singapore Science Park II, Singapore 117528.

On 12 October 2007, the Company was successfully admitted to trading on AIM, a market operated by the London Stock Exchange.

The principal activity of the Company is the provision of technology, hardware and equipment for renewable energy and green energy solutions. It also develops and makes investments or acquisitions energy technologies, businesses and companies which offer an alternative to conventional fossil fuel and nuclear methods of generating household and industrial energy, as well as performing management services (including marketing and other necessary services) to its subsidiaries. The principal activities of the subsidiaries are that of research and development of renewable energies for household consumers and holding of trademarks and intellectual properties. The Group's operation is not subject to any seasonality or cyclicality.

The condensed interim financial statements were approved for issue on 31 March 2014.

   2.      Basis of preparation 

The unaudited interim condensed consolidated financial information for the 6 months ended 30 June 2013 has been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting.

The unaudited interim condensed consolidated financial information does not include all the information and disclosures required in the annual financial statements. Accordingly, this report is to be read in conjunction with the Annual Report for the 16 months period ended 31 December 2012 and any public announcements made by the Group during the interim reporting period.

The unaudited interim condensed consolidated financial information for the six months period ended 30 June 2013 do not constitute statutory accounts and have been drawn up using accounting policies and presentation expected to be adopted in the Group's full financial statements for the financial year ending 31 December 2013, which are not expected to be significantly different to those set out in note 2 to the Group's audited financial statements for the 16 month period ended 31 December 2012.

The financial information for the 16 month period ended 31 December 2012 has been extracted from the statutory accounts for that period. The auditor's report for the 16 month period ended 31 December 2012 was unqualified with an emphasis of matter paragraph referring to the Group's abilities to continue as a going concern.

The financial information for the 6 months ended 31 August 2012 has been extracted from the unaudited interim results for the six months period ended 31 August 2012 released on 30 November 2012 and audited results for the financial period ended 31 December 2012 released on 27 June 2013.

Going concern

The Group incurred a net loss of $1,063,817 for the six months ended 30 June 2013 and as of that date, the Group's current's liabilities exceeded its current assets by US$5,821,433.

In order to ensure that the Group remains a going concern, the Group has taken further steps in order to strengthen its working capital position as well as to generate operating revenues to meet ongoing overheads. Further equity placements have been made by the allotment of a further US$550,000 in share capital and the Group has entered into a US$10,000,000 5% Equity Linked Note Program ("ENP"), details of which are set out in Paragraph 21 below. The ELN Program, which will be accompanied a move to allow the trading of the Company's shares on the SETS platform of AIM is intended to enable the Group to draw down a steady stream of working capital as required to fund any shortfall in operational revenues and to enable the Group to meet its obligations to creditors. In addition to this the Chairman has indicated his ongoing support for the Company through his Convertible Loan.

The group has also started to generate revenues from sale of street lights and solar equipment through its Indonesian distributors and potentially through several new markets and it is expected that operational revenues will henceforth play a larger role in the financing of the Company's operations.

Given the accumulation of the above, the Group is actively trading and is seeking to achieve profitability during the 2014 financial year, and we believe the Group will be able to meet its current obligations and have adequate working capital for its.

Hence, the Directors are of the opinion that it is appropriate to prepare the consolidated financial statements of the Group on a going concern basis.

If the Group is unable to continue in operational existence for the foreseeable future, the Group may be unable to discharge its liabilities in the normal course of business and adjustments may have to be made to reflect the situation that assets may need to be realised other than in the normal course of business and at amounts which could differ significantly from the amounts at which they are currently recorded in the statements of financial position of the Group and the Company. No such adjustments have been made to these financial statements.

   3.      Loss before income tax 

In addition to the information disclosed elsewhere in the unaudited financial information, the Group's loss before income tax is arrived at after charging/(crediting) the following:

 
                                                       1.1.2013   1.3.2012    1.9.2011 
                                                             to         to          to 
                                                      30.6.2013  31.8.2012  31.12.2012 
                                                      Unaudited  Unaudited     Audited 
                                                            US$        US$         US$ 
 
Administrative expenses 
Employee benefits expense: 
 
  *    Salaries and related costs                       382,630    311,754   1,068,085 
 
  *    Directors' fee                                         -          -      40,000 
 
  *    Contributions to defined contributions plans       9,972     24,991      63,232 
 
  *    Share options expense                                  -    131,781     498,740 
Other expenses 
Amortisation of intangible 
 assets                                                     398      2,793       7,071 
Depreciation of plant and 
 equipment                                                1,066      8,441      22,730 
Gain on disposal of plant 
 and equipment                                             (81)          -        (77) 
Exchange loss/(gain)                                      5,315     16,191      41,787 
Operating lease expense - 
 rental of office premises 
 and equipment                                          158,957    157,407     384,777 
Feasibility study expense                                     -          -   1,000,000 
Professional fees                                       208,688    276,887     837,389 
Research expense                                         20,854      9,774      51,202 
                                                      =========  =========  ========== 
 

Employee benefits expense includes key management personnel compensation which are disclosed in Note 19 to the financial statements.

