We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| Titon Holdings Plc | LSE:TON | London | Ordinary Share | GB0008941402 | ORD 10P |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00% | 85.00 | 80.00 | 90.00 | 85.00 | 82.50 | 85.00 | 33,182 | 12:15:56 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| Manufacturing Industries,nec | 22.33M | -686k | -0.0610 | -13.93 | 9.56M |
From May 2019 to May 2024
TIDMTON
RNS Number : 8302R
Titon Holdings PLC
14 December 2016
Titon Holdings Plc
Preliminary Announcement for the year ended 30 September 2016
Titon Holdings PLC
Final results for the year to 30 September 2016
TITON DELIVERS A FOURTH CONSECUTIVE YEAR OF IMPROVED RESULTS
Financial Results
Hot Features
Premium
2016 2015 % Change
Net revenue GBP23.7m GBP22.3m +6
EBITDA GBP2.33m GBP2.13m +9
Operating
profit GBP1.77m GBP1.56m +13
Profit before
tax GBP2.14m GBP1.87m +14
EPS 15.2p 12.6p +21
DPS 3.50p 3.00p +17
Financial Highlights
-- Group net revenue rose 6.3% to a record GBP23.7 million (2015: GBP22.3 million) or an increase of 4.4% on a constant currency basis
-- Profit before tax of GBP2.14 million, up 14% year-on-year (2015: GBP1.87m) -- Earnings per share increased by 21% to 15.2 pence (2015: 12.6 pence)
-- Proposed final dividend of 2.25 pence per share, up 29% (2015: 1.75 pence) making 3.50 pence for the full year, up 17% (2015: 3.00 pence)
-- Net cash of GBP2.44 million (2015: GBP2.87 million) -- Return on capital employed (ROCE)* was 15.1% (2015: 18.2%)
*ROCE is calculated by dividing EBIT by the sum of shareholders' funds, non-controlling interests and all debt less intangible assets and cash
Operational highlights
-- Continuing to deliver on growth strategy which includes a number of new product launches -- Improved performance of the UK business
-- South Korea continues to account for the largest share of Group profit before tax although its contribution was little changed year-on-year
-- Good result from Titon Inc. in the US -- Increased exports to continental Europe and additional resources committed
-- Higher employee numbers, Group Head Office relocated and a key new Non-Executive Director appointed in Kevin Sargeant
Page 1
Titon Holdings Plc
Preliminary Announcement for the year ended 30 September 2016
Keith Ritchie, Chairman of Titon, said:
"I am delighted to report that for the fourth consecutive year Titon has delivered an improved set of results with profit before tax 14% higher year-on-year at GBP2.14 million on revenue up 6%. Earnings per share also increased significantly (+21%) and the dividend is to be raised 17%, which marks the fourth year of consecutive gains.
In the first two months of the new financial year, UK and continental European sales are above the corresponding period of 12 months ago. We also anticipate that fiscal 2017 sales will rise in South Korea, where Titon is the market leader in natural ventilation.
We are mindful of the uncertainty created by the UK's decision to leave the EU which makes both economic and corporate forecasting more difficult than usual. To date, however, there has been little impact on our business and we remain optimistic that satisfactory exit terms can be negotiated.
We have first class products, an international spread, very good people and a strong balance sheet and we will continue to look for new opportunities within the ventilation and window and door industries. I look forward to another year of progress".
For further information please contact Keith Ritchie
Tel: +44 (0) 1206 713821
Chairman's statement
Profit and loss account
In the year ended 30 September 2016, Titon's net revenue (which excludes inter-segment activity) rose 6.3% to GBP23.7 million. On a constant currency basis, however, the increase is 4.4%.
The gross margin rose marginally from 29.2% to 29.7% and EBITDA was struck at GBP2.33 million (2015: GBP2.13 million). Earnings before interest and tax (EBIT) or operating profit rose 13% to GBP1.77 million with operating margins at 7.5% (2015: 7.0%).
