Share Name | Share Symbol | Market | Type |
---|---|---|---|
Star Bulk Carriers Corporation | NASDAQ:SBLK | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.73 | 5.58% | 13.81 | 13.81 | 13.82 | 14.17 | 12.8203 | 12.85 | 2,471,290 | 18:48:13 |
● |
the possibility that costs or difficulties related to the integration of the Company’s and Eagle’s (as defined below) operations will be greater than expected;
|
● |
the possibility that the expected synergies and value creation from the Eagle Merger (as defined below) will not be realized, or will not be realized within the expected time period;
|
● |
general dry bulk shipping market conditions, including fluctuations in charter rates and vessel values;
|
● |
the strength of world economies;
|
● |
the stability of Europe and the Euro;
|
● |
fluctuations in currencies, interest rates and foreign exchange rates;
|
● |
business disruptions due to natural and other disasters or otherwise, such as the impact of any new outbreaks or new variants of coronavirus (“COVID-19”) that may emerge;
|
● |
the length and severity of epidemics and pandemics and their impact on the demand for seaborne transportation in the dry bulk sector;
|
● |
changes in supply and demand in the dry bulk shipping industry, including the market for our vessels and the number of new buildings under construction;
|
● |
the potential for technological innovation in the sector in which we operate and any corresponding reduction in the value of our vessels or the charter income derived therefrom;
|
● |
changes in our expenses, including bunker prices, dry docking, crewing and insurance costs;
|
● |
changes in governmental rules and regulations or actions taken by regulatory authorities;
|
● |
potential liability from pending or future litigation and potential costs due to environmental damage and vessel collisions;
|
● |
the impact of increasing scrutiny and changing expectations from investors, lenders, charterers and other market participants with respect to our Environmental, Social and Governance (“ESG”) practices;
|
● |
our ability to carry out our ESG initiatives and thereby meet our ESG goals and targets;
|
● |
new environmental regulations and restrictions, whether at a global level stipulated by the International Maritime Organization, and/or regional/national imposed by regional authorities such as the European Union or individual
countries;
|
● |
potential cyber-attacks which may disrupt our business operations;
|
● |
general domestic and international political conditions or events, including “trade wars,” the ongoing conflict between Russia and Ukraine, the conflict between Israel and Hamas and the Houthi attacks in the Red Sea and the Gulf of
Aden;
|
● |
the impact on our common shares and reputation if our vessels were to call on ports located in countries that are subject to restrictions imposed by the U.S. or other governments;
|
● |
our ability to successfully compete for, enter into and deliver our vessels under time charters or other employment arrangements for our existing vessels after our current charters expire and our ability to earn income in the spot
market;
|
● |
potential physical disruption of shipping routes due to accidents, climate-related reasons (acute and chronic), political events, public health threats, international hostilities and instability, piracy or acts by terrorists;
|
● |
the availability of financing and refinancing;
|
● |
the failure of our contract counterparties to meet their obligations;
|
● |
our ability to meet requirements for additional capital and financing to complete our newbuilding program and grow our business;
|
● |
the impact of our indebtedness and the compliance with the covenants included in our debt agreements;
|
● |
vessel breakdowns and instances of off-hire;
|
● |
potential exposure or loss from investment in derivative instruments;
|
● |
potential conflicts of interest involving our Chief Executive Officer, his family and other members of our senior management;
|
● |
our ability to complete acquisition transactions as and when planned and upon the expected terms;
|
● |
the impact of port or canal congestion or disruptions; and
|
● |
the risk factors and other factors referred to in the Company's reports filed with or furnished to the U.S. Securities and Exchange Commission (“SEC”).
|
Star Bulk Carriers Corp.
|
||||
|
By:
|
/s/ Simos Spyrou
|
||
Name:
|
Simos Spyrou
|
|||
Title:
|
Co-Chief Financial Officer
|
Exhibit
Number
|
Description
|
|
|
|
|
|
Date
|
|
|
|
Wholly Owned Subsidiaries
|
Vessel Name
|
DWT
|
Delivered to Star Bulk
|
Year Built
|
|
1
|
Sea Diamond Shipping LLC
|
Goliath
|
209,537
|
July 15, 2015
|
2015
|
|
2
|
Pearl Shiptrade LLC
|
Gargantua
|
209,529
|
April 2, 2015
|
2015
|
|
3
|
Star Ennea LLC
|
Star Gina 2GR
|
209,475
|
February 26, 2016
|
2016
|
|
4
|
Coral Cape Shipping LLC
|
Maharaj
|
209,472
|
July 15, 2015
|
2015
|
|
5
|
Star Castle II LLC
|
Star Leo
|
207,939
|
May 14, 2018
|
2018
|
|
6
|
ABY Eleven LLC
|
Star Laetitia
|
207,896
|
August 3, 2018
|
2017
|
|
7
|
Domus Shipping LLC
|
Star Ariadne
|
207,812
|
March 28, 2017
|
2017
|
|
8
|
Star Breezer LLC
|
Star Virgo
|
207,810
|
March 1, 2017
|
2017
|
|
9
|
Star Seeker LLC
|
Star Libra
|
207,765
|
June 6, 2016
|
2016
|
|
10
|
ABY Nine LLC
|
Star Sienna
|
207,721
|
August 3, 2018
|
2017
|
|
11
|
Clearwater Shipping LLC
|
Star Marisa
|
207,709
|
March 11 2016
|
2016
|
|
12
|
ABY Ten LLC
|
Star Karlie
|
207,566
|
August 3, 2018
|
2016
|
|
13
|
Star Castle I LLC
|
Star Eleni
|
207,555
|
January 3, 2018
|
2018
|
|
14
|
Festive Shipping LLC
|
Star Magnanimus
|
207,526
|
March 26, 2018
|
2018
|
|
15
|
New Era II Shipping LLC
|
Debbie H
|
206,861
|
May 28, 2019
|
2019
|
|
16
|
New Era III Shipping LLC
|
Star Ayesha
|
206,852
|
July 15, 2019
|
2019
|
|
17
|
New Era I Shipping LLC
|
Katie K
|
206,839
|
April 16, 2019
|
2019
|
|
18
|
Cape Ocean Maritime LLC
|
Leviathan
|
182,511
|
September 19, 2014
|
2014
|
|
19
|
Cape Horizon Shipping LLC
|
Peloreus
|
182,496
|
July 22, 2014
|
2014
|
|
20
|
Star Nor I LLC
|
Star Claudine
|
181,258
|
July 6, 2018
|
2011
|
|
21
|
Star Nor II LLC
|
Star Ophelia
|
180,716
|
July 6, 2018
|
2010
|
|
22
|
Sandra Shipco LLC
|
Star Pauline
|
180,274
|
December 29, 2014
|
2008
|
|
23
|
Christine Shipco LLC
|
Star Martha
|
180,274
|
October 31, 2014
|
2010
|
|
24
|
Star Nor III LLC
|
Star Lyra
|
179,147
|
July 6, 2018
|
2009
|
|
25
|
Star Regg V LLC
|
Star Borneo
|
178,978
|
January 26, 2021
|
2010
|
|
26
|
Star Regg VI LLC
|
Star Bueno
|
178,978
|
January 26, 2021
|
2010
|
|
27
|
Star Regg IV LLC
|
Star Marilena
|
178,978
|
January 26, 2021
|
2010
|
|
28
|
Star Regg II LLC
|
Star Janni
|
178,978
|
January 7, 2019
|
2010
|
|
29
|
Star Regg I LLC
|
Star Marianne
|
178,906
|
January 14, 2019
|
2010
|
|
30
|
Star Trident V LLC
|
Star Angie
|
177,931
|
October 29, 2014
|
2007
|
|
31
|
Global Cape Shipping LLC
|
Kymopolia
|
176,990
|
July 11, 2014
|
2006
|
|
32
|
Star Trident XXV LLC
|
Star Triumph
|
176,343
|
December 8, 2017
|
2004
|
|
33
|
ABY Fourteen LLC
|
Star Scarlett
|
175,649
|
August 3, 2018
|
2014
|
|
34
|
ABY Fifteen LLC
|
Star Audrey (2)
|
175,125
|
August 3, 2018
|
2011
|
|
35
|
ABM One LLC
|
Star Eva
|
106,659
|
August 3, 2018
|
2012
|
Date
|
||||||
Wholly Owned Subsidiaries
|
Vessel Name
|
DWT
|
Delivered to Star Bulk
|
Year Built
|
||
36
|
Nautical Shipping LLC
|
Amami
|
98,681
|
July 11, 2014
|
2011
|
|
37
|
Majestic Shipping LLC
|
Madredeus
|
98,681
|
July 11, 2014
|
2011
|
|
38
|
Star Sirius LLC
