Merchants Trust Plc

Merchants (MRCH)

Company name:Merchants Trust Plc
Company Description:To maximise total real returns to shareholders through a world-wide portfolio of mining and metal securities
EPIC:MRCHTrading Currency:GBX
Market Sector:SSC6ISIN:GB0005800072
Market Segment:SSMMShare Type:DE
WWW Address:http://www.merchantstrust.co.uk/Description:ORD 25P
Industry Sector:EQUITY INVESTMENT INSTRUMENTS
 Price Price Change [%] Bid Offer Open High Low Volume
 460.25 uk.advfn.com/p.php?gfx=/gb/up 1.5 [0.33] 456.50 464.00 462.00 464.00 456.50 116,652
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 506.41 110.03 0.09 27.68 26.00 16.63 5.65 516.00 - 431.00

Merchants Key Figures

(at previous day's close)
Market Cap.506.41m
Shares In Issue110.03m
Prev. Close458.75
PE Ratio16.63 
Dividend Yield5.65%
EPS - basic27.68p
Dividend PS26.00p
Dividend Cover1.06 
Cash Flow PS33.92p
Return On Equity (ROE)5.64%
Operating Margin88.25%
PEG Factor1.94 
EPS Growth Rate8.55%
Dividends PS Growth Rate108.00%
Net Debt89.28m
Gross Gearing17.37%
Quick Assets24.09m
Net Working Capital22.06m
Intangibles / Fixed Assets-%
Turnover PS31.00p
Pre-Tax Profit PS27.35p
Retained Profit PS2.25p
Cash PS20.86p
Net Cash PS19.02p
Net Tangible Asset Value PS *485.26p
Net Asset Value PS491.10p
Spread7.50 (1.62%) 

Merchants Balance Sheet

LSE:MRCH:Liabilities+EQLSE:MRCH:Assets

Share Price Performance

Sample Period HighLow
1 week464.00444.00
4 weeks487.00438.50
12 weeks504.00438.50
1 year516.00431.00

Share Price Chart (5 years)

Merchants Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week449.5010.752.39444.000.14457.46
4 weeks477.00-16.75-3.51438.500.13461.95
12 weeks471.00-10.75-2.28438.500.12477.80
26 weeks484.00-23.75-4.91438.500.15485.87
1 year510.00-49.75-9.75431.000.13480.14
3 years429.0031.257.28407.500.13477.10
5 years505.00-44.75-8.86374.500.13464.53

Merchants Key Management Ratios

Merchants Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio2.36 
PE Ratio16.63 
Tobin's Q Ratio 0.75 
Tobin's Q Ratio (excl. intangibles)0.75 
Dividend Yield5.65%
Market-to-Book Ratio0.95 
Price-to-Pre-Tax Profit PS16.83 
Price-to-Retained Profit PS204.30 
Price-to-Cash Flow PS13.57 
Price-to-Sales PS14.85 
Price-to-Net Tangible Asset Value PS0.94 
Price-to-Cash PS22.06 
Net Working Capital PS20.05 
Price Pct to Working Capital PS22.96%
Earnings Yield6.01%
Average PE18.54 
Years in average5 
PE to PE average89.67%

Merchants Financial Ratios

(Leverage Ratios)
Debt Ratio17.11%
Debt-to-Equity Ratio0.21 
Debt-to-Equity Ratio (excl. Intgbl)0.21 
Debt-to-Equity Market Value0.22 
Net Gearing13.82%
Net Gearing (excl. Intangibles)13.82%
Gross Gearing17.37%
Gross Gearing (excl. Intangibles)17.37%
Gearing Under 1 Year0.31%
Gearing Under 1 Year (excl. Intgbl)0.31%
Assets/Equity1.21 
Cash/Equity4.30 
(Liquidity Ratios)
Net Working Capital to Total Assets3.41%
Current Ratio11.88 
Quick Ratio (Acid Test)11.88 
Liquidity Ratio11.32 
Cash & Equiv/Current Assets95.29%
(Solvency Ratios)
Enterprise Value593.66m
CFO/Sales1.09 
CFO/Attributable Profit1.24 
CFO/Assets0.06 
CFO/Debt0.33 
Total Debt/Equity Market Value0.22 
Total Debt/Sales3.29 
Total Debt/Pre-Tax Profit3.73 
Total Debt112.23m
Total Debt/Net Current Assets5.09%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth4.78%
5 yr Compound Earnings Growth3.28%
10 yr Compound Earnings Growth3.88%
Earn drops > 5% in 10yrs3 
Beta (60-Mnth)Beta (36-Mnth)
0.09430.1456