Net interest contributed GBP8,000 (2015: GBP9,000) while the share of profits from the Group's associate rose 19.5% to GBP356,000 (2015: GBP298,000) resulting in profit before tax of GBP2.14 million which was an increase of 14% year-on-year (2015: GBP1.87 million). The weakness of the British Pound added GBP58,000 to profit before tax, which means that on a constant basis, it would have been GBP2.08 million or 11% higher year-on-year.
Earnings per share for the year increased 21% to 15.2 pence (2015: 12.6 pence). Taxation was little changed at 9% but the non-controlling interests' debit declined from GBP376,000 to GBP317,000.
The Directors are proposing a final dividend of 2.25 pence per share (2015: 1.75p). This, when added to the interim dividend paid on 24 June 2016 would make a total for the year of 3.50 pence (2015: 3.0p) which would be a 17% rise. If approved by shareholders at the forthcoming Annual General Meeting on 15 February 2017, the dividend will be payable on 21 February 2017 to shareholders on the register on 27 January 2017. The ex-dividend date is 26 January 2017.
Balance sheet and cash flow
Net assets including minorities rose GBP2.68 million to GBP14.77 million with net cash at GBP2.44 million (GBP2015: GBP2.87 million) which is equivalent to 16.5% of net assets (2015: 23.7%). There was a net cash outflow in the year of GBP432,000 (2015: inflow of GBP721,000) which was caused primarily by higher receivables in Titon Korea and higher capital expenditure. Total capital expenditure in the year was GBP721,000 (2015: GBP498,000)
Net current assets were GBP9.04 million (2015: GBP7.39 million).
ROCE* was 15.1% (2015: 18.2).
*ROCE is calculated by dividing EBIT by the sum of shareholders' funds, non-controlling interests and all debt less intangible assets and cash
Page 2
Titon Holdings Plc
Preliminary Announcement for the year ended 30 September 2016
Chairman's statement (continued)
Segment analysis
Revenue derived from the UK business saw an increase of 7% in fiscal 2016. This included our Ventilation Systems business for mechanical ventilation products which saw sales rise 21% year-on-year, with exports doing particularly well. The latter reflects a continued targeting of and investment in new markets. The UK gains were also driven by an improving product range and a better domestic sales performance i.e. we have concentrated a higher proportion of resources on the economically more active areas of the UK.
Specifically, the Ventilation Systems business also now includes a horizontal heat recovery product and the new Trimbox NO2 filter product. The latter is designed to be used with a whole house-ventilation system and can remove up to 95% of harmful Nitrogen Dioxide emissions as well as a number of other noxious gases which frequent urban areas. Given the poor levels of outdoor air quality in the major conurbations in the UK, we believe that this product will prove to be a very useful addition to our product range in the future. The Trimbox NO2 filter unit was also a winner in the Housebuilder Product Awards 2016.
The Group has also continued to promote the benefits of good indoor air quality in the UK through our trade association, BEAMA (British Electrotechnical and Allied Manufacturers Association). The aim of this campaign is to promote the use of mechanical ventilation products in the home to improve air quality. Given an increasing number of reports about poor levels of both outdoor and indoor air quality in the UK, we firmly believe that this is an area of our business which will grow in the future. A new All Party Parliamentary Group has also recently been formed to debate healthy homes and buildings and we will contribute to this new forum.
Results for our UK Hardware business were mixed. We saw an increase in sales to the Aluminium sector but a fall in door and window products to the Timber/PVCu segment of the market, both against 2015. There has also been a slower rate of growth in private housebuilding year-on-year while public sector housebuilding continues to fall. At the same time, there was only a marginal increase in private and public sector repair, maintenance and improvement (RMI) expenditure in 2016. We had also anticipated increased sale volumes from a number of new hardware products which were introduced in January 2016, but to date these have underperformed expectations.
In South Korea, our subsidiary company Titon Korea (51% owned) manufactures passive ventilation products, and is the national market leader, but it had a more demanding year in 2016. Revenue dipped marginally, due to reduced demand in the public sector and increased competition. This was only partly offset by private sector demand and meant that Titon Korea's contribution was 17% lower as a result of higher costs incurred. However, in 2017 sales are expected to rise.
