ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

SGE Sage Group Plc

1,196.00
7.50 (0.63%)
Last Updated: 08:44:08
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Sage Group Plc LSE:SGE London Ordinary Share GB00B8C3BL03 ORD 1 4/77P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  7.50 0.63% 1,196.00 1,195.50 1,196.50 1,196.00 1,190.50 1,191.00 35,001 08:44:08
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Prepackaged Software 2.18B 211M 0.2059 57.72 12.18B

Sage Group PLC Half-year Report (3000X)

05/05/2016 7:00am

UK Regulatory


Sage (LSE:SGE)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Sage Charts.

TIDMSGE

RNS Number : 3000X

Sage Group PLC

05 May 2016

The Sage Group plc unaudited results for the six months ended 31 March 2016

Thursday 5 May 2016

Accelerating performance and transforming the business

Operating performance

-- Improved organic revenue growth to 6.2% (H1 2015: 5.0%), achieving double digit recurring revenue growth of 10.0% (H1 2015: 8.1%);

-- Accelerated software subscription growth to 35.3% (H1 2015: 25.4%) in line with planned transition and corresponding decline in SSRS revenue of 6.3% (H1 2015: -2.0%);

-- Customers embracing closer relationships with a 50% increase in subscription contracts to 842,000 (H1 2015: 561,000);

-- Strong results in Europe, North America and Africa were balanced by a slower performance in Asia, which benefitted from non-repeating revenues in the prior period;

-- Progress made on areas targeted for improved performance (Enterprise Europe, Payments North America and Small and Medium Business North America).

 
 FINANCIAL SUMMARY(1,2)               H1 16     H1 15        Change 
---------------------------------  --------  --------  ------------ 
 Organic revenue                    GBP747m   GBP703m         +6.2% 
 
        *    Recurring revenue      GBP513m   GBP466m        +10.0% 
 
        *    Processing Revenue      GBP97m    GBP91m         +6.6% 
 
        *    SSRS Revenue           GBP137m   GBP146m     *    6.3% 
 Organic operating profit           GBP189m   GBP186m         +1.9% 
 Organic operating profit margin      25.4%     26.4% 
 
 
 Underlying basic EPS                12.09p    12.28p     *    1.5% 
 Underlying cash conversion            111%      114% 
 Ordinary dividend per share          4.80p     4.45p           +8% 
---------------------------------  --------  --------  ------------ 
 
 
 STATUTORY SUMMARY(2)      H1 16     H1 15         Change 
----------------------  --------  --------  ------------- 
 Revenue                 GBP747m   GBP717m          +4.1% 
 
 Operating profit        GBP152m   GBP179m     *    15.1% 
 
 Profit before tax       GBP142m   GBP168m     *    15.6% 
 
 Basic EPS                 9.88p    11.65p     *    15.2% 
----------------------  --------  --------  ------------- 
 

(1) Organic operating profit is stated before non-recurring items (exceptional costs).Unless otherwise stated, all revenue growth measures referred to in the CEO report are stated on the constant exchange organic basis. Refer to Appendix II on page 16 for information on Non-GAAP measures and note 3 of interim financial statements for details of items excluded from underlying operating profit.

(2) All H1 15 comparatives and growth rates in the Chief Executive Officer's Review and Chief Financial Officer's Review have been stated after the revenue reporting changes described in the FY15 full year results. Refer to notes 1 and 2 of interim financial statements for further details.

Investing for accelerated growth

-- Organic operating margin of 25.4% reflects previously communicated first half strategic investment bias in sales and marketing;

-- Underlying cash conversion remains strong at 111%, supporting free cash flow of GBP142m and the 8% increase of the interim dividend to 4.80p;

-- Consistent focus on improving the quality organic growth, superior operating margins, strong free cash flow conversion and progressive dividends;

-- Reaffirm confidence in achieving full year organic operating margin of at least 27% and delivering at least 6% organic revenue growth

Business transformation

-- Remain on-track to secure annualised savings of c.GBP50m from General & Administrative (G&A) functions by the end of FY16 with a target payback of under two years; Actions taken to deliver GBP17m of annualised G&A savings taken by end of H1, with an associated exceptional cost of GBP22m at the half year;

-- Notices served on 46 property leases, which will take locations down to fewer than 100, with 25 exits by end of March 2016;

-- Continued to strengthen management to accelerate growth, with over a dozen new joiners to the top 100 leadership team.

Technology driving growth

-- Achieved 17% (H1 2015: 10%) revenue growth for Sage X3, the solution for larger businesses; Highlights include in excess of 60% growth from International; 20% growth in France; and 25% growth in UK & Ireland;

-- Increased paying subscriptions for Sage One, the cloud solution for small businesses, by 100% year-on-year to 230,000;

-- Sage 50 Cloud, our market leading accounting solution for small businesses, supported software subscription growth of 31% in Europe and just under 100% in North America.

Stephen Kelly, Chief Executive Officer said: "Sage continues to perform and transform. We made a good start to FY16 with double digit recurring revenue growth as validation that customers are embracing closer subscription relationships. High quality organic revenue growth continued to accelerate H1 over H1.

"In this phase of the transformation, we have been very focussed on improving the capability of our management and creating a culture where customer obsession and innovation becomes a way of life at Sage. Our customers are the entrepreneurs who drive economic growth and prosperity. These entrepreneurs deserve awesome technology that is an enabler to their growth and success. The Sage cloud and partner ecosystem places the customer at the centre to provide a complete business solution from business start-up through scale-up to vibrant enterprise businesses.

"We are pleased with the early progress made and recognise there is still much to do in the transformation. We remain confident in achieving our full year targets of at least 6% organic revenue growth and organic operating margin of 27%."

Enquiries:

 
 The Sage Group plc        Tulchan Communications 
                           +44 (0) 20 7353 
 +44 (0) 191 294 4190       4200 
 Simon John, Investor      David Shriver 
  Relations 
 Amy Lawson, Corporate     Jonathan Sibun 
  PR 
 

An analyst presentation will be held at 8.45am today at the London Stock Exchange plc, 10 Paternoster Square, London, EC4M 7LS. A live webcast of the presentation will be hosted on www.sage.com/investors, dial-in number +44 (0) 203 427 1908, pin code: 7939458. A replay of the call will also be available for two weeks after the event: Tel: +44(0)20 3427 0598, pin code: 7939458#

Rounding

As a result of rounding throughout this document, it is possible that tables may not cast and change percentages may not calculate precisely.

Chief Executive Officer's Review

Operational performance

Sage continues to perform and transform. I want the Sage management team to be known for doing what we say and for providing absolute transparency, identifying what is going well and what areas require greater focus. In 2015, we committed to driving an improvement in three targeted underperforming areas:

Enterprise Europe:

- Following replacement of the entire management team and reorganisation of the sales team structure, Enterprise Europe delivered growth of 5% for H1, reversing decline in the prior year.

- Sage X3 revenue growth of 16% achieved for H1 in Europe, with 25% growth in UK & Ireland and 20% growth in France.

Small & Medium Businesses North America:

   -    Rate of revenue growth has nearly doubled to 5% for the half. 

- Launched Sage 100 Cloud and Sage 300 Cloud in November 2015, from which we are targeting further momentum.

Payments North America:

- Following reorganisation of the sales team and the introduction of new leadership, the business returned to modest growth of 2% versus a flat performance for H1 2015.

- Signed agreements with seven Independent Software Vendors (ISVs) to integrate with their applications and broaden the Sage Payments customer base.

- Launched the Sage Payment Centre in April, embedding integration within our accounting software to accelerate cross-sell.

Overall, we achieved 6% organic revenue growth for the first half, led by recurring revenue growth of 10%. Within recurring revenue, software subscription grew by 35%, with Q2 2016 being the tenth successive quarter delivering double digit year on year growth for this revenue stream. Higher quality software subscription revenue is supported by over 842,000 contracts, up from 561,000 year on year.

Software subscription is being driven by the transition from perpetual license revenues, as outlined at our Capital Markets Day in 2015. Correspondingly, SSRS declined by 6% as expected, comprising software license revenues falling by 18% and Software related services growing by 7%. Processing revenues grew by 7% for the half, which represents a modest uptick in the payments business and strong payroll processing in North America, building on the platform created by the acquisition of Paychoice.

Solid revenue growth of 7% for Europe was complimented by accelerated revenue growth in North America of 6%. The revenue performance for International, which delivered growth of 5%, falls short of our ambitions for the region. Whilst Africa delivered 17% revenue growth, performance was slower in some other geographies, particularly Asia, where the prior half-year comparator included some non-repeating revenue of GBP3.5m in Malaysia. We have made changes in leadership and priorities in Asia.

Investing for accelerated growth

As indicated at the time of the 2015 full year results, there is a planned strategic investment bias towards the first half of FY16 and the organic operating margin of 25.4% is in line with expectations. Areas of investment included the sales and marketing functions, where for instance we have added net around 180 heads in sales. We remain confident in achieving our full year organic margin guidance of at least 27%, as secured savings are realised during the second half.

Business transformation

(MORE TO FOLLOW) Dow Jones Newswires

May 05, 2016 02:00 ET (06:00 GMT)

Our transformation remains on track and has progressed in both back-office (G&A) functions and sales and marketing functions. We remain confident of securing annualised G&A savings of GBP50m by the end of FY16. For more details on the financial impact, refer to the Financial Review section of the Chief Financial Officer's Review below.

Technology driving growth

We have driven continued market share momentum with Sage One, where paying subscriptions have grown by 100% over the past 12 months to 230,000. Countries in which Sage One was launched during FY15 also supported growth, with over 10,000 paying subscriptions achieved in Brazil in 12 months. In common with the agile development of all growth products, Sage One updates are available every two weeks.

We are generating significant subscription momentum with the Sage 50 cloud family. Sage 50 cloud products enable users to access their data from multiple locations and on mobile devices. This functionality has encouraged customers onto the latest versions of the product and also helped to drive subscription uptake. Sage 50 subscription units in North America have increased by around 25,000 with a third of these being either new customers or reactivations.

Sage Live was fully launched in February in the UK, via the Customer Business Centre (CBC) for Europe. Whilst it is still early since initial development of Sage Live, we are seeing success with our go to market model, progressing some customers to purchase within hours of first web-hit and going live within days. There are live customers in both North America and the UK with strong pipeline generated by digital marketing efforts. Over 100 new ISV partners have been recruited in last 6 months with 10 already integrated with Sage Live as we expand the Sage Ecosystem.

Accelerated growth from the Sage X3 family has been achieved, with global revenues growing at 17% (H1 2015: 10%). Highlights include greater than 60% growth in the International region which now represents c.17% of X3 global revenues. X3 Cloud was launched in July 2015, offering more choice to customers. We have strengthened our strategic partnership with Fairsail, a leading provider of cloud human capital management (HCM) solutions. Fairsail's product will be made available as an integrated cloud HCM solution for Sage X3 as well as being implemented internally at Sage.

Progress of execution

Progress has been made under the five pillars of our strategy with continued focus for improvement.

Customers for Life

Progress:

- Delivering value for customers via subscription relationships; The number of subscription contracts was increased by 50% over the last 12 months from 561,000 to 842,000;

- Based on interviews with Sage X3 enterprise customers, the research firm Forrester created a Total Economic Impact (TEI) Study, showing that a composite organisation using Sage X3 achieved a 177% return on investment from cost savings over three years and an expected payback period of only five months;

- Early success in cross-sell of payroll with accounting, achieving a 26% increase in cross-sell of these products for Small & Medium Businesses in South Africa.

Focus:

- Already achieving some limited success, we need to scale up cross-sell campaigns to improve the average number of products held by our customers.

Winning in the Market

Progress:

- Momentum maintained with 100% increase in Sage One subscriptions; In Australia we added over 1,000 units in our peak month since launch; In Brazil we achieved 10,000 subscriptions in the 12 months since launch;

- Partnerships continue to strengthen, for example, strategic partnerships with Apple, Deloitte, Google, PwC and Salesforce;

- Established the digital platform; 10 web domains have been consolidated onto Sage.com; Achieved over 130% more web traffic year on year on Sage.com.

Focus:

   -     Partnership recruitment and CBC acceleration. 

Revolutionise Business

Progress:

- Expanding the Sage ecosystem, by launching Sage marketplace, an online hub to access complimentary partner applications (initially 50); Our dedication to partner collaboration has enabled two ISVs to integrate with Sage One within 24 hours of signing up (Fundbox and SalesSeek).

- Launched Sage Payment Centre in North America, providing seamless payments integration embedded in Sage 50 and Sage 100 accounting solutions.

   -     Upgraded over 25,000 Sage Instant Accounts customers in the UK onto Sage 50 cloud. 

Focus:

- The R&D function is starting to operate on a coordinated basis and we are implementing centres of excellence to fully leverage our talent and resources. We are also expanding our technology labs to accelerate innovative technology creation.

Capacity for Growth

Progress:

- Investment in our digital marketing capability is starting to deliver. Our global media capability has been consolidated with all paid search spending under one account structure replacing over 150 accounts in FY15. Combined with other initiatives such as social media content and demand campaigns, the approach is starting to generate thousands of leads per week.

- We have implemented our own product, Sage X3, in the UK & Ireland, with a further 5 countries planned for deployment in the next 12 months.

Focus:

- Whilst restructuring our back-office functions, we are starting to reshape our go to market functions, including sales, marketing, customer services, professional services and training.

One Sage:

Progress:

   -     Management capability strengthened with new joiners to the top 100 leadership team; 

- Increasing employee engagement through the Sage Foundation, with over 2,500 volunteer days donated by colleagues during the first half;

- Launched a global induction site as we continue to hire top talent in order to harmonise the joiner experience for new staff wherever they join and over 10,000 hours of training were logged through Sage Academy during the period.

- Driving Excellence in Governance, making progress with code of conduct certification and the risk, assurance and control environment.

Focus:

   -     Integrated business planning for FY17 and cultural change to encourage consistency. 

Organisation

Marc Scheipe has been permanently appointed as President of Sage North America having filled the role on an interim basis during a period when performance in North America improved and the target operating model was implemented. Ivan Epstein, the co-founder of Softline, will retire as President of Sage International. He has been instrumental in his various leadership roles for Sage since our acquisition of Softline in 2003 and has overseen a period of sustained growth in our International businesses. Ivan will remain in his current executive role until 30 September 2016. Ivan will then continue as Chairman of the Sage Foundation.

Summary

Sage continues to perform and transform. We made a good start to FY16 with double digit recurring revenue growth as validation that customers are embracing closer subscription relationships. High quality organic revenue growth continued to accelerate H1 over H1.