Merchants Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)4.67%
Return On Assets (ROA)4.45%
Net Profit Margin88.25%
Assets Turnover0.05 
Return On Equity (ROE)5.64%
Return On Investment (ROI)4.47%
Dividend Payout Ratio93.93%
Plowback Ratio6.07%
Growth from Plowback Ratio0.32%
Net Income Of Revenues7.27%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.06 
Fixed Assets Turnover0.05 
Current Assets Turnover1.52 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales19.83 
Debtors-to-Sales2.72%
Debt Collection Period9.94Days

Merchants Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
02 Jul 2019QuarterlyGBX6.7031/01/201931/01/202011/07/201912/07/201920/08/2019-
29 Mar 2019FinalGBX6.6031/01/201831/01/201911/04/201912/04/201922/05/201926.00
22 Jan 2019QuarterlyGBX6.5031/01/201831/01/201931/01/201901/02/201906/03/2019-
24 Sep 2018QuarterlyGBX6.5031/01/201831/01/201904/10/201805/10/201815/11/2018-
04 Jul 2018QuarterlyGBX6.4031/01/201831/01/201912/07/201813/07/201822/08/2018-
29 Mar 2018FinalGBX6.3031/01/201731/01/201819/04/201820/04/201830/05/201812.50
16 Jan 2018QuarterlyGBX6.2031/01/201731/01/201825/01/201826/01/201802/03/2018-
26 Sep 2017QuarterlyGBX6.2031/01/201731/01/201805/10/201706/10/201716/11/2017-
04 Jul 2017QuarterlyGBX6.1031/01/201731/01/201813/07/201714/07/201711/08/2017-
28 Mar 2017FinalGBX6.1031/01/201631/01/201720/04/201721/04/201718/05/201724.20
17 Jan 2017QuarterlyGBX6.1031/01/201631/01/201726/01/201727/01/201723/02/2017-
16 Sep 2016QuarterlyGBX6.0031/01/201631/01/201706/10/201607/10/201610/11/2016-
04 Jul 2016QuarterlyGBX6.0031/01/201631/01/201714/07/201615/07/201612/08/2016-
31 Mar 2016FinalGBX6.0031/01/201531/01/201621/04/201622/04/201626/05/201624.00
20 Jan 2016QuarterlyGBX6.0031/01/201531/01/201628/01/201629/01/201624/02/2016-
24 Sep 2015QuarterlyGBX6.0031/01/201531/01/201608/10/201509/10/201512/11/2015-
03 Jul 2015QuarterlyGBX6.0031/01/201531/01/201616/07/201517/07/201514/08/2015-
14 Apr 2015FinalGBX6.0031/01/201431/01/201523/04/201524/04/201522/05/201523.80
20 Jan 2015QuarterlyGBX6.0031/01/201431/01/201529/01/201530/01/201525/02/2014-
25 Sep 2014QuarterlyGBX5.9031/01/201431/01/201508/10/201410/10/201411/11/2014-
02 Jul 2014QuarterlyGBX5.9031/01/201431/01/201509/07/201411/07/201414/08/2014-
02 Apr 2014FinalGBX5.9031/01/201331/01/201423/04/201425/04/201423/05/201423.60
21 Jan 2014QuarterlyGBX5.9031/01/201331/01/201429/01/201431/01/201426/02/2014-
18 Sep 2013QuarterlyGBX5.9031/01/201331/01/201409/10/201311/10/201312/11/2013-
01 Jul 2013QuarterlyGBX5.9031/01/201331/01/201410/07/201312/07/201314/08/2013-
27 Mar 2013FinalGBX5.8031/01/201231/01/201310/04/201312/04/201315/05/201323.20
23 Jan 2013QuarterlyGBX5.8031/01/201231/01/201330/01/201301/02/201327/02/2013-
13 Sep 2012QuarterlyGBX5.8031/01/201231/01/201303/10/201205/10/201212/11/2012-
02 Jul 2012QuarterlyGBX5.8031/01/201231/01/201311/07/201213/07/201215/08/2012-
30 Mar 2012FinalGBX5.8031/01/201131/01/201211/04/201213/04/201214/05/201223.00
16 Jan 2012QuarterlyGBX5.8031/01/201131/01/201225/01/201227/01/201223/02/2012-
15 Sep 2011QuarterlyGBX5.7031/01/201131/01/201205/10/201107/10/201111/11/2011-
04 Jul 2011QuarterlyGBX5.7031/01/201131/01/201213/07/201115/07/201117/08/2011-
07 Apr 2011FinalGBX5.7031/01/201031/01/201113/04/201115/04/201113/05/201122.80
10 Jan 2011QuarterlyGBX5.7031/01/201031/01/201119/01/201121/01/201118/02/2011-
15 Sep 2010QuarterlyGBX5.7031/01/201031/01/201106/10/201008/10/201011/11/2010-
12 Jul 2010QuarterlyGBX5.7031/01/201031/01/201121/07/201023/07/201020/08/2010-
08 Apr 2010FinalGBX5.7031/01/200931/01/201014/04/201016/04/201014/05/201022.50
11 Jan 2010QuarterlyGBX5.6031/01/200931/01/201020/01/201022/01/201019/02/2010-