Meantime, the Group's associate, Browntech Sales Co. Limited ("BTS") generated a higher contribution in the year; and this can be tracked in the Associate line of the profit and loss account where it is the sole contributor. The Associate contribution rose 20% in 2016 to GBP356,000 (2015: GBP298,000). BTS distributes ventilation products in South Korea and invests in and develops schemes in the domestic residential real estate market. Two are active at this time, one in Seoul which is currently being marketed and sold out whilst the other, in the form of a secured loan, is expected to be repaid early in calendar 2017. BTS may also make further investments in the South Korean residential market as opportunities arise.
In combination, subsidiary and associate, South Korea is the largest single contributor to the Group's profit after tax and this was virtually unchanged year-on-year at GBP667,000 (2015: GBP672,000).
Finally, sales in the US continued to grow and Titon Inc. had another profitable year. However, the market for natural ventilation products remains relatively modest in scale at this time and geographically focused on the North East and the North West regions.
Board
I am delighted to welcome Kevin Sargeant to the Titon Board following his appointment as a Non-Executive Director on 1 September 2016. Kevin brings a wealth of experience and knowledge of the ventilation industry and we look forward to his contribution to the Group in the future. I also welcome Tony Gearey to the Board as an Executive Director following his appointment on 2 November 2016. Tony has been with Titon for over 30 years and is responsible for IT and Titon Inc.
Page 3
Titon Holdings Plc
Preliminary Announcement for the year ended 30 September 2016
Chairman's statement (continued)
Employees
The number of people employed within the Group has risen from 219 at the beginning of the year to 237 at 30 September 2016. Most of these new individuals are in the UK, where we have employed a team of ten as part of a new ducting fabrication business taken on during the year. We also introduced the National Living Wage in April 2016 which benefited a number of our weekly paid employees. However, we will continue to seek improvements in productivity to offset the additional cost. Here, too, I would like to thank all of our employees for their hard work during the year and the huge contribution they make to the success of the Group.
New Head Office
Since 1984, the Group had been headquartered at International House in Stanway which is west of Colchester in Essex, East of England. However, due to its age and lack of amenities, the building no longer proved to be efficient or practical and from early September, we have been located in the Colchester Business Park. This has proved both more efficient and popular. The move was also achieved without any disruption to our business.
Investors
As noted in the Interim Report we appointed Hardman & Co. to write research on Titon and to introduce us to a range of institutional and high net worth investors. This has been a valuable experience and we will continue to work with Hardman to further raise our profile.
Outlook
In the first two months of the new financial year, UK and continental European sales are above the corresponding period of 12 months ago. We also anticipate that our fiscal 2017 sales will rise in South Korea, where Titon is the market leader in natural ventilation. We will continue to monitor the current political situation in Korea but don't anticipate major disruption to the economy.
We are mindful of the uncertainty created by the UK's decision to leave the EU which makes both economic and corporate forecasting more difficult than usual. To date, however, there has been little impact on our business and we remain optimistic that satisfactory exit terms can be negotiated.
We have first class products, an international spread, very good people and a strong balance sheet and we will continue to look for new opportunities within our target markets. I look forward to another year of progress.
On behalf of the Board.
