Caffyns (LSE:CFYN) has produced reasonably good turnover and earnings figures for the six months to September considering the trauma that the car selling sector is going through – see yesterday’s newsletter. But what about earnings performance over an industry cycle? How does the current share price look in relation to the proven average annual earnings over the last ten and half years? This is what I want to examine today. I’ll build on the analysis presented in a newsletter when I bought these shares, dated 11.8.17.
First attempt at average earnings – the reported “basic” earnings
This includes all operating profits as well as the property profits. The company regularly classifies items such as redundancy payments as “non-underlying”. I’m not having that in any of my earnings calculations: all non-underlying are included – so this a warts an’ all approach.
Year end
(in March) |
Reported profit after tax (after including the “non-underlying” negatives and positives)
£‘000
|
Earnings |
2018 first half doubled | 1,030 | 38.2p |
2017 | 5,123 | 186.3p |
2016 | 2,487 | 90.1p |
2015 | 9,255 | 335.5p |
2014 | 1,411 | 51p |
2013 | 1,289 | 46.6p |
2012 | 1,416 | 51p |
2011 | 218 | 7.7p |
2010 | 1,107 | 38.6p |
2009 | -3,969 | -137.8p |
2008 | 2,128 | 73.9p |
Average earnings per share | 71p |
The cyclically adjusted price earnings ratio from this approach is 450p/71p = 6.3 – less than half that for the typical UK share of around 15.
But: The average is somewhat distorted by the 2015 profit. Most of that £9.255m (i.e. £8.861m) was in fact a result of pension rules changing (so that future pension could rise by only the RPI rather than the CPI).
Other year’s numbers are also distorted by unusual events. Now I’ll separate out the normal earnings from the unusual.
Earnings disaggregated
£’000s | 2018 first half doubled | 2017 | 2016 | 2015 | |||
Reported profit after tax | 1,030 | 5,123 | 2,487 | 9,255 | |||
Adjustments | None | Deduct profit on L.Rover business sale: 3,839 | Deduct profit on sale of property: 254
|
Deduct profit on sale of property: 566 | |||
Add back the non-underlying cost of redeeming preference shares: 292 | Deduct gain on pension switch from CPI: 7089 | ||||||
Profit after tax and adjustments | 1,030 | 1,284 | 2,525 | 1,600 | |||
Earnings per share for the operating business | 38.2p | 46.7p | 91.5p | 58.0p |
£’000s | 2014 | 2013 | 2012 | 2011 | |||
Reported profit AT | 1,411 | 1,289 | 1,416 | 218 | |||
Adjustments | None | Deduct profit on sale of property: 663 | Deduct profit on sale of property: 706 | None | |||
Profit after tax and adjustments | 1,411 | 626 | 710 | 218 | |||
Earnings per share for the operating business | 51p | 22.6p | 25.6p | 7.7p |
£’000s | 2010 | 2009 | 2008 | ||||
Reported profit AT | 1,107 | -3,969 | 2,128 | ||||
Adjustments | Deduct profit on sale of property: 261 | Deduct VAT refund: 2,453 | |||||
Profit after tax and adjustments | 1,107 | -3,708 | -325 | ||||
Earnings per share for the operating business | 39.3p | -128.8p | -11.3p | Average EPS over ten years 21.1p |
With average earnings per share of 21.9p Caffyns shares are on a CAPE of 450p/21.9p = 20.5, which is much higher than the market average. This is not encouraging.
However, I have been very harsh in excluding the profits made from dealing in property or from selling businesses. It seems likely that the directors are fully aware of the potential of their sites (and of new undeveloped sites) for gaining planning permission for schemes such as change of use, e.g. to residential, or sale to another business…….
………………To read the rest of this article, and more like it, subscribe to my premium newsletter Deep Value Shares – click here http://newsletters.advfn.com/deepvalueshares/subscribe-1