In this phase of the transformation, we have been very focussed on improving the capability of our management and creating a culture where customer obsession and innovation becomes a way of life at Sage. Our customers are the entrepreneurs who drive economic growth and prosperity. These entrepreneurs deserve awesome technology that is an enabler to their growth and success. The Sage cloud and partner ecosystem places the customer at the centre to provide a complete business solution from business start-up through scale-up to vibrant enterprise businesses.

We are pleased with the early progress made and recognise there is still much to do in the transformation. We remain confident in achieving our full year targets of at least 6% organic revenue growth and organic operating margin of 27%.

Chief Financial Officer's Review

Group performance

The Group delivered organic revenue growth of 6.2% (H1 2015: 5.0%) and an organic operating profit margin of 25.4% (H1 2015: 26.4%).

The quality of the growth is demonstrated by recurring revenue growing at 10% (H1 2015: 8%) which includes growth of 35% (H1 2015: 25%) for software subscription revenue.

Organic figures neutralise the impact of foreign currency fluctuations and exclude the contribution from current and prior period acquisitions when relevant. A reconciliation of organic operating profit to statutory operating profit is shown on page 12. All H1 2015 comparatives and growth rates have been stated after the revenue reporting changes described in the FY15 full year results. Refer to notes 1 and 2 of interim financial statements for further details.

Statutory performance has been impacted by movements in key exchange rates during the year, particularly in Europe, South Africa and Brazil. Statutory figures also include the impact of acquisitions and disposals.

Revenue

 
                             STATUTORY                        ORGANIC 
                 ---------------------------------  --------------------------- 
                     H1 16      H1 15       Change     H1 16     H1 15   Change 
---------------  ---------  ---------  -----------  --------  --------  ------- 
 Europe            GBP398m    GBP377m          +6%   GBP398m   GBP373m      +7% 
 North America     GBP256m    GBP235m          +9%   GBP256m   GBP242m      +6% 
 
 International      GBP93m    GBP105m     *    12%    GBP93m    GBP88m      +5% 
---------------  ---------  ---------  -----------  --------  --------  ------- 
 Group             GBP747m    GBP717m          +4%   GBP747m   GBP703m      +6% 
---------------  ---------  ---------  -----------  --------  --------  ------- 
 

(MORE TO FOLLOW) Dow Jones Newswires

May 05, 2016 02:00 ET (06:00 GMT)

Operating profit

 
               STATUTORY                       ORGANIC 
          ------------------  ---------------------------------------- 
             H1 16     H1 15       Change     H1 16     H1 15   Change 
--------  --------  --------  -----------  --------  --------  ------- 
 
 Group     GBP152m   GBP179m     *    15%   GBP189m   GBP186m      +2% 
 Margin      20.3%     24.9%                  25.4%     26.4% 
--------  --------  --------  -----------  --------  --------  ------- 
 
 

The organic operating profit margin has reduced during the half, as expected, due to planned investments indicated at the time of the FY15 full year results. The investment is being made in the go to market functions, particularly the sales and marketing functions. We remain confident of our performance in the second half to meet the full year operating margin guidance of at least 27%.

The current year statutory operating profit is stated after exceptional costs incurred relating to business transformation and after the benefit of costs recovered relating to litigation, both of which are excluded from organic profit (net impact is a reduction of GBP29m in statutory operating profit).

Significant progress has been made in implementing the sequenced transformation outlined at the time of the FY15 results. G&A savings of GBP17m relating to people and facilities have been secured as at the half year, to be realised fully in future periods. An exceptional charge of GBP31m has been incurred in H1, of which GBP22m relates to G&A functions. Business transformation will continue in the second half, costing around GBP100m cumulatively and including actions to secure the full year target of GBP50m of annualised G&A savings.

The percentage of revenue spent on G&A remains at around 19% for the half due to the timing difference between securing and realising the savings. Total spending on Research and Development (R&D) remains at around 10% and the vast majority of R&D expenditure remains focussed on Growth products. All R&D expenditure incurred is expensed, in line with our policy.

Revenue mix

Segmental reporting

Consistent with our FY15 results, we consider the business split into three Strategic regions, Europe, North America and International.

 
                                   RECURRING REVENUE          PROCESSING REVENUE             SSRS REVENUE 
----------------------------  --------------------------  --------------------------  -------------------------- 
 ORGANIC                         H1 16     H1 15  Change     H1 16     H1 15  Change     H1 16     H1 15  Change 
----------------------------  --------  --------  ------  --------  --------  ------  --------  --------  ------ 
 Europe                        GBP301m   GBP276m     +9%    GBP17m    GBP16m     +9%    GBP80m    GBP81m     -1% 
 North America                 GBP146m   GBP134m     +9%    GBP76m    GBP72m     +6%    GBP34m    GBP37m     -9% 
 International                  GBP66m    GBP56m    +17%     GBP4m     GBP3m    +12%    GBP23m    GBP29m    -19% 
----------------------------  --------  --------  ------  --------  --------  ------  --------  --------  ------ 
 Group                         GBP513m   GBP466m    +10%    GBP97m    GBP91m     +7%   GBP137m   GBP146m     -6% 
 % of total organic revenue        69%       66%               13%       13%               18%       21% 
----------------------------  --------  --------  ------  --------  --------  ------  --------  --------  ------ 
 

Recurring revenue

The Group has delivered an improvement in organic recurring revenue growth to 10% (H1 2015: 8%). Growth was driven purely by software subscription (35%, H1 2015: 25%), whilst traditional maintenance and support declined by 2% due to the planned transition to subscription.

Organic recurring revenue represents 69% of the Group's total organic revenue (H1 2015: 66%) with the contract renewal rate at 84% (H1 2015: 84%). Subscription initiatives for all growth products are maintaining a long-running strategic shift to higher quality revenue, building on the recurring revenues derived from our maintenance and support contract base. Subscription contracts also typically attract higher renewal rates than stand-alone maintenance and support contracts, currently at c.90%.

Processing revenue

Processing revenue has grown organically by 7% (H1 2015: 1%), which represents a modest uptick in the payments business and a strong result from Sage Payroll Solutions in North America. Growth in payments processing revenues in Europe remained strong at 10% (H1 2015: 8%).

SSRS revenue

Organic SSRS revenue declined during the year by 6% (H1 2015: -2%), due to the planned transition towards subscription relationships. Within SSRS, revenue from perpetual licenses represents less than 9% of Group revenue and demonstrates the continued emphasis on subscription and recurring revenue relationships.

Regional performance - Europe

 
 ORGANIC REVENUE GROWTH    H1 2016   H1 2015 
------------------------  --------  -------- 
 UK & Ireland                  +9%       +6% 
 France                        +7%       +2% 
 Spain                         +6%       +1% 
 Germany                       +6%       +3% 
 Rest of Europe                -4%       +2% 
------------------------  --------  -------- 
 Europe                        +7%       +4% 
------------------------  --------  -------- 
 

Revenue in Europe grew organically by 7% (H1 2015: 4%), with organic recurring revenue growth of 9% (H1 2015: 8%). The acceleration in revenue growth was driven by our larger European businesses, whilst the result of rest of Europe was more challenging.

The performance of the products which constituted Enterprise Europe in the prior year has been improved, generating 5% revenue growth, reversing revenue decline in the prior year. The steps taken to reintegrate the management of our Enterprise customers within the country management structure, has enabled a more coherent approach to lead generation.

Organic software subscription revenue growth remained strong, accelerating to 31% (H1 2015: 25%) and driving this revenue stream to 31% (H1 2015: 25%) of total revenue in Europe. A key driver for subscription success across Europe is the Sage 50 cloud family of products. The latest versions of the product enable customers to expose their data to the cloud, enabling multi location access for colleagues and accountants and data access via mobile devices. This feature is a significant enhancement, enabling customers to continue enjoying the rich and familiar functionality of their desktop solution whilst experiencing the power of the cloud.

Organic processing revenue growth of 9% (H1 2015: 8%), primarily relates to our UK payments business, and demonstrates sustained growth in excess of the group average.

Organic SSRS revenue decline of 1% (H1 2015: decline of 9%) reflects an expected decline in license revenues, due to subscription transition, balanced by good growth for training and professional services.

UK & Ireland - continued success with key initiatives

UK & Ireland revenue grew organically by 9% (H1 2015: 6%) to GBP165m, supported by organic subscription revenue growth of 47% to GBP50m. This acceleration in software subscription growth reflects that subscription is now the default relationship for growth products. We have driven continued success with the Auto-Enrolment pensions module for Sage 50 Payroll, selling a further 10,000 units during the period. Cloud Sage 50 Accounts also helped to drive significant growth for the UK&I. Over 25,000 customers were upgraded from Sage Instant Accounts to Sage 50 Essentials during the period, which has brought cloud access to thousands of smaller business.

Cloud momentum was also maintained with Sage One, achieving unit growth of 88% to 120,000. The launch of Sage One Start during the period provides a pathway for micro-businesses to use Sage software and then migrate to a fuller solution when required, all in the cloud.

Processing revenue, primarily related to payments, grew organically by 8% to GBP17m. We are expanding our service offering to existing customers, for instance offering e-invoicing which includes a pay now button in order to help customers to get paid faster for goods and services. Our payments-out service, enabling customers to initiate payments to employees and suppliers from within their accounting solution, is also building in scale since launch in the prior year. Cross-sell of payments remains a top priority.

France - improving growth supported by Enterprise

In France, organic revenue grew by 7% (H1 2015: 2%) to GBP118m. Subscription momentum continued, with software subscription revenue growing by 16% to GBP59m for the half.

The i7 upgrade to Sage 100 and Sage Paie (the core payroll product for medium sized businesses in France) continued to drive adoption of subscription relationships. The penetration of the customer bases of each product with the i7 upgrade, only available on subscription, now stands at 68% and 83% for Sage 100 and Sage Paie respectively. The latest version delivers increased functionality and addresses additional legislation concerning the submission of real-time information to the local tax authorities.

For smaller business, the Sage Ciel Flex offering (Sage 50 family), continues to drive subscription adoption. Consistent with our cloud strategy across Europe, around half of the Ciel subscribers are opting for the highest tier of subscription which includes mobile data access.

Overall growth was also supported by improved results for the Enterprise products following targeted actions taken in the prior period, delivering growth of nearly 10%.

Spain - rate of revenue growth increasing

(MORE TO FOLLOW) Dow Jones Newswires

May 05, 2016 02:00 ET (06:00 GMT)

Organic revenue in Spain grew by 6% to GBP46m (H1 2015: 1%). Cloud for Contaplus (Sage 50 family) supported software subscription growth of more than 50% for this product. Sage Murano, our flagship product for medium sized businesses in Spain grew organic revenues by 13% overall. Over 80% of growth for the cloud version of the product, Murano Online, was driven by new customer acquisition.

Germany - cloud and reengaged partner channel drive growth

In Germany, organic revenue of GBP46m represents organic growth of 6% (H1 2015: 3%). As with other major European markets, Sage 50 Cloud supported software subscription growth of over 50% in Germany for Sage 50. A renewed focus on the partner channel contributed to over 15% revenue growth for Office Line, our flagship product for medium sized businesses.

Rest of Europe - drag on regional growth rate

In Rest of Europe, growth in Portugal was balanced by more challenging conditions in Switzerland and Poland, with revenue decline dragging the regional result down marginally. Changes in leadership have been made in Switzerland and Poland and we are confident of improving the performance through the second half.

Regional performance - North America

 
 ORGANIC REVENUE GROWTH    H1 2016   H1 2015 
------------------------  --------  -------- 
 North America                 +6%       +3% 
------------------------  --------  -------- 
 

North America delivered organic revenue growth of 6% supported by organic recurring revenue growth of 9% (H1 2015: 7%) and organic processing revenue growth of 6% (H1 2015: -2%). Organic SSRS revenue contracted by 9% (H1 2015: -5%) due to the planned transition to subscription.

Growth accelerated from full year 2015

The improvement of growth for the region has been supported by improved results for accounting, payroll and payments solutions. Consistent with the cloud strategy in Europe, we have driven success with the Sage 50 Cloud throughout the period in Canada and more recently in the US, following launch in February. The availability of our very latest technology on subscription has contributed to triple digit software subscription revenue growth and around 25,000 additional subscription units for Sage 50. In addition to a significant number of migrations from traditional maintenance and support (M&S) to subscription, around one third of the unit growth was driven by new customer acquisition or reactivation.

The performance of our products suited to medium business (SMB products) improved, with revenue growth nearly doubling to 5% for the half. We are targeting a better performance in the second half with the cloud version of our leading business management solutions, Sage 100C and Sage 300C, through increased engagement and support for our partner network.

Processing revenue growth of 6% was driven by a modest uptick in the payments business to 2% growth (H1 2015: Flat) and strong growth from the payroll processing business. Cross-sell of both payroll and payments into the accounts base is a top priority and specific sales teams have been established to target this opportunity and accelerate in H2.

Regional performance - International

 
 ORGANIC REVENUE GROWTH    H1 2016   H1 2015 
------------------------  --------  -------- 
 Africa                       +17%      +16% 
 Brazil                        +7%       +7% 
 Australia                     +7%       +5% 
 Middle East and Asia         -29%      +63% 
------------------------  --------  -------- 
 International                 +5%      +16% 
------------------------  --------  -------- 
 

Organic revenue growth was below our ambition in the International region at 5% (H1 2015: 16%). Organic recurring revenue growth of 17% (H1 2015: 12%) and processing revenue growth of 12% (H1 2015: 21%) were highlights, balanced by SSRS revenue declining by 19%. The prior year H1 result benefitted from non-repeating revenue in Malaysia, indicated at the time of the H1 2015 results.

The performance of Sage X3 was encouraging for the region, delivering in excess of 60% revenue growth. Africa led the performance, registering success in the oil, gas and mining sector and adding to the partner network.

Africa - double-digit growth performance maintained

Organic revenue of GBP44m for Africa represents sustained organic growth of 17% (H1 2015: 16%), supported by strong recurring revenue growth of 26% (H1 2015: 17%). Growth is being achieved with both Sage X3 and local growth products. Strong regional leadership is being developed to grow the African business more quickly outside of South Africa.

Brazil - resilient software growth despite tough economic conditions

Organic revenue in Brazil grew by 7% (H1 2015: 7%) to GBP20m. Double digit revenue growth was maintained in accounting and payroll software, but sales of technical learning materials in the content business were subdued. The focus for Brazil is new customer acquisition and early success has been achieved following the launch of Sage One, which has delivered over 10,000 paying subscriptions as at March 2016.

Australia, Middle East and Asia

In Australia, organic revenue growth of 7% (H1 2015: 5%) to GBP19m was driven by local growth products. We have also made a good start with Sage One in Australia, adding over 1,000 paying subscriptions in the peak month since launch.