K A Ritchie
Chairman
13(th) December 2016
Page 4
Titon Holdings Plc
Preliminary Announcement for the year ended 30 September 2016
Unaudited Consolidated Income Statement
for the year ended 30 September 2016
Unaudited Restated
2016 *
2015
see Note
8
GBP'000 GBP'000
Revenue 23,721 22,258
Cost of sales (16,673) (15,745)*
------------------------------------------ ----------- -----------
Gross profit 7,048 6,513
Distribution costs (756) (628)
Administrative expenses (3,998) (3,799)
Research and development expenses (539) (535)*
Other income 17 11
------------------------------------------ ----------- -----------
Operating profit 1,772 1,562
Finance income 8 9
Share of profits from associate 356 298
------------------------------------------ ----------- -----------
Profit before tax 2,136 1,869
Income tax expense (184) (160)
------------------------------------------ ----------- -----------
Profit after income tax 1,952 1,709
------------------------------------------ ----------- -----------
Attributable to:
Equity holders of the parent 1,635 1,333
Non-controlling interest 317 376
Profit for the year 1,952 1,709
------------------------------------------ ----------- -----------
Earnings per share attributed to equity
holders of the parent:
Basic 15.21p 12.60p
Diluted 14.95p 12.27p
Unaudited Consolidated Statement of Comprehensive Income
for the year ended 30 September 2016
Unaudited
2016 2015
GBP'000 GBP'000
Profit for the year 1,952 1,709
Other comprehensive income - items which
may be reclassified to profit or loss
in subsequent periods:
Exchange difference on retranslation
of net assets of overseas operations 917 (90)
Total comprehensive income for the year 2,869 1,619
Attributable to:
Equity holders of the parent 2,198 1,258
Non-controlling interest 671 361
------------------------------------------- ----------- ---------
2,869 1,619
------------------------------------------- ----------- ---------
Page 5
Titon Holdings Plc
Preliminary Announcement for the year ended 30 September 2016
Unaudited Consolidated Statement of Financial Position
at 30 September 2016
Unaudited
2016 2015
GBP'000 GBP'000
Assets
Property, plant and equipment 3,511 3,218
Intangible assets 627 623
Investments in associates 1,464 796
Deferred tax 158 83
Total non-current assets 5,760 4,720
----------- ---------
Inventories 4,586 3,786
Trade and other receivables 6,702 4,992
Cash and cash equivalents 2,438 2,870
----------- ---------
Total current assets 13,726 11,646
-------------------------------------- ----------- ---------
Total Assets 19,486 16,368
-------------------------------------- ----------- ---------
Liabilities
Deferred tax 25 19
----------- ---------
Total non-current liabilities 25 19
----------- ---------
Trade and other payables 4,526 4,131
Corporation tax 161 125
Total current liabilities 4,687 4,256
-------------------------------------- ----------- ---------
Total Liabilities 4,712 4,275
-------------------------------------- ----------- ---------
Equity
Share capital 1,091 1,063
Share premium reserve 950 891
Capital redemption reserve 56 56
Treasury shares (27) (27)
Translation reserve 511 (52)
Retained earnings 10,479 9,119
-------------------------------------- ----------- ---------
Total Equity attributable to equity
holders of the parent 13,060 11,050
-------------------------------------- ----------- ---------
Non-controlling Interest 1,714 1,043
-------------------------------------- ----------- ---------
Total Equity 14,774 12,093
-------------------------------------- ----------- ---------
Total Liabilities and Equity 19,486 16,368
-------------------------------------- ----------- ---------
Page 6
Titon Holdings Plc
Preliminary Announcement for the year ended 30 September 2016
Unaudited Consolidated Statement of Changes in Equity
at 30 September 2016
Share Share Capital Trans- Treasury Retained Total Non- Total
Capital premium redemption lation shares earnings controlling equity
reserve reserve reserve interest
GBP'000 GBP'000 GBP'000 GBP'000 GBP000 GBP'000 GBP'000 GBP'000 GBP'000
At 1 October
2014 1,056 865 56 23 (27) 8,023 9,996 682 10,678
---------------- --------- --------- ------------ --------- --------------- ---------- --------- ------------- ---------
Translation
differences
on overseas
operations - - - (75) - - (75) (15) (90)
Profit for the
year - - - - - 1,333 1,333 376 1,709
---------------- --------- --------- ------------ --------- --------------- ---------- --------- ------------- ---------
Total
Comprehensive
Income for
the
year - - - (75) - 1,333 1,258 361 1,619
---------------- --------- --------- ------------ --------- --------------- ---------- --------- ------------- ---------
Dividends paid - - - - - (289) (289) - (289)
Share-based
payment
expense - - - - - 52 52 - 52