|
Star Sirius
|
98,681
|
March 7, 2014
|
2011
|
|
39
|
Star Vega LLC
|
Star Vega
|
98,681
|
February 13, 2014
|
2011
|
|
40
|
ABY II LLC
|
Star Aphrodite
|
92,006
|
August 3, 2018
|
2011
|
|
41
|
Augustea Bulk Carrier LLC
|
Star Piera
|
91,951
|
August 3, 2018
|
2010
|
|
42
|
Augustea Bulk Carrier LLC
|
Star Despoina
|
91,951
|
August 3, 2018
|
2010
|
|
43
|
Star Nor IV LLC
|
Star Electra
|
83,494
|
July 6, 2018
|
2011
|
|
44
|
Star Alta I LLC
|
Star Angelina
|
82,981
|
December 5, 2014
|
2006
|
|
45
|
Star Alta II LLC
|
Star Gwyneth
|
82,790
|
December 5, 2014
|
2006
|
|
46
|
Star Trident I LLC
|
Star Kamila
|
82,769
|
September 3, 2014
|
2005
|
|
47
|
Star Nor VI LLC
|
Star Luna
|
82,687
|
July 6, 2018
|
2008
|
|
48
|
Star Nor V LLC
|
Star Bianca
|
82,672
|
July 6, 2018
|
2008
|
|
49
|
Grain Shipping LLC
|
Pendulum
|
82,619
|
July 11, 2014
|
2006
|
|
50
|
Star Trident XIX LLC
|
Star Maria
|
82,598
|
November 5, 2014
|
2007
|
|
51
|
Star Trident XII LLC
|
Star Markella
|
82,594
|
September 29, 2014
|
2007
|
|
52
|
Star Trident IX LLC
|
Star Danai
|
82,574
|
October 21, 2014
|
2006
|
|
53
|
ABY Seven LLC
|
Star Jeanette
|
82,566
|
August 3, 2018
|
2014
|
|
54
|
Star Sun I LLC
|
Star Elizabeth
|
82,403
|
May 25, 2021
|
2021
|
|
55
|
Star Trident XI LLC
|
Star Georgia
|
82,298
|
October 14, 2014
|
2006
|
|
56
|
Star Trident VIII LLC
|
Star Sophia
|
82,269
|
October 31, 2014
|
2007
|
|
57
|
Star Trident XVI LLC
|
Star Mariella
|
82,266
|
September 19, 2014
|
2006
|
|
58
|
Star Trident XIV LLC
|
Star Moira
|
82,257
|
November 19, 2014
|
2006
|
|
59
|
Star Trident XVIII LLC
|
Star Nina
|
82,224
|
January 5, 2015
|
2006
|
|
60
|
Star Trident X LLC
|
Star Renee
|
82,221
|
December 18, 2014
|
2006
|
|
61
|
Star Trident II LLC
|
Star Nasia
|
82,220
|
August 29, 2014
|
2006
|
|
62
|
Star Trident XIII LLC
|
Star Laura
|
82,209
|
December 8, 2014
|
2006
|
|
63
|
Star Nor VIII LLC
|
Star Mona
|
82,188
|
July 6, 2018
|
2012
|
|
64
|
Star Trident XVII LLC
|
Star Helena
|
82,187
|
December 29, 2014
|
2006
|
|
65
|
Star Nor VII LLC
|
Star Astrid
|
82,158
|
July 6, 2018
|
2012
|
|
66
|
Waterfront Two LLC
|
Star Alessia
|
81,944
|
August 3, 2018
|
2017
|
|
67
|
Star Nor IX LLC
|
Star Calypso
|
81,918
|
July 6, 2018
|
2014
|
|
68
|
Star Elpis LLC
|
Star Suzanna
|
81,711
|
May 15, 2017
|
2013
|
|
69
|
Star Gaia LLC
|
Star Charis
|
81,711
|
March 22, 2017
|
2013
|
|
70
|
Mineral Shipping LLC
|
Mercurial Virgo
|
81,545
|
July 11, 2014
|
2013
|
|
|
|
|
Date
|
|
|
|
Wholly Owned Subsidiaries
|
Vessel Name
|
DWT
|
Delivered to Star Bulk
|
Year Built
|
|
71
|
Star Nor X LLC
|
Stardust
|
81,502
|
July 6, 2018
|
2011
|
|
72
|
Star Nor XI LLC
|
Star Sky
|
81,466
|
July 6, 2018
|
2010
|
|
73
|
Star Zeus VI LLC
|
Star Lambada
|
81,272
|
March 16, 2021
|
2016
|
|
74
|
Star Zeus II LLC
|
Star Carioca
|
81,262
|
March 16, 2021
|
2015
|
|
75
|
Star Zeus I LLC
|
Star Capoeira
|
81,253
|
March 16, 2021
|
2015
|
|
76
|
Star Zeus VII LLC
|
Star Macarena
|
81,198
|
March 6, 2021
|
2016
|
|
77
|
ABY III LLC
|
Star Lydia
|
81,187
|
August 3, 2018
|
2013
|
|
78
|
ABY IV LLC
|
Star Nicole
|
81,120
|
August 3, 2018
|
2013
|
|
79
|
ABY Three LLC
|
Star Virginia
|
81,061
|
August 3, 2018
|
2015
|
|
80
|
Star Nor XII LLC
|
Star Genesis
|
80,705
|
July 6, 2018
|
2010
|
|
81
|
Star Nor XIII LLC
|
Star Flame
|
80,448
|
July 6, 2018
|
2011
|
|
82
|
Star Trident III LLC
|
Star Iris
|
76,466
|
September 8, 2014
|
2004
|
|
83
|
Star Trident XX LLC
|
Star Emily
|
76,417
|
September 16, 2014
|
2004
|
|
84
|
Cape Town Eagle LLC
|
Cape Town Eagle
|
63,707
|
April 9, 2024
|
2015
|
|
85
|
Vancouver Eagle LLC
|
Vancouver Eagle
|
63,670
|
April 9, 2024
|
2020
|
|
86
|
Oslo Eagle LLC
|
Oslo Eagle
|
63,655
|
April 9, 2024
|
2015
|
|
87
|
Rotterdam Eagle LLC
|
Rotterdam Eagle
|
63,629
|
April 9, 2024
|
2017
|
|
88
|
Halifax Eagle LLC
|
Halifax Eagle
|
63,618
|
April 9, 2024
|
2020
|
|
89
|
Helsinki Eagle LLC
|
Helsinki Eagle
|
63,605
|
April 9, 2024
|
2015
|
|
90
|
Gibraltar Eagle LLC
|
Gibraltar Eagle
|
63,576
|
April 9, 2024
|
2015
|
|
91
|
Valencia Eagle LLC
|
Valencia Eagle
|
63,556
|
April 9, 2024
|
2015
|
|
92
|
Dublin Eagle LLC
|
Dublin Eagle
|
63,550
|
April 9, 2024
|
2015
|
|
93
|
Santos Eagle LLC
|
Santos Eagle
|
63,536
|
April 9, 2024
|
2015
|
|
94
|
Antwerp Eagle LLC
|
Antwerp Eagle
|
63,530
|
April 9, 2024
|
2015
|
|
95
|
Sydney Eagle LLC
|
Sydney Eagle
|
63,523
|
April 9, 2024
|
2015
|
|
96
|
Copenhagen Eagle LLC
|
Copenhagen Eagle
|
63,495
|
April 9, 2024
|
2015
|
|
97
|
Hong Kong Eagle LLC
|
Hong Kong Eagle
|
63,472
|
April 9, 2024
|
2016
|
|
98
|
Orion Maritime LLC
|
Idee Fixe
|
63,458
|
March 25, 2015
|
2015
|
|
99
|
Shanghai Eagle LLC
|
Shanghai Eagle
|
63,438
|
April 9, 2024
|
2016
|
|
100
|
Primavera Shipping LLC
|
Roberta
|
63,426
|
March 31, 2015
|
2015
|
|
101
|
Success Maritime LLC
|
Laura
|
63,399
|
April 7, 2015
|
2015
|
|
102
|
Singapore Eagle LLC
|
Singapore Eagle
|
63,386
|
April 9, 2024
|
2017
|
|
103
|
Westport Eagle LLC
|
Westport Eagle
|
63,344
|
April 9, 2024
|
2015
|
|
104
|
Hamburg Eagle LLC
|
Hamburg Eagle
|
63,334
|
April 9, 2024
|
2014
|
|
105
|
Fairfield Eagle LLC
|
Fairfield Eagle
|
63,301
|
April 9, 2024
|
2013
|
Date
|
||||||
Wholly Owned Subsidiaries
|
Vessel Name
|
DWT
|
Delivered to Star Bulk
|
Year Built
|
||
106
|
Greenwich Eagle LLC
|
Greenwich Eagle
|
63,301
|
April 9, 2024
|
2013
|
|
107
|
Groton Eagle LLC
|
Groton Eagle
|
63,301
|
April 9, 2024
|
2013
|
|
108
|
Madison Eagle LLC
|
Madison Eagle
|
63,301
|
April 9, 2024
|
2013
|
|
109
|
Mystic Eagle LLC
|
Mystic Eagle
|
63,301
|
April 9, 2024
|
2013
|
|
110
|
Rowayton Eagle LLC
|
Rowayton Eagle
|
63,301
|
April 9, 2024
|
2013
|
|
111
|
Southport Eagle LLC
|
Southport Eagle
|
63,301
|
April 9, 2024
|
2013
|
|
112
|
Stonington Eagle LLC
|
Stonington Eagle
|
63,301
|
April 9, 2024
|
2012
|
|
113
|
Ultra Shipping LLC
|
Kaley
|
63,283
|
June 26, 2015
|
2015
|
|
114
|
Stockholm Eagle LLC
|
Stockholm Eagle
|
63,275
|
April 9, 2024
|
2016
|
|
115
|
Blooming Navigation LLC
|
Kennadi
|
63,262
|
January 8, 2016
|
2016
|
|
116
|
Jasmine Shipping LLC
|
Mackenzie
|
63,226
|
March 2, 2016
|
2016
|
|
117
|
New London Eagle LLC
|
New London Eagle
|
63,140
|
April 9, 2024
|
2015
|
|
118
|
Star Lida I Shipping LLC
|
Star Apus
|
63,123
|
July 16, 2019
|
2014
|
|
119
|
Star Zeus IV LLC
|
Star Subaru
|
61,571
|
March 16, 2021
|
2015
|
|
120
|
Stamford Eagle LLC
|
Stamford Eagle
|
61,530
|
April 9, 2024
|
2016
|
|
121
|
Star Nor XV LLC
|
Star Wave
|
61,491
|
July 6, 2018
|
2017
|
|
122
|
Star Challenger I LLC
|
Star Challenger (1)
|
61,462
|
December 12, 2013
|
2012
|
|
123
|
Star Challenger II LLC
|
Star Fighter (1)
|
61,455
|
December 30, 2013
|
2013
|
|
124
|
Star Axe II LLC
|
Star Lutas
|
61,347
|
January 6, 2016
|
2016
|
|
125
|
Aurelia Shipping LLC
|
Honey Badger
|
61,320
|
February 27, 2015
|
2015
|
|
126
|
Rainbow Maritime LLC
|
Wolverine
|
61,292
|
February 27, 2015
|
2015
|
|
127
|
Star Axe I LLC
|
Star Antares
|
61,258
|
October 9, 2015
|
2015
|
|
128
|
Tokyo Eagle LLC
|
Tokyo Eagle
|
61,225
|
April 9, 2024
|
2015
|
|
129
|
ABY Five LLC
|
Star Monica
|
60,935
|
August 3, 2018
|
2015
|
|
130
|
Star Asia I LLC
|
Star Aquarius
|
60,916
|
July 22, 2015
|
2015
|
|
131
|
Star Asia II LLC
|
Star Pisces
|
60,916
|
August 7, 2015
|
2015
|
|
132
|
Nighthawk Shipping LLC
|
Nighthawk
|
57,809
|
April 9, 2024
|
2011
|
|
133
|
Oriole Shipping LLC
|
Oriole
|
57,809
|
April 9, 2024
|
2011
|
|
134
|
Owl Shipping LLC
|
Owl
|
57,809
|
April 9, 2024
|
2011