   4.      Income tax 

The Group has no chargeable income for the 6 months period ended 30 June 2013 and 31 August 2012, and 31 December 2012. Accordingly, no provision for income tax has been provided.

The income tax expense has been determined by applying the Singapore income tax rate of 17% to loss before income tax and total charge for the financial period can be reconciled to accounting loss as follows:

 
                                        1.1.2013     1.3.2012     1.9.2011 
                                              to           to           to 
                                       30.6.2013    31.8.2012   31.12.2012 
                                       Unaudited    Unaudited      Audited 
                                             US$          US$          US$ 
Reconciliation of effective 
 tax rate 
 
Loss for the financial period        (1,063,817)  (1,268,003)  (5,371,473) 
                                     ===========  ===========  =========== 
 
Tax calculated at statutory 
 rate of 17%                           (180,849)    (215,560)    (913,150) 
Effect of different tax rates 
 of overseas operations                        -            -        1,668 
Expenses not deductible for 
 tax purposes                                195       51,628      342,062 
Deferred tax assets not recognised       180,654      163,932      569,420 
                                               -            -            - 
                                     ===========  ===========  =========== 
 

Deferred tax assets have not been recognised because it is not certain whether future taxable profits will be available against which the Group can utilise the benefits.

Subject to the agreement by relevant tax authorities, at the end of the financial period, the Group had unutilised tax losses of approximately US$12,600,000 (31.8.2012: US$11,299,000 and 31.12.2012: US$11,549,000), available for offset against future taxable profits.

   5.      Basic and diluted loss per share 

Basic loss per share is calculated by dividing the Group's loss attributable to equity holders by the weighted average number of ordinary shares in issue during the period.

For the purpose of calculating diluted loss per share, the Group's net loss attributable to equity holders and the weighted average number of ordinary shares in issue are adjusted for the effects of all dilutive potential ordinary shares. The outstanding are adjusted for the effects of all dilutive potential ordinary shares. The Group has two categories of dilutive potential ordinary shares convertible loans and share options.

Diluted earnings per share amounts are calculated by dividing the loss attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares outstanding during the financial year plus the weighted average number of ordinary shares that would be issued on the conversion of all dilutive potential ordinary shares into ordinary shares.

Convertible loans are assumed to have been converted into ordinary shares at US$0.008 (31.8.2012: US$0.03 and 31.12.2012: US$0.008) per share and net of any expenses amount owing from the lender to the Company against the loan. The net loss is adjusted to eliminate the interest expense less the tax effect.

For the share options, a calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average annual market share price of the Company's shares) based on the monetary value of the subscription rights attached to outstanding share options. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the share options. The differences are added to the denominator as an issuance of ordinary shares for no consideration. No adjustment is made to earnings.

The basic and diluted loss per share are calculated as follows:

 
                                  30 June 2013                 31 August 2012               31 December 2012 
                                   Unaudited                     Unaudited                      Audited 
                                  Basic        Diluted          Basic        Diluted          Basic        Diluted 
                                    US$            US$            US$            US$            US$            US$ 
 
  Net loss attributable 
   to equity holders 
   of the Company             1,063,817      1,063,817      1,268,003      1,268,003      5,371,473      5,371,473 
                          =============  =============  =============  =============  =============  ============= 
 
 
                                Number of shares              Number of shares              Number of shares 
                                  Basic        Diluted          Basic        Diluted          Basic        Diluted 
                                    US$            US$            US$            US$            US$            US$ 
 
  Weighted average 
   number of ordinary 
   shares                 2,017,916,568  2,017,916,568  1,543,124,675  1,543,124,675  1,610,613,978  1,610,613,978 
 
  Adjustments 
   for potentially 
   dilutive ordinary 
   shares                             -    284,207,296              -    119,964,167              -     47,894,377 
 
  Weighted average 
   number of ordinary 
   shares used            2,017,916,568  2,302,123,864  1,543,124,675  1,663,088,842  1,610,613,978  1,658,508,355 
                          =============  =============  =============  =============  =============  ============= 
 
  Loss per share 
   (cents per share)              0.053          0.046          0.082          0.076          0.334          0.324 
                          =============  =============  =============  =============  =============  ============= 
 
   6.      Plant and equipment 
 
                                                            Machinery, 
                                                                office 
                                                            equipment, 
                                                             furniture 
                           Office renovation  Computers   and fittings    Total 
                                         US$        US$            US$      US$ 
Unaudited 
30 June 2013 
Cost 
Balance at 1 January 
 2013                                117,788     60,530        233,143  411,461 
Disposal                                   -    (1,581)              -  (1,581) 
                           -----------------  ---------  -------------  ------- 
Balance at 30 June 
 2013                                117,788     58,949        233,143  409,880 
                           -----------------  ---------  -------------  ------- 
 