Ordinary
shares
issued 7 26 - - - - 33 - 33
---------------- --------- --------- ------------ --------- --------------- ---------- --------- ------------- ---------
At 30
September
2015 1,063 891 56 (52) (27) 9,119 11,050 1,043 12,093
---------------- --------- --------- ------------ --------- --------------- ---------- --------- ------------- ---------
Translation
differences
on overseas
operations - - - 563 - - 563 354 917
Profit for the
year - - - - - 1,635 1,635 317 1,952
---------------- --------- --------- ------------ --------- --------------- ---------- --------- ------------- ---------
Total
Comprehensive
income for
the
year - - - 563 - 1,635 2,198 671 2,869
---------------- --------- --------- ------------ --------- --------------- ---------- --------- ------------- ---------
Dividends paid - - - - - (324) (324) - (324)
Share-based
payment
expense - - - - - 49 49 - 49
Ordinary
shares
issued 28 59 - - - - 87 - 87
At 30
September
2016 1,091 950 56 511 (27) 10,479 13,060 1,714 14,774
---------------- --------- --------- ------------ --------- --------------- ---------- --------- ------------- ---------
Page 7
Titon Holdings Plc
Preliminary Announcement for the year ended 30 September 2016
Unaudited Consolidated Statement of Cash Flows
for the year ended 30 September 2016
Unaudited
2016 2015
GBP'000 GBP'000
Cash generated from operating activities
Profit before tax 2,136 1,869
Depreciation of property, plant & equipment 400 403
Amortisation of intangible assets 156 163
Increase in inventories (370) (363)
Increase in receivables (1,061) (491)
(Decrease) / increase in payables and
other current liabilities (79) 454
Profit on sale of plant & equipment (19) (4)
Share based payment - equity settled 49 52
Interest received (8) (8)
Share of associate's profit (356) (298)
----------------------------------------------- ----------- ---------
Cash generated from operations 848 1,777
----------------------------------------------- ----------- ---------
Income taxes paid (217) (234)
----------------------------------------------- ----------- ---------
Net cash generated from operating activities 631 1,543
----------------------------------------------- ----------- ---------
Cash flows from investing activities
Purchase of plant & equipment (721) (498)
Purchase of intangible assets (163) (128)
Proceeds from sale of plant & equipment 50 52
Interest received 8 8
----------------------------------------------- ----------- ---------
Net cash used in investing activities (826) (566)
----------------------------------------------- ----------- ---------
Cash flows from financing activities
Exercise of Share Options 87 33
Dividends paid to equity shareholders (324) (289)
Net cash used in financing activities (237) (256)
----------------------------------------------- ----------- ---------
Net (decrease)/ increase in cash &
cash equivalents (432) 721
Cash & cash equivalents at beginning
of the year 2,870 2,149
Cash & cash equivalents at end of the
year 2,438 2,870
----------------------------------------------- ----------- ---------
Page 8
Titon Holdings Plc
Notes to the Preliminary Announcement for the year ended 30 September 2016
1 Earnings per ordinary share
The calculation of the basic and diluted earnings per share is based on the following data:
2016 2015
GBP'000 GBP'000
Numerator
Earnings for the purposes of basic earnings
per share being
earnings after tax attributable to members
of Titon Holdings Plc 1,635 1,333
----------------------------------------------- ------------ ------------
Denominator Number Number
Weighted average number of ordinary shares
for the purposes of basic
earnings per share 10,752,964 10,575,600
Effect of dilutive potential ordinary shares
: Share Options 184,129 288,288
------------ ------------
Weighted average number of ordinary shares
for the purposes of diluted earnings per
share 10,937,093 10,863,888
------------ ------------
Earnings per share (pence)
Basic 15.21p 12.60p
Diluted 14.95p 12.27p
----------------------------------------------- ------------ ------------
2 Dividends
2016 2015
GBP'000 GBP'000
Final 2015 dividend of 1.75 pence (2014:
1.5 pence) per ordinary
share proposed and paid during the year
relating to the
previous year's results 188 157
Interim dividend of 1.25 pence (2015: 1.25
pence) per ordinary
share paid during the year 136 132
324 289
--------------------------------------------- -------------------------- --------------------------
The Directors are proposing a final dividend of 2.25 pence (2015: 1.75 pence) per share. This will result in a final dividend totalling GBP245,447 (2015: GBP185,948), subject to approval by the shareholders at the Annual General Meeting. This dividend has not been accrued at the balance sheet date.
Page 9
Titon Holdings Plc
Notes to the Preliminary Announcement for the year ended 30 September 2016
3 Revenue and segmental information
In identifying its operating segments, management generally follows the Group's reporting lines, which represent the main geographic markets in which the Group operates. The segment reporting below is shown in a manner consistent with the internal reporting provided to the Board, which is the Chief Operating Decision Maker (CODM). These operating segments are monitored and strategic decisions are made on the basis of segment operating results. The Group operates four main business segments which are:
Segment Activities undertaken include:
United Kingdom Sales of passive and powered ventilation products
to house builders, electrical contractors and
window and door manufacturers. In addition
to this, it is a leading supplier of window
and door hardware.
South Korea Sales of passive ventilation products to construction
companies.
North America
Sales of passive ventilation products to window
manufacturers.
All other Sales of passive and powered ventilation products
countries to distributors, window manufacturers and construction
companies
Inter-segment revenue is transacted on an arm's length basis and charged at prevailing market prices for a specific product and market or cost plus where no direct comparative market price is available. Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Research and development entity-wide financial expenses are allocated to the business activities for which R&D is specifically performed. Sales Administration and Other Expenses are currently allocated to operating segments in the Group's reporting to the CODM. Other Expenses include mainly central and parent company overheads relating to group management, the finance function and regulatory requirements.
The measurement policies the Group uses for segment reporting under IFRS 8 are the same as those used in its financial statements.
The total assets for the segments represent the consolidated total assets attributable to these reporting segments. Parent company results and consolidation adjustments reconciling the segmental results and total assets to the consolidated financial statements, are included within the United Kingdom segment figures stated over page.
Page 10
Titon Holdings Plc
Notes to the Preliminary Announcement for the year ended 30 September 2016
3 Revenue and segmental information (continued)
Operating segment
The Directors primary review of performance is by geographical regions.
For the year ended United South North All other
30 September 2016 Kingdom Korea America countries Consolidated
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Segment revenue 12,901 7,110 1,715 1,995 23,721
Inter-segment revenue 750 - - - 750
-------------------------------- ---------- --------- ---------- ------------ --------------------------------
Total Revenue 13,651 7,110 1,715 1,995 24,471
-------------------------------- ---------- --------- ---------- ------------ --------------------------------
Segment profit 2,843 1,158 281 196 4,478
Allocated expenses
Research and Development
expenses (327) (23) (21) (168) (539)
Sales Administration
expenses (559) - - (62) (621)
Other Expenses (1,155) - - (35) (1,190)
Finance income 8 - - - 8
-------------------------------- ---------- --------- ---------- ------------ --------------------------------
Profit before tax 810 1,135 260 (69) 2,136
Tax expense (184)
-------------------------------- ---------- --------- ---------- ------------ --------------------------------
Profit for the year 1,952
-------------------------------- ---------- --------- ---------- ------------ --------------------------------
Depreciation and amortisation 508 47 1 - 556
-------------------------------- ---------- --------- ---------- ------------ --------------------------------
Total assets 12,786 6,098 602 - 19,486
-------------------------------- ---------- --------- ---------- ------------ --------------------------------
Total assets include:
Investments in associates 1,464 - - - 1,464
Additions to non-current
assets
(other than financial
instruments
and deferred tax
assets) 839 43 2 - 884
-------------------------------- ---------- --------- ---------- ------------ --------------------------------
The South Korea Segment profit includes the Group's share of the profits from the Associate.
Sales to Browntech Sales Co. Ltd (the Group's associate undertaking in South Korea) of GBP7.110m represent 30.0% of Group Revenue (2015: GBP7.161m - 32.2%). There are no other concentrations of revenue above 10% during the year (see Note 5 - Related party transactions).
IFRS 8 requires entity wide disclosures to be made about the regions in which it earns its revenues and holds its non-current assets which are shown below.
For the year ended United Europe North Asia All other Total 30 September 2016 Kingdom America regions Revenues GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 By entities' country of domicile 14,896 - 1,715 7,110 - 23,721 By country from which derived 12,848 1,934 1,715 7,155 69 23,721 ------------------------ ---------- --------- ---------- --------- ----------- --------- Non-current assets By entities' country of domicile 4,369 - 1 1,078 - 5,448 ------------------------ ---------- --------- ---------- --------- ----------- ---------
Page 11
Titon Holdings Plc
Notes to the Preliminary Announcement for the year ended 30 September 2016
3 Revenue and segmental information (continued)
Operating Segment
For the year ended United South North All other
30 September 2015 Kingdom Korea America countries Consolidated
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Segment revenue 12,461 7,161 1,191 1,445 22,258
Inter-segment revenue 601 - - - 601
-------------------------------- ---------- --------- ---------- ------------ --------------------------------
Total Revenue 13,062 7,161 1,191 1,445 22,859
-------------------------------- ---------- --------- ---------- ------------ --------------------------------
Segment profit 2,606 1,264 105 181 4,156
Allocated expenses
Research and Development
expenses (352) (23) - (160) (535)
Sales Administration
expenses (506) - - (62) (568)
Other Expenses (1,160) - - (33) (1,193)
Finance income 9 - - - 9
-------------------------------- ---------- --------- ---------- ------------ --------------------------------
Profit before tax 597 1,241 105 (74) 1,869
Tax expense (160)
-------------------------------- ---------- --------- ---------- ------------ --------------------------------
Profit for the year 1,709
-------------------------------- ---------- --------- ---------- ------------ --------------------------------
Depreciation and amortisation 528 38 - - 566
-------------------------------- ---------- --------- ---------- ------------ --------------------------------
Total assets 11,352 4,600 416 - 16,368
-------------------------------- ---------- --------- ---------- ------------ -------------------------------- Total assets include: Investments in associates 796 - - - 796 Additions to non-current assets (other than financial instruments and deferred tax assets) 527 99 - - 626 -------------------------------- ---------- --------- ---------- ------------ --------------------------------
The South Korean Segment profit includes the Group's share of the profits from the Associate.
IFRS 8 requires entity wide disclosures to be made about the regions in which it earns its revenues and holds its non-current assets which are shown below.
For the year ended United Europe North Asia All other Total 30 September 2015 Kingdom America regions Revenues GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 By entities' country of domicile 13,906 - 1,191 7,161 - 22,258 By country from which derived 12,461 1,389 1,191 7,189 28 22,258 ------------------------ ---------- --------- ---------- --------- ----------- --------- Non-current assets By entities' country of domicile 3,898 - 1 821 - 4,720 ------------------------ ---------- --------- ---------- --------- ----------- ---------
Page 12
Titon Holdings Plc
Notes to the Preliminary Announcement for the year ended 30 September 2016
3 Revenue and segmental information (continued)
Operating segments
Within geographical segments the Directors also monitor the revenue performance of the Group within its two identified business streams. The Group's operations are separated between trickle ventilation and window and door hardware products and mechanical ventilation products. The following table provides an analysis of the Group's external revenue, irrespective of the geographical region of sale.
2016 2015
GBP'000 GBP'000
Trickle ventilation and window and door
hardware products 17,931 17,589
Mechanical ventilation products 5,790 4,669
------------------------------------------ --------- ---------
Revenue 23,721 22,258
------------------------------------------ --------- ---------
4 Tax (expense) / credit
2016 2015
Current income tax: GBP'000 GBP'000
Corporation tax expense (256) (208)
Adjustment in respect of prior years 3 11
---------------- ---------
(253) (197)
Deferred tax:
Origination and reversal of temporary
differences 69 37
Income tax expense (184) (160)
---------------------------------------- ---------------- ---------
The charge for the year can be reconciled
to the profit
per the income statement as follows:
Profit before tax
Effect of: 2,136 1,869
Expected tax charge based on the standard
rate of
Corporation tax in the UK of 20.0% (2015:
20.5%) (427) (383)
Additional deduction for R&D expenditure 172 148
Effect of Associate's results reported
net of tax 75 65
Expenses not deductible for tax purposes 33 2
Difference in overseas tax rates (40) (3)
Adjustments in respect of prior periods 3 11
Income tax expense (184) (160)
-------------------------------------------- ------- -------
Page 13
Titon Holdings Plc
Notes to the Preliminary Announcement for the year ended 30 September 2016
5 Related party transactions
Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note.
Key management who hold the authority and responsibility for planning, directing and controlling activities of the Group are comprised solely of the Directors. There were no transactions, agreements or other arrangements, direct or indirect, during the year in which the Directors had any interest.
Transactions for the year between the subsidiary companies and the associate company, which is a related party, were as follows:
Sales of goods Amount owed by
related party
2016 2015 2016 2015
GBP'000 GBP'000 GBP'000 GBP'000
------------------ --------- --------- --------- ---------
Browntech Sales
Co. Ltd 7,110 7,161 2,963 1,976
------------------ --------- --------- --------- ---------
Trading debts between subsidiaries and Browntech Sales Co. Ltd are created only when the ultimate customer has accepted the successful inclusion of our products into buildings.
6 Principal risk and uncertainties
The key financial and non-financial risks faced by the Group are disclosed in the Group's Annual Report and Accounts for the year ended 30 September 2015 within the Report on Risk Management (pages 9 to 13) available at www.titonholdings.com. The Board considers that these remain a current reflection of the risks and uncertainties facing the business.
7 Basis of preparation
The financial information for the year ended 30 September 2016 together with the comparative year has been prepared in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRSs) as adopted by the European Union.
The accounting policies of the Group under International Financial Reporting Standards (IFRSs) are set out in detail in the 2015 Financial Statements which is available from the Group's website at www.titonholdings.com.
Prior period figures for Cost of Sales and Research and Development Expenses shown in the Consolidated Income Statement on page 5 have been restated to provide a comparable cost basis with the costs and expenses reported in the year to 30 September 2016. Cost of Sales for the year to 30 September 2015 have been restated at GBP15,745,000 (previously reported as GBP16,280,000) and Research and Development Expenses have been restated at GBP535,000. The Research and Development Expenses were included within the 2015 figure for Cost of Sales and were not reported separately for the year ended 30 September 2015.
This restatement has had no effect on the profits recorded for the year to 30 September 2015 or to the year to 30 September 2016.
Except for the implementation of the amendments below there have been no changes to the accounting policies during the year.
* Annual Improvements to IFRSs 2010-2012 Cycle. These
amendments affect the following IFRSs - IFRS 2
Share-based Payment, IFRS 3 Business Combinations,
IFRS 8 Operating Segments, IFRS 13 Fair Value
Measurement, IAS 16 Property, Plant and Equipment,
IAS 38 Intangible Assets, IAS 24 Related Party
Disclosures and IAS 38 Intangible Assets.
* Annual Improvements to IFRSs 2011-2013 Cycle. These
amendments affect the following IFRSs: IFRS 1
First-time Adoption of International Financial
Reporting Standards, IFRS 3 Business Combinations,
IFRS 13 Fair Value Measurement and IAS 40 Investment
Property.
Page 14
Titon Holdings Plc
Notes to the Preliminary Announcement for the year ended 30 September 2016
7 Basis of preparation (continued)
The information in this preliminary announcement does not constitute the statutory accounts of the Group within the meaning of Section 435 of the Companies Act 2006 for the year ended 30 September 2016 or 2015.
The financial information for the year ended 30 September 2015 is derived from the statutory accounts for that year which have been delivered to the Registrar of Companies. The auditors have reported on those accounts; their report was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006. The financial information for the year ended 30 September 2016 is unaudited. The statutory accounts for that year will be delivered to the Registrar of Companies following the Company's Annual General Meeting. The independent Auditors' Report will be based on those statutory accounts once they are complete. The statutory accounts will be delivered to the Registrar of Companies following the Company's Annual General Meeting which will be held on 15 February 2017.
For further information please contact:
Keith Ritchie, Chairman Phone: +44 (0)1206 713821
Page 15
Titon Holdings Plc
Registered Office: 894 The Crescent, Colchester Business Park, Colchester, Essex CO4 9YQ. Registered in England and Wales (registered no. 1604952).
This information is provided by RNS
The company news service from the London Stock Exchange
END
FR GGGACPUPQUBC
(END) Dow Jones Newswires
December 14, 2016 05:00 ET (10:00 GMT)
1 Year Titon Chart |
1 Month Titon Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