|
|
135
|
Petrel Shipping LLC
|
Petrel Bulker
|
57,809
|
April 9, 2024
|
2011
|
|
136
|
Puffin Shipping LLC
|
Puffin Bulker
|
57,809
|
April 9, 2024
|
2011
|
|
137
|
Roadrunner Shipping LLC
|
Roadrunner Bulker
|
57,809
|
April 9, 2024
|
2011
|
|
138
|
Sandpiper Shipping LLC
|
Sandpiper Bulker
|
57,809
|
April 9, 2024
|
2011
|
|
139
|
Crane Shipping LLC
|
Crane
|
57,809
|
April 9, 2024
|
2010
|
|
140
|
Egret Shipping LLC
|
Egret Bulker
|
57,809
|
April 9, 2024
|
2010
|
|
141
|
Gannet Shipping LLC
|
Gannet Bulker
|
57,809
|
April 9, 2024
|
2010
|
Date
|
||||||
|
Wholly Owned Subsidiaries
|
Vessel Name
|
DWT
|
Delivered to Star Bulk
|
Year Built
|
|
142
|
Grebe Shipping LLC
|
Grebe Bulker
|
57,809
|
April 9, 2024
|
2010
|
|
143
|
Ibis Shipping LLC
|
Ibis Bulker
|
57,809
|
April 9, 2024
|
2010
|
|
144
|
Jay Shipping LLC
|
Jay
|
57,809
|
April 9, 2024
|
2010
|
|
145
|
Kingfisher Shipping LLC
|
Kingfisher
|
57,809
|
April 9, 2024
|
2010
|
|
146
|
Martin Shipping LLC
|
Martin
|
57,809
|
April 9, 2024
|
2010
|
|
147
|
Bittern Shipping LLC
|
Bittern
|
57,809
|
April 9, 2024
|
2009
|
|
148
|
Canary Shipping LLC
|
Canary
|
57,809
|
April 9, 2024
|
2009
|
|
149
|
Star Lida XI Shipping LLC
|
Star Pyxis (2)
|
56,615
|
August 19, 2019
|
2013
|
|
150
|
Star Lida VIII Shipping LLC
|
Star Hydrus
|
56,604
|
August 8, 2019
|
2013
|
|
151
|
Star Lida IX Shipping LLC
|
Star Cleo
|
56,582
|
July 15, 2019
|
2013
|
|
152
|
Star Trident VII LLC
|
Diva
|
56,582
|
July 24, 2017
|
2011
|
|
153
|
Star Lida X Shipping LLC
|
Star Pegasus
|
56,540
|
July 15, 2019
|
2013
|
|
154
|
Golden Eagle Shipping LLC
|
Golden Eagle
|
55,989
|
April 9, 2024
|
2010
|
|
155
|
Imperial Eagle Shipping LLC
|
Imperial Eagle
|
55,989
|
April 9, 2024
|
2010
|
|
156
|
Stellar Eagle Shipping LLC
|
Stellar Eagle (2)
|
55,989
|
April 9, 2024
|
2009
|
|
157
|
Crowned Eagle Shipping LLC
|
Crowned Eagle (2)
|
55,940
|
April 9, 2024
|
2008
|
|
158
|
Glory Supra Shipping LLC
|
Strange Attractor
|
55,742
|
July 11, 2014
|
2006
|
|
159
|
Star Regg III LLC
|
Star Bright
|
55,569
|
October 10, 2018
|
2010
|
|
160
|
Star Omicron LLC
|
Star Omicron
|
53,489
|
April 17, 2008
|
2005
|
|
Total dwt
|
15,378,842
|
(1) |
Subject to a sale and leaseback financing transaction as further described in Note 7 to our consolidated financial statements included in the 2023 Annual Report.
|
(2) |
Vessel agreed to be sold, and delivery to her new owners is expected by June 2024.
|
#
|
Name
|
DWT
|
Built
|
Yard
|
Country
|
Delivery / Estimated Delivery
|
Minimum Period
|
|
1
|
Star Shibumi
|
180,000
|
2021
|
JMU
|
Japan
|
November 30, 2021
|
November 2028
|
|
2
|
Star Voyager
|
82,000
|
2024
|
Tsuneishi, Zhousan
|
China
|
January 11, 2024
|
January 2031
|
|
3
|
Stargazer
|
66,000
|
2024
|
Tsuneishi, Cebu
|
Philippines
|
January 16, 2024
|
January 2031
|
|
4
|
Star Explorer
|
82,000
|
2024
|
JMU
|
Japan
|
March 8, 2024
|
March 2031
|
|
5
|
NB Kamsarmax # 4
|
82,000
|
2024
|
JMU
|
Japan
|
Q3 - 2024
|
7 years
|
|
6
|
NB Kamsarmax # 2
|
82,000
|
2024
|
Tsuneishi, Zhousan
|
China
|
Q4 - 2024
|
7 years
|
|
7
|
NB Ultramax #2
|
66,000
|
2024
|
Tsuneishi, Cebu
|
Philippines
|
Q4 - 2024
|
7 years
|
|
Total dwt
|
640,000
|
|
|
|
|
Shipyard
|
Expected
|
|
|
|
|
|
Delivery
|
||
|
Wholly Owned Subsidiaries
|
Vessel Name
|
DWT
|
Date
|
||
1
|
Star Thundera LLC
|
Hull No 15
|
82,000
|
Qingdao Shipyard Co. Ltd.
|
September 2025
|
|
2
|
Star Caldera LLC
|
Hull No 16
|
82,000
|
Qingdao Shipyard Co. Ltd.
|
September 2025
|
|
3
|
Star Terra LLC
|
Hull No 17
|
82,000
|
Qingdao Shipyard Co. Ltd.
|
April 2026
|
|
4
|
Star Nova LLC
|
Hull No 18
|
82,000
|
Qingdao Shipyard Co. Ltd.
|
July 2026
|
|
5
|
Star Affinity LLC
|
Hull No 23
|
82,000
|
Qingdao Shipyard Co. Ltd.
|
April 2026
|
|
|
|
Total dwt
|
410,000
|
|
|
Three-month period ended March 31,
|
||||||||
(TCE rates expressed in U.S. Dollars)
|
2023
|
2024
|
||||||
Average number of vessels (1)
|
127.6
|
113.3
|
||||||
Number of vessels (2)
|
127
|
111
|
||||||
Average age of operational fleet (in years) (3)
|
11.2
|
11.9
|
||||||
Ownership days (4)
|
11,483
|
10,314
|
||||||
Available days (5)
|
10,994
|
9,969
|
||||||
Charter-in days (6)
|
247
|
271
|
||||||
Time Charter Equivalent Rate (TCE rate) (7)
|
$
|
14,199
|
$
|
19,627
|
(1) |
Average number of vessels is the number of vessels that constituted our owned fleet for the relevant period, as measured by the sum of the number of days each operating vessel was a part of our owned fleet
during the period divided by the number of calendar days in that period.
|
(2) |
As of the last day of each period reported.
|
(3) |
Average age of our operational fleet is calculated as of the end of each period.
|
(4) |
Ownership days are the total calendar days each vessel in the fleet was owned by us for the relevant period, including vessels subject to sale and leaseback transactions and finance leases.
|
(5) |
Available days are the Ownership days after subtracting off-hire days for major repairs, dry docking or special or intermediate surveys, change of management and vessels’ improvements and upgrades. The
available days for the first quarter of 2023 were also decreased by off-hire days relating to disruptions in connection with crew changes as a result of COVID-19. Available Days, as presented above, may not necessarily be comparable to
Available Days of other companies, due to differences in methods of calculation.
|
(6) |
Charter-in days are the total days that we charter-in third party vessels.
|
(7) |
Time charter equivalent rate represents the weighted average daily TCE rates of our operating fleet (including owned fleet and charter-in vessels). TCE rate is a measure of the average daily net revenue
performance of our operating fleet. Our method of calculating TCE rate is determined by dividing (a) TCE Revenues, which consists of: voyage revenues (net of voyage expenses, charter-in hire expense, amortization of fair value of above/below
market acquired time charter agreements, if any, as well as adjusted for the impact of realized gain/(loss) on forward freight agreements (“FFAs”) and bunker swaps) by (b) Available days for the relevant time period. Available days do not
include the Charter-in days as per the relevant definitions provided above. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by the charterer under a time
charter contract, as well as commissions. In the calculation of TCE Revenues, we also include the realized gain/(loss) on FFAs and bunker swaps as we believe that this method better reflects the chartering result of our fleet and is more
comparable to the method used by some of our peers. TCE Revenues and TCE rate, which are non-GAAP measures, provide additional meaningful information in conjunction with voyage revenues, the most directly comparable GAAP measure, because they
assist our management in making decisions regarding the deployment and use of our vessels and because we believe that they provide useful information to investors regarding our financial performance. TCE rate is a standard shipping industry
performance measure used primarily to compare period-to-period changes in a shipping company’s performance despite changes in the mix of charter types (i.e., voyage charters, time charters, bareboat charters and pool arrangements) under which
its vessels may be employed between the periods. TCE Revenues and TCE rate, as presented above, may not necessarily be comparable to those of other companies due to differences in methods of calculation.