Accumulated depreciation 
Balance at 1 January 
 2013                                117,788     58,996        232,112  408,896 
Depreciation charge 
 for the 
 period                                    -        693            373    1,066 
Disposal                                   -    (1,581)              -  (1,581) 
Balance at 30 June 
 2013                                117,788     58,108        232,485  408,381 
                           -----------------  ---------  -------------  ------- 
 
Net carrying amount 
Balance at 30 June 
 2013                                      -        841            658    1,499 
                           =================  =========  =============  ======= 
 
 
Unaudited 
31 August 2012 
Cost 
Balance at 1 March 
 2012 and 
 31 August 2012                      117,788     60,530        233,143  411,461 
                           -----------------  ---------  -------------  ------- 
 
Accumulated depreciation 
Balance at 1 March 
 2012                                117,788     56,473        222,349  396,610 
Depreciation charge 
 for the 
 period                                    -      1,848          6,593    8,441 
                           -----------------  ---------  -------------  ------- 
Balance at 31 August 
 2012                                117,788     58,321        228,942  405,051 
                           -----------------  ---------  -------------  ------- 
 
Net carrying amount 
Balance at 31 August 
 2012                                      -      2,209          4,201    6,410 
                           =================  =========  =============  ======= 
 
 
 
                                                      Machinery, 
                                                          office 
                                                      equipment, 
                                Office                 furniture 
                            renovation  Computers   and fittings    Total 
                                   US$        US$            US$      US$ 
Audited 
31 December 2012 
Cost 
Balance at 1 September 
 2011                          117,788     62,026        233,143  412,957 
Disposal                             -    (1,496)              -  (1,496) 
                           -----------  ---------  -------------  ------- 
Balance at 31 December 
 2012                          117,788     60,530        233,143  411,461 
                           -----------  ---------  -------------  ------- 
 
Accumulated depreciation 
Balance at 1 September 
 2011                          117,788     54,698        215,176  387,662 
Depreciation charge 
 for the 
 financial period                    -      5,794         16,936   22,730 
Disposal                             -    (1,496)              -  (1,496) 
                           -----------  ---------  -------------  ------- 
Balance at 31 December 
 2012                          117,788     58,996        232,112  408,896 
                           -----------  ---------  -------------  ------- 
 
Net carrying amount 
Balance at 31 December 
 2012                                -      1,534          1,031    2,565 
                           ===========  =========  =============  ======= 
 
   7.      Investment in joint venture 
 
                                       Unaudited      Unaudited         Audited 
                                        1.1.2013       1.3.2012        1.9.2011 
                                    to 30.6.2013   to 31.8.2012   to 31.12.2012 
                                             US$            US$             US$ 
 
Balance at the beginning 
 of the financial periods                      -         44,790         118,690 
Share of loss                                  -       (44,790)       (118,675) 
Currency translation differences               -              -            (15) 
        Balance at the end of the 
                financial periods              -              -               - 
                                   =============  =============  ============== 
 

The details of the joint venture are as follows:

 
                                               Country of 
                                             incorporation/ 
Joint venture      Principal activities         operation          Effective equity interest 
                                                              Unaudited  Unaudited      Audited 
                                                                30 June  31 August  31 December 
                                                                   2013       2012         2012 
Held by Alternative Energy 
 Holdings Limited                                                     %          %            % 
 
                 Manufacture light            The People's 
                  fittings, street lights       Republic 
The Green         and other lighting               of 
 Light Company    equipment                       China              50         50           50 
 

The unaudited management financial information of the joint venture are used for the equity accounting purposes in preparation of the unaudited interim condensed consolidated financial information of the Group.

The Group's interest (based on the paid-up capital ratio) in the joint venture are as follows:

 
                                       Unaudited      Unaudited         Audited 
                                         30 June      31 August     31 December 
                                            2013           2012            2012 
                                             US$            US$             US$ 
Assets and liabilities: 
Total assets                             131,799        104,658         113,245 
Total liabilities                        245,665        123,327         172,735 
Net liabilities                          113,866         18,669          59,490 
                                   =============  =============  ============== 
 
                                       Unaudited      Unaudited         Audited 
                                        1.1.2013       1.3.2012        1.9.2011 
                                    to 30.6.2013   to 31.8.2012   to 31.12.2012 
                                             US$            US$             US$ 
Results 
Revenue                                    1,778              -          95,432 
Loss for the financial periods          (45,719)       (65,219)       (343,498) 
Group's share of joint venture's 
 loss for the financial periods                -       (44,790)       (118,675) 
                                   =============  =============  ============== 
 