18 Sep 2009QuarterlyGBX5.6031/01/200931/01/201007/10/200909/10/200912/11/2009-
06 Jul 2009QuarterlyGBX5.6031/01/200931/01/201015/07/200917/07/200910/08/2009-
06 Apr 2009SpecialGBX0.5031/01/200831/01/200915/04/200917/04/200915/05/20090.50
06 Apr 2009FinalGBX5.6031/01/200831/01/200915/04/200917/04/200915/05/200922.30
12 Jan 2009QuarterlyGBX5.6031/01/200831/01/200921/01/200923/01/200920/02/2009-
12 Nov 2008QuarterlyGBX5.6031/01/200831/01/200908/10/200810/10/200813/11/2008-
07 Jul 2008QuarterlyGBX5.5031/01/200831/01/200916/07/200818/07/200819/08/2008-
18 Mar 2008FinalGBX5.4031/01/200731/01/200809/04/200811/04/200814/05/200821.60
14 Jan 2008QuarterlyGBX5.4031/01/200731/01/200823/01/200825/01/200813/02/2008-
18 Sep 2007QuarterlyGBX5.4031/01/200731/01/200817/10/200719/10/200715/11/2007-
09 Jul 2007QuarterlyGBX5.4031/01/200731/01/200818/07/200720/07/200716/08/2007-
15 Mar 2007FinalGBX5.1031/01/200631/01/200711/04/200713/04/200716/05/200720.00
15 Jan 2007QuarterlyGBX5.1031/01/200631/01/200724/01/200726/01/200716/02/2007-
18 Sep 2006QuarterlyGBX4.9031/01/200631/01/200711/10/200613/10/200614/11/2006-
10 Jul 2006QuarterlyGBX4.9031/01/200631/01/200719/07/200621/07/200617/08/2006-
07 Mar 2006FinalGBX4.8031/01/200531/01/200605/04/200607/04/200610/05/200618.90
17 Jan 2006QuarterlyGBX4.8031/01/200531/01/200625/01/200627/01/200617/02/2006-
21 Sep 2005QuarterlyGBX4.7031/01/200531/01/200605/10/200507/10/200510/11/2005-
11 Jul 2005QuarterlyGBX4.6031/01/200531/01/200620/07/200522/07/200518/08/2005-
08 Mar 2005FinalGBX4.5031/01/200431/01/200513/04/200515/04/200511/05/200518.00
10 Jan 2005QuarterlyGBX4.5031/01/200431/01/200519/01/200521/01/200517/02/2005-
13 Sep 2004QuarterlyGBX4.5031/01/200431/01/200506/10/200408/10/200410/11/2004-
12 Jul 2004QuarterlyGBX4.5031/01/200431/01/200521/07/200423/07/200413/08/2004-
09 Mar 2004FinalGBX4.5031/01/200331/01/200417/03/200419/03/200402/04/200417.60
12 Jan 2004QuarterlyGBX4.5031/01/200331/01/200421/01/200423/01/200417/02/2004-
15 Sep 2003QuarterlyGBX4.3031/01/200331/01/200408/10/200310/10/200312/11/2003-
14 Jul 2003QuarterlyGBX4.3031/01/200331/01/200423/07/200325/07/200315/08/2003-
11 Mar 2003FinalGBX4.3031/01/200231/01/200320/04/200322/04/200313/05/200317.20
13 Jan 2003QuarterlyGBX4.3031/01/200231/01/200322/01/200324/01/200314/02/2003-
17 Sep 2002QuarterlyGBX4.3031/01/200231/01/200309/10/200211/10/200207/11/2002-
01 Jul 2002QuarterlyGBX4.3031/01/200231/01/200310/07/200212/07/200209/08/2002-
11 Mar 2002FinalGBX4.2031/01/200131/01/200210/04/200212/04/200214/05/200216.80
07 Jan 2002QuarterlyGBX4.2031/01/200131/01/200216/01/200218/01/200208/02/2002-
10 Sep 2001QuarterlyGBX4.2031/01/200131/01/200210/10/200112/10/200109/11/2001-
02 Jul 2001QuarterlyGBX4.2031/01/200131/01/200211/07/200113/07/200110/08/2001-
20 Mar 2001FinalGBX4.1031/01/200031/01/200118/04/200120/04/200117/05/200116.40
08 Jan 2001QuarterlyGBX4.1031/01/200031/01/200115/01/200119/01/200116/02/2001-
12 Sep 2000QuarterlyGBX4.1031/01/200031/01/200102/10/200006/10/200010/11/2000-
03 Jul 2000QuarterlyGBX4.1031/01/200031/01/200110/07/200014/07/200024/08/2000-
21 Mar 2000FinalGBX4.0531/01/199931/01/200010/04/200014/04/200018/05/200016.00
10 Jan 2000QuarterlyGBX4.0531/01/199931/01/200017/01/200021/01/200022/02/2000-
14 Sep 1999QuarterlyGBX3.9531/01/199931/01/200004/10/199908/10/199910/11/1999-
05 Jul 1999QuarterlyGBX3.9531/01/199931/01/200019/07/199923/07/199924/08/1999-
23 Mar 1999FinalGBX3.7531/01/199831/01/199919/04/199923/04/199919/05/199915.59
12 Jan 1999QuarterlyGBX4.3431/01/199831/01/199918/01/199922/01/199922/02/1999-
14 Sep 1998QuarterlyGBX3.7531/01/199831/01/199928/09/199802/10/199818/11/1998-
07 Jul 1998QuarterlyGBX3.7531/01/199831/01/199920/07/199824/07/199821/08/1998-