|
Three-month period ended March 31,
|
||||||||
2023
|
2024
|
|||||||
(In thousands of U.S. Dollars, except as otherwise stated)
|
||||||||
Voyage revenues
|
$
|
224,035
|
$
|
259,390
|
||||
Less:
|
||||||||
Voyage expenses
|
(67,492)
|
(57,094)
|
||||||
Charter-in hire expenses
|
(6,615)
|
(3,926)
|
||||||
Realized gain/(loss) on FFAs/bunker swaps
|
6,172
|
(2,706)
|
||||||
Time charter equivalent revenues (“TCE Revenues”)
|
$
|
156,100
|
$
|
195,664
|
||||
Available days
|
10,994
|
9,969
|
||||||
Daily time charter equivalent rate (“TCE rate”)
|
$
|
14,199
|
$
|
19,627
|
Index to Unaudited Interim Condensed Consolidated Financial Statements
|
F-1 |
Unaudited Consolidated Balance Sheets as of December 31, 2023 and March 31, 2024
|
F-2
|
Unaudited Interim Condensed Consolidated Income Statements for the three-month periods ended March 31, 2023 and 2024
|
F-3
|
Unaudited Interim Condensed Consolidated Statements of Comprehensive Income/(Loss) for the three-month periods ended March 31, 2023 and 2024
|
F-4
|
Unaudited Interim Condensed Consolidated Statements of Shareholders’ Equity for the three-month periods ended March 31, 2023 and 2024
|
F-5
|
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the three-month periods ended March 31, 2023 and 2024
|
F-6
|
Notes to Unaudited Interim Condensed Consolidated Financial Statements
|
F-7
|
ASSETS | December 31, |
March 31, |
||||||
CURRENT ASSETS
|
2023 | 2024 | ||||||
Cash and cash equivalents
|
$
|
227,481
|
$
|
228,452
|
||||
Restricted cash, current (Notes 8 and 13)
|
32,248
|
38,072
|
||||||
Trade accounts receivable, net
|
68,624
|
68,581
|
||||||
Inventories (Note 4)
|
62,362
|
56,820
|
||||||
Due from managers
|
23
|
-
|
||||||
Due from related parties (Note 3)
|
38
|
40
|
||||||
Prepaid expenses and other receivables
|
19,296
|
21,268
|
||||||
Derivatives, current asset portion (Note 13)
|
6,305
|
4,883
|
||||||
Accrued income
|
-
|
159
|
||||||
Other current assets
|
22,830
|
28,055
|
||||||
Vessel held for sale (Note 5)
|
15,190
|
-
|
||||||
Total Current Assets
|
454,397
|
446,330
|
||||||
FIXED ASSETS
|
||||||||
Advances for vessels under construction (Note 5)
|
-
|
17,952
|
||||||
Vessels and other fixed assets, net (Note 5)
|
2,539,743
|
2,441,744
|
||||||
Total Fixed Assets
|
2,539,743
|
2,459,696
|
||||||
OTHER NON-CURRENT ASSETS
|
||||||||
Long term investment (Note 3)
|
1,736
|
1,710
|
||||||
Restricted cash, non-current (Notes 8 and 13)
|
2,021
|
2,021
|
||||||
Operating leases, right-of-use assets (Note 6)
|
27,825
|
109,793
|
||||||
Derivatives, non-current asset portion (Note 13)
|
2,533
|
2,077
|
||||||
TOTAL ASSETS
|
$
|
3,028,255
|
$
|
3,021,627
|
||||
LIABILITIES & SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Current portion of long-term bank loans (Note 8)
|
$
|
249,125
|
$
|
177,873
|
||||
Lease financing short term (Note 7)
|
2,731
|
2,731
|
||||||
Accounts payable
|
39,317
|
45,055
|
||||||
Due to managers
|
7,386
|
10,070
|
||||||
Due to related parties (Note 3)
|
1,659
|
1,082
|
||||||
Accrued liabilities
|
31,372
|
33,932
|
||||||
Operating lease liabilities, current (Note 6)
|
5,251
|
15,639
|
||||||
Derivatives, current liability portion (Note 13)
|
5,784
|
8,999
|
||||||
Deferred revenue
|
16,738
|
14,002
|
||||||
Other current liabilities
|
-
|
2,000
|
||||||
Total Current Liabilities
|
359,363
|
311,383
|
||||||
NON-CURRENT LIABILITIES
|
||||||||
Long-term bank loans, net of current portion and unamortized loan issuance costs of $8,508 and $7,062, as of December 31, 2023 and March 31, 2024, respectively (Note 8)
|
970,039
|
901,525
|
||||||
Lease financing long term, net of unamortized lease issuance costs of $98 and $85, as of December 31, 2023 and March 31, 2024, respectively (Note 7)
|
15,208
|
14,538
|
||||||
Operating lease liabilities, non-current (Note 6)
|
22,574
|
94,154
|
||||||
Other non-current liabilities
|
1,001
|
997
|
||||||
TOTAL LIABILITIES
|
1,368,185
|
1,322,597
|
||||||
COMMITMENTS & CONTINGENCIES (Note 12)
|
||||||||
SHAREHOLDERS' EQUITY
|
||||||||
Preferred Shares; $0.01 par value, authorized 25,000,000 shares; none issued or outstanding at December 31, 2023 and March 31, 2024, respectively (Note 9)
|
-
|
-
|
||||||
Common Shares, $0.01 par value, 300,000,000 shares authorized; 84,016,892 shares issued and outstanding as of December 31, 2023; 84,386,892 shares issued and outstanding as of March 31, 2024 (Note 9)
|
840
|
844
|
||||||
Additional paid in capital
|
2,287,055
|
2,289,212
|
||||||
Accumulated other comprehensive income/(loss)
|
5,393
|
5,339
|
||||||
Accumulated deficit
|
(633,218
|
)
|
(596,365
|
)
|
||||
Total Shareholders' Equity
|
1,660,070
|
1,699,030
|
||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
3,028,255
|
$
|
3,021,627
|
Three months ended March 31, |
||||||||
2023
|
2024
|
|||||||
Revenues:
|
||||||||
Voyage revenues (Note 14)
|
$
|
224,035
|
$
|
259,390
|
||||
Expenses/(Income)
|
||||||||
Voyage expenses (Note 3)
|
67,492
|
57,094
|
||||||
Charter-in hire expenses
|
6,615
|
3,926
|
||||||
Vessel operating expenses
|
55,785
|
51,172
|
||||||
Dry docking expenses
|
8,007
|
10,021
|
||||||
Depreciation (Note 5)
|
35,069
|
31,990
|
||||||
Management fees (Notes 3)
|
4,244
|
4,404
|
||||||
General and administrative expenses (Note 3)
|
11,665
|
10,695
|
||||||
Impairment loss
|
7,700
|
-
|
||||||
Loss on write-down of inventory
|
2,166
|
-
|
||||||
Other operational loss
|
155
|
181
|
||||||
Other operational gain
|
(33,233
|
)
|
(1,617
|
)
|
||||
Loss on bad debt
|
300
|
-
|
||||||
(Gain)/Loss on forward freight agreements and bunker swaps, net (Note 13)
|
(1,308
|
)
|
5,921
|
|||||
Gain on sale of vessels (Note 5)
|
-
|
(8,769
|
)
|
|||||
Total operating expenses, net
|
164,657
|
165,018
|
||||||
Operating income
|
59,378
|
94,372
|
||||||
Other Income/ (Expenses):
|
||||||||
Interest and finance costs (Note 8)
|
(15,702
|
)
|
(20,499
|
)
|
||||
Interest income and other income/(loss)
|
3,149
|
2,526
|
||||||
Gain/(Loss) on interest rate swaps, net (Note 13)
|
(372
|
)
|
(810
|
)
|
||||
Gain/(Loss) on debt extinguishment, net (Note 8)
|
(419
|
)
|
(813
|
)
|
||||
Total other expenses, net
|
(13,344
|
)
|
(19,596
|
)
|
||||
Income before taxes and equity in income of investee
|
$
|
46,034
|
$
|
74,776
|
||||
Income taxes
|
(103
|
)
|
106
|
|||||
Income before equity in income/(loss) of investee
|
45,931
|
74,882
|
||||||
Equity in income/(loss) of investee (Note 3)
|
(56
|
)
|
(26
|
)
|
||||
Net income
|
45,875
|
74,856
|
||||||
Earnings per share, basic
|
$
|
0.45
|
$
|
0.89
|
||||
Earnings per share, diluted
|
0.44
|
0.89
|
||||||
Weighted average number of shares outstanding, basic (Note 10)
|
102,974,041
|
83,835,611
|
||||||
Weighted average number of shares outstanding, diluted (Note 10)
|
103,381,943
|
84,177,253
|
Three months ended March 31, |
||||||||
2023
|
2024
|
|||||||
Net income
|
$
|
45,875
|
$
|
74,856
|
||||
Other comprehensive income / (loss):
|
||||||||