   8.      Intangible assets 
 
                                      Computer 
                           Goodwill   software     Patents  Trademarks       Total 
                                US$        US$         US$         US$         US$ 
Unaudited 
30 June 2013 
Cost 
Balance at 1 January 
 2013                       464,726     54,486  28,335,326     415,247  29,269,785 
Additions                         -          -           -       1,191       1,191 
Balance at 30 June 
 2013                       464,726     54,486  28,335,326     416,438  29,270,976 
                           --------  ---------  ----------  ----------  ---------- 
 
Accumulated amortisation 
Balance at 1 January 
 2013                             -     54,088           -           -      54,088 
Amortisation for 
 the period                       -        398           -           -         398 
Balance at 30 June 
 2013                             -     54,486           -           -      54,486 
                           --------  ---------  ----------  ----------  ---------- 
 
Net carrying amount 
Balance at 31 June 
 2013                       464,726          -  28,335,326     416,438  29,216,490 
                           ========  =========  ==========  ==========  ========== 
 
 
                                      Computer 
                           Goodwill   software     Patents  Trademarks       Total 
                                US$        US$         US$         US$         US$ 
Unaudited 
31 August 2012 
Cost 
Balance at 1 March 
 2012                       464,726     54,486  14,144,764     397,070  15,061,046 
Additions                         -          -  14,166,664           -  14,166,664 
Balance at 31 August 
 2012                       464,726     54,486  28,311,428     397,070  29,227,710 
                           --------  ---------  ----------  ----------  ---------- 
 
Accumulated amortisation 
Balance at 1 March 
 2012                             -     50,236           -           -      50,236 
Amortisation for 
 the period                       -      2,793           -           -       2,793 
Balance at 31 August 
 2012                             -     53,029                              53,029 
                           --------  ---------  ----------  ----------  ---------- 
 
Net carrying amount 
Balance at 31 August 
 2012                       464,726      1,457  28,311,428     397,070  29,174,681 
                           ========  =========  ==========  ==========  ========== 
 
 
Audited 
31 December 2012 
Cost 
Balance at 1 September 
 2011                      464,726  54,486  14,131,128  394,495  15,044,835 
Additions                        -       -  14,204,198   20,752  14,224,950 
Balance at 31 December 
 2012                      464,726  54,486  28,335,326  415,247  29,269,785 
                           -------  ------  ----------  -------  ---------- 
 
Accumulated amortisation 
Balance at 1 September 
 2011                            -  47,017           -        -      47,017 
Amortisation for 
 the period                      -   7,071           -        -       7,071 
Balance at 31 December 
 2012                            -  54,088           -        -      54,088 
                           -------  ------  ----------  -------  ---------- 
 
Net carrying amount 
Balance at 31 December 
 2012                      464,726     398  28,335,326  415,247  29,215,697 
                           =======  ======  ==========  =======  ========== 
 

Goodwill represents the excess of the cost of a business combination over the interest in the fair value of identifiable assets, liabilities and contingent liabilities acquired. Cost comprises the fair values of assets given, liabilities assumed and equity instruments issued plus any direct cost of acquisition.

Goodwill is stated at cost less any accumulated impairment losses. Goodwill is allocated to cash generating units and is not amortised but is tested annually for impairment or more frequently if events or changes in circumstances indicate that it might be impaired.

As at 30 June 2013, the management has assessed and determined that the goodwill is not impaired. Such assessment and determination require the management to make judgements, estimates and assumptions. These estimates and associated assumptions are continually evaluated and are based on historical experience and other factors including expectations of future events or changes in circumstances. Actual results may differ from these estimates.

During the financial period 1 September 2011 to 31 December 2012, the Company purchased part of these patents and technology for a contractual purchase consideration of US$10 million by issuing 333,333,334 new ordinary shares for the fair value of the purchase consideration of US$14,166,664 as disclosed in Note 14 to the financial statements.

For the purpose of the consolidated statement of cash flows, the Group's additions to intangible assets during the period comprise the following:

 
                                  Unaudited       Unaudited        Audited 
                                    30 June       31 August    31 December 
                                       2013            2012           2012 
                                        US$             US$            US$ 
 
Additions to intangible assets        1,191      14,166,664     14,224,950 
Non-cash transaction settlement 
 by issuance of new ordinary 
 shares (Note 14)                         -  * (14,166,664)  *(14,166,664) 
                                  ---------  --------------  ------------- 
Purchase of intangible assets 
 by cash payment                      1,191               -         58,286 
                                  =========  ==============  ============= 
 

* This represents fair value based on the Company's share price at the relevant dates.