Organic revenue in the Middle East and Asia declined by 29% (H1 2015: growth of 63%) to GBP10m. The key factor contributing to the decline is the prior year one-off revenue delivered by Malaysia, where a goods and sales tax was introduced in the prior year, driving software uptake and generating GBP3.5m of non-repeating revenue. Our newly recruited manager for Asia is currently focussed on building pipeline to deliver an improved H2.

Financial review

 
                                                           H1 2016                             H1 2015 
 ORGANIC TO STATUTORY RECONCILIATIONS     Revenue    Operating profit   Margin   Revenue   Operating profit   Margin 
 Organic                                  GBP747m             GBP189m    25.4%   GBP703m            GBP186m    26.4% 
 Organic adjustments(1)                         -                   -                  -                  - 
--------------------------------------  ---------  ------------------  -------  --------  -----------------  ------- 
 Underlying                               GBP747m             GBP189m    25.4%   GBP703m            GBP186m    26.4% 
--------------------------------------  ---------  ------------------  -------  --------  -----------------  ------- 
 Impact of foreign exchange(2)                  -                   -             GBP14m              GBP3m 
--------------------------------------  ---------  ------------------  -------  --------  -----------------  ------- 
 Underlying (as reported)                 GBP747m             GBP189m    25.4%   GBP717m            GBP189m    26.3% 
--------------------------------------  ---------  ------------------  -------  --------  -----------------  ------- 
 Recurring items(3)                             -             (GBP8m)                  -           (GBP10m) 
 Non-recurring items(4)                         -            (GBP29m)                  -                  - 
--------------------------------------  ---------  ------------------  -------  --------  -----------------  ------- 
 Statutory                                GBP747m             GBP152m    20.3%   GBP717m            GBP179m    24.9% 
--------------------------------------  ---------  ------------------  -------  --------  -----------------  ------- 
 

(1) Organic adjustments comprise contributions from acquisitions, disposals and products held for sale.

(2) Impact of retranslating H1 2015 results at H1 2016 average rates.

(3) Recurring items comprise amortisation of acquired intangible assets, acquisition-related items and fair value adjustments.

(4) Non-recurring items comprise items that management judge to be one-off or non-operational including business transformation costs.

Revenue

Statutory revenue grew by 4% to GBP747m, reflecting organic growth, offset by adverse foreign exchange movements experienced during H1. The average exchange rates used to translate the consolidated income statement for the year are set out on page 14.

Operating profit

Organic operating profit increased by 2% to GBP189m and the organic operating profit margin decreased to 25.4% due to the planned and indicated strategic investment bias towards the first half. We remain confident in our full year organic margin guidance of at least 27%, as identified savings are realised during the second half. Statutory operating profit declined by 15% to GBP152m due primarily to non-recurring costs related to business transformation.

Progress has been made in implementing the sequenced transformation outlined at the time of the FY15 results. We are undergoing this transition in order to concentrate our resources on delivering for customers with innovative technology and outstanding levels of support. Annualised G&A savings of GBP17m relating to people and facilities have been secured by the actions taken during the half, to be fully realised in future periods. Within the total exceptional charge of GBP31m incurred in H1, GBP22m relates to G&A functions. 46 lease notices have been served thus far, which will reduce total offices to fewer than 100 and create a better office footprint to serve our customers.

Looking forward, we are confident of securing GBP50m of annualised G&A savings by the end of FY16, to be fully realised in future periods and reinvested in market-facing functions. The total exceptional cost related to business transformation is anticipated to around GBP100m for the full year, including actions relate to restructuring the G&A functions. The remaining non-G&A exceptional charge relates to restructuring other market-facing functions, in order to align them with our target global operating model. Net spending in sales and marketing functions is projected to increase.

(MORE TO FOLLOW) Dow Jones Newswires

May 05, 2016 02:00 ET (06:00 GMT)

Adjustments between underlying and statutory operating profit

Non-recurring items separated from underlying operating profit of GBP29m include GBP31m of non-recurring costs in relation to the Business Transformation, offset by GBP2m in respect of the recovery of litigation costs shown as non-recurring consistent with the treatment of the associated costs in prior years. Recurring items of GBP8m represents amortisation of acquisition related intangible assets and other acquisition related charges.

Net finance cost

The statutory net finance cost for the period was GBP10m (H1 2015: GBP10m) and the underlying net finance cost was GBP11m (H1 2015: GBP11m). The difference between underlying and statutory net finance costs for the period reflects a fair value adjustment to a debt related instrument of GBP1m (H1 2015: GBP1m).

Taxation

The statutory income tax expense was GBP36m (H1 2015: GBP44m). The effective tax rate on statutory profit before tax was 25% (H1 2015: 26%). The effective tax rate on underlying profit before tax was 27%

(H1 2015: 25%). This increase is due to a number of non-recurring benefits in the prior period.

Earnings per share

Underlying basic earnings per share decreased by 1.5% to 12.09p (H1 2015: 12.28p) due to the higher effective tax rate experienced during the period. Statutory basic earnings per share decreased to 9.88p (H1 2015: 11.65p), which reflects the decrease in statutory operating profit and higher effective tax.

Cash flow and net debt

 
 CASH FLOW                                          H1 16      H1 15 
----------------------------------------------  ---------  --------- 
 Underlying operating profit                      GBP189m    GBP186m 
 Exchange rate translation movements                    -      GBP3m 
----------------------------------------------  ---------  --------- 
 Underlying operating profit (as reported)        GBP189m    GBP189m 
 Non-recurring items                             (GBP12m)    (GBP1m) 
 Depreciation/amortisation/profit on disposal      GBP15m     GBP15m 
 Share-based payments                               GBP6m      GBP5m 
 Working capital and balance sheet movements       GBP15m     GBP18m 
 Exchange rate translation movements                GBP1m     GBP20m 
 Statutory cash flow from operating activities    GBP214m    GBP246m 
 Net interest                                     (GBP9m)   (GBP10m) 
 Tax paid                                        (GBP48m)   (GBP60m) 
 Net capital expenditure                         (GBP15m)   (GBP11m) 
----------------------------------------------  ---------  --------- 
 Free cash flow                                   GBP142m    GBP165m 
----------------------------------------------  ---------  --------- 
 
 
 Statutory cash flow from operating activities      GBP214m    GBP246m 
 Non-recurring cash items                            GBP12m      GBP1m 
 Net capital expenditure                           (GBP15m)   (GBP11m) 
 Eliminate exchange rate translation movements      (GBP1m)   (GBP20m) 
------------------------------------------------  ---------  --------- 
 Underlying cash flow from operating activities     GBP210m    GBP216m 
------------------------------------------------  ---------  --------- 
 Underlying cash conversion(1)                         111%       114% 
------------------------------------------------  ---------  --------- 
 

(1) Refer to Appendix II on page 16 for information on Non-GAAP measures.

The Group remains highly cash generative with underlying cash flows from operating activities of GBP210m, representing strong underlying cash conversion of 111% (H1 2015: 114%).

A total of GBP93m (H1 2015: GBP86m) was returned to shareholders through ordinary dividends. Net debt stood at GBP404m at 31 March 2016 (31 March 2015: GBP510m), which is equivalent to 1.0 times rolling 12-month EBITDA.

Treasury management

The Group continues to be able to borrow at competitive rates and currently deems this to be the most effective means of raising finance. The Group's current syndicated bank multi-currency Revolving Credit Facility ("RCF"), with a facility level of GBP555m (US$551m and EUR218m tranches) expires in June 2019. At 31 March 2016, GBP110m (H1 2015: GBP156m) of the RCF was drawn. Higher RCF drawings in the prior year were due to funding the US Paychoice acquisition in October 2014.

Total US Private Placement ("USPP") loan notes outstanding at 31 March 2016 were GBP519m (US$650m and EUR85m) (H1 2015: GBP533m, US$700m and EUR85m). Approximately GBP35m (US$50m) of USPP loan notes were repaid in March 2016. This repayment was funded by free cash flow and RCF drawings.

Foreign exchange

The Group does not hedge foreign currency profit and loss translation exposures and the statutory results are therefore impacted by movements in exchange rates.

The average rates used to translate the consolidated income statement and to neutralise foreign exchange in prior year underlying and organic figures are as follows:

 
 AVERAGE EXCHANGE RATES (EQUAL TO GBP1)    H1 2016   H1 2015      Change 
----------------------------------------  --------  --------  ---------- 
 Euro (EUR)                                   1.34      1.32         +2% 
 
 US Dollar ($)                                1.48      1.54     *    4% 
 South African Rand (ZAR)                    22.12     17.75        +25% 
 Australian Dollar (A$)                       2.05      1.90         +8% 
 Brazilian Real (R$)                          5.71      4.22        +35% 
----------------------------------------  --------  --------  ---------- 
 

Capital structure and dividend

With consistent and strong cash flows, the Group retains considerable financial flexibility going forward. The Board's main strategic priority remains an acceleration of growth, both organically and through targeted acquisitions. This growth underpins the Board's sustainable, progressive dividend policy, with surplus capital being returned to shareholders from time to time. Consistent with this policy, the Board is proposing an 8% increase in the interim ordinary dividend per share for the period to 4.80p per share (H1 2015: 4.45p per share).

Appendix I - Key Performance Indicators ("KPIs") and other measures

 
                                                                                           H1 2016    FY15     H1 2015 
------------------------  ----------------------------------------------------------  ------------  --------  -------- 
 STRATEGIC KPIs            KPI DESCRIPTION 
------------------------  ----------------------------------------------------------  ------------  --------  -------- 
                           As we focus on providing exceptional customer 
                            experiences, we track the response of our customers 
                            by measuring the number of contracts successfully 
 Customers for life:        renewed for the last twelve months as a 
  Contract renewal rate     percentage of those that were due for renewal.                     84%       84%       84% 
------------------------  ----------------------------------------------------------  ------------  --------  -------- 
 Winning in the market:    The number of paying subscriptions for our portfolio of 
  Adoption of Sage One      Sage One products.                                             230,000   173,000   115,000 
------------------------  ----------------------------------------------------------  ------------  --------  -------- 
 Winning in the market:    The percentage increase in underlying revenue derived 
  Adoption of Sage X3       from Sage X3.                                                      17%       11%       10% 
------------------------  ----------------------------------------------------------  ------------  --------  -------- 
 Revolutionise business:   Our latest technologies are delivered to customers via          GBP425m   GBP351m   GBP314m 
 Annualised software       software subscription relationships 
 subscription base         which drives growth in the ASB, calculated as the amount 
 ("ASB")                   of organic software subscription 
                           revenue recorded in the last month of the period 
                           multiplied by 12. 
------------------------  ----------------------------------------------------------  ------------  --------  -------- 
                           Investing for growth is enabled by releasing efficiencies 
                            in General and Administrative ("G&A") 
                            expenses. We track progress by expressing G&A as a 
 Capacity for growth:       percentage of revenue (both on an organic 
  G&A%                      basis).                                                            19%       19%       19% 
------------------------  ----------------------------------------------------------  ------------  --------  -------- 
 One Sage                  We use multiple measures to track progress in areas such as employee engagement, social 
                           responsibility 
                           and brand strength. One Sage supports our entire strategy and enables all other strategic 
                           pillars, therefore does not have association with any single measure in the KPI suite. 
------------------------  -------------------------------------------------------------------------------------------- 
 
 FINANCIAL DRIVERS         KPI DESCRIPTION                                                 H1 2016    FY15     H1 2015 
------------------------  ----------------------------------------------------------  ------------  --------  -------- 
                           Organic revenue neutralises the impact of foreign 
                            exchange in prior period figures and excludes 
                            the contribution of current and prior period 
                            acquisitions, disposals and products held for 

(MORE TO FOLLOW) Dow Jones Newswires

May 05, 2016 02:00 ET (06:00 GMT)

 Organic revenue growth     sale when required.                                               6.2%      6.0%      5.0% 
------------------------  ----------------------------------------------------------  ------------  --------  -------- 
                           Organic operating profit excludes: 
                             *    Recurring items including amortisation of acquired 
                                  intangible assets, acquisition-related items and f 
                            air 
                                  value adjustments; 
 
 
                             *    Non-recurring items that management judge to be 
                                  one-off or non-operational; and 
 
 
                             *    The contribution of current and prior period 
                                  acquisitions, disposals and businesses or products 
                                  held for sale. 
 
 
 Organic operating          The impact of foreign exchange is neutralised in prior 
  profit margin             period figures.                                                  25.4%     27.0%     26.4% 
------------------------  ----------------------------------------------------------  ------------  --------  -------- 
                           Underlying basic EPS is defined as underlying profit 
                            after tax divided by the weighted average 
                            number of ordinary shares in issue during the period, 
                            excluding those held as treasury shares. 
                            Underlying profit after tax is defined as profit 
                            attributable to owners of the parent excluding: 
                             *    Recurring items including amortisation of acquired 
                                  intangible assets, acquisition-related items, fair 
                                  value adjustments and imputed interest; and 
 
 
                             *    Non-recurring items that management judge to be 
                                  one-off 
 
 
                            All of these adjustments are net of tax. The impact of 
 Underlying basic EPS       foreign exchange is neutralised in 
  growth                    prior period figures.                                        *    1.5%     12.6%      8.3% 
------------------------  ----------------------------------------------------------  ------------  --------  -------- 
                           Underlying cash conversion is underlying cash flow from 
                            operating activities divided by underlying 
                            operating profit. Underlying cash flow from operating 
                            activities is statutory cash flow from 
                            operating activities less net capital expenditure and 
                            adjusted for movements on foreign exchange 
                            rates and non-recurring cash items. In the prior year, 
                            underlying cash flow from operating 
                            activities was calculated before net capital expenditure 
                            and included movements on foreign 
 Underlying cash            exchange, which would have shown underlying cash 
  conversion                conversion of 110% in FY15 (FY14: 106%).                          111%      106%      114% 
------------------------  ----------------------------------------------------------  ------------  --------  -------- 
                           The net value of cash less borrowings expressed as a 
                            multiple of rolling 12-month EBITDA. 
                            EBITDA is defined as earnings before interest, tax, 
                            depreciation, amortisation of acquired 
                            intangible assets, acquisition-related items, fair value 
                            adjustments and non-recurring items 
 Net debt leverage          that management judge to be one-off or non-operational.          1.0:1     1.0:1     1.2:1 
------------------------  ----------------------------------------------------------  ------------  --------  -------- 
 
 
                   Statutory operating profit for the last twelve months excluding non-recurring 
                    items that management 
                    judge to be one-off or non-operational, expressed as a multiple of finance costs 
                    excluding 
 Interest cover     imputed interest for the same period.                                              17x   17x   16x 
----------------  ----------------------------------------------------------------------------------  ----  ----  ---- 
 

Appendix II - Non-GAAP measures

 
 MEASURE                    DESCRIPTION                                                       WHY WE USE IT 
-------------------------  ----------------------------------------------------------------  ------------------------- 
 Underlying                     Prior period underlying measures are retranslated at the           Underlying measures 
                                current year exchange rates to neutralise                         allow management and 
                                the effect of currency fluctuations.                              investors to compare 
                                                                                               performance without the 
                                Underlying operating profit excludes:                                      potentially 
                                 *    Recurring items:                                           distorting effects of 
                                                                                                      foreign exchange 
                                                                                              movements, one-off items 
                                 *    Amortisation of acquired intangible assets;                   or non-operational 
                                                                                                                items. 
 