Unrealized gains / losses from cash flow hedges:
|
||||||||
Unrealized gain / (loss) from hedging interest rate swaps recognized in Other comprehensive income/(loss) before reclassifications
|
190
|
1,369
|
||||||
Unrealized gain / (loss) from hedging foreign currency forward contracts recognized in Other comprehensive income/(loss) before reclassifications
|
-
|
(240
|
)
|
|||||
Less:
|
||||||||
Reclassification adjustments of interest rate swap gain/(loss)
|
(7,273
|
)
|
(1,183
|
)
|
||||
Other comprehensive income / (loss)
|
(7,083
|
)
|
(54
|
)
|
||||
Total comprehensive income
|
$
|
38,792
|
$
|
74,802
|
||||
Common Stock
|
||||||||||||||||||||||||
# of Shares
|
Par Value
|
Additional Paid-in Capital
|
Accumulated Other Comprehensive income/(loss)
|
Accumulated deficit
|
Total Shareholders' Equity
|
|||||||||||||||||||
BALANCE, January 1, 2023
|
102,857,416
|
$
|
1,029
|
$
|
2,646,073
|
$
|
20,962
|
$
|
(648,722
|
)
|
$
|
2,019,342
|
||||||||||||
Net income
|
-
|
-
|
-
|
-
|
45,875
|
45,875
|
||||||||||||||||||
Other comprehensive income / (loss)
|
-
|
-
|
-
|
(7,083
|
)
|
-
|
(7,083
|
)
|
||||||||||||||||
Issuance of vested and non-vested shares and amortization of share-based compensation
|
450,000
|
4
|
3,442
|
-
|
-
|
3,446
|
||||||||||||||||||
Repurchase and cancellation of common shares, net
|
(331,223
|
)
|
(3
|
)
|
(7,002
|
)
|
-
|
-
|
(7,005
|
)
|
||||||||||||||
Dividends declared ($0.60 per share)
|
-
|
-
|
-
|
-
|
(62,050
|
)
|
(62,050
|
)
|
||||||||||||||||
BALANCE, March 31, 2023
|
102,976,193
|
$
|
1,030
|
$
|
2,642,513
|
$
|
13,879
|
$
|
(664,897
|
)
|
$
|
1,992,525
|
||||||||||||
BALANCE, January 1, 2024
|
84,016,892
|
$
|
840
|
$
|
2,287,055
|
$
|
5,393
|
$
|
(633,218
|
)
|
$
|
1,660,070
|
||||||||||||
Net income
|
-
|
-
|
-
|
-
|
74,856
|
74,856
|
||||||||||||||||||
Other comprehensive income / (loss)
|
-
|
-
|
-
|
(54
|
)
|
-
|
(54
|
)
|
||||||||||||||||
Issuance of vested and non-vested shares and amortization of share-based compensation (Note 9)
|
370,000
|
4
|
2,157
|
-
|
-
|
2,161
|
||||||||||||||||||
Dividends declared ($0.45 per share) (Note 9)
|
-
|
-
|
-
|
-
|
(38,003
|
)
|
(38,003
|
)
|
||||||||||||||||
BALANCE, March 31, 2024
|
84,386,892
|
$
|
844
|
$
|
2,289,212
|
$
|
5,339
|
$
|
(596,365
|
)
|
$
|
1,699,030
|
||||||||||||
Three months ended March 31, | |||||||||
2023
|
2024
|
||||||||
Cash Flows from Operating Activities:
|
|||||||||
Net income
|
$
|
45,875
|
$
|
74,856
|
|||||
Adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities:
|
|||||||||
Depreciation
|
35,069
|
31,990
|
|||||||
Amortization of debt (loans & leases) issuance costs
|
1,043
|
779
|
|||||||
Noncash lease expense
|
2,770
|
2,988
|
|||||||
Gain/(Loss) on debt extinguishment, net
|
419
|
813
|
|||||||
Impairment loss
|
7,700
|
-
|
|||||||
Gain on sale of vessels
|
-
|
(8,769
|
)
|
||||||
Loss on bad debt
|
300
|
-
|
|||||||
Share-based compensation
|
3,446
|
2,161
|
|||||||
Gain from insurance proceeds relating to vessel total loss
|
(28,163
|
)
|
-
|
||||||
Loss on write-down of inventory
|
2,166
|
-
|
|||||||
Change in fair value of forward freight derivatives and bunker swaps
|
4,864
|
3,215
|
|||||||
Other non-cash charges
|
42
|
(4
|
)
|
||||||
Change in fair value of interest rate swaps not designated as cash flow hedges
|
372
|
975
|
|||||||
Gain on hull and machinery claims
|
-
|
(470
|
)
|
||||||
Equity in income/(loss) of investee
|
56
|
26
|
|||||||
Changes in operating assets and liabilities:
|
|||||||||
(Increase)/Decrease in:
|
|||||||||
Trade accounts receivable
|
13,579
|
43
|
|||||||
Inventories
|
(1,585
|
)
|
5,181
|
||||||
Prepaid expenses and other receivables
|
(8,010
|
)
|
(8,318
|
)
|
|||||
Derivatives asset
|
-
|
849
|
|||||||
Due from related parties
|
24
|
(2
|
)
|
||||||
Due from managers
|
31
|
23
|
|||||||
Increase/(Decrease) in:
|
|||||||||
Accounts payable
|
2,434
|
7,141
|
|||||||
Operating lease liability
|
(2,770
|
)
|
(2,988
|
)
|
|||||
Due to related parties
|
113
|
(577
|
)
|
||||||
Accrued liabilities
|
(1,222
|
)
|
2,561
|
||||||
Due to managers
|
6,222
|
2,684
|
|||||||
Deferred revenue
|
(1,585
|
)
|
(2,736
|
)
|
|||||
Other current liabilities
|
-
|
2,000
|
|||||||
Net cash provided by / (used in) Operating Activities
|
83,190
|
114,262
|
|||||||
Cash Flows from Investing Activities:
|
|||||||||
Advances for vessels under construction & vessel upgrades and other fixed assets
|
(5,389
|
)
|
(22,048
|
)
|
|||||
Cash proceeds from vessel sales
|
-
|
94,021
|
|||||||
Hull and machinery insurance proceeds
|
358
|
591
|
|||||||
Net cash provided by / (used in) Investing Activities
|
(5,031
|
)
|
72,564
|
||||||
Cash Flows from Financing Activities:
|
|||||||||
Proceeds from bank loans and leases
|
47,000
|
-
|
|||||||
Loan and lease prepayments and repayments
|
(87,293
|
)
|
(141,895
|
)
|
|||||
Financing and debt extinguishment fees paid
|
(587
|
)
|
(133
|
)
|
|||||
Dividends paid
|
(62,050
|
)
|
(38,003
|
)
|
|||||
Repurchase of common shares
|
(7,005
|
)
|
-
|
||||||
Net cash provided by / (used in) Financing Activities
|
(109,935
|
)
|
(180,031
|
)
|
|||||
Net increase/(decrease) in cash and cash equivalents and restricted cash
|
(31,776
|
)
|
6,795
|
||||||
Cash and cash equivalents and restricted cash at beginning of period
|
286,344
|
261,750
|
|||||||
Cash and cash equivalents and restricted cash at end of period
|
$
|
254,568
|
$
|
268,545
|
|||||
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
||||||||
Cash paid during the period for:
|
|||||||||
Interest
|
$
|
13,640
|
$
|
20,878
|
|||||
Non-cash investing and financing activities:
|
|||||||||
Vessel upgrades
|
50
|
2,514
|
|||||||
Right-of-use assets and lease obligations for charter-in contracts
|
-
|
84,954
|
|||||||
Reconciliation of (a) cash and cash equivalents, and restricted cash reported within the consolidated balance
sheets to (b) the total amount of such items reported in the statements of cash flows:
|
|||||||||
Cash and cash equivalents
|
$
|
234,498
|
$
|
228,452
|
|||||
Restricted cash, current
|
18,049
|
38,072
|
|||||||
Restricted cash, non-current
|
2,021
|
2,021
|
|||||||
Cash and cash equivalents and restricted cash at end of period shown in the statement of cash flows
|
$
|
254,568
|
$
|
268,545
|
Balance Sheets
|
||||||||
December 31, 2023
|
March 31,
2024
|
|||||||
Long term investment
|
||||||||
Interchart
|
$
|
1,380
|
$
|
1,357
|
||||
Starocean
|
231
|
228
|
||||||
CCL Pool
|
125
|
125
|
||||||
Long term investment
|
$
|
1,736
|
$
|
1,710
|
||||
Due from related parties
|
||||||||
Management and Directors Fees
|
$
|
-
|
$
|
2
|
||||
Interchart
|
3
|
3
|
||||||
Starocean
|
35
|
35
|
||||||
Due from related parties
|
$
|
38
|
$
|
40
|
||||
Due to related parties
|
||||||||
Management and Directors Fees
|
$
|
172
|
$
|
-
|
||||
Oceanbulk Maritime S.A. and its affiliates
|
15
|
43
|
||||||
Iblea Ship Management Limited
|
1,472
|
1,039
|
||||||
Due to related parties
|
$
|
1,659
|
$
|
1,082
|
Income statements