Merchants Fundamentals

 31 Jan 2016 (GBP)31 Jan 2017 (GBP)31 Jan 2018 (GBP)31 Jan 2019 (GBP)
turnover30.99100.00%31.12100.00%32.63100.00%34.10100.00%m
pre tax profit26.1584.37%26.1684.06%27.7384.98%30.1088.25%m
attributable profit26.1584.37%26.1684.06%27.7384.98%30.1088.25%m
retained profit0.050.16%0.070.21%1.093.35%2.487.27%m
eps - basic (p)24.05 24.06 25.50 27.68 
eps - diluted (p)24.05 24.06 25.50 27.68 
dividends per share24.00 24.20 12.50 26.00 

Merchants Balance Sheet

 31 Jan 2016 (GBP)31 Jan 2017 (GBP)31 Jan 2018 (GBP)31 Jan 2019 (GBP)
LSE:MRCH:Liabilities+EQLSE:MRCH:AssetsLSE:MRCH:Liabilities+EQLSE:MRCH:AssetsLSE:MRCH:Liabilities+EQLSE:MRCH:AssetsLSE:MRCH:Liabilities+EQLSE:MRCH:Assets
 31 Jan 2016 (GBP)31 Jan 2017 (GBP)31 Jan 2018 (GBP)31 Jan 2019 (GBP)
ASSETS
fixed assets fixed assets--%--%--%--%m
intangibles intangibles--%--%--%--%m
fixed investments fixed investments603.3798.79%643.4397.72%685.3597.05%622.0796.27%m
current assets - other current assets - other--%--%--%--%m
stocks stocks--%--%--%--%m
debtors debtors0.950.16%0.500.08%0.720.10%1.130.18%m
cash & securities cash & securities6.461.06%14.482.20%20.102.85%22.953.55%m
TOTAL610.77100%658.42100%706.17100%646.16100%m
LIABILITIES
creditors - short creditors - short2.400.39%37.085.63%2.250.32%2.030.31%m
creditors - long creditors - long110.2618.05%76.0211.55%110.4415.64%110.2117.06%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL112.6718.45%113.1017.18%112.6915.96%112.2317.37%m
EQUITY
ord cap, reserves ord cap, reserves498.1181.55%545.3282.82%593.4884.04%533.9382.63%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL498.1181.55%545.3282.82%593.4884.04%533.9382.63%m
OTHER
NAV Basic458.10 501.50 - 491.10 
NAV Diluted458.10 501.50 - - 

Merchants Cash Flow Statement

31 Jan 2016 (GBP)31 Jan 2017 (GBP)31 Jan 2018 (GBP)31 Jan 2019 (GBP)
Operating CF33.4943.6241.2137.33m
Pre-Financing CF33.4943.6241.2137.33m
Retained CF-2.208.025.632.86m

Merchants Brokers

NameActivityTypeMnemonicCode
J.P. Morgan Cazenove LimitedMarket Maker(MME)Broker/DealerCAZRCAZEGB2L
Cenkos Securities PlcMarket Maker(MME)Broker/DealerCNKSCNKOGB21
Collins Stewart Europe LimitedMarket Maker(MME)Broker/DealerCSCSCSTEGB21
Canaccord Genuity LimitedMarket Maker(MME)Broker/DealerCANAHOARGB21001
HSBC Bank plcMarket Maker(MME)Broker/DealerHSBCJCAPGB2L
J.P. Morgan Securities LtdMarket Maker(MME)Broker/DealerJPMSJPMSGB2L
UBS AGMarket Maker(MME)Broker/DealerUBS.UBSWGB2LEQU
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
MRCH
Merchants
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20190824 11:48:34