   9.      Cash and cash equivalents 
 
                                  Unaudited  Unaudited      Audited 
                                    30 June  31 August  31 December 
                                       2013       2012         2012 
                                        US$        US$          US$ 
 
Cash on hand and bank balances      120,675      2,888          738 
Fixed deposits                            -     14,204       14,204 
                                  ---------  ---------  ----------- 
Cash and cash equivalents           120,675     17,092       14,942 
Less: fixed deposits pledged 
 to banks                                 -   (14,204)     (14,204) 
                                  ---------  ---------  ----------- 
Cash and cash equivalents 
 as per consolidated statements 
 of cash flow                       120,675      2,888          738 
                                  =========  =========  =========== 
 

As at 31 August 2012, fixed deposits were pledged with the bank, with original maturing periods of not more than 365 (31.12.2012: 365) days. Interest rate ranges from 0.075% (31.12.2012: 0.45% to 0.55%).

The Group's fixed deposits of US$ Nil (31.8.2012: US$14,204 and 31.12.2012: US$14,204) are pledged to bank for credit card facility granted to the Company and a subsidiary.

   10.     Trade and other receivables 
 
                              Unaudited  Unaudited      Audited 
                                30 June  31 August  31 December 
                                   2013       2012         2012 
                                    US$        US$          US$ 
 
Trade receivables               610,368     10,984        4,505 
Other receivables               177,472    111,745       56,088 
Deposits                         77,737     89,689      124,758 
Prepayments                       5,117      5,118        5,117 
Amounts due from a related 
 party                        1,280,972  1,039,903    2,555,872 
Amounts due from a joint 
 venture                        108,672          -            - 
Amounts due from a Chairman           -          -      400,000 
                              ---------  ---------  ----------- 
                              2,260,338  1,257,439    3,146,340 
                              =========  =========  =========== 
 

Trade receivables are unsecured, non-interest bearing and are generally on 30 days' credit term.

Other receivables and amount due from a joint venture are not past due, non-interest bearing and are repayable on demand.

Amounts due from a related party are unsecured, non-interest bearing and are repayable on demand. The related party is Real Capital International Limited, which is controlled by the Chairman. This relates to sums held on trust by Real Capital International Ltd, in connection with the Company's contracts with LDK Solar and Ecotechworld which trust was created for purely logistical reasons.

Amounts due from a joint venture are unsecured, non-interest bearing and are repayable on demand.

As at 31 December 2012, amounts due from a Chairman related to proceeds from new ordinary shares issued in November 2012 (Note 14) received by Chairman and were unsecured, non-interest bearing and repayable on demand.

   11.     Convertible loans 
 
                           Unaudited  Unaudited      Audited 
                             30 June  31 August  31 December 
                                2013       2012         2012 
                                 US$        US$          US$ 
 
Convertible loans due to 
 a Chairman                3,712,889  3,339,103    3,680,316 
                           =========  =========  =========== 
 

The convertible loans are denominated in United States dollar. Convertible loans due to Chairman represents the residual amount of convertible loans due to Christopher Nightingale after deducting the fair value of the equity component and is made up as follows:

 
                                   Unaudited    Unaudited      Audited 
                                                31 August  31 December 
                                30 June 2013         2012         2012 
                                         US$          US$          US$ 
 
Net proceeds of convertible 
 loans issued                      6,599,043    6,139,473    6,341,535 
Less: Liability components 
 at date of issue                (6,346,249)  (5,938,311)  (6,088,741) 
                              --------------  -----------  ----------- 
Equity components                    252,794      201,162      252,794 
 
Liability components at 
 date of issue                     6,346,249    5,938,311    6,088,741 
Less: Repayment                  (2,633,360)  (2,599,208)  (2,408,425) 
                              --------------  -----------  ----------- 
Liability components at 
 end of financial period           3,712,889    3,339,103    3,680,316 
                              ==============  ===========  =========== 
 

On 9 January 2013, the shareholders of the Company approved the Company entered into the revised convertible loan agreement dated 3 October 2012 with Christopher Nightingale (Chairman). Pursuant to the Revised Convertible Loan Agreement, the parties have determined to increase the total facility to the Company to an aggregate amount of US$7,000,000.

The salient terms and conditions of the Revised Convertible loan agreement are summarised as follow:

- In the event of redemption by the Company of all or any of the Revised Convertible Loan during its term, Christopher Nightingale shall have the option to require the Company to draw the amount of the Revised Convertible Loan in order to enable him to exercise his Conversion Rights.

   -    The repayment period has extended from 9 January 2013 to 3 October 2014. 
   -    An interest of 4% per annum be imposed. 

- The lender shall have the right at any time during the term of the loans to convert any part of the loans into ordinary shares of the Company at US$0.008 share.

- In the event that the conversion of the Loan into Conversion Shares does not take place either fully or partially, the Borrower shall on the Repayment Date repay all outstanding sums of the Loan, including the interest on Loan, in United States dollars.

- The Company may also set off any expenses or amount owing from the Lender to the Company from time to time against the Loan.

   12.     Trade and other payables 
 
                          Unaudited  Unaudited      Audited 
                            30 June  31 August  31 December 
                               2013       2012         2012 
                                US$        US$          US$ 
 
Trade payable             2,583,650          -    3,239,649 
Other payables              750,618    600,826    2,096,212 
Accruals                    181,032    117,384      215,954 
Advance from customer             -  1,155,550            - 
Amount due to directors     340,622    482,294      597,171 
Deferred Income             600,000 
                          ---------  ---------  ----------- 
                          4,455,922  2,356,054    6,148,986 
                          =========  =========  =========== 
 

Trade payables are non-interest bearing with a credit terms of 90 days.

No interest is charged on the other payables.

The amount owing to directors are unsecured, interest-free and repayable on demand.

   13.     Provisions 
 
                              Unaudited       Unaudited      Audited 
                                30 June       31 August  31 December 
                                   2013            2012         2012 
                                    US$             US$          US$ 
 
Provision for unutilised 
 leave                           12,440          33,174       12,440 
Provision for reinstatement 
 cost                            21,195          21,195       21,195 
                              ---------  --------------  ----------- 
                                 33,635          54,369       33,635 
                              =========  ==============  =========== 
 

Provision for unutilised leave represents employee entitlements to annual leave as a result of services rendered by employees up to the statement of financial position date.

Provision for reinstatement cost is in relation to the obligation for dismantlement, removal or restoration of office premises.

Movements in the provisions are as follows:

 
                                    Unaudited  Unaudited      Audited 
                                      30 June  31 August  31 December 
                                         2013       2012         2012 
                                          US$        US$          US$ 
 
Balance at beginning of financial 
 periods                               33,635     71,940       71,940 
Reversal during the financial 
 periods                                    -   (17,571)     (38,305) 
                                    ---------  ---------  ----------- 
Balance at end of financial 
 periods                               33,635     54,369       33,635 
                                    =========  =========  =========== 
 
   14.     Issued capital 
 
                    Unaudited      Unaudited         Audited      Unaudited      Unaudited         Audited 
                     1.1.2013       1.3.2012        1.9.2011       1.1.2013       1.3.2012        1.9.2011 
                 to 30.6.2013   to 31.8.2012   to 31.12.2012   to 30.6.2013   to 31.8.2012   to 31.12.2012 
                         Number of ordinary shares                      US$            US$             US$ 
Issued and 
 fully-paid: 
Balance 
 at beginning 
 of financial 
 periods        1,937,839,230  1,534,730,896   1,493,547,563     37,472,123     21,768,397      19,400,355 
Issue of 
 new ordinary 
 shares           251,116,180     77,666,044     444,291,667      1,943,766      3,597,431      18,071,768 
                -------------  -------------  --------------  -------------  -------------  -------------- 
Balance 
 at end of 
 financial 
 periods        2,188,955,410  1,612,396,940   1,937,839,230     39,415,889     25,365,828      37,472,123 
                =============  =============  ==============  =============  =============  ============== 
 
Capital 
 reserve                    -    275,442,290               -              -     11,706,297               - 
                =============  =============  ==============  =============  =============  ============== 
 

In January 2011, the Company purchased patents from a related party for a contractual purchase consideration of US$4 million (which represents a fair value of US$7,666,667 based on the Company's share price as at 27 January 2011) by issuing 133,333,333 ordinary shares of the Company to the related party as follows:

(a) US$4,161,563 of the 1(st) tranche has been settled by way of issuing 72,375,000 new ordinary shares; and

(b) US$3,505,104 of the 2(nd) tranche (to be settled by way of issuing 60,958,333 new ordinary shares) is included in capital reserve as the shares have not been issued yet as at 31 August 2011. Subsequently, these shares have been allocated in different batches and the capital reserve has been transferred to share capital during the financial period ended

31 December 2012.

The Company has one class of ordinary shares. All issued ordinary shares are fully paid and carry one vote per ordinary share and also carry a right to dividends. There is no par value for these ordinary shares.

During financial period 1 September 2011 to 31 December 2012, the Company purchased patents from a related party for a contractual purchase consideration of US$10 million (which represents a fair value of US$14,166,664 based on the Company's share price at the relevant date) by issuing 333,333,334 ordinary shares of the Company to the related party as follows:

(a) US$2,460,367 of the 1(st) tranche has been settled by way of issuing 57,891,044 new ordinary shares; and

(b) US$11,706,297 of the 2(nd) tranche has been settled by way of issuing 275,442,290 new ordinary shares.

In November 2012, the Company issued 50,000,000 new ordinary shares. These ordinary shares were issued at US$0.008. Cash amounting to US$400,000 was raised from this exercise.

In March 2013, the Company issued 150,116,180 Preferential Offering Shares to the Entitled Shareholders. The Company has raised a total of US$1,200,929 at the issue price of US$0.008 per Preferential Offering Share.

In April 2013, the Company issued 1,000,000 Preferential Offering Shares from an Entitled Depositary Interest Holder. Cash amounting to US$8,000 raised from this exercise, at the issue price of US$0.008 per Preferential Offering Share.

In June 2013, the Company issued 100,000,000 Preferential Offering Shares at US$0.008 per share. Cash amounting US$800,000. The cost directly attributable to this issuance amounted to US$65,164 has been deducted from the proceeds received.

   15.     Treasury shares 
 
                Unaudited  Unaudited      Audited  Unaudited  Unaudited      Audited 
                  30 June  31 August  31 December    30 June  31 August  31 December 
                     2013       2012         2012       2013       2012         2012 
                    Number of ordinary shares            US$        US$          US$ 
Issued and 
 fully-paid: 
 
Balance 
 at beginning 
 and end 
 of financial 
 periods        1,922,966  1,922,966    1,922,966     56,400     56,400       56,400 
                =========  =========  ===========  =========  =========  =========== 
 

In September 2008, the Company acquired 40,042,966 of its own shares from its shareholders through off-market purchases at an average price of US$0.03 per share. The Company paid US$1,200,000 in cash to acquire the said shares. This amount was deducted from issued share capital within the shareholders' equity. These bought back shares are held as treasury shares.

In November 2009, the Company re-issued 19,370,000 treasury shares to shareholders. These shares were issued at US$0.03. Cash amounting to US$581,100 was raised from this exercise. There is no gain or loss arising from this transaction.

In August 2010, the Company re-issued 18,750,000 treasury shares to shareholders. These shares were issued at US$0.04. Cash amounting to US$750,000 was raised from this exercise. Gain arising from this transaction US$187,500 is recognised directly in statement of changes in equity.

   16.     Share options reserve 

Share options reserve represents equity-settled share options granted to directors of the Company and employees of the Group. The reserve is made up of cumulative value of services received from share options holders recorded on grant of equity-settled share options.

The movement of this account is disclosed in the statement of changes in equity.

   17.     Convertible loans reserve 

The convertible loans reserve represents the residual amount of convertible loans after deducting the fair values of the liability components. The movement in convertible loan is disclosed in the statement of changes equity.

   18.     Share-based payments 

The Employee Share Option Scheme (ESOS) enables Directors and employees of the Company and its subsidiaries to subscribe for ordinary shares in the capital of the Company, exercisable at varying periods from the date of grant depending whether the exercise price is set at market price in respect of that offer.

The ESOS Committee has on 5 May 2010 resolved to grant Incentive Options to the employees of the Group under the existing Alternative Energy Limited (AEL) ESOS scheme exercisable at US$0.03 per ordinary share.

Information in respect of the share options granted under the Company's ESOS was as follows:

 
                           30 June  31 August  31 December 
                              2013       2012         2012 
                               Number of share options 
                            ('000)     ('000)       ('000) 
 
Balance at beginning and 
 end of financial period    81,000     81,000       81,000 
                           =======  =========  =========== 
 

81,000,000 share options were granted in the financial year ending 31 August 2010. The estimated fair value of the share options granted is US$1,480,000.

The fair value of share options as at the date of grant is estimated by an external valuer using the Black-Scholes-Merton model, taking into account the terms and conditions upon which the options were granted. The options have the vesting period of 2 years and the inputs to the model used are shown below.

 
                             Risk-free  Expected            Share price 
                   Expected   interest   life of  Exercise      at date 
Date of grant    volatility       rate   options     price     of grant 
                        (%)        (%)   (years)     (US$)        (US$) 
 
5 May 2010             21.5  2.72-3.72      5-10      0.03         0.04 
 
   19.     Related parties transactions 

For the purposes of these unaudited condensed consolidated financial information, parties are considered to be related to the Group if the Group has the ability, directly or indirectly, to control the party or exercise significant influence over the party in making financial and operating decisions, or vice versa, or where the Group and the party are subject to common control or common significant influence. Related parties may be individuals or other entities.

In addition to the information disclosed elsewhere in the unaudited condensed consolidated financial information, related party transactions between the Group and the Company and its related parties during the financial year were as follows:

 
                                    Unaudited      Unaudited         Audited 
                                     1.1.2013       1.3.2012        1.9.2011 
                                 to 30.6.2013   to 31.8.2012   to 31.12.2012 
                                          US$            US$             US$ 
 
Purchased of patents (Note 
 8)                                         -     14,166,664      14,166,664 
Proceeds from convertible 
 loans                                257,508        347,806       1,254,482 
Payment on behalf of the 
 Chairman                             224,935        304,588         244,897 
Advances from a director               39,605         93,039          97,854 
Receipt on behalf by Chairman               -              -         400,000 
Advances to a joint venture            93,479              -               - 
                                =============  =============  ============== 
 

Key management compensation

 
                                                                                         Total 
                              Fees/ 
                             Salary                Defined     Share 
                        and related           contribution    option       1.1.2013       1.3.2012        1.9.2011 
                              costs   Bonus          plans   expense   to 30.6.2013   to 31.8.2012   to 31.12.2012 
                                US$     US$            US$       US$            US$            US$             US$ 
Executive Director 
Christopher 
 Nightingale                120,000       -              -         -        120,000        131,597         320,000 
Dr Goh Swee 
 Ming                        77,556       -          1,322         -         78,878        102,990         360,651 
 
Non-Executive 
 Director 
Richard Lascelles                 -       -              -         -              -         26,356         144,685 
Bay Yew Chuan                     -       -              -         -              -         26,356         144,685 
Noel Meaney*                      -       -              -         -              -         26,356         124,685 
 
Total Key Management 
 1.1.2013 to 
 30.6.2013                  197,556       -          1,322         -        198,878 
                       ------------  ------  -------------  --------  ============= 
 
Total Key Management 
 1.3.2012 to 
 31.8.2012                  178,278       -          3,596   131,781                       313,655 
                                                                                     ============= 
 
Total Key Management 
 1.9.2011 to 
 31.12.2012                 556,746  24,186         15,034   498,740                                     1,094,706 
                                                                                                    ============== 
 

*Resigned on 29 November 2012.

The remuneration of Directors is determined by the Remuneration Committee having regard to the performance of individuals and market trends. The remuneration disclosed above includes only the Directors as there is no personnel other than Directors who are considered to be a member of key management of the Group.

   20.     Segment reporting 

Management has determined the operating segments based on the reports reviewed by chief operating decision-maker.

The chief operating decision-maker considers the business from only a business segment perspective, as geographical, management manages and monitors the business only from Singapore. Most of the assets and liabilities are located in Singapore.

The principal operations of the Group relates the provision of technology, hardware and equipment for renewable energy and green energy solutions product in Asia Pacific and Europe region.

In presenting information on the basis of geographical segments, segment revenue is based on the geographical markets.

Distribution of total revenue by geographical markets:

 
                    1.1.2013        1.3.2012      1.9.2011 
                to 30.6.2013   to 31.08.2012   to 31.12.12 
                   Unaudited       Unaudited       Audited 
                         US$             US$           US$ 
 
Asia Pacific           5,661          11,290       154,072 
Europe                     -               -    12,170,882 
               -------------  --------------  ------------ 
                       5,661          11,290    12,324,954 
               =============  ==============  ============ 
 

The Group has one (31.8.2012: Nil and 31.12.2012: one) major customer in which represent approximately 99% of the Group's total revenue.

   21.     Subsequent events 

Subsequent to the financial period ended 30 June 2013, the Company released the following announcements in respect of the transaction:

- On 18 July 2013, the Company placed an additional 4,500,000 Preferential Offering Shares at US$0.008 per share, raising an additional US$24,320.

- On 25 October 2013, the company placed an additional 60,000,000 Preferential Offering Shares at US$0.005 per share with Cuff Holdings Pte Ltd, raising an additional US$300,000.

- the Company has agreed to engage in a program for the issue of up to US$10m worth of 5% convertible Notes due in 2017 ("Notes") with Advance Capital Partners and the Advance Opportunities Fund. Under this program the Company may issue up to four tranches of Notes, convertible into shares in the company. Each tranche of US$2.5 million is further sub divided into sub tranches of US$50,000 (in the case of the first two tranches) or $100,000 (in the case of the third and fourth tranches). Each of the Notes issue bears interest at 5% per annum and matures 36 months after its issue. The Notes are convertible at either 135% of the average trading prices of the Company's shares for the forty five days prior to the issue of the relevant tranche, or 80% of the average trading price for three consecutive trading days in the forty five days prior to conversion. The Company may decide to decline to draw down Notes in tranches 2, 3 or 4 and may also redeem the Notes rather than convert them in the event that the Conversion price is less than 65% of the average closing price of the shares in the forty five day prior to conversion. It is a condition precedent to the commencement of the ELN Program that the Company's shares trade on the SETS system in London which condition is currently being fulfilled by the Company in conjunction with its Nominated Adviser.

- On 31 March 2014 the company agreed to place a further 50,000,000 shares to Logarajah Subramanian for a consideration of US$250,000.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR LLFIESSILIIS

1 Year Alternative Energy Chart

1 Year Alternative Energy Chart

1 Month Alternative Energy Chart

1 Month Alternative Energy Chart

Your Recent History

Delayed Upgrade Clock