|
||||||||
Three months ended March 31, | ||||||||
2023
|
2024
|
|||||||
Voyage expenses:
|
||||||||
Voyage expenses-Interchart
|
$
|
(1,032
|
)
|
$
|
(1,035
|
)
|
||
General and administrative expenses:
|
||||||||
Consultancy fees
|
$
|
(139
|
)
|
$
|
(199
|
)
|
||
Directors compensation
|
(46
|
)
|
(39
|
)
|
||||
Office rent - Combine Marine Ltd. & Alma Properties
|
(9
|
)
|
(9
|
)
|
||||
General and administrative expenses - Oceanbulk Maritime S.A. and its affiliates
|
(60
|
)
|
(44
|
)
|
||||
Management fees:
|
||||||||
Management fees- Iblea Ship Management Limited
|
$
|
(829
|
)
|
$
|
(601
|
)
|
||
Equity in income/(loss) of investee:
|
||||||||
Interchart
|
$
|
(51
|
)
|
$
|
(23
|
)
|
||
Starocean
|
(5
|
)
|
(3
|
)
|
December 31, 2023
|
March 31,
2024
|
|||||||
Lubricants
|
$
|
13,945
|
$
|
13,501
|
||||
Bunkers
|
48,417
|
43,319
|
||||||
Total
|
$
|
62,362
|
$
|
56,820
|
Cost
|
Accumulated depreciation
|
Net Book
Value
|
||||||||||
Balance, December 31, 2023
|
$
|
3,508,701
|
$
|
(968,958
|
)
|
$
|
2,539,743
|
|||||
- Acquisition of other fixed assets, vessel improvements and other vessel costs
|
3,694
|
-
|
3,694
|
|||||||||
- Vessel sales
|
(116,137
|
)
|
46,435
|
(69,702
|
)
|
|||||||
- Depreciation for the period
|
-
|
(31,990
|
)
|
(31,990
|
)
|
|||||||
Balance, March 31, 2024
|
$
|
3,396,258
|
$
|
(954,514
|
)
|
$
|
2,441,744
|
Balance, December 31, 2023
|
$
|
-
|
||
- Pre-delivery yard installments
|
17,750
|
|||
- Capitalized interest and finance costs
|
202
|
|||
Balance, March 31, 2024
|
$
|
17,952
|
Twelve month periods ending
|
Amount
|
|||
March 31, 2025
|
$
|
21,001
|
||
March 31, 2026
|
21,343
|
|||
March 31, 2027
|
20,174
|
|||
March 31, 2028
|
21,402
|
|||
March 31, 2029
|
18,481
|
|||
March 31, 2030 and thereafter
|
27,858
|
|||
Total undiscounted lease payments
|
$
|
130,259
|
||
Discount based on incremental borrowing rate
|
(20,683
|
)
|
||
Present value of lease liability
|
$ |
109,576
|
||
Operating lease liabilities, current
|
15,452
|
|||
Operating lease liabilities, non-current
|
94,124
|
Twelve month periods ending
|
Amount
|
|||
March 31, 2025
|
$
|
187
|
||
March 31, 2026
|
30
|
|||
March 31, 2027
|
-
|
|||
March 31, 2028
|
-
|
|||
March 31, 2029
|
-
|
|||
March 31, 2030 and thereafter
|
-
|
|||
Total undiscounted lease payments
|
$
|
217
|
||
Discount based on incremental borrowing rate
|
-
|
|||
Present value of lease liability
|
$ |
217
|
||
Operating lease liabilities, current
|
187
|
|||
Operating lease liabilities, non-current
|
30
|
Twelve month periods ending
|
Amount
|
|||
March 31, 2025
|
$
|
2,731
|
||
March 31, 2026
|
2,731
|
|||
March 31, 2027
|
2,731
|
|||
March 31, 2028
|
2,731
|
|||
March 31, 2029
|
4,725
|
|||
March 31, 2030 and thereafter
|
1,705
|
|||
Total bareboat lease minimum payments
|
$
|
17,354
|
||
Unamortized lease issuance costs
|
(85
|
)
|
||
Total bareboat lease minimum payments, net
|
$
|
17,269
|
||
Lease financing short term
|
2,731
|
|||
Lease financing long term, net of unamortized lease issuance costs
|
14,538
|
Twelve month periods ending
|
Amount
|
|||
March 31, 2025
|
$
|
177,873
|
||
March 31, 2026
|
207,651
|
|||
March 31, 2027
|
265,857
|
|||
March 31, 2028
|
229,155
|
|||
March 31, 2029
|
121,849
|
|||
March 31, 2030 and thereafter
|
84,075
|
|||
Total Long-term bank loans
|
$
|
1,086,460
|
||
Unamortized loan issuance costs
|
(7,062
|
)
|
||
Total Long-term bank loans, net
|
$
|
1,079,398
|
||
Current portion of long-term bank loans
|
177,873
|
|||
Long-term bank loans, net of current portion and unamortized loan issuance costs
|
901,525
|
Three Months Ended March 31, |
||||||||
2023
|
2024
|
|||||||
Interest on financing agreements
|
$
|
21,580
|
$
|
20,701
|
||||
Reclassification adjustments of interest rate swap loss/(gain) transferred to Interest and finance costs from Other Comprehensive Income (Note 13)
|
(7,273
|
)
|
(1,183
|
)
|
||||
Amortization of debt (loan & lease) issuance costs
|
1,043
|
779
|
||||||
Other bank and finance charges
|
352
|
202
|
||||||
Interest and finance costs
|
$
|
15,702
|
$
|
20,499
|
Three Months Ended March 31, |
||||||||
2023
|
2024
|
|||||||
Income :
|
||||||||
Net income
|
$
|
45,875
|
$
|
74,856
|
||||
Basic earnings per share:
|
||||||||
Weighted average common shares outstanding, basic
|
102,974,041
|
83,835,611
|
||||||
Basic earnings per share
|
$
|
0.45
|
$
|
0.89
|
||||
Effect of dilutive securities:
|
||||||||
Dillutive effect of non vested shares
|
407,902
|
341,642
|
||||||
Weighted average common shares outstanding, diluted
|
103,381,943
|
84,177,253
|
||||||
Diluted earnings per share
|
$
|
0.44
|
$
|
0.89
|
Number of shares
|
Weighted Average Grant
Date Fair Value
|
|||||||
Unvested as at January 1, 2024
|
364,001
|
$
|
20.11
|
|||||
Granted
|
370,000
|
21.26
|
||||||
Vested
|
(370,000
|
)
|
21.26
|
|||||
Unvested as at March 31, 2024
|
364,001
|
$
|
20.11
|
Twelve month periods ending March 31,
|
||||||||||||||||||||||||||||
+ inflows/ - outflows
|
Total
|
2025
|
2026
|
2027
|
2028
|
2029
|
2030 and thereafter
|
|||||||||||||||||||||
Future, minimum, non-cancellable charter revenues (1)
|
$
|
97,329
|
$
|
87,312
|
$
|
10,017
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||
Total
|
$
|
97,329
|
$
|
87,312
|
$
|
10,017
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||
(1) |
The amounts represent the minimum contractual charter revenues to be generated from the existing, as of March 31, 2024, non-cancellable time charter agreements, until their expiration, net of address commission, assuming no off-hire
days, other than those related to scheduled interim and special surveys of the vessels. Future inflows also include revenues deriving from index linked charter agreements using i) the index rates at the commencement date of each agreement,
in compliance with ASC 842, and do not reflect relevant index charter rate information prevailing as of March 31, 2024 and ii) the remaining minimum duration of each non-cancellable time charter agreement.
|
Twelve month periods ending March 31,
|
||||||||||||||||||||||||||||
+ inflows/ - outflows
|
Total
|
2025
|
2026
|
2027
|
2028
|
2029
|
2030 and thereafter
|
|||||||||||||||||||||
Charter-in expense newbuilding vessels (1)
|
$
|
(98,560
|
)
|
$
|
(15,102
|
)
|
$
|
(15,102
|
)
|
$
|
(15,143
|
)
|
$
|
(15,102
|
)
|
$
|
(38,111
|
)
|
$
|
-
|
||||||||
Vessel BWTS upgrades and ESD (2)
|
(11,134
|
)
|
(10,620
|
)
|
(514
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Total
|
$
|
(109,694
|
)
|
$
|
(25,722
|
)
|
$
|
(15,616
|
)
|
$
|
(15,143
|
)
|
$
|
(15,102
|
)
|
$
|
(38,111
|
)
|
$
|
-
|
(1) |
The amounts represent minimum contractual charter-in payments, to be made from the delivery date of the six charter-in newbuilding vessels (Note 1) until the end of their lease term.
|
(2) |
The amounts represent the Company’s commitments as of March 31, 2024 for installation of BWTS upgrades and ESD on its vessels to comply with environmental regulations.