                                 *    Acquisition-related items;                              By including part-period 
                                                                                                    contributions from 
                                                                                               acquisitions, disposals 
                                 *    Fair value adjustments on non-debt-related financial       and products held for 
                                      instruments; and                                             sale in the current 
                                                                                                 and/or prior periods, 
                                                                                                     the impact of M&A 
                                                                                                 decisions on earnings 
                                 *    Non-recurring items that management judge are one-off                  per share 
                                      or non-operational                                      growth can be evaluated. 
 
 
 
                                Underlying profit before tax excludes: 
                                 *    All the items above; and 
 
 
                                 *    Imputed interest; and 
 
 
                                 *    Fair value adjustments on debt-related financial 
                                      instruments. 
 
 
 
                                Underlying profit after tax and earnings per share 
                                excludes: 
                                 *    All the items above net of tax. 
-------------------------  ----------------------------------------------------------------  ------------------------- 
 Organic                    In addition to the adjustments made for underlying measures,      Organic measures allow 
                            organic measures exclude the                                      management and investors 
                            contribution from acquisitions, disposals and products held for   to understand the 
                            sale in the current and prior                                     like-for-like 
                            period.                                                           performance 
                                                                                              of the business. 
-------------------------  ----------------------------------------------------------------  ------------------------- 
 Underlying cash            Underlying cash conversion is underlying cash flow from           Underlying cash 
 conversion                 operating activities divided by underlying                        conversion informs 
                            operating profit. Underlying cash flow from operating             management and investors 
                            activities is statutory cash flow from                            about the cash operating 
                            operating activities less net capital expenditure and adjusted    cycle 
                            for movements on foreign exchange                                 of the business and how 
                            rates and non-recurring cash items.                               efficiently operating 
                                                                                              profit is converted into 
                                                                                              cash. 
-------------------------  ----------------------------------------------------------------  ------------------------- 
 Underlying (as reported)   Where prior period underlying measures are included without       This measure is used to 

(MORE TO FOLLOW) Dow Jones Newswires

May 05, 2016 02:00 ET (06:00 GMT)

                            retranslation at current period                                   report comparative 
                            exchange rates, they are labelled as underlying (as reported).    figures for external 
                                                                                              reporting purposes where 
                                                                                              it 
                                                                                              would not be appropriate 
                                                                                              to retranslate. For 
                                                                                              instance, on the face of 
                                                                                              primary financial 
                                                                                              statements. 
-------------------------  ----------------------------------------------------------------  ------------------------- 
 
 
 Revenue Type                                      DESCRIPTION 
------------------------------------------------  -------------------------------------------------------------------- 
 Recurring revenue                                 Recurring revenue is revenue earned from customers for the 
                                                   provision of a good or service, 
                                                   where risks and rewards are transferred to the customer over the 
                                                   term of a contract, with 
                                                   the customer being unable to continue to benefit from the full 
                                                   functionality of the good or 
                                                   service without ongoing payments. 
------------------------------------------------  -------------------------------------------------------------------- 
 Software subscription revenue                     Subscription revenue is revenue earned from customers for the 
                                                   provision of a good or service, 
                                                   where the risk and rewards are transferred to the customer over the 
                                                   term of a contract. In 
                                                   the event that the customer stops paying, they lose the legal right 
                                                   to use the software and 
                                                   the Company has the ability to restrict the use of the product or 
                                                   service. (Also known as 
                                                   'Pay to play'). 
------------------------------------------------  -------------------------------------------------------------------- 
 Software and software related services ("SSRS")   SSRS revenue is for goods or services where the entire benefit is 
                                                   passed to the customer at 
                                                   the point of delivery. It comprises revenue for software or 
                                                   upgrades sold on a perpetual license 
                                                   basis and software related services, including hardware sales, 
                                                   professional services and training. 
------------------------------------------------  -------------------------------------------------------------------- 
 Processing revenue                                Processing revenue is revenue earned from customers for the 
                                                   processing of payments or where 
                                                   Sage colleagues process our customers' payroll. 
------------------------------------------------  -------------------------------------------------------------------- 
 

Consolidated income statement

For the six months ended 31 March 2016

 
                                                                     Six                           Six 
                                                                  months                        months       Year 
                      Six months    Six months   Six months        ended       Six months        ended      ended 
                           ended         ended        ended           31            ended           31         30 
                        31 March      31 March     31 March        March         31 March        March  September 
                            2016          2016         2016         2015             2015         2015       2015 
                     (Unaudited)   (Unaudited)  (Unaudited)  (Unaudited)      (Unaudited)  (Unaudited)  (Audited) 
                      Underlying  Adjustments*    Statutory   Underlying     Adjustments*    Statutory  Statutory 
                                                             as reported 
                                                              (Restated)                    (Restated) 
               Note         GBPm          GBPm         GBPm         GBPm             GBPm         GBPm       GBPm 
=============  ====  ===========  ============  ===========  ===========  ===============  ===========  ========= 
Revenue         2          746.6             -        746.6        717.3                -        717.3    1,435.5 
Cost of sales             (47.6)             -       (47.6)       (44.1)                -       (44.1)     (86.7) 
=============  ====  ===========  ============  ===========  ===========  ===============  ===========  ========= 
Gross profit               699.0             -        699.0        673.2                -        673.2    1,348.8 
Selling and 
 administrative 
 expenses                (509.7)        (37.5)      (547.2)      (484.3)           (10.2)      (494.5)  (1,051.6) 
Operating 
 profit         2          189.3        (37.5)        151.8        188.9           (10.2)        178.7      297.2 
Finance 
 income                      1.0           1.4          2.4          1.0              1.0          2.0        2.2 
Finance costs             (12.1)             -       (12.1)       (12.3)                -       (12.3)     (23.6) 
=============  ====  ===========  ============  ===========  ===========  ===============  ===========  ========= 
Finance costs 
 - net                    (11.1)           1.4        (9.7)       (11.3)              1.0       (10.3)     (21.4) 
=============  ====  ===========  ============  ===========  ===========  ===============  ===========  ========= 
Profit before 
 income tax                178.2        (36.1)        142.1        177.6            (9.2)        168.4      275.8 
Income tax 
 expense        4         (48.2)          12.4       (35.8)       (44.2)              0.6       (43.6)     (81.5) 
=============  ====  ===========  ============  ===========  ===========  ===============  ===========  ========= 
Profit for 
 the period                130.0        (23.7)        106.3        133.4            (8.6)        124.8      194.3 
 
 
  * Adjustments are detailed in note 3 to the accounts. 
 
Earnings per 
share 
attributable 
to 
the owners of 
the parent 
(pence) 
Basic           6         12.09p                      9.88p       12.45p                        11.65p     18.11p 
Diluted         6         12.01p                      9.82p       12.42p                        11.62p     18.00p 
=============  ====  ===========  ============  ===========  ===========  ===============  ===========  ========= 
 
 

Consolidated statement of comprehensive income

For the six months ended 31 March 2016

 
                                                               Six months ended  Six months ended           Year ended 
                                                                  31 March 2016     31 March 2015    30 September 2015 
                                                                    (Unaudited)       (Unaudited)            (Audited) 
                                                                                       (Restated) 
                                                                           GBPm              GBPm                 GBPm 
=============================================================  ================  ================  =================== 
Profit for the period                                                     106.3             124.8                194.3 
Other comprehensive income/(expenses) for the period: 
Items that will not be reclassified to profit or loss: 
Actuarial loss on post-employment benefit obligations                     (0.6)             (0.7)                (4.8) 
Deferred tax credit on actuarial loss on post-employment 
 benefit obligations                                                        0.2               0.3                  0.6 
                                                                          (0.4)             (0.4)                (4.2) 
=============================================================  ================  ================  =================== 
Items that may be reclassified to profit or loss: 
Exchange differences on translating foreign operations                     37.1               4.7               (23.2) 
                                                                           37.1               4.7               (23.2) 
=============================================================  ================  ================  =================== 
 
Other comprehensive expense for the period, net of tax                     36.7               4.3               (27.4) 
=============================================================  ================  ================  =================== 
 

(MORE TO FOLLOW) Dow Jones Newswires

May 05, 2016 02:00 ET (06:00 GMT)

Total comprehensive income for the period                                 143.0             129.1                166.9 
 
 

The notes on pages 23 to 36 form an integral part of this condensed consolidated half-yearly report.

Consolidated balance sheet

As at 31 March 2016

 
 
                                                                      31 March        31 March 
                                                                          2016            2015    30 September 2015 
                                                                   (Unaudited)     (Unaudited)            (Audited) 
                                                                                    (Restated) 
                                                          Note            GBPm            GBPm                 GBPm 
=======================================================  =====  ==============  ==============  =================== 
 Non-current assets 
 Goodwill                                                  7           1,520.1         1,540.7              1,446.0 
 Other intangible assets                                   7             108.1           120.6                105.5 
 Property, plant and equipment                             7             127.4           126.0                122.7 
 Deferred income tax assets                                               38.8            34.7                 34.2 
 Other financial assets                                    3               1.4             1.0                    - 
=======================================================  =====  ==============  ==============  =================== 
                                                                       1,795.8         1,823.0              1,708.4 
=======================================================  =====  ==============  ==============  =================== 
 Current assets 
 Inventories                                                               2.1             2.2                  2.0 
 Trade and other receivables                                             374.7           345.1                320.9 
 Cash and cash equivalents (excluding bank overdrafts)     10            356.2           268.0                263.4 
=======================================================  =====  ==============  ==============  =================== 
                                                                         733.0           615.3                586.3 
=======================================================  =====  ==============  ==============  =================== 
 
 Total assets                                                          2,528.8         2,438.3              2,294.7 
=======================================================  =====  ==============  ==============  =================== 
 
 Current liabilities 
 Trade and other payables                                              (374.2)         (313.0)              (311.2) 
 Current income tax liabilities                                         (24.7)          (11.7)               (31.4) 
 Borrowings                                                             (35.1)          (34.5)               (33.6) 
 Provisions                                                             (19.1)          (11.0)                (9.9) 
 Deferred income                                                       (522.7)         (488.4)              (436.5) 
=======================================================  =====  ==============  ==============  =================== 
                                                                       (975.8)         (858.6)              (822.6) 
=======================================================  =====  ==============  ==============  =================== 
 
 Non-current liabilities 
 Borrowings                                                            (592.0)         (651.9)              (571.4) 
 Post-employment benefits                                               (21.8)          (14.0)               (18.7) 
 Deferred income tax liabilities                                         (7.6)          (34.4)                (7.3) 
 Provisions                                                             (11.3)          (10.9)               (10.4) 
 Deferred income                                                         (2.8)           (2.8)                (2.2) 
=======================================================  =====  ==============  ==============  =================== 
                                                                       (635.5)         (714.0)              (610.0) 
=======================================================  =====  ==============  ==============  =================== 
 
 Total liabilities                                                   (1,611.3)       (1,572.6)            (1,432.6) 
=======================================================  =====  ==============  ==============  =================== 
 Net assets                                                              917.5           865.7                862.1 
=======================================================  =====  ==============  ==============  =================== 
 
 Equity attributable to owners of the parent 
 Ordinary shares                                           9              11.8            11.7                 11.8 
 Share premium                                             9             542.6           538.0                541.2 
 Other reserves                                                          104.0            94.8                 66.9 
 Retained earnings                                                       259.1           221.2                242.2 
=======================================================  =====  ==============  ==============  =================== 
 Total equity                                                            917.5           865.7                862.1 
=======================================================  =====  ==============  ==============  =================== 
 

Consolidated statement of changes in equity

For the six months ended 31 March 2016

 
                                                                                             Attributable to owners of 
                                                                                                            the parent 
===========================================================  ========================================================= 
                                                             Ordinary     Share      Other           Retained    Total 
                                                               shares   premium   reserves           earnings   equity 
                                                                 GBPm      GBPm       GBPm               GBPm     GBPm 
===========================================================  ========  ========  =========  =================  ======= 
At 1 October 2015 (Audited)                                      11.8     541.2       66.9              242.2    862.1 
===========================================================  ========  ========  =========  =================  ======= 
Profit for the period                                               -         -          -              106.3    106.3 
Other comprehensive income/(expense): 
Exchange differences on 
 translating foreign operations                                     -         -       37.1                  -     37.1 
Actuarial loss on post-employment 
 benefit obligations                                                -         -          -              (0.6)    (0.6) 
Deferred tax credit on 
 actuarial loss on post-employment 
 obligations                                                        -         -          -                0.2      0.2 
===========================================================  ========  ========  =========  =================  ======= 
Total comprehensive income 
 for the period ended 31 
 March 2016 (Unaudited)                                             -         -       37.1              105.9    143.0 
===========================================================  ========  ========  =========  =================  ======= 
Transactions with owners: 
Employee share option scheme: 
 
        *    Proceeds from shares issued                            -       1.4          -                  -      1.4 
 
        *    Value of employee services, net of deferred ta 
       x                                                            -         -          -                6.4      6.4 
Purchase of treasury shares                                         -         -          -              (2.4)    (2.4) 
Dividends paid to owners 
 of the parent                                                      -         -          -             (93.0)   (93.0) 
===========================================================  ========  ========  =========  =================  ======= 
Total transactions with 
 owners 
 for the period ended 31 
 March 2016 (Unaudited)                                             -       1.4          -             (89.0)   (87.6) 
===========================================================  ========  ========  =========  =================  ======= 
At 31 March 2016 (Unaudited)                                     11.8     542.6      104.0              259.1    917.5 
===========================================================  ========  ========  =========  =================  ======= 
 
 
                                                                                   Attributable to owners of the 
                                                                                               parent (restated) 
=============================================================  ================================================= 
                                                               Ordinary     Share      Other   Retained    Total 

(MORE TO FOLLOW) Dow Jones Newswires

May 05, 2016 02:00 ET (06:00 GMT)

                                                                 shares   premium   reserves   earnings   equity 
                                                                   GBPm      GBPm       GBPm       GBPm     GBPm 
=============================================================  ========  ========  =========  =========  ======= 
At 1 October 2014 (Audited)                                        11.7     535.9       90.1      130.2    767.9 
=============================================================  ========  ========  =========  =========  ======= 
Profit for the period                                                 -         -          -      124.8    124.8 
Other comprehensive income/(expense): 
Exchange differences on 
 translating foreign operations                                       -         -        4.7          -      4.7 
Actuarial loss on post-employment 
 benefit obligations                                                  -         -          -      (0.7)    (0.7) 
Deferred tax credit on 
 actuarial gain on post-employment 
 obligations                                                          -         -          -        0.3      0.3 
=============================================================  ========  ========  =========  =========  ======= 
Total comprehensive income 
 for the period ended 
 31 March 2015 (unaudited)                                            -         -        4.7      124.4    129.1 
=============================================================  ========  ========  =========  =========  ======= 
Transactions with owners: 
Employee share option 
 scheme: 
 
        *    Proceeds from shares issued                              -       2.1          -          -      2.1 
 
        *    Value of employee services, net of deferred tax          -         -          -        4.8      4.8 
Purchase of treasury shares                                           -         -          -     (12.5)   (12.5) 
Close period share buyback 
 programme                                                            -         -          -       60.0     60.0 
Dividends paid to owners 
 of the parent                                                        -         -          -     (85.7)   (85.7) 
Total transactions with 
 owners 
 for the period ended 
 31 March 2015 (Unaudited)                                            -       2.1          -     (33.4)   (31.3) 
=============================================================  ========  ========  =========  =========  ======= 
At 31 March 2015 (Unaudited)                                       11.7     538.0       94.8      221.2    865.7 
=============================================================  ========  ========  =========  =========  ======= 
 

Consolidated statement of cash flows

For the six months ended 31 March 2016

 
                                                                  Six months 
                                                                       ended 
                                                   Six months 
                                                        ended       31 March 
                                                                                       Year 
                                                                                      ended 
                                                     31 March                  30 September 
                                                         2016           2015           2015 
                                                  (Unaudited)    (Unaudited)      (Audited) 
                                                                  (Restated) 
                                         Notes           GBPm           GBPm           GBPm 
=======================================  =====  =============  =============  ============= 
Cash flows from operating activities 
Cash generated from continuing 
 operations                               10            213.8          246.3          418.6 
Interest paid                                          (10.2)         (11.2)         (19.2) 
Income tax paid                                        (48.5)         (60.1)         (84.6) 
Net cash generated from operating 
 activities                                             155.1          175.0          314.8 
=======================================  =====  =============  =============  ============= 
 
Cash flows from investing activities 
Acquisitions of subsidiaries, 
 net of cash acquired                     11            (6.3)         (97.5)         (47.3) 
Purchases of intangible assets             7            (2.6)          (3.1)          (6.0) 
Purchases of property, plant and 
 equipment                                 7           (12.9)          (8.9)         (16.4) 
Proceeds from sale of property, 
 plant and equipment                                      1.0            0.8            2.1 
Interest received                                         1.0            1.0            2.2 
Net cash used in investing activities                  (19.8)        (107.7)         (65.4) 
=======================================  =====  =============  =============  ============= 
 
Cash flows from financing activities 
Proceeds from issuance of ordinary 
 shares                                    9              1.4            2.1            5.4 
Purchase of treasury shares                             (2.4)         (15.5)         (17.7) 
Finance lease principal payments                        (0.3)          (1.5)          (1.4) 
Proceeds from borrowings                                 70.1          456.4          481.2 
Repayments of borrowings                               (78.2)        (354.6)        (474.5) 
Movements in cash collected from 
 customers                                               43.9           47.6           12.5 
Borrowing costs                                             -              -          (1.3) 
Dividends paid to owners of the 
 parent                                    5           (93.0)         (85.7)        (133.5) 
=======================================  =====  =============  =============  ============= 
Net cash generated from/(used 
 in) financing activities                              (58.5)           48.8        (129.3) 
=======================================  =====  =============  =============  ============= 
 
Net increase in cash, cash equivalents 
 and bank overdrafts 
 (before exchange rate movement)          10             76.8          116.1          120.1 
Effects of exchange rate movement         10             16.0            8.2          (0.4) 
=======================================  =====  =============  =============  ============= 
Net increase in cash, cash equivalents 
 and bank overdrafts                                     92.8          124.3          119.7 
Cash, cash equivalents and bank 
 overdrafts at 1 October                  10            263.4          143.7          143.7 
=======================================  =====  =============  =============  ============= 
Cash, cash equivalents and bank 
 overdrafts at period end                 10            356.2          268.0          263.4 
=======================================  =====  =============  =============  ============= 
 

Notes to the financial information

For the six months ended 31 March 2016

1 Group accounting policies

General information

The Sage Group plc ("the Company") and its subsidiaries (together "the Group") is a leading global supplier of business management software to Small & Medium Businesses.

This condensed consolidated half-yearly financial report was approved for issue by the board of directors on 4 May 2016.

The financial information set out above does not constitute the Company's Statutory Accounts. Statutory Accounts for the year ended 30 September 2015 have been delivered to the Registrar of Companies. The auditor's report was unqualified and did not contain statements under section 498 (2), (3) or (4) of the Companies Act 2006.

Whilst the financial information included in this announcement has been computed in accordance with International Financial Reporting Standards ("IFRSs") as adopted by the European Union ("EU"), this announcement does not in itself contain sufficient information to comply with IFRSs. The financial information has been prepared on the basis of the accounting policies and critical accounting estimates and judgements as set out in the Annual Report & Accounts for 2015.

This condensed consolidated half-yearly financial report has been reviewed, not audited.

The Company is a limited liability company incorporated and domiciled in the UK. The address of its registered office is North Park, Newcastle upon Tyne, NE13 9AA. The Company is listed on the London Stock Exchange.

Basis of preparation

The financial information for the six months ended 31 March 2016 has been prepared in accordance with the Disclosure and Transparency Rules of the Financial Conduct Authority and with IAS 34, "Interim Financial Reporting" as adopted by the European Union, ("EU"). The condensed consolidated half-yearly financial report should be read in conjunction with the annual financial statements for the year ended 30 September 2015, which have been prepared in accordance with IFRSs as adopted by the EU.

The directors are satisfied that the Group has sufficient resources to continue in operation for the foreseeable future, a period of not less than 12 months from the date of this report. Accordingly, the consolidated financial information has been prepared on a going concern basis.

Accounting policies

The accounting policies adopted are consistent with those of the annual financial statements for the year ended 30 September 2015 as described in those annual financial statements. During the financial year 30 September 2015 the Group simplified the definition of revenue categories to enable stakeholders to clearly and transparently track performance. This led to a change in revenue recognition policy to certain products.

(MORE TO FOLLOW) Dow Jones Newswires

May 05, 2016 02:00 ET (06:00 GMT)

The most significant change is to separately disclose the revenue from our payments and payroll processing businesses, which is driven by the volume of transactions. In addition a small amount of revenue from software and software related services ("SSRS") and associated discounts, was reclassified to recurring revenue, relating to products which are time-limited and require an on-going active maintenance contract to function as designed. This has had an impact on the phasing of revenue. Consequently the prior period comparative revenue split shown in the segmental note has been revised, along with the associated impact on deferred revenue to align with the revenue recognition policy adopted in the year ended 30 September 2015.

The impact of reclassifying and rephasing of those products moved from SSRS to recurring revenue was to reduce revenue and operating profit by GBP4.2m in the six months to 31 March 2015. The balance sheet impact of this change has been to increase deferred revenue at 31 March 2015 by GBP26.6m representing the SSRS revenue being deferred with an associated deferred tax asset of GBP8.8m. The foreign exchange retranslation impact of this deferral as at 31 March 2015 of GBP2.4m is taken to other reserves.

During the year ended 30 September 2015, management also considered the accounting for its arrangements with Business Partners who refer customers to the Group, such as Independent Sales Organisations ("ISOs") in the US Payments business, and concluded that payments made to those business partners are better reflected as costs and not as deductions to revenue. This has had the impact of increasing revenue and costs by GBP22.3m for the six month period ended 31 March 2015.

In addition to this change in the application of the revenue recognition policy, two other changes were made to the presentation of items on the balance sheet at 30 September 2015. Firstly, the presentation of provisions was revised to show them as a separate line item on the face of the balance sheet having previously been included within trade and other payables. The impact of this change within current liabilities in the comparative period at 31 March 2015 is GBP11.0m and between current and non-current liabilities is GBP10.9m. Secondly, the presentation of deferred consideration was changed to include the balance within trade and other payables having previously been a separate line item on the balance sheet. The impact of this change in the comparative period is GBP2.3m.

The impact of the change in the application of the revenue recognition policy in the March 2015 presentation has been disclosed below, along with the impact of the change in the presentation of provisions and deferred consideration.

 
                                  As previously  Restatement 
                                       reported   adjustment  As restated 
                                           GBPm         GBPm         GBPm 
===========================       =============  ===========  =========== 
Revenue                                   699.2         18.1        717.3 
Cost of sales                            (44.1)            -       (44.1) 
================================  =============  ===========  =========== 
Gross profit                              655.1         18.1        673.2 
Selling and administrative 
 expenses                               (472.2)       (22.3)      (494.5) 
Operating profit                          182.9        (4.2)        178.7 
Finance income                              2.0            -          2.0 
Finance costs                            (12.3)            -       (12.3) 
================================  =============  ===========  =========== 
Finance costs 
 - net                                   (10.3)            -       (10.3) 
================================  =============  ===========  =========== 
Profit before 
 income tax                               172.6        (4.2)        168.4 
Income tax expense                       (44.9)          1.3       (43.6) 
================================  =============  ===========  =========== 
Profit for the 
 period                                   127.7        (2.9)        124.8 
================================  =============  ===========  =========== 
 
 
 
                                                 As previously reported    Restatement adjustment    As restated 
                                                                   GBPm                      GBPm           GBPm 
=============================================   =======================  ========================  ============= 
 Deferred income tax assets                                        25.9                       8.8           34.7 
 Total non-current assets                                       1,814.2                       8.8        1,823.0 
==============================================  =======================  ========================  ============= 
 
 Trade and other receivables                                      344.5                       0.6          345.1 
==============================================  =======================  ========================  ============= 
 Total current assets                                             614.7                       0.6          615.3 
 
 
 Total assets                                                   2,428.9                       9.4        2,438.3 
==============================================  =======================  ========================  ============= 
 
 Trade and other payables                                       (332.0)                      19.0        (313.0) 
 Provisions                                                           -                    (11.0)         (11.0) 
 Deferred consideration                                           (2.3)                       2.3              - 
 Deferred income                                                (461.8)                    (26.6)        (488.4) 
==============================================  =======================  ========================  ============= 
 Total current liabilities                                      (842.3)                    (16.3)        (858.6) 
==============================================  =======================  ========================  ============= 
 
 
 Provisions                                                           -                    (10.9)         (10.9) 
 Total non-current liabilities                                  (703.1)                    (10.9)        (714.0) 
==============================================  =======================  ========================  ============= 
 
 Total liabilities                                            (1,545.4)                    (27.2)      (1,572.6) 
==============================================  =======================  ========================  ============= 
 Net assets                                                       883.5                    (17.8)          865.7 
==============================================  =======================  ========================  ============= 
 
 Equity attributable to owners of the parent 
 Ordinary shares                                                   11.7                         -           11.7 
 Share premium                                                    538.0                         -          538.0 
 Other reserves                                                    92.4                       2.4           94.8 
 Retained earnings                                                241.4                    (20.2)          221.2 
==============================================  =======================  ========================  ============= 
 Total equity                                                     883.5                    (17.8)          865.7 
==============================================  =======================  ========================  ============= 
 

Adoption of new and revised IFRSs

The following new accounting standards may have a material impact on the Group. They are currently issued but not yet endorsed by the EU and not effective for the Group for the six-month period ended 31 March 2016:

-- IFRS 15 "Revenue from Contracts with Customers" - effective financial year commencing 1 October 2018

   --       IFRS 16 "Leases" - effective financial year commencing 1 October 2019 

The Group in in the process of assessing the impact that the application of these standards will have on the Group's financial statements.

Critical accounting estimates and judgements

The preparation of financial statements requires the use of accounting estimates and assumptions by management. It also requires management to exercise its judgement in the process of applying the accounting policies. We continually evaluate our estimates, assumptions and judgements based on available information. The areas involving a higher degree of judgement or complexity are described below.

Revenue recognition

Approximately 30% of the company's revenue is generated from sales to partners rather than to end users. The key judgement in accounting for the three principal ways in which our business partners are remunerated is determining whether the business partner is a customer of the Group in respect of the initial product sale. The key criteria in this determination is whether the business partner has paid for and taken on the risks and rewards of ownership of the software product from Sage. An additional area of judgement is the recognition and deferral of revenue on bundled products, for example the sale of a perpetual licence with an annual maintenance and support contract.

The full revenue recognition policy is disclosed in the 30 September 2015 financial statements.

Goodwill impairment

(MORE TO FOLLOW) Dow Jones Newswires

May 05, 2016 02:00 ET (06:00 GMT)

The judgements in relation to goodwill impairment testing relate to two key areas. The first is the ongoing appropriateness of the cash-generating units ("CGUs") for the purpose of impairment testing. The second relates to the assumptions applied in calculating the value in use of the CGUs being tested for impairment.

The carrying value of goodwill and the key assumptions used in performing the annual impairment assessment are disclosed in the 30 September 2015 financial statements.

Tax provisions

The Group recognises certain provisions and accruals in respect of tax which involve a degree of estimation and uncertainty where the tax treatment cannot be finally determined until a resolution has been reached by the relevant tax authority. When making this assessment, we utilise our specialist in-house tax knowledge and experience of similar situations elsewhere to confirm these provisions. These judgements also take into consideration specialist tax advice provided by third party advisors on specific items.

Website

This condensed consolidated half-yearly financial report for the six month ended 31 March 2016 can also be found on our website: www.sage.com/investors/investor-downloads

2 Segment information

In accordance with IFRS 8, "Operating Segments", information for the Group's operating segments has been derived using the information used by the chief operating decision maker. The Group's Executive Committee has been identified as the chief operating decision maker in accordance with their designated responsibility for the allocation of resources to operating segments and assessing their performance, through the Quarterly Business Reviews chaired by the Chief Executive Officer (CEO) and Chief Financial Officer (CFO). The Executive Committee use organic and underlying data to monitor business performance. Operating segments are reported in a manner which is consistent with the operating segments produced for internal management reporting.

In May 2015, following the departure of the CEO of Sage Americas there was a change in the reporting segments with the Brazilian business being moved out of the Americas segment. For reporting purposes Brazil was combined with AAMEA, to form the new International segment and the Americas segment was renamed to North America. The 2015 comparatives have been updated to align with the new segmental reporting.

The Group is organised into four operating segments, with Brazil being aggregated with AAMEA with which there are similar economic characteristics to form the International reporting segment. The UK is the home country of the parent. The reporting segments and their main operating territories are as follows:

-- Europe (France, UK & Ireland including Sagepay, Spain, Germany, Switzerland, Poland and Portugal)

   --      North America (US and Canada) 
   --      International (Brazil, Africa, Australia, Middle East and Asia) 

The Africa operations are principally based in South Africa; the Middle East and Asia operations are principally based in Singapore, Malaysia and UAE.

The revenue analysis in the table below is based on the location of the customer, which is not materially different from the location where the order is received and where the assets are located.

Revenue by segment (Unaudited)

 
                                       Six           Six    Six months 
                                    months        months         ended 
                                     ended         ended      31 March 
                                  31 March      31 March          2016 
                                      2016          2016                   Change      Change   Change 
====================    ==================  ============  ============  =========  ==========  ======= 
                                 Statutory       Organic 
                            and underlying   adjustments       Organic  Statutory  Underlying  Organic 
                                      GBPm          GBPm          GBPm          %           %        % 
====================    ==================  ============  ============  =========  ==========  ======= 
Recurring revenue 
 by segment 
Europe                               300.5             -         300.5       7.7%        8.8%     8.8% 
North America                        146.2             -         146.2      12.1%        9.4%     9.4% 
International                         65.8             -          65.8      -3.2%       17.1%    17.1% 
======================  ==================  ============  ============  =========  ==========  ======= 
Recurring revenue                    512.5             -         512.5       7.4%       10.0%    10.0% 
======================  ==================  ============  ============  =========  ==========  ======= 
Software and 
 software related 
 services ("SSRS") 
 revenue by segment 
Europe                                80.2             -          80.2      -2.2%       -0.9%    -0.9% 
North America                         33.5             -          33.5      -6.2%       -8.5%    -8.5% 
International                         23.3             -          23.3     -30.2%      -18.5%   -18.5% 
======================  ==================  ============  ============  =========  ==========  ======= 
SSRS revenue                         137.0             -         137.0      -9.3%       -6.3%    -6.3% 
======================  ==================  ============  ============  =========  ==========  ======= 
Processing revenue 
 by segment 
--------------------    ------------------  ------------  ------------  ---------  ----------  ------- 
Europe                                17.4             -          17.4       8.1%        8.5%     8.5% 
----------------------  ------------------  ------------  ------------  ---------  ----------  ------- 
North America                         75.9             -          75.9      10.8%        6.0%     6.0% 
----------------------  ------------------  ------------  ------------  ---------  ----------  ------- 
International                          3.8             -           3.8      -9.5%       12.2%    12.2% 
======================  ==================  ============  ============  =========  ==========  ======= 
Processing revenue                    97.1             -          97.1       9.3%        6.6%     6.6% 
======================  ==================  ============  ============  =========  ==========  ======= 
Total revenue 
 by segment 
Europe                               398.1             -         398.1       5.6%        6.7%     6.7% 
North America                        255.6             -         255.6       9.0%        5.7%     5.7% 
International                         92.9             -          92.9     -12.0%        5.4%     5.4% 
======================  ==================  ============  ============  =========  ==========  ======= 
Total revenue                        746.6             -         746.6       4.1%        6.2%     6.2% 
======================  ==================  ============  ============  =========  ==========  ======= 
 
 
                                  Six   Six months    Six months    Six months   Six months 
                               months        ended         ended         ended        ended 
                                ended     31 March      31 March      31 March     31 March 
                             31 March         2015          2015          2015         2015 
                                 2015   (Restated)    (Restated)    (Restated)   (Restated) 
                           (Restated) 
====================     ============  ===========  ============  ============  =========== 
                            Statutory 
                                  and       Impact 
                           underlying   of foreign                     Organic 
                          as reported     exchange    Underlying   adjustments      Organic 
                                 GBPm         GBPm          GBPm          GBPm         GBPm 
====================     ============  ===========  ============  ============  =========== 
Recurring revenue 
 by segment 
Europe                          279.0        (2.8)         276.2             -        276.2 
North America                   130.4          3.2         133.6             -        133.6 
International                    68.0       (11.8)          56.2             -         56.2 
=======================  ============  ===========  ============  ============  =========== 
Recurring revenue               477.4       (11.4)         466.0             -        466.0 
=======================  ============  ===========  ============  ============  =========== 
Software and 
 software related 
 services ("SSRS") 
 revenue by segment 
Europe                           82.0        (1.1)          80.9             -         80.9 
North America                    35.7          0.9          36.6             -         36.6 
International                    33.4        (4.7)          28.7             -         28.7 
=======================  ============  ===========  ============  ============  =========== 
SSRS revenue                    151.1        (4.9)         146.2             -        146.2 
=======================  ============  ===========  ============  ============  =========== 
Processing revenue 
 by segment 
--------------------     ------------  -----------  ------------  ------------  ----------- 
Europe                           16.1        (0.1)          16.0             -         16.0 
-----------------------  ------------  -----------  ------------  ------------  ----------- 
North America                    68.5          3.2          71.7             -         71.7 
-----------------------  ------------  -----------  ------------  ------------  ----------- 
International                     4.2        (0.8)           3.4             -          3.4 
=======================  ============  ===========  ============  ============  =========== 

(MORE TO FOLLOW) Dow Jones Newswires

May 05, 2016 02:00 ET (06:00 GMT)

Processing revenue               88.8          2.3          91.1             -         91.1 
=======================  ============  ===========  ============  ============  =========== 
Total revenue 
 by segment 
Europe                          377.1        (4.0)         373.1             -        373.1 
North America                   234.6          7.3         241.9             -        241.9 
International                   105.6       (17.3)          88.3             -         88.3 
=======================  ============  ===========  ============  ============  =========== 
Total revenue                   717.3       (14.0)         703.3             -        703.3 
=======================  ============  ===========  ============  ============  =========== 
 

The 2015 comparatives have been restated in line with the changes in accounting policy (see note 1).

Operating profit by segment

 
                                                     Six months ended 
                                                        31 March 2016                          Change 
================    =========  ======================================  =======  =========  ==========  ======= 
                                 Underlying                   Organic 
                    Statutory   adjustments  Underlying   adjustments  Organic  Statutory  Underlying  Organic 
                         GBPm          GBPm        GBPm          GBPm     GBPm          %           %        % 
================    =========  ============  ==========  ============  =======  =========  ==========  ======= 
Operating profit by segment 
Europe                   88.5          22.6       111.1             -    111.1       -13%          7%       7% 
North America            50.2          12.2        62.4             -     62.4        -7%          4%       4% 
International            13.1           2.7        15.8             -     15.8       -44%        -28%     -28% 
==================  =========  ============  ==========  ============  =======  =========  ==========  ======= 
Total operating 
 profit                 151.8          37.5       189.3             -    189.3       -15%          2%       2% 
==================  =========  ============  ==========  ============  =======  =========  ==========  ======= 
 
 
                                             Six months ended 31 March 
                                              2015 (restated) 
=================   =========  ============  ============================================================ 
                                                                Impact 
                                 Underlying    Underlying   of foreign                   Organic 
                    Statutory   adjustments   as reported     exchange  Underlying   adjustments  Organic 
                         GBPm          GBPm          GBPm         GBPm        GBPm          GBPm     GBPm 
=================   =========  ============  ============  ===========  ==========  ============  ======= 
Operating profit 
 by segment 
Europe                  101.7           3.1         104.8        (0.9)       103.9             -    103.9 
North America            53.7           4.3          58.0          2.2        60.2             -     60.2 
International            23.3           2.8          26.1        (4.3)        21.8             -     21.8 
==================  =========  ============  ============  ===========  ==========  ============  ======= 
Total operating 
 profit                 178.7          10.2         188.9        (3.0)       185.9             -    185.9 
==================  =========  ============  ============  ===========  ==========  ============  ======= 
 

Reconciliation of underlying operating profit to statutory operating profit

 
                                                            Six months ended 
                                                               31 March 2016   Six months ended 
                                                                 (Unaudited)      31 March 2015 
                                                                                    (Unaudited) 
                                                                                     (Restated) 
                                                                        GBPm               GBPm 
=======================================================    =================  ================= 
 Underlying operating profit                                           189.3              185.9 
 Impact of movement in foreign currency exchange rates                     -                3.0 
=========================================================  =================  ================= 
 Underlying operating profit (as reported)                             189.3              188.9 
 Amortisation of acquired intangible assets                            (8.4)              (9.5) 
 Other acquisition-related items                                       (0.1)              (0.7) 
 Non-recurring items                                                  (29.0)                  - 
=======================================================    =================  ================= 
 Statutory operating profit                                            151.8              178.7 
=========================================================  =================  ================= 
 

3 Adjustments between underlying profit and statutory profit

 
                                    Six 
                                 months 
                                  ended  Six months  Six months  Six months  Six months  Six months 
                                     31       ended       ended       ended       ended       ended 
                                  March    31 March    31 March    31 March    31 March    31 March 
                                   2016        2016        2016        2015        2015        2015 
                                               Non-                                Non- 
                              Recurring   recurring       Total   Recurring   recurring       Total 
                                   GBPm        GBPm        GBPm        GBPm        GBPm        GBPm 
===========================  ==========  ==========  ==========  ==========  ==========  ========== 
Acquisition related 
 items 
Amortisation of acquired 
 intangibles                      (8.4)           -       (8.4)       (9.5)           -       (9.5) 
Other acquisition related 
 items                            (0.1)           -       (0.1)       (0.7)           -       (0.7) 
Other items 
Business transformation               -      (31.2)      (31.2)           -           -           - 
Recovery of litigation 
 costs                                -         2.2         2.2           -           -           - 
Total adjustments made 
 to operating profit              (8.5)      (29.0)      (37.5)      (10.2)           -      (10.2) 
Fair value adjustments 
 to debt related financial 
 instruments                          -         1.4         1.4           -         1.0         1.0 
===========================  ==========  ==========  ==========  ==========  ==========  ========== 
Total adjustments made 
 to profit before income 
 tax                              (8.5)      (27.6)      (36.1)      (10.2)         1.0       (9.2) 
===========================  ==========  ==========  ==========  ==========  ==========  ========== 
 

Recurring items

Acquired intangibles are assets which have previously been recognised as part of business combinations. These assets are predominantly brands, customer relationships and technology rights.

The adjustment relating to acquisition related items comprises the cost of carrying out business combinations in the period, partly offset by the net release of earn-out liabilities on previous acquisitions.

Non-recurring items

Charges of GBP31.2m have been incurred in the current year as a result of the implementation of the business transformation strategy. This is comprised of people exit charges of GBP16.3m, net property exit costs of GBP10.7m and other directly attributable costs of GBP4.2m. These charges are one-off in nature and directly linked to the business transformation that is under way.

In addition, there has been income in the year arising from recovery of costs relating to the Archer Capital litigation case following its conclusion in 2015.

The fair value adjustment relates to an embedded derivative asset which relates to contractual terms agreed as part of the US private placement debt. This has been recognised on the face of the balance sheet as a non-current other financial asset.

4 Income tax expense

The effective tax rate on statutory profit before tax was 25% (six months ended 31 March 2015 (restated): 26%) whilst the effective tax rate on underlying profit before tax was 27% (six months ended 31 March 2015 (restated): 25%). The effective income tax rate represents the best estimate of the average annual effective income tax rate expected for the full year, applied to the profit before income tax for the six months ended 31 March 2016.

(MORE TO FOLLOW) Dow Jones Newswires

May 05, 2016 02:00 ET (06:00 GMT)

5 Dividends

 
                                        Six months     Six months 
                                             ended          ended 
                                                                            Year 
                                          31 March       31 March          ended 
                                              2016           2015   30 September 
                                                                            2015 
                                       (Unaudited)    (Unaudited)      (Audited) 
                                              GBPm           GBPm           GBPm 
===================================  =============  =============  ============= 
Final dividend paid for the year 
 ended 30 September 2014 of 8.00p 
 per share                                       -           85.7           85.7 
 
Interim dividend paid for the year 
 ended 30 September 2015 of 4.45p 
 per share                                       -              -           47.8 
 
Final dividend paid for the year 
 ended 30 September 2015 of 8.65p 
 per share                                    93.0              -              - 
===================================  =============  =============  ============= 
                                              93.0           85.7          133.5 
===================================  =============  =============  ============= 
 

The interim dividend of 4.80p per share will be paid on 3 June 2016 to shareholders on the register at the close of business on 13 May 2016.

6 Earnings per share

Basic earnings per share is calculated by dividing the profit for the period attributable to owners of the parent by the weighted average number of ordinary shares in issue during the period, excluding those held as treasury shares, which are treated as cancelled.

For diluted earnings per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares. The Group has dilutive potential ordinary shares consisting of share options granted to employees, where the exercise price is less than the average market price of the Company's ordinary shares during the period.

 
                                             Underlying as 
                                                  reported          Underlying                               Statutory 
                            Underlying    Six months ended    Six months ended           Statutory    Six months ended 
                      Six months ended            31 March            31 March    Six months ended            31 March 
                              31 March                2015                2015            31 March                2015 
                                  2016         (Unaudited)         (Unaudited)                2016         (Unaudited) 
                           (Unaudited)          (Restated)          (Restated)         (Unaudited)          (Restated) 
==================  ==================  ==================  ==================  ==================  ================== 
 Earnings 
 attributable to 
 owners of the 
 parent (GBPm) 
 Profit for the 
  period                         130.0               133.4               131.6               106.3               124.8 
==================  ==================  ==================  ==================  ==================  ================== 
 
 Number of shares 
 (millions) 
 Weighted average 
  number of shares             1,075.5             1,071.7             1,071.7             1,075.5             1,071.7 
 Dilutive effects 
  of shares                        6.6                 2.1                 2.1                 6.6                 2.1 
==================  ==================  ==================  ==================  ==================  ================== 
                               1,082.1             1,073.8             1,073.8             1,082.1             1,073.8 
==================  ==================  ==================  ==================  ==================  ================== 
 Earnings per 
 share 
 attributable to 
 owners of the 
 parent (pence) 
 Basic earnings 
  per share                      12.09               12.45               12.28                9.88               11.65 
==================  ==================  ==================  ==================  ==================  ================== 
 Diluted earnings 
  per share                      12.01               12.42               12.26                9.82               11.62 
==================  ==================  ==================  ==================  ==================  ================== 
 

The prior period weighted average share base has been restated to include shares held by the Employee Benefit Trust as treasury shares.

 
                                                                                    Six months ended  Six months ended 
                                                                                            31 March          31 March 
                                                                                                2016              2015 
                                                                                         (Unaudited)       (Unaudited) 
                                                                                                            (Restated) 
Reconciliation of earnings                                                                      GBPm              GBPm 
==================================================================================  ================  ================ 
Underlying earnings attributable to owners of the parent                                       130.0             131.6 
Impact of movement in foreign currency exchange rates                                              -               1.8 
==================================================================================  ================  ================ 
Underlying earnings attributable to owners of the parent (after exchange movement)             130.0             133.4 
Non-recurring items                                                                           (29.0)                 - 
Amortisation of acquired intangible assets                                                     (8.4)             (9.5) 
Goodwill impairment and fair value adjustments                                                   1.4               1.0 
Other acquisition-related items                                                                (0.1)             (0.7) 
Taxation on adjustments                                                                         12.4               0.6 
==================================================================================  ================  ================ 
Net adjustments                                                                               (23.7)             (8.6) 
==================================================================================  ================  ================ 
Earnings statutory profit for period                                                           106.3             124.8 
==================================================================================  ================  ================ 
 

7 Non-current assets

 
                                                                         Other 
                                                                    intangible   Property, plant 
                                                       Goodwill         assets     and equipment          Total 
                                                    (Unaudited)    (Unaudited)       (Unaudited)    (Unaudited) 
                                                           GBPm           GBPm              GBPm           GBPm 
================================================  =============  =============  ================  ============= 
 Opening net book amount at 1 October 2015              1,446.0          105.5             122.7        1,674.2 
 Additions                                                    -            2.6              12.9           15.5 
 Acquisition                                                  -            6.5                 -            6.5 
 Disposals                                                    -              -             (1.0)          (1.0) 
 Depreciation, amortisation and other movements               -         (14.0)            (10.3)         (24.3) 
 Impairment                                                   -              -                 -              - 
 Exchange movement                                         74.1            7.5               3.1           84.7 
 Closing net book amount at 31 March 2016               1,520.1          108.1             127.4        1,755.6 
================================================  =============  =============  ================  ============= 
 
 
                                                                         Other 
                                                                    intangible   Property, plant 
                                                       Goodwill         assets     and equipment          Total 
                                                    (Unaudited)    (Unaudited)       (Unaudited)    (Unaudited) 
                                                           GBPm           GBPm              GBPm           GBPm 
================================================  =============  =============  ================  ============= 
 Opening net book amount at 1 October 2014              1,433.0           98.1             126.7        1,657.8 
 Additions                                                    -            3.1               8.9           12.0 
 Acquisition                                               77.0           33.5               1.0          111.5 
 Disposals                                                    -          (0.1)             (0.8)          (0.9) 

(MORE TO FOLLOW) Dow Jones Newswires

May 05, 2016 02:00 ET (06:00 GMT)

 Depreciation, amortisation and other movements               -         (14.9)             (9.0)         (23.9) 
 Impairment                                                   -              -             (0.6)          (0.6) 
 Exchange movement                                         30.7            0.9             (0.2)           31.4 
 Closing net book amount at 31 March 2015               1,540.7          120.6             126.0        1,787.3 
================================================  =============  =============  ================  ============= 
 

Goodwill is not subject to amortisation, but is tested for impairment annually at 30 June or whenever there is any indication of impairment. At 31 March 2016, there were no indicators of impairment to goodwill. Full details of the outcome of the 2015 goodwill impairment review are provided in the 2015 financial statements.

Detail of the current period acquisition has been provided in note 11.

8 Financial instruments

For financial assets and liabilities, the carrying amount approximates the fair value of the instruments, with the exception of US senior loan notes due to these bearing interest at fixed rates which are currently higher than floating rates. The fair value of borrowings is determined by reference to interest rate movements on the US $ private placement market and therefore can be considered as a level 2 fair value as defined within IFRS 13 with the respective book and fair values included in the table below.

 
                                At 31 March 2016          At 31 March 2015 
                        ========================  ======================== 
                         Book Value   Fair Value   Book Value   Fair Value 
                               GBPm         GBPm         GBPm         GBPm 
======================  ===========  ===========  ===========  =========== 
 Long term-borrowing          484.0        494.5        499.3        509.0 
 Short term-borrowing          34.7         35.8         33.7         34.8 
======================  ===========  ===========  ===========  =========== 
 

9 Ordinary shares and share premium

 
                                               Ordinary 
                               Number of         Shares   Share premium          Total 
                                  shares    (Unaudited)     (Unaudited)    (Unaudited) 
                             (Unaudited)           GBPm            GBPm           GBPm 
========================  ==============  =============  ==============  ============= 
 At 1 October 2015         1,118,298,748           11.8           541.2          553.0 
 Shares issued/proceeds          551,880              -             1.4            1.4 
========================  ==============  =============  ==============  ============= 
 At 31 March 2016          1,118,850,628           11.8           542.6          554.4 
========================  ==============  =============  ==============  ============= 
 
                               Number of       Ordinary           Share 
                                  shares         shares         premium          Total 
                                                   GBPm            GBPm           GBPm 
========================  ==============  =============  ==============  ============= 
 At 1 October 2014         1,115,892,047           11.7           535.9          547.6 
 Shares issued/proceeds          962,612              -             2.1            2.1 
========================  ==============  =============  ==============  ============= 
 At 31 March 2015          1,116,854,659           11.7           538.0          549.7 
========================  ==============  =============  ==============  ============= 
 

In the current period, the group purchased 385,000 shares at a cost of GBP2.4m through the Employee Benefit Trust.

During the prior period, the Group purchased 3,457,020 shares at a cost of GBP12.4m and a cash outflow of GBP15.5m. Shares purchased under the Group's buyback programme are initially retained in issue as treasury shares and represent a deduction from equity. Treasury shares are subsequently cancelled on a periodic basis.

10 Cash flow and net debt

 
                                                                                  Six months ended 
                                                                                          31 March   Six months ended 
                                                                                              2016           31 March 
                                                                                       (Unaudited)               2015 
                                                                                                          (Unaudited) 
                                                                                                           (Restated) 
                                                                                              GBPm               GBPm 
===============================================================================  =================  ================= 
 Statutory operating profit                                                                  151.8              178.7 
 Depreciation/amortisation/impairment/profit on disposal of non-current assets                24.3               24.2 
 Share-based payments                                                                          6.0                4.8 
 Changes in working capital                                                                 (30.1)             (42.9) 
 Increase in deferred income                                                                  60.9               61.4 
 Exchange movement                                                                             0.9               20.1 
===============================================================================  =================  ================= 
 Cash generated from continuing operations                                                   213.8              246.3 
 Net interest paid                                                                           (9.2)             (10.2) 
 Income tax paid                                                                            (48.5)             (60.1) 
 Net capital expenditure                                                                    (14.5)             (11.2) 
===============================================================================  =================  ================= 
 Free cash flow                                                                              141.6              164.8 
 Net debt at 1 October                                                                     (425.4)            (437.2) 
 Acquisitions and disposals of subsidiaries, net of cash                                     (6.3)             (97.5) 
 Dividends paid to owners of the parent                                                     (93.0)             (85.7) 
 Purchase of treasury shares                                                                 (2.4)             (15.5) 
 Exchange movement                                                                          (18.9)             (38.9) 
 Other                                                                                         0.9                0.1 
===============================================================================  =================  ================= 
 Net debt at 31 March                                                                      (403.5)            (509.9) 
===============================================================================  =================  ================= 
 
 
                                    At 
                                                                                             At 31 
                             1 October                                                       March 
                                  2015                                                        2016 
                                          Cash                  Non-cash   Exchange 
                             (Audited)    flow  Acquisitions   movements   movement    (Unaudited) 
 Analysis of change 
  in net debt (inclusive 
  of finance leases)              GBPm    GBPm          GBPm        GBPm       GBPm           GBPm 
=========================  ===========  ======  ============  ==========  =========  ============= 
Cash and cash 
 equivalents                     263.4    83.1         (6.3)           -       16.0          356.2 
Bank overdrafts                      -       -             -           -          -              - 
=========================  ===========  ======  ============  ==========  =========  ============= 
Cash, cash equivalents 
 and bank overdrafts             263.4    83.1         (6.3)           -       16.0          356.2 
Finance leases 
 due within one 
 year                            (0.6)     0.6             -       (0.4)          -          (0.4) 
Loans due within 
 one year                       (33.0)    34.7             -      (34.7)      (1.7)         (34.7) 
Loans due after 
 more than one 
 year                          (571.0)  (26.6)             -        34.2     (28.3)        (591.7) 
Finance leases 
 due after more 
 than one year                   (0.4)   (0.3)             -         0.4          -          (0.3) 
Cash held on behalf 
 of customers                   (83.8)  (43.9)             -           -      (4.9)        (132.6) 
=========================  ===========  ======  ============  ==========  =========  ============= 
Total                          (425.4)    47.6         (6.3)       (0.5)     (18.9)        (403.5) 
=========================  ===========  ======  ============  ==========  =========  ============= 
 

(MORE TO FOLLOW) Dow Jones Newswires

May 05, 2016 02:00 ET (06:00 GMT)

Included in cash above is GBP132.6m (31 March 2015: GBP91.5m, 30 September 2015: GBP83.8m) relating to cash held on behalf of customers. This arises as a consequence of providing payment transaction processing and electronic fund transfer services. The balance represents cash in transit from third parties to Sage customers. Accordingly, a liability for the same amount is included in trade and other payables on the balance sheet and is classified within net debt.

The Group continues to be able to borrow at competitive rates and currently deems this to be the most effective means of raising finance. The Group's current syndicated bank multi-currency revolving credit facility expires in June 2019 with facility levels of GBP555m (US$551m and EUR218m tranches). At 31 March 2016, GBP110m (H1 2015: GBP156m) of the multi-currency revolving debt facility was drawn, with the decrease due to ongoing repayments funded from free cash flows.

Total US private placement ("USPP") loan notes at 31 March 2016 were GBP519m (US$650m and EUREUR85m) (H1 2015: GBP533m, US$700m and EUREUR85m). Approximately GBP35m (US$50m) of USPP borrowings were repaid in March 2016.

11 Acquisitions and disposals

Acquisitions made during the period

On 2 November 2015 the Group acquired trade and business from People's United Bank, a provider of payroll services for small and medium sized business in North America, for a total consideration of GBP6.5m. The transaction price included deferred consideration of GBP2.0m. As at March 2016, deferred consideration payable amounted to GBP0.2m. The acquisition strengthens Sage's position in the large and growing US payroll market.

The acquisition resulted in the recognition of intangible assets of GBP6.5m, consisting of customer lists. No goodwill was recognised.

Disposals made during the period

There were no disposals made in the period.

12 Related party transactions

The Group's related parties are its subsidiary undertakings and Executive Committee members. The Group has taken advantage of the exemption available under IAS 24, "Related Party Disclosures", not to disclose details of transactions with its subsidiary undertakings.

 
                                              Six months ended   Six months ended 
                                                      31 March           31 March 
                                                          2016               2015 
                                                   (Unaudited)        (Unaudited) 
 Key management compensation                              GBPm               GBPm 
===========================================  =================  ================= 
 Salaries and short-term employee benefits                 3.6                3.4 
 
 Post-employment benefits                                  0.3                0.3 
 Share-based payments                                      2.4                1.8 
===========================================  =================  ================= 
                                                           6.3                5.5 
===========================================  =================  ================= 
 

The key management figures given above include directors. Key management personnel are deemed to be members of the Executive Committee and are defined in the Group's Annual Report & Accounts 2015.

Supplier transactions occurred during the period between Sage South Africa (Pty) Ltd, one of the Group's subsidiary companies and Ivan Epstein, Chief Executive Officer, International. These transactions relate to the lease of four properties in which Ivan Epstein has a minority and indirect shareholding. During the period GBP1.9m (2015: GBP2.2m) relating to these transactions was charged through selling and administrative expenses. There were no outstanding amounts payable for the period ended 31 March 2016 (31 March 2015: GBPnil).

Supplier transactions occurred during the period between Sage SP, S.L., one of the Group's subsidiary companies and Álvaro Ramírez, former Chief Executive Officer, Europe, who is still a Director in some of the Group's subsidiaries. These transactions relate to the lease of a property in which Álvaro Ramírez has a minority shareholding. During the period GBP0.5m (31 March 2015: GBP0.5m) relating to these transactions was charged through selling and administrative expenses. There were no outstanding amounts payable for the period ended 31 March 2016 (31 March 2015: GBPnil). These arrangements are subject to independent review using external advisers to ensure all transactions are at arm's length.

Balancing risks and rewards

Risk is inherent within our business activities, and we continue to prioritise and develop our risk management strategy and capability in recognition of this. Timely identification of risks, combined with their appropriate management and escalation, enables us to successfully run our business and deliver strategic change, while ensuring that the likelihood and / or impact associated with such risks is understood and managed within our defined risk appetite.

We have continued to review our Principal Risks, and in line with our multi-year strategy, these remain broadly consistent with those identified during FY15, and are detailed below. In the course of this review, we have enhanced the measure of capability within each Principal Risk, reflecting the importance of Sage colleagues in delivering our objectives. All revisions have been approved through the Audit and Risk Committee.

Other risks are analysed and mitigated via the normal embedded risk management process.

 
 Risk                            Risk Background            Management and Mitigation 
=======================  =========================  ================================================================== 
 #1 Business 
  Model Transition              Sage has operated           *    Functional reporting established to a global level to 
  Sage does                     as a federated                   allow consistency of direction, and removal of any 
  not successfully              set of Operating                 global / local conflicts 
  manage its                    Companies. 
  transition                    The move to 
  to a global                   a global model              *    An approved global Business Model Transition Strategy 
  operating                     provides enhanced                in place, supported by an overarching plan which 
  model against                 governance,                      details the goal, overall time plan, and scheduled 
  defined timeframes.           process                          adoption by countries 
                                harmonisation, 
  Strategic                     efficiencies 
  Alignment:                    and scalability.            *    Clear governance around strategy and overarching plan 
  Capacity for                                                   through Executive Committee and programme steering 
  Growth                                                         committee 
 
 
                                                            *    Programme lead with delegated authority managing the 
                                                                 transition 
 
 
 
                                                           In progress: 
                                                            *    Country / function transitions are in progress in 
                                                                 line with overarching plan 
 
 
                                                            *    On-going monitoring of implementation through the 
                                                                 programme management office, and application of 
                                                                 lessons learnt in each successive transition 
=======================  =========================  ================================================================== 
 #2 Licensing 
  Model Transition              Sage is moving              *    An approved licensing model transition strategy is in 
  Sage does                     from a perpetual                 place, with defined targets and timescales 
  not successfully              to a subscription 
  manage its                    based licencing 
  transition                    model. This                 *    New products are being offered on a subscription only 
  to subscription               transition                       basis 
  licencing                     assists with 
  against defined               cash flow; 
  timelines                     offers a platform           *    A series of approved targets are defined, which span 
  and targets                   for cross selling;               multiple years and support successful delivery of our 
  or appropriately              and lowers                       strategy 
  adapt its                     attrition rates, 
  customer approach.            which in turn 
                                aids revenue                *    Ongoing monitoring and review of the approved targets 
  Strategic                     forecasting.                     is taking place at country, regional and global 
  Alignment:                    It also provides                 levels in order to proactively manage the licence 
  Customers                     regular customer                 transition, and revenue figures 
  for Life                      engagement 
                                and enhanced 
                                opportunities               *    Customer Business Centres (CBCs) established in North 
                                to develop                       America and Europe to integrate digital marketing, 
                                these                            sales and service operations for customers using 
                                relationships.                   global products 
                                The speed of 

(MORE TO FOLLOW) Dow Jones Newswires

May 05, 2016 02:00 ET (06:00 GMT)

                                transition 
                                needs to be                In progress: 
                                balanced against            *    Creation of additional CBCs, with staged adoption of 
                                any reduction                    global products, to better manage ongoing customer 
                                in short term                    relationships and the sales cycle 
                                revenues. 
=======================  =========================  ================================================================== 
 #3 Market 
  Intelligence                  Sage has operated           *    A Market and Competitive Intelligence team 
  Sage fails                    as a federated                   established, which has overall responsibility for 
  to understand                 set of Operating                 Market Intelligence 
  and anticipate                Companies, 
  changes in                    each using 
  the external                  local definitions           *    Global market intelligence surveys, to identify 
  environment,                  and methodologies                market opportunities 
  including                     to capture 
  customer needs,               market data. 
  emerging market               The alignment               *    Brand health surveys to understand customer 
  trends, competitor            of federated                     perception of the Sage brand and its products 
  strategies                    activities 
  and regulatory                allows 
  / legal requirements.         consolidation               *    Maintenance of a Market Data portal through which 
                                of data across                   global market data is provided 
  Strategic                     geographies 
  Alignment:                    and product 
  Customers                     to provide                 In progress: 
  for Life                      a single Sage               *    Definition and delivery of an approved internal 
  Winning in                    wide view,                       communications plan, to share Market Intelligence 
  the Market                    and enable 
                                trends and 
                                white space                 *    Alignment of win / loss data with Market Intelligence 
                                opportunities                    collected and shared 
                                to be identified. 
=======================  =========================  ================================================================== 
 #4 Competitive           The competitive 
  Positioning              environment                      *    A global Product Marketing team established to 
  and Product              in which Sage                         oversee competitive positioning and product 
  Development              operates has                          development 
  Sage is unable           seen significant 
  to clearly               developments. 
  identify the             New players                      *    A global Product Delivery team established to develop 
  approach to              include venture                       and deliver products 
  market, or               capital funded 
  deploy competitive       organisations 
  advantage,               whose primary                    *    Governance is established around the creation of 
  including                goal is to                            global products, to ensure effective prioritisation 
  product development      attain market                         of resources 
                           share irrespective 
  Strategic                of profit, 
  Alignment:               while cloud                      *    Accountability for the maintenance of documented 
  Winning in               products and                          strengths and weaknesses is defined, and for global 
  the Market               digital sales                         products this resides with global Product Marketing 
  Capacity for             and marketing 
  Growth                   strategies 
                           are reducing                    In progress: 
                           barriers to                      *    Assessment of all competitors and documentation of 
                           entry.                                their strengths and weaknesses 
                           Sage must translate 
                           market intelligence 
                           into effective                   *    Defined 'Customer for Life' roadmaps to detail how 
                           strategies                            all products fit together 
                           targeting attractive 
                           market segments 
                           with appropriate                 *    Prioritised development based on 'Customer for Life' 
                           products and                          roadmaps 
                           continually 
                           work to reinforce 
                           competitive 
                           superiority. 
                           During the 
                           transition 
                           to global Sage 
                           products, we 
                           continue to 
                           manage the 
                           local product 
                           base and plan 
                           and evolve 
                           these in line 
                           with longer-term 
                           aspirations. 
=======================  =========================  ================================================================== 
 #5 Sage Brand            Following several 
  Sage does                years of acquisitions,           *    A global Brand team is in place which has overall 
  not deliver              work continues                        responsibility for developing the global Brand 
  clear and                to develop 
  consistent               the Sage brand. 
  branding to              Whilst it is                     *    All countries must comply with Sage's Brand 
  the market               well recognised                       Governance and Brand Guidelines, which is designed to 
                           and trusted                           execute the Sage Masterbrand Strategy. Timeframes for 
  Strategic                by customers                          compliance of all products are defined, and any 
  Alignment:               in many core                          exceptions must be approved through global Brand 
  One Sage                 markets, at 
                           global level 
                           brand awareness                  *    Ongoing review of customer experience is performed 
                           remains inconsistent.                 (Net Promoter Scores), and output reviewed across 
                           A clear and                           countries and products to identify variance, and 
                           consistent                            develop improvement plans 
                           brand enables 
                           customers to 
                           understand                       *    Where no specific brand guidance is provided by 
                           Sage values.                          global Brand, a defined approval route is in place 
                                                                 through the team, and approval must be obtained in 
                                                                 advance of publication 
 
 
                                                           In progress: 
                                                            *    All branded assets must be uploaded to the Brand 
                                                                 Library, and any exceptions from brand guidelines 
                                                                 reported to the Chief Marketing Officer 
 
 
                                                            *    Implementation of a Digital Asset Management (DAM) 
                                                                 tool to workflow requests, and act as a single 
                                                                 information repository 
 
 
                                                            *    Creation of the Sage Foundation, with launches by 
                                                                 country across FY16, demonstrating our commitment to 
                                                                 philanthropic leadership 
=======================  =========================  ================================================================== 
 #6 Strategic             There are increasing 
  Partnerships             instances where                  *    A Partner Management team is established to oversee 
  Sage fails               developing                            the selection and management of Strategic Partners, 
  to identify,             strategic partnerships                including individual accountability for active 
  build and                will benefit                          management of each relationship 
  maintain strategic       Sage. The governance 
  partnerships             and control 
                           around engagement                *    Definitions are in place to ensure clarity over what 
  Strategic                and use must                          constitutes a Strategic Partner 
  Alignment:               be defined, 
  Revolutionise            as well as 
  Business                 management                       *    All contracts must comply with the Material Contracts 
                           of the eco-system.                    policy, and be approved through legal 
 
 

(MORE TO FOLLOW) Dow Jones Newswires

May 05, 2016 02:00 ET (06:00 GMT)

                                                            *    Inclusion of defined legal provisions is required. 
                                                                 Any variance from such provisions must be recorded as 
                                                                 part of the formal contract approval process 
 
 
                                                           In progress: 
                                                            *    On-going review and development of Strategic Partner 
                                                                 network 
=======================  =========================  ================================================================== 
 #7 3(rd) Party           Several Sage 
  Reliance                 customer service                 *    A global procurement function is in place to ensure 
  Sage does                offerings are                         key controls are applied in the selection and 
  not understand           delivered or                          on-boarding of third parties 
  and manage               supported using 
  its 3(rd)                3(rd) parties, 
  party ecosystem          whilst Sage                      *    The business is responsible for defining its needs 
                           remains accountable                   and requirements 
  Strategic                for any (non) 
  Alignment:               performance. 
  Revolutionise            The 3rd party                    *    The global procurement function supports the business 
  Business                 ecosystem must                        with the selection of third parties and negotiation 
                           be understood                         of contracts 
                           and effectively 
                           managed, in 
                           order to limit                   *    Legal resources are used in contract negotiation 
                           Sage's exposure. 
 
                                                            *    Management review and control is applied through the 
                                                                 Investment Approval Process, and appropriate approval 
                                                                 is required before any expenditure can be authorised 
 
 
                                                           In progress: 
                                                            *    As part of the transition to the global operating 
                                                                 model, and an Excellence in Governance initiative to 
                                                                 support this transition, a global Third Party 
                                                                 Lifecycle Governance Framework is in final stages of 
                                                                 development, and will be implemented during the 
                                                                 financial year 
=======================  =========================  ================================================================== 
 #8 Supporting            Sage's global 
  Control Environment      footprint has                    *    Global and Regional Risk Committees are established, 
  Sage's control           developed through                     and membership drives the tone-from-the-top 
  environment,             acquisition. 
  business processes       Aligning and 
  and technology           rationalising                    *    CBCs are built around core systems to underpin 
  infrastructure           these systems                         operation and expansion, including Salesforce CRM and 
  does not support         and processes,                        Sage's own X3 for General Ledger activity 
  the efficient            is required 
  and effective            to support 
  operation                the 'One Sage'                   *    All new customers for CBC supported products are 
  of the business          operating model.                      being entered directly into these systems 
 
 
                                                           In progress: 
                                                            *    The implementation of Sage's X3 General Ledger, and 
                                                                 associated migration of systems, is progressing in 
                                                                 line with plans 
 
 
                                                            *    New global finance organisational model is being 
                                                                 implemented in line with plans 
 
 
                                                            *    Excellence in Governance initiative will deliver a 
                                                                 Sage policy suite and management committee structure 
                                                                 during the financial year 
=======================  =========================  ================================================================== 
 #9 Information           Sage's global 
  Management               footprint has                    *    Accountability defined within 'OneIT' and 'Product' 
  and Protection           developed through                     for all internal and external data being processed by 
  (including               a process of                          Sage. OneIT and Product report to the Chief 
  cyber)                   acquisition,                          Information Officer and Chief Product Delivery 
  Sage fails               each arriving                         Officer respectively 
  to adequately            with its own 
  understand,              processes and 
  manage and               activities                       *    A network of Information Security Officers oversees 
  protect information      appropriate                           compliance with the IT Controls Framework, which 
                           to a smaller                          defines the key controls which are required 
                           business, but 
                           which did not 
                           develop in                       *    Maintenance of formal certification schemes, such as 
                           line with Sage's                      PCI, across specific parts of the business, with 
                           growth.                               internal and external validation of compliance 
                           Harmonising 
                           and rationalising 
                           these, as necessary,             *    Ongoing assurance activities are performed across the 
                           is required                           estate by Internal Audit against the IT Controls 
                           to support                            Framework. Results are tracked and reported to the 
                           the 'One Sage'                        Audit and Risk Committee 
                           operating model 
                           and to allow 
                           a global view                    *    Global Incident Management framework is defined, 
                           on all internal                       including rating of incidents and required escalation 
                           and external 
                           data being 
                           held and processed, 
                           including how                   In progress: 
                           this is managed                  *    Excellence in Governance initiative being undertaken 
                           and protected.                        across revised ways of working and policies to 
                                                                 enhance effectiveness, and initial policies under 
                                                                 review 
 
 
                                                            *    Information Management and protection awareness 
                                                                 training being rolled out 
=======================  =========================  ================================================================== 
 #10 Regulatory 
  and Legal                     Sage's services             *    All legal resources across Sage report directly to 
  Framework                     operate within                   the global Legal Director 
  Sage does                     a complex 
  not understand                regulatory 
  and operate                   and legal                   *    The legal function uses internal and external 
  within the                    environment.                     resources to monitor planned and realised changes in 
  applicable                    Monitoring                       legislation 
  regulatory                    this evolving 
  and legal                     regulatory 
  framework                     and legal                   *    All product contracts are reviewed and approved 
                                environment                      through the global legal function 
                                enables timely 
                                and appropriate 
                                steps to ensure             *    A suite of policies are in place to support key 
                                on-going                         legislation, including Data Protection and 
                                compliance.                      anti-Bribery 
                                The approach 
                                initiated during 
                                FY15 is being               *    A Code of Ethics policy is in place across the 

(MORE TO FOLLOW) Dow Jones Newswires

May 05, 2016 02:00 ET (06:00 GMT)

                                continued and                    business which provides clarity over how colleagues 
                                enhanced.                        are expected to behave. Completion of training and 
                                                                 associated understanding is recorded and monitored 
 
 
                                                            *    A Whistleblowing facility is in operation, to allow 
                                                                 colleagues to raise issues without fear of 
                                                                 recrimination, and to provide early oversight of 
                                                                 issues 
 
 
                                                           In progress: 
                                                            *    Creation of a Compliance function to re-enforce the 
                                                                 drive towards a 100% compliance culture 
 
 
                                                            *    Review of all legal and regulatory policies underway 
                                                                 as part of the defined Excellence in Governance 
                                                                 initiative 
 
 
                                                            *    Update of the Whistleblowing policy to reflect the 
                                                                 revisions made to the Incident Management Policy, and 
                                                                 ensure alignment 
=======================  =========================  ================================================================== 
 

Statement of Directors' Responsibilities

Responsibility statement of the directors on the Annual Report & Accounts

The condensed consolidated half-yearly financial report for the six months ended 31 March 2016 includes the following responsibility statement.

Each of the directors confirms that, to the best of their knowledge:

- the Group consolidated condensed financial statements, which have been prepared in accordance with IAS34, "Interim Financial Reporting" as adopted by the EU, give a true and fair view of the assets, liabilities, financial position and profit of the Group; and

- the Directors' report includes a fair review of the development and performance of the business and the position of the Group, together with a description of the principal risks and uncertainties that it faces.

The Directors also confirm that the Interim Management Report herein includes a fair review of information required by 4.2.8R of the DTR (Disclosure and Transparency Rules).

On behalf of the Board

S Hare

Chief Financial Officer

4 May 2016

Independent review report to The Sage Group plc

Introduction

We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 March 2016 which comprises consolidated income statement, consolidated statement of comprehensive income, consolidated balance sheet, consolidated statement of cash flows, consolidated statement of changes in equity and the related explanatory notes 1 to 12. We have read the other information contained in the half yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

This report is made solely to the company in accordance with guidance contained in International Standard on Review Engagements 2410 (UK and Ireland) "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our work, for this report, or for the conclusions we have formed.

Directors' Responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.

As disclosed in the group accounting policies, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union.

Our Responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 March 2016 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.

Ernst & Young LLP

London

4 May 2016

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR AIMBTMBAMTLF

(END) Dow Jones Newswires

May 05, 2016 02:00 ET (06:00 GMT)

1 Year Sage Chart

1 Year Sage Chart

1 Month Sage Chart

1 Month Sage Chart

Your Recent History

Delayed Upgrade Clock