ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

PSD Psource

0.75
0.00 (0.00%)
17 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Psource LSE:PSD London Ordinary Share GG00B236KR59 ORD NPV
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.75 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Net Asset Value(s) (0597C)

25/04/2012 2:27pm

UK Regulatory


Psource (LSE:PSD)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Psource Charts.

TIDMPSD

RNS Number : 0597C

PSource Structured Debt Limited

25 April 2012

25/4/2012

PSource Structured Debt Limited

Performance for March 2012

The NAV per share for PSource Structured Debt Limited (PSD) as at 31 March 2012 is $1.2532 (78.29p), representing a total return of -1.06% for March 2012. At month end there were 59,564,681 shares in issue and the total NAV was $74,644,269.

As at 31 March 2012, the Company had repaid all outstanding bank borrowings and had a cash balance of $654,055.

The holding value of the Company's largest position, Parabel (formerly PetroAlgae) is based on a share price of $8.70. For further information please refer to the Company's recently issued Interim Report.

As at 31 March 2012, the portfolio, which comprised of investments in 23 companies, represented 102.14% of Total Net Asset Value. The maximum position in any company was 79.15% of the portfolio (being the holding in Parabel, held through a holding company PetroTech Holdings, Inc). The top ten positions represent 99.5% of the portfolio.

An analysis of the portfolio by geography and industry as at 31 March 2012 is set out below:

 
  US State                                Debt/             Warrant/              No. 
                                                                                   of 
 or Country          Total                Loan               Equity            companies 
                        $                  note                 $ 
                                            $ 
------------  -------------------  ------------------  ------------------  ----------------- 
 AZ                      92,325             91,294                1,031                    2 
 CA                    187,831              88,357              99,474                     2 
 Canada             3,657,339          3,646,631                10,708                     2 
 CO                    252,402            251,250                 1,152                    2 
 FL               66,971,536         11,286,177          55,685,359                        4 
 IL                 3,073,184          3,069,867                  3,316                    2 
 Israel                    5,642                    -             5,642                    1 
 MO                      38,063             38,063                      -                  1 
 NC                    502,563                      -         502,563                      1 
 NH                      19,571                     -           19,571                     1 
 NJ                      56,954                     -           56,954                     1 
 NY                      42,642             42,631                     11                  1 
 Other                        314                   -                314                 - 
 TX                 1,053,856          1,022,026                31,830                     2 
 WA                    286,905            286,905                       -                  1 
                  76,241,126         19,823,201          56,417,925                      23 
              ===================  ==================  ==================  ================= 
 
 
                                                        Debt/                   Warrant/                 No. 
                                                                                                          of 
      Industry                Total $                 Loan note                  Equity               companies 
                                                           $                        $ 
-------------------  ------------------------  -----------------------  ------------------------  ----------------- 
 Biotech                        7,130,898               4,087,667                3,043,231                        4 
 Business Services                 109,797                           -              109,797                       2 
 Computers                         309,359                 251,250                    58,109                      3 
 Consulting                     3,069,867               3,069,867                             -                   1 
 Energy                              17,746                          -                17,746                      1 
 Industrial                     1,039,426               1,022,026                     17,400                      2 
 IT                                    5,642                         -                  5,642                     1 
 Renewable 
  Energy                      60,343,583                7,198,510              53,145,073                         1 
 Other                                    313                        -                     313                  - 
 Security                       3,646,631               3,646,631                             -                   1 
 Software                                 746                        -                     746                    1 
 Technology                        237,570                 217,714                    19,856                      4 
 Telecom                             42,642                  42,631                          11                   1 
 Transport                         286,905                 286,905                             0                  1 
                              76,241,126              19,823,201               56,417,925                       23 
                     ========================  =======================  ========================  ================= 
 

Notes:

1. Single company investments with a current valuation below $500 are not considered in the company investment count.

2. A volatility cap has been instated as of the 28th May 2009 valuation period for Standard warrants. Where the 260-day volatility

provided by Bloomberg exceeds 100%, 100% is used as the input to the Black-Scholes model.

A further analysis of the Company's portfolio and balance sheet as at 31 March 2012 is set out below:

 
 Balance sheet Analysis 
-----------------------------------  ------------  ------------  ----------- 
 Loans                                                            % of Gross 
 Gross Debt                           $16,144,715                     21.18% 
 Less Impairment                      -$3,520,024                     -4.62% 
                                     ------------ 
 Net Debt (4)                         $12,624,691                     16.56% 
 PetroTech Preferred (3)               $7,198,510                      9.44% 
 
 Total Loans                                        $19,823,201       26.00% 
                                                   ------------ 
 
 Equity 
 Penny warrants (1)                       $14,393                      0.02% 
 Standard - In the money 
  (2)                                     $56,954                      0.07% 
 Standard - Out the money 
  (2)                                    $642,051                      0.84% 
                                     ------------ 
 Total Warrants                          $713,398                      0.94% 
 PetroTech Common (3)                 $53,145,073                     69.71% 
 Other Equities                        $2,559,453                      3.36% 
 Total Equity                                       $56,417,925       74.00% 
                                                   ------------ 
 Gross Portfolio                                    $76,241,126      100.00% 
 
 Borrowings                                            $654,055        0.86% 
 Other Debtors/Liabilities/Accrued 
  Expenses                                          -$2,250,911       -2.95% 
 
 NAV                                                $74,644,269       97.91% 
===================================  ============  ============  =========== 
 

Monthly total return performance since inception is set out below(5) :

 
            Jan      Feb      Mar      Apr      May      Jun      Jul      Aug      Sep      Oct      Nov       Dec       YTD 
------  -------  -------  -------  -------  -------  -------  -------  -------  -------  -------  -------  --------  -------- 
  2012    2.27%   -0.53%   -1.06%                                                                                       0.65% 
  2011   -0.97%   -0.95%   -0.94%   -1.73%   -0.29%   -3.08%   -0.83%   -0.96%   -0.55%   -0.39%   -1.22%   -21.79%   -30.64% 
  2010    5.85%   -0.11%    1.77%   -2.02%   -2.57%   -2.17%   -1.16%   -4.29%    1.08%    0.72%   -0.22%    -1.30%    -4.68% 
  2009    4.99%   -5.25%    2.95%    1.16%    3.76%    1.66%    1.37%   -0.13%   -0.50%    1.47%    4.20%     4.70%    21.86% 
  2008    0.55%    1.87%    2.05%    1.49%    1.73%    0.72%    1.41%    2.43%    0.03%   -2.14%   -4.78%     0.37%     5.63% 
  2007                                                                  -0.38%    1.19%    2.49%    1.95%     1.64%     7.06% 
 

Notes:

1. Penny warrants are warrants with a strike price of approximately 1 cent per share. These are held at a 7% discount to realisable value.

   2.     Standard warrants are held at a 30% discount to a Black-Scholes valuation. 
   3.     The Company's holding in Parabel is based on an effective share price of $8.70. 

4. Debt is valued monthly with advice from the Company's independent valuation agent, Clayton IPS, and is held at par less appropriate impairment provisions.

   5.     Monthly returns based on Sterling returns until December 2008 and Dollar returns thereafter. 

Further information is available on the Company's website: www.psourcestructureddebt.com.

Contact:

Soondra Appavoo

PSource Capital Limited

020 7925 3156

This information is provided by RNS

The company news service from the London Stock Exchange

END

NAVZMGZDFKVGZZM

1 Year Psource Chart

1 Year Psource Chart

1 Month Psource Chart

1 Month Psource Chart