|
Counterparty
|
Trading Date
|
Inception
|
Expiry
|
Fixed Rate
|
Initial Notional
|
Current Notional
|
|||||||
ING
|
Mar-20
|
Mar-20
|
Mar-26
|
0.7000%
|
$
|
29,960
|
$
|
21,400
|
|||||
ING
|
Mar-20
|
Apr-20
|
Oct-25
|
0.7000%
|
$
|
39,375
|
$
|
25,313
|
|||||
SEB
|
Mar-20
|
Apr-20
|
Jan-25
|
0.7270%
|
$
|
58,885
|
$
|
41,639
|
|||||
Citi
|
Jun-20
|
Aug-20
|
May-24
|
0.1293%
|
$
|
56,075
|
$
|
37,908
|
|||||
Citi
|
Jun-20
|
Aug-20
|
May-24
|
0.3380%
|
$
|
31,350
|
$
|
21,130
|
|||||
ING
|
Jul-20
|
Jul-20
|
Jul-26
|
0.3700%
|
$
|
70,000
|
$
|
29,167
|
|||||
SEB
|
Feb-21
|
Apr-21
|
Jan-26
|
0.4525%
|
$
|
37,050
|
$
|
15,600
|
Three Months Ended March 31, |
||||||||
2023
|
2024
|
|||||||
Consolidated Statement of Operations
|
||||||||
Gain/(Loss) on interest rate swaps, net
|
||||||||
Realized gain/(loss) of de-designated accounting hedging relationship
|
-
|
(1,785
|
)
|
|||||
Urealized gain/(loss) of de-designated accounting hedging relationship
|
(372
|
)
|
975
|
|||||
Total Gain/(loss) recognized
|
$
|
(372
|
)
|
$
|
(810
|
)
|
||
Interest and finance costs
|
||||||||
Reclassification adjustments of interest rate swap loss/(gain) transferred to Interest and finance costs from Other comprehensive income/(loss) (Note 8)
|
7,273
|
1,183
|
||||||
Total Gain/(loss) recognized
|
$
|
7,273
|
$
|
1,183
|
||||
Gain/(Loss) on FFAs and bunker swaps, net
|
||||||||
Realized gain/(loss) on FFAs
|
3,490
|
(2,706
|
)
|
|||||
Realized gain/(loss) on bunker swaps
|
2,682
|
-
|
||||||
Unrealized gain/(loss) on FFAs
|
(3,425
|
)
|
(3,215
|
)
|
||||
Unrealized gain/(loss) on bunker swaps
|
(1,439
|
)
|
-
|
|||||
Total Gain/(loss) recognized
|
$
|
1,308
|
$
|
(5,921
|
)
|
Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1)
|
|||||||||||||||||
December 31, 2023
|
March 31, 2024
|
||||||||||||||||
Balance Sheet Location | (not designated as cash flow hedges) |
(designated as cash flow hedges) |
(not designated as cash flow hedges) |
(designated as cash flow hedges) |
|||||||||||||
ASSETS
|
|||||||||||||||||
Forward freight agreements - current
|
Derivatives, current asset portion
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Bunker swaps - current
|
Derivatives, current asset portion
|
-
|
-
|
-
|
-
|
||||||||||||
Total
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||
LIABILITIES
|
|||||||||||||||||
Forward freight agreements - current
|
Derivatives, current liability portion
|
$
|
5,784
|
$
|
-
|
$
|
8,999
|
$
|
-
|
||||||||
Total
|
$
|
5,784
|
$
|
-
|
$
|
8,999
|
$
|
-
|
Significant Other Observable Inputs (Level 2)
|
|||||||||||||||||
December 31, 2023
|
March 31, 2024
|
||||||||||||||||
Balance Sheet Location | (not designated as cash flow hedges) | (designated as cash flow hedges) |
(not designated as cash flow hedges) |
(designated as cash flow hedges) |
|||||||||||||
ASSETS
|
|||||||||||||||||
Interest rate swaps - current
|
Derivatives, current asset portion
|
$
|
1,356
|
$
|
4,682
|
$
|
381
|
$
|
4,475
|
||||||||
Foreign exchnage forward contracts - current
|
Derivatives, current asset portion
|
-
|
267
|
-
|
27
|
||||||||||||
Interest rate swaps - non-current
|
Derivatives, non-current asset portion
|
-
|
2,533
|
-
|
2,077
|
||||||||||||
Total
|
$
|
1,356
|
$
|
7,482
|
$
|
381
|
$
|
6,579
|
Three Months Ended March 31, |
||||||||
2023
|
2024
|
|||||||
Time charters
|
$
|
113,953
|
$
|
141,710
|
||||
Voyage charters
|
109,818
|
121,058
|
||||||
Pool revenues
|
264
|
(3,378
|
)
|
|||||
$
|
224,035
|
$
|
259,390
|
First quarter 2024
|
First quarter 2023
|
|||||||
Voyage Revenues
|
$
|
259,390
|
$
|
224,035
|
||||
Net income
|
$
|
74,856
|
$
|
45,875
|
||||
Adjusted Net income (1)
|
$
|
73,239
|
$
|
37,077
|
||||
Net cash provided by operating activities
|
$
|
114,262
|
$
|
83,190
|
||||
EBITDA (2)
|
$
|
126,336
|
$
|
94,391
|
||||
Adjusted EBITDA (2)
|
$
|
122,965
|
$
|
84,802
|
||||
Earnings per share basic
|
$
|
0.89
|
$
|
0.45
|
||||
Earnings per share diluted
|
$
|
0.89
|
$
|
0.44
|
||||
Adjusted earnings per share basic and diluted (1)
|
$
|
0.87
|
$
|
0.36
|
||||
Dividend per share for the relevant period
|
$
|
0.75
|
$
|
0.35
|
||||
Average Number of Vessels
|
113.3
|
127.6
|
||||||
TCE Revenues (3)
|
$
|
195,664
|
$
|
156,100
|
||||
Daily Time Charter Equivalent Rate ("TCE") (3)
|
$
|
19,627
|
$
|
14,199
|
||||
Daily OPEX per vessel (4)
|
$
|
4,962
|
$
|
4,858
|
||||
Daily OPEX per vessel (as adjusted) (4)
|
$
|
4,962
|
$
|
4,696
|
||||
Daily Net Cash G&A expenses per vessel (5)
|
$
|
1,223
|
$
|
1,059
|
|
(1) | Adjusted Net income and Adjusted earnings per share are non-GAAP measures. Please see EXHIBIT I at the end of this release for a reconciliation to Net income and earnings per share, which are the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles in the United States (“ U.S. GAAP”), as well as for the definition of each measure. |
|
(2) | EBITDA and Adjusted EBITDA are non-GAAP liquidity measures. Please see EXHIBIT I at the end of this release for a reconciliation of EBITDA and Adjusted EBITDA to Net Cash Provided by / (Used in) Operating Activities, which is the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, as well as for the definition of each measure. To derive Adjusted EBITDA from EBITDA, we exclude certain non-cash gains / (losses). |
|
(3) | Daily Time Charter Equivalent Rate (“TCE”) and TCE Revenues are non-GAAP measures. Please see EXHIBIT I at the end of this release for a reconciliation to Voyage Revenues, which is the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP. The definition of each measure is provided in footnote (7) to the Summary of Selected Data table below. |
|
(4) | Daily OPEX per vessel is calculated by dividing vessel operating expenses by Ownership days (defined below). Daily OPEX per vessel (as adjusted) is calculated by dividing vessel operating expenses excluding increased costs due to the COVID-19 pandemic or pre-delivery expenses for each vessel on acquisition or change of management, if any, by Ownership days. In the future we may incur expenses that are the same as or similar to certain expenses (as described above) that were previously excluded. |
|
(5) | Daily Net Cash G&A expenses per vessel is calculated by (1) adding the Management fee expense to the General and Administrative expenses, net of share-based compensation expense and other non-cash charges and (2) then dividing the result by the sum of Ownership days and Charter-in days (defined below). Please see EXHIBIT I at the end of this release for a reconciliation to General and administrative expenses, which is the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP. |
● |
On April 10, 2024, we entered into a loan agreement with ABN AMRO Bank N.V. (the “ABN AMRO Loan”) for a loan amount of up to $94.1 million, secured by first priority mortgages on 12 Eagle vessels. The full amount of the loan was drawn on
April 12, 2024.
|
● |
On April 10, 2024, we entered into a loan agreement with DNB Bank ASA (the “DNB Loan”) for a loan amount of up to $100.0 million, secured by first priority mortgages on 13 Eagle vessels. The full amount of the loan was drawn on April 12,
2024.
|
● |
On April 10, 2024, we entered into a loan agreement with ING Bank N.V., London Branch (the “ING Loan”) for a loan amount of up to $94.0 million, secured by first priority mortgages on 12 Eagle vessels. The full amount of the loan was drawn
on April 12, 2024.
|
● |
On April 22, 2024, we entered into a loan agreement with E.SUN Commercial Bank Ltd. (the “E.SUN Loan”) for a loan amount of up to $100.0 million, secured by first priority mortgages on 13 Eagle vessels. The full amount of the loan was
drawn on April 23, 2024.
|
Newcastlemax / Capesize Vessels: | $27,357 per day. |
Post Panamax / Kamsarmax / Panamax Vessels: | $15,134 per day. |
Ultramax / Supramax Vessels: | $17,655 per day. |
(Expressed in thousands of U.S. dollars except for share and per share data)
|
First quarter 2024
|
First quarter 2023
|
||||||
Revenues:
|
||||||||
Voyage revenues
|
$
|
259,390
|
$
|
224,035
|
||||
Total revenues
|
259,390
|
224,035
|
||||||
Expenses:
|
||||||||
Voyage expenses
|
(57,094
|
)
|
(67,492
|
)
|
||||
Charter-in hire expenses
|
(3,926
|
)
|
(6,615
|
)
|
||||
Vessel operating expenses
|
(51,172
|
)
|
(55,785
|
)
|
||||
Dry docking expenses
|
(10,021
|
)
|
(8,007
|
)
|
||||
Depreciation
|
(31,990
|
)
|
(35,069
|
)
|
||||
Management fees
|
(4,404
|
)
|
(4,244
|
)
|
||||
Loss on bad debt
|
-
|
(300
|
)
|
|||||
General and administrative expenses
|
(10,695
|
)
|
(11,665
|
)
|
||||
Gain/(Loss) on forward freight agreements and bunker swaps, net
|
(5,921
|
)
|
1,308
|
|||||
Impairment loss
|
-
|
(7,700
|
)
|
|||||
Other operational loss
|
(181
|
)
|
(155
|
)
|
||||
Other operational gain
|
1,617
|
33,233
|
||||||
Gain on sale of vessels
|
8,769
|
-
|
||||||
Loss on write-down of inventory
|
-
|
(2,166
|
)
|
|||||
Operating income
|
94,372
|
59,378
|
||||||
Interest and finance costs
|
(20,499
|
)
|
(15,702
|
)
|
||||
Interest income and other income/(loss)
|
2,526
|
3,149
|
||||||
Gain/(Loss) on interest rate swaps, net
|
(810
|
)
|
(372
|
)
|
||||
Gain/(Loss) on debt extinguishment, net
|
(813
|
)
|
(419
|
)
|
||||
Total other expenses, net
|
(19,596
|
)
|
(13,344
|
)
|
||||
Income before taxes and equity in income/(loss) of investee
|
$
|
74,776
|
$
|
46,034
|
||||
Income tax (expense)/refund
|
106
|
(103
|
)
|
|||||
Income before equity in income/(loss) of investee
|
74,882
|
45,931
|
||||||
Equity in income/(loss) of investee
|
(26
|
)
|
(56
|
)
|
||||
Net income
|
$
|
74,856
|
$
|
45,875
|
||||
Earnings per share, basic
|
$
|
0.89
|
$
|
0.45
|
||||
Earnings per share, diluted
|
$
|
0.89
|
$
|
0.44
|
||||
Weighted average number of shares outstanding, basic
|
83,835,611
|
102,974,041
|
||||||
Weighted average number of shares outstanding, diluted
|
84,177,253
|
103,381,943
|
ASSETS
|
March 31, 2024
|
December 31, 2023
|
||||||
Cash and cash equivalents and resticted cash, current
|
$
|
266,524
|
259,729
|
|||||
Vessel held for sale
|
-
|
15,190
|
||||||
Other current assets
|
179,806
|
179,478
|
||||||
TOTAL CURRENT ASSETS
|
446,330
|
454,397
|
||||||
Advances for vessels under construction
|
17,952
|
-
|
||||||
Vessels and other fixed assets, net
|
2,441,744
|
2,539,743
|
||||||
Restricted cash, non current
|
2,021
|
2,021
|
||||||
Other non-current assets
|
113,580
|
32,094
|
||||||
TOTAL ASSETS
|
$
|
3,021,627
|
$
|
3,028,255
|
||||
Current portion of long-term bank loans and lease financing
|
180,604
|
251,856
|
||||||
Other current liabilities
|
130,779
|
107,507
|
||||||
TOTAL CURRENT LIABILITIES
|
311,383
|
359,363
|
||||||
Long-term bank loans and lease financing non-current (net of unamortized deferred finance fees of $7,147 and $8,606, respectively)
|
916,063
|
985,247
|
||||||
Other non-current liabilities
|
95,151
|
23,575
|
||||||
TOTAL LIABILITIES
|
$
|
1,322,597
|
$
|
1,368,185
|
||||
SHAREHOLDERS' EQUITY
|
1,699,030
|
1,660,070
|
||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
3,021,627
|
$
|
3,028,255
|
(Expressed in thousands of U.S. dollars) |
Three months ended
March 31, 2024
|
Three months ended
March 31, 2023
|
||||||
Net cash provided by / (used in) operating activities
|
$
|
114,262
|
$
|
83,190
|
||||
Acquisition of other fixed assets
|
(29
|
)
|
(69
|
)
|
||||
Capital expenditures for vessel modifications/upgrades and advances for vessels under construction
|
(22,018
|
)
|
(5,320
|
)
|
||||
Cash proceeds from vessel sales
|
94,021
|
-
|
||||||
Hull and machinery insurance proceeds
|
591
|
358
|
||||||
Net cash provided by / (used in) investing activities
|
72,565
|
(5,031
|
)
|
|||||
Proceeds from vessels' new debt
|
-
|
47,000
|
||||||
Scheduled vessels' debt repayment
|
(44,648
|
)
|
(42,850
|
)
|
||||
Debt prepayment due to vessel total loss and sales
|
(97,247
|
)
|
(44,443
|
)
|
||||
Financing and debt extinguishment fees paid
|
(133
|
)
|
(587
|
)
|
||||
Repurchase of common shares
|
-
|
(7,005
|
)
|
|||||
Dividends paid
|
(38,003
|
)
|
(62,050
|
)
|
||||
Net cash provided by / (used in) financing activities
|
(180,031
|
)
|
(109,935
|
)
|
First quarter 2024
|
First quarter 2023
|
|||||||
Average number of vessels (1)
|
113.3
|
127.6
|
||||||
Number of vessels (2)
|
111
|
127
|
||||||
Average age of operational fleet (in years) (3)
|
11.9
|
11.2
|
||||||
Ownership days (4)
|
10,314
|
11,483
|
||||||
Available days (5)
|
9,969
|
10,994
|
||||||
Charter-in days (6)
|
271
|
247
|
||||||
Daily Time Charter Equivalent Rate (7)
|
$
|
19,627
|
$
|
14,199
|
||||
Daily OPEX per vessel (8)
|
$
|
4,962
|
$
|
4,858
|
||||
Daily OPEX per vessel (as adjusted) (8)
|
$
|
4,962
|
$
|
4,696
|
||||
Daily Net Cash G&A expenses per vessel (9)
|
$
|
1,223
|
$
|
1,059
|
(Expressed in thousands of U.S. dollars)
|
First quarter 2024
|
First quarter 2023
|
||||||
Net cash provided by/(used in) operating activities
|
$
|
114,262
|
$
|
83,190
|
||||
Net decrease/(increase) in operating assets
|
2,383
|
(4,039
|
)
|
|||||
Net increase/(decrease) in operating liabilities, excluding operating lease liability and including other non-cash charges
|
(11,069
|
)
|
(6,004
|
)
|
||||
Impairment loss
|
-
|
(7,700
|
)
|
|||||
Gain/(Loss) on debt extinguishment, net
|
(813
|
)
|
(419
|
)
|
||||
Share – based compensation
|
(2,161
|
)
|
(3,446
|
)
|
||||
Amortization of debt (loans & leases) issuance costs
|
(779
|
)
|
(1,043
|
)
|
||||
Unrealized gain/(loss) on forward freight agreements and bunker swaps, net
|
(3,215
|
)
|
(4,864
|
)
|
||||
Unrealized gain/(loss) on interest rate swaps, net
|
(975
|
)
|
(372
|
)
|
||||
Total other expenses, net
|
19,596
|
13,344
|
||||||
Gain from insurance proceeds relating to vessel total loss
|
-
|
28,163
|
||||||
Loss on bad debt
|
-
|
(300
|
)
|
|||||
Income tax expense/(refund)
|
(106
|
)
|
103
|
|||||
Gain on sale of vessels
|
8,769
|
-
|
||||||
Gain from Hull & Machinery claim
|
470
|
-
|
||||||
Loss on write-down of inventory
|
-
|
(2,166
|
)
|
|||||
Equity in income/(loss) of investee
|
(26
|
)
|
(56
|
)
|
||||
EBITDA
|
$
|
126,336
|
$
|
94,391
|
||||
Equity in (income)/loss of investee
|
26
|
56
|
||||||
Unrealized (gain)/loss on forward freight agreements and bunker swaps, net
|
3,215
|
4,864
|
||||||
Gain on sale of vessels
|
(8,769
|
)
|
-
|
|||||
Loss on write-down of inventory
|
-
|
2,166
|
||||||
Gain from insurance proceeds relating to vessel total loss
|
-
|
(28,163
|
)
|
|||||
Share-based compensation
|
2,161
|
3,446
|
||||||
Loss on bad debt
|
-
|
300
|
||||||
Impairment loss
|
-
|
7,700
|
||||||
Other non-cash charges
|
(4
|
)
|
42
|
|||||
Adjusted EBITDA
|
$
|
122,965
|
$
|
84,802
|
(Expressed in thousands of U.S. dollars except for share and per share data)
|
||||||||
First quarter 2024
|
First quarter 2023
|
|||||||
Net income
|
$
|
74,856
|
$
|
45,875
|
||||
Loss on bad debt
|
-
|
300
|
||||||
Share – based compensation
|
2,161
|
3,446
|
||||||
Other non-cash charges
|
(4
|
)
|
42
|
|||||
Unrealized (gain)/loss on forward freight agreements and bunker swaps, net
|
3,215
|
4,864
|
||||||
Unrealized (gain)/loss on interest rate swaps, net
|
975
|
372
|
||||||
Gain on sale of vessels
|
(8,769
|
)
|
-
|
|||||
Impairment loss
|
-
|
7,700
|
||||||
Gain from insurance proceeds relating to vessel total loss
|
-
|
(28,163
|
)
|
|||||
Loss on write-down of inventory
|
-
|
2,166
|
||||||
(Gain)/Loss on debt extinguishment, net (non-cash)
|
779
|
419
|
||||||
Equity in (income)/loss of investee
|
26
|
56
|
||||||
Adjusted Net income
|
$
|
73,239
|
$
|
37,077
|
||||
Weighted average number of shares outstanding, basic
|
83,835,611
|
102,974,041
|
||||||
Weighted average number of shares outstanding, diluted
|
84,177,253
|
103,381,943
|
||||||
Adjusted Basic and Diluted Earnings Per Share
|
$
|
0.87
|
$
|
0.36
|
(In thousands of U.S. Dollars, except for TCE rates)
|
First quarter 2024
|
First quarter 2023
|
||||||
Voyage revenues
|
$
|
259,390
|
$
|
224,035
|
||||
Less:
|
||||||||
Voyage expenses
|
(57,094
|
)
|
(67,492
|
)
|
||||
Charter-in hire expenses
|
(3,926
|
)
|
(6,615
|
)
|
||||
Realized gain/(loss) on FFAs/bunker swaps, net
|
(2,706
|
)
|
6,172
|
|||||
Time Charter equivalent revenues
|
$
|
195,664
|
$
|
156,100
|
||||
Available days
|
9,969
|
10,994
|
||||||
Daily Time Charter Equivalent Rate ("TCE")
|
$
|
19,627
|
$
|
14,199
|
(In thousands of U.S. Dollars, except for daily rates)
|
First quarter 2024
|
First quarter 2023
|
||||||
General and administrative expenses
|
$
|
10,695
|
$
|
11,665
|
||||
Plus:
|
||||||||
Management fees
|
4,404
|
4,244
|
||||||
Less:
|
||||||||
Share – based compensation
|
(2,161
|
)
|
(3,446
|
)
|
||||
Other non-cash charges
|
4
|
(42
|
)
|
|||||
Net Cash G&A expenses
|
$
|
12,942
|
$
|
12,421
|
||||
Ownership days
|
10,314
|
11,483
|
||||||
Charter-in days
|
271
|
247
|
||||||
Daily Net Cash G&A expenses per vessel
|
$
|
1,223
|
$
|
1,059
|
Company:
|
Investor Relations / Financial Media:
|
Simos Spyrou, Christos Begleris
|
Nicolas Bornozis
|
Co ‐ Chief Financial Officers
|
President
|
Star Bulk Carriers Corp.
|
Capital Link, Inc.
|
c/o Star Bulk Management Inc.
|
230 Park Avenue, Suite 1536
|
40 Ag. Konstantinou Av.
|
New York, NY 10169
|
Maroussi 15124
|
Tel. (212) 661‐7566
|
Athens, Greece
|
E‐mail: starbulk@capitallink.com
|
Email: info@starbulk.com
|
www.capitallink.com
|
www.starbulk.com
|
1 Year Star Bulk Carriers Chart |
1 Month Star Bulk Carriers Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions