ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

NTS Natsun

76.00
0.00 (0.00%)
21 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Natsun LSE:NTS London Ordinary Share HK0000042116 ORD 62.5P (DI)
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 76.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Interim Results

29/09/2008 7:00am

UK Regulatory


    RNS Number : 4755E
  Natsun Holdings Limited
  29 September 2008
   

 For Immediate Release  29 September 2008


    NATSUN HOLDINGS LIMITED 
    ("Natsun" or "the Company")

    INTERIM RESULTS ANNOUNCEMENT 
    RESULTS FOR THE    SIX MONTHS ENDED 30 JUNE 2008

    Natsun Holdings Limited (AIM: NTS), the integrated worsted fabric and garment producer, is pleased to announce its unaudited financial
results for the six months ended 30 June 2008 ("H1 2008").

    Financial Highlights

    *     Revenues up 181% to RMB 314.0 million (H1 2007: RMB 173.6 million*)
    *     Gross profit of RMB 55.5 million (H1 2007: RMB 60.6 million*) 
    *     Gross profit margin of 17.7% (H12007: 34.9%*) 
    *     Operating profit of RMB 20.5 million (H1 2007: RMB46.7 million*)  
    *     Cash & cash equivalents at 30 June 2008 of RMB 81.3 million (31 December 2007: RMB 116.5 million) 
    *     Drawdown of RMB180 million loan from Nanshan Group commenced in June 2008 

        * H1 2007 figures presented on a proforma basis

    Operational Highlights

    Fabrics
    *     Accounts for 70% of total revenues
    *     New production line established - targeting high-end market place
    Garments
    *     376,101 suits sold in H1 2008 (307% increase from comparable proforma period in 2007)
    *     Majority of exports continued from JV partner Berwin 
    *     3rd production line at Berwin JV completed
    *     Suit production line commenced for new customer, Aoyama of Japan
    Natsun Own Brand
    *     Betenly own branded garment division launched in March 
    *     Focus on higher price points with greater emphasis on design and style trends targeting growing and influential young professional
market in China
    International
    *     Milan office fully operational and successfully attracting new European clients
    *     US subsidiary established in January to capitalise on the anticipated lifting of quota restrictions at the end of 2008

    Commenting on outlook, Song Jianbo, Chairman, said: 

    "The reputation Natsun has both in China with local customers and internationally through our partner and distributor network is
extremely high. Equally the scalability of our business and our attention to high quality service provision and quality of designs are
creating greater awareness throughout our industry. A good illustration of this is the influx of customers being drawn to the Natsun brand
who historically had been with our competitors.  

    "For the remaining part of 2008 we will focus on continued productivity with no compromise on quality but with a focus on pricing which
will assist our development for the full year."

      For further information please contact:

    
 EVOLUTION SECURITIES LIMITED(Nominated adviser)  Tel No: +44 (0) 20 7071 4300
 Bobbie Hilliam                                                               
                                                                              
 EVOLUTION SECURITIES CHINA LIMITED(Financial      Tel No: +44 (0)20 7220 4850
 adviser and broker)
 Barry SaintEsther Lee                                                        
                                                                              
 BUCHANAN COMMUNICATIONS                           Tel No: +44 (0)20 7466 5000
 Lisa BaderoonMary-Jane Johnson                                               

      CHAIRMAN'S STATEMENT

    I am pleased to report our interim results for the six months ended 30 June 2008. 

    As communicated to our shareholders over the last few months, trading in the first half of the year has continued to be challenging but
also full of opportunities which as a management team we are now beginning to exploit.

    Trading has been impacted primarily due to continued cost pressures arising from wool costs, the increase of domestic labour costs and
the appreciation of the Renminbi (RMB) against the US dollar together with wider economic uncertainty.

    However due to the scalability of our business, our carefully planned expansion programme and our attention to service provision, we are
starting to absorb much of the continued cost pressure unlike a number of our smaller competitors. To this end many of their customers are
moving to Natsun.

    We continue to market our fabric brand internationally and have gained good traction in Europe and we are confident that North America
will follow post the opening of the New York office earlier this year.


    Financial Review

    Turnover for the first six months of the year was RMB 314.0 million, an increase of 181% (2007 H1 proforma: RMB173.6 million) with net
profits of RMB 5.2 million, a decrease of 67% compared with the proforma net profit of RMB 14.5 million for the period ended 30 June 2007. 

    Fabric sales increased to RMB 221.1 million for this period, from proforma revenue RMB 152.1 million in the same period of 2007. The
average selling price of fabric in 2008 increased by about 6.2% compared with the same period for the prior year. However, the gross profit
margin decreased by approximately 14% due predominantly to increased wool prices.

    Garment sales increased to RMB 92.9 million from proforma revenue RMB 21.6 million in the same period of 2007 and nearly 52% of the
sales were produced for Berwin Holdings Limited ("Berwin"). Gross margin for these sales for this period was 14.1%, representing an increase
of 30.6 percentage points from the same period of 2007 (H1 2007 proforma loss of 16.5%).

    The inventory level as at 30 June 2008 increased sharply to RMB310.7 million (30 June 2007 proforma: RMB152.1 million) to cater for the
increased production and sales of both garments and fabric.

    The Group has drawn down RMB180.0 million from Nanshan Group in June 2008 to finance the capital expenditure requirement planned at the
point of Admission. The loan is unsecured and bears interest at a rate of 7.2% per annum and will be due for repayment starting on 16 June
2011 with three annual equal instalments.

    By 30 June 2008, the total non-current loans from a related party, primarily Nanshan Group, amounted to RMB521.9 million. This increased
gearing will lead to higher interest costs, which in turn will impact the Group's profitability and cash flow.

    In line with our stated policy, no interim dividend has been declared or paid in relation to this financial period.

      OPERATIONAL REVIEW

    Natsun's business consists of two major segments: 
    1.             Worsted Wool Fabric Production (Fabric)
    -    Natsun is a leading fabric manufacturer in China with a focus on high grade materials 
    2.              Suit Production (Garments)
    -    Natsun is a leading suit producer in China and has experienced strong growth in conjunction    with   its joint venture ("JV")
partner, Berwin. In 2008, it expanded these activities and has implemented its own branded suit production line ("Betenly") in China

    Production Capacity: Overview

    Fabric
    Natsun produced approximately 5,292km (2007: 4,816km) and sold 5,320km (2007: 3,945km) worsted wool fabric in H1 2008. This represented
100% of our full production capacity and a 10% increase for the comparable period. In the period ended 30 June 2008, fabric revenues
amounted to RMB 221.1 million, accounting for 70% of the total group revenue. The top 10 customers contributed approximately 72.5% of the
Group's fabric revenues and continue to work on annually renewed contacts with Natsun.

    In order to cope with increasing orders, the installation of a new production line commenced in May 2007. We are delighted that this
third production line for fabric is now fully operational on time and on budget. This new line will be focused on the high quality
marketplace. Our in-house Italian design technicians and experts in charge of the key steps of fabric production such as dyeing, spinning,
weaving and finishing are working diligently with our local workforce on producing fabrics which meet the highest standards. 

    Garments

    Natsun produced approximately 398,593 suits (proforma H1 2007: 97,949 suits) and sold 376,101 suits (proforma H1 2007: 87,827 suits) in
the first half of 2008. This represented 36% of our full year production capacity and was a 307% increase in production from the comparable
period in 2007. Natsun continued to export the majority of its suits, accounting for almost 64% of total garments revenues of RMB 92.9
million for the half year period. The majority of our export orders continued to come from our JV partner Berwin.

    The installation of the third line at our Berwin JV was completed in the first half of this year and the Betenly line (formerly referred
as the second Italian line) has also been completed and leased from Nanshan Group.

    The Group established a new production line for Berwin JV at the beginning of 2008 to increase its annual capacity by an additional
150,000 suits. Additionally the Group has leased a further three production lines from Nanshan Group focusing on high quality suits
including its own branded suits. The Group is in ongoing discussions with existing and new customers to secure additional production orders.
One such customer, that we have now commenced production for, is Aoyama, one of the largest suit distributors in Japan, under its "Hilton"
brand.

    Since we have successfully executed and completed our expansion programme both in our Fabrics and Garments divisions, we envisage no
further major expansion programmes being started in the short to medium term.

     International Development

    Our Italian designers, technicians and marketing staff, based in our Milan Office, are now fully integrated into Natsun's management
style and culture. Importantly, their knowledge and skill base are now creating new patterns and designs which favour the European market. A
new Polish client has recently placed orders with Natsun and has expressed a willingness to work with the Company on a long-term basis for
both fabric and garment production.

    On plan, our US subsidiary was established in New York and opened in January 2008. This is expected to enable us to capitalise on the
anticipated lifting of the quota restrictions on China's textiles and clothing exports to the US from the end of 2008. Similarly the US
office will facilitate the expansion of our sales network across the North American market and enhance our credibility amongst our client
base. Being in the heart of one of the fashion capitals, we can more closely monitor the latest fashion changes and develop designs which
can compete with the best designers with the added impetus on attracting and recruiting local designers into Natsun. We are delighted with
the initial responses from prospective clients and envisage firm orders to be placed by the end of this year or early in 2009. 

    Natsun Own Brand 

    Betenly, our own branded garment division targeted for the upper-middle market in China was launched on plan, in March 2008. Leading
designers and patternmakers were recruited to modify the overall image of our suits, with greater emphasis on style and design and a focus
on providing a higher price point targeted at the growing and influential young professional market in China. To accelerate traction in our
domestic market we established in August 2008 our wholly-owned subsidiary, Beijing Betenly Fashion Co., Ltd ("Beijing Betenly"). Beijing
Betenly has a large pool of local talent and is focused on design, brand management and marketing of the Betenly brand throughout China. 


    Current Trading and Outlook

    We continue to see challenges faced in the first half of the year. However we are determined to take every measure to alleviate these
pressures and achieve further progress for 2008 and beyond.

    Operationally our expansion plans have been successfully completed, ready for the anticipated increase in international and domestic
sales. Our new worsted fabric factory is producing at full capacity making Natsun one of the leading compact spinning fabric manufacturers
in China. 

    The reputation Natsun has both in China with local customers and internationally through our partner and distributor network is
extremely high.  Equally the scalability of our business and our attention to high quality service provision and quality of designs are
creating greater awareness throughout our industry. A good illustration of this is the influx of customers being drawn to the Natsun brand
who historically had been with our competitors.  

    For the remaining part of 2008 we will focus on continued productivity with no compromise on quality but with a focus on pricing which
will assist our development for the full year. 

    In the longer term we see further growth in Europe together with the US's performance coming on stream next year.

    Finally, on behalf of the Board, I would like to thank our senior management and employees for their dedication, commitment and efforts.
I would also like to thank you, our shareholders, customers and suppliers for your continued support since the admission.


      
    Condensed Consolidated Income Statement
    for the six months ended 30 June 2008


                                           Unaudited six
                                            months ended
                                     Note   30 June 2008
                                                 RMB'000

 Revenue                                3        313,981

 Cost of sales                                 (258,496)

 Gross profit                                     55,485

 Other income                           4            491

 Distribution and marketing costs               (14,786)

 Administrative expenses                        (20,666)

 Profit from operations                 5         20,524

 Finance costs                          6       (14,412)

 Profit before taxation                            6,112

 Taxation                               7          (884)

 Profit for the period                             5,228

 Attributable to:

 Equity shareholders of the Company                5,037

 Minority interests                                  191

                                                   5,228

 Earnings per share 

 Basic                                  8        RMB0.17
 Diluted                                8        RMB0.17

    The notes form an integral part of these condensed consolidated interim financial statements.

    Proforma results for H1 2007 are set out on page 10.

    Condensed Consolidated Balance Sheet
    as at 30 June 2008

                                               Unaudited               Audited
                                     Note   30 June 2008      31 December 2007
                                                 RMB'000               RMB'000
 Non-current assets

 Property, plant and equipment       9           618,979               390,283
 Goodwill                                             16                    16
 Development expenditure             10            3,812                     -

                                                 622,807               390,299

 Current assets

 Inventories                                     310,650               235,739
 Trade and other receivables                     157,813               151,327
 Amount due from related companies   11(b)        31,147                   150
 Cash and bank balances                           81,283               116,469

                                                 580,893               503,685

 Current liabilities

 Trade and other payables                        230,732               115,764
 Amount due to related companies     11(b)        67,419                60,065
 Loan from a related party           11(c)         5,419                 5,948
 Bank overdrafts                                       -                   117
 Provision for taxation                              884                     -

                                                 304,454               181,894

 Net current assets                              276,439               321,791

 Total assets less current                       899,246               712,090
 liabilities

 Non-current liabilities

 Loans from a related company        11(d)       521,910               341,910

 NET ASSETS                                      377,336               370,180

 Capital and reserves

 Share capital                       12          284,152               284,152
 Reserves                                         79,509                72,544

 Total equity attributable to                    363,661               356,696
 equity shareholders
 of the Company
 Minority interests                               13,675                13,484

 TOTAL EQUITY                                    377,336               370,180


      
    Condensed Consolidated Statement of Changes in Equity
    for the six months ended 30 June 2008 



                                                                        Unaudited
                                                      Attributable to equity holders of the Company
                                                       Share
                                   Share    Share     option      Capital     Exchange     Retained     Minority    Total
                                 capital  premium    reserve      reserve      reserve     earnings    interests   equity
                                 RMB'000  RMB'000    RMB'000      RMB'000      RMB'000      RMB'000      RMB'000  RMB'000


 At 1 January 2008               284,152   28,390      2,577            -            2       41,575       13,484  370,180

 Equity-settled share based            -        -      2,069            -            -            -            -    2,069
 payment
 Exchange adjustment on                -        -          -            -        (141)            -            -    (141)
 translation of overseas
 subsidiaries
 Transfer during the period            -        -          -        6,035            -      (6,035)            -        -
 Profit for the period                 -        -          -            -            -        5,037          191    5,228

 At 30 June 2008                 284,152   28,390      4,646        6,035        (139)       40,577       13,675  377,336



    The notes form an integral part of these condensed consolidated interim financial statements.



    Condensed Consolidated Cash Flow Statement
    for the six months ended 30 June 2008

                                                                     Unaudited
                                                                    six months
                                                                         ended
                                                                  30 June 2008
                                                                       RMB'000
 Operating activities                                           
                                                                
 Profit before taxation                                                  6,112
 Adjustments for                                                
 -    Loss on disposal of property, plant and equipment                    349
 -    Depreciation                                                      26,583
 -    Interest income                                                    (160)
 -    Interest expense                                                  11,539
 -    Equity-settled share based payment                                 2,069
 -    Exchange adjustment on translation of overseas                     (141)
 subsidiaries                                                   
 -    Written back of provision of impairment on inventories           (1,703)
                                                                
 Operating profit before changes in working capital                     44,648
                                                                
 Increase in inventories                                              (73,208)
 Increase in trade and other receivables                               (6,486)
 Increase in amounts due from related companies                       (30,997)
 Increase in trade and other payables                                  114,968
 Decrease in amounts due to related companies                            7,354
                                                                
 Cash generated from operations                                         56,279
                                                                
 Interest paid                                                        (11,539)
                                                                
 Net cash generated from operating activities                           44,740
                                                                
 Investing activities                                           
                                                                
 Purchases of property, plant and equipment                          (256,140)
 Proceed from disposal of property, plant and equipment                    512
 Interest received                                                         160
 Additions of development expenditure                                  (3,812)
                                                                
 Net cash used in investing activities                               (259,280)
                                                                
 Financing activities                                           
                                                                
 Repayment of loan from a related party                                  (529)
 Loan from a related company                                           180,000
                                                                
 Net cash generated from financing activities                          179,471
                                                                
 Net decrease in cash and cash equivalents at end of period           (35,069)
 Cash and cash equivalents at the beginning of the period              116,352
                                                                
 Cash and cash equivalents at the end of the period                     81,283
 Analysis of the balances of cash and cash equivalents          
                                                                
 Cash and bank balances                                                 81,283

    The notes form an integral part of these condensed consolidated interim financial statements.
      
    Unaudited Proforma Consolidated Income Statement
    for the six months ended 30 June 2008


                                                        Unaudited
                                     Unaudited six   Proforma six
                                      months ended   months ended
                                      30 June 2008   30 June 2007
                                           RMB'000        RMB'000

 Revenue                                   313,981        173,632

 Cost of sales                           (258,496)      (113,073)

 Gross profit                               55,485         60,559

 Other income                                  491            127

 Distribution and marketing costs         (14,786)        (5,661)

 Administrative expenses                  (20,666)        (8,316)

 Profit from operations                     20,524         46,709

 Finance costs                            (14,412)       (23,351)

 Profit before taxation                      6,112         23,358

 Taxation                                    (884)        (8,890)

 Profit for the period                       5,228         14,468

 Attributable to:

 Equity shareholders of the Company          5,037         15,289

 Minority interests                            191          (821)

                                             5,228         14,468


    Note: The unaudited proforma consolidated income statement for the six months ended 30 June 2007 has been prepared in accordance with
the International Financial Reporting Standards and under the historical cost convention as if the Group had existed since 1 January 2005. 




    Unaudited Proforma Consolidated Balance Sheet
    as at 30 June 2008


                                                                     Unaudited
                                                       Unaudited      Proforma
                                                    30 June 2008  30 June 2007
                                                         RMB'000       RMB'000
 Non-current assets

 Property, plant and equipment                           618,979         396,598
 Goodwill                                                     16               -
 Development expenditure                                   3,812               -

                                                         622,807         396,598

 Current assets

 Inventories                                             310,650         152,073
 Trade and other receivables                             157,813         307,674
 Amount due from related companies                        31,147               -
 Cash and bank balances                                   81,283           9,486

                                                         580,893         469,233

 Current liabilities

 Trade and other payables                                230,732         148,107
 Amount due to related companies                          67,419               -
 Loan from a related party                                 5,419               -
 Bank overdrafts                                               -               -
 Provision for taxation                                      884               -

                                                         304,454         148,107

 Net current assets                                      276,439         321,126

 Total assets less current liabilities                   899,246         717,724

 Non-current liabilities

 Loans from a related company                            521,910         585,416

 NET ASSETS                                              377,336         132,308

 Capital and reserves

 Share capital                                           284,152               -
 Combination reserve                                                     (5,860)
 Reserves                                                 79,509         134,152

 Equity attributable to equity shareholders of the       363,661         128,292
 Company
 Minority interests                                       13,675           4,016

 TOTAL EQUITY                                            377,336         132,308



    Note: The unaudited proforma consolidated balance sheet as at 30 June 2007 has been prepared in accordance with the International
Financial Reporting Standards and under the historical cost convention as if the Group had existed since 1 January 2005. 
    Notes to the Condensed Consolidated Interim Financial Statements
    for the six months ended 30 June 2008


    1.    GENERAL INFORMATION

    Natsun Holdings Limited (the "Company") is a limited liability company incorporated and domiciled in Hong Kong. The Company's principal
place of business is at Nanshan Industrial Park, Longkou City, Shandong, People's Republic of China ("PRC") and its registered office is at
Flat B, 6/F., Wing Wong Commercial Building, No. 557-559 Nathan Road, Kowloon, Hong Kong.

    The principal activity of the Company is investment holding. The principal activities of the subsidiaries (together the "Group") are the
manufacturing and sale of garments and worsted fabrics.

    On 24 December 2007, the Company was admitted to trading on the Alternative Investment Market ("AIM") of the London Stock Exchange.
These condensed consolidated interim financial statements are presented in thousand of Renminbi ("RMB'000"), unless otherwise stated, and
were approved for issue by the Board of Directors on 28 September 2008.


    2.        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    2.1    Basis of preparation of financial statements

        The Company has a financial year end date of 31 December. These condensed consolidated interim financial statements for the six
months ended 30 June 2008 have been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting". These
condensed consolidated interim financial statements should be read in conjunction with the annual financial statements of the Group for the
year ended 31 December 2007.

    2.2    Significant accounting policies

        The condensed consolidated interim financial statements have been prepared under the historical cost convention except for certain
financial instruments which are stated at fair values.

        The accounting policies and methods of computation used in the preparation of these condensed consolidated interim financial
statements are consistent with those used in the 2007 annual accounts except as stated below

    (a)    The adoption of the standards, amendments and interpretations issued by the International Accounting Standards Board mandatory
for annual financial periods beginning 1 January 2008 were not material to the Group's results of operations or financial position.

      Notes to the Condensed Consolidated Interim Financial Statements (continued)
    for the six months ended 30 June 2008


    
2.2    Significant accounting policies (continued)

    (b)    Research and development

    Development expenditure is capitalised as an intangible asset only if development costs can be measured reliably, the product or process
is technically and commercially feasible, future economic benefits are probable and the Group intends to complete the development and to use
and sell the asset developed. The expenditure capitalised includes the cost of materials, direct labour and overhead costs directly
attributable to preparing the asset for its intended use. Other development expenditure, as well as expenditure on research, is recognised
in the income statement when incurred.

    Capitalised development expenditure is measured at cost less accumulated amortisation and accumulated impairment losses.

    Amortisation is recognised in the income statement on a straight line basis over the estimated useful lives of the relevant product.


    3.    SEGMENT REPORTING

    The Group is organised into and reports its performance between two business segments: fabric and garment. The fabric segment comprises
the production and selling of worsted woollen fabrics and the garment business comprises the production and selling of garments.

    The segment results for the six months ended 30 June, 2008 are:

                                  Fabric  Garment  Eliminations     Total
                                 RMB'000  RMB'000       RMB'000   RMB'000

 Sales to external customers     221,104   92,877             -   313,981
 Sales to other segments         102,557    3,115     (105,672)         -

                                 323,661   95,992     (105,672)   313,981

 Gross profit                     41,196   13,155         1,134    55,485

 Operating profit                 23,179      183         1,134    24,496
 Other income                                                         491
 Unallocated corporate expenses                                   (4,463)
 Finance costs                                                   (14,412)

 Profit before taxation                                             6,112
 Taxation                                                           (884)

 Profit for the period                                              5,228

      Notes to the Condensed Consolidated Interim Financial Statements (continued)
    for the six months ended 30 June 2008


    4.    OTHER INCOME

                                  Six months ended
                                      30 June 2008
                                           RMB'000

 Interest income - bank deposits               160
 Other income                                  314
 Foreign exchange gain                          17
                                               491


    5.    PROFIT FROM OPERATIONS
        
        Profit from operations is arrived at after charging/(crediting):

                                                       Six months ended
                                                           30 June 2008
                                                                RMB'000

 Cost of inventories recognised as expense                      195,453
 Depreciation of property, plant and equipment                   26,583
 Staff costs (including directors' emoluments)
 Wages and salaries                                              47,701
 Share-based payments                                             2,069
 Employee retirement benefits                                       394
 Other employee benefits                                          1,938

                                                                 52,102
 Operating lease expense                                          5,507
 Loss on disposal of property, plant and equipment                  349

 Research costs                                                   (132)
 Written back of provision of impairment on inventory           (1,703)


    6.    FINANCE COSTS

                                                  Six months ended
                                                      30 June 2008
                                                           RMB'000

 Interest expense on loan from a related company            11,539
 Bank charges                                                    1
 Exchange loss                                               2,872

                                                            14,412



    Notes to the Condensed Consolidated Interim Financial Statements (continued)
    for the six months ended 30 June 2008


    7.    TAXATION 

    (a)    Hong Kong profits tax

    No Hong Kong profits tax has been provided as the Group had no assessable profit arising in or derived from Hong Kong during the
period.

    (b)    PRC enterprise income tax

    The main operating subsidiaries of the Group, which have been registered as Foreign Investment Enterprises, are operating in specific
developing zone in the PRC. Under the current tax legislation in the PRC, certain subsidiaries are subject to income tax at a rate of nil
per cent for a period of two years, commencing in the year of acquisition by the Company. Thereafter, tax will be levied at the rate of 12%,
half of the current full rate 24% for the following three years and thereafter at the full rate of 25%

    (c)    Deferred taxation

    No provision for deferred tax has been made in the financial statements as the tax effect of temporary differences is immaterial to the
Group.

    A deferred tax asset has not been recognised in respect of tax losses available to carry forward against suitable future trading
profits. The Directors believe the tax losses will be utilised during the period in which it is subject to income tax at a rate of nil per
cent and consequently no deferred tax asset has been recognised in respect of these tax losses.

    (d)    Reconciliation between tax expense and accounting profit  

                                                              Six months ended
                                                                  30 June 2008
                                                                       RMB'000

 Profit on ordinary activities before taxation                           6,112
 Profit before taxation multiplied by the standard rate
 of corporation tax in Hong Kong of 16.5 per cent                        1,008

 Tax effects of:
 Rate adjustment relating to overseas profits due to tax                 (124)
 holiday

                                                                           884


    Notes to the Condensed Consolidated Interim Financial Statements (continued)
    for the six months ended 30 June 2008


    *     Unrecognised deferred tax asset

                                              Six months ended
                                                  30 June 2008
                                                       RMB'000
 The Group's unrecognised deferred tax asset
  can be analysed as follows:

 Tax losses                                              9,597


    8.    EARNINGS PER SHARE

    (a)    Basic earnings per share

    The calculation of basic earnings per share is based on the profit attributable to ordinary equity shareholders of the Company of
RMB5,037,000 and the weighted average of 30,143,442 ordinary shares issued during the period.

    (b)    Diluted earnings per share

    The calculation of diluted earnings per share is based on the profit attributable to ordinary equity shareholders of the Company of
RMB5,037,000 and the weighted average number of ordinary shares of 30,181,615 calculated as follows:

    Weighted average number of ordinary shares (diluted)

                                                                  30 June 2008


 Weighted average number of ordinary shares at 30 June 2008         30,143,442
 Effect of deemed issue of shares under the Company's share
 option
 scheme for nil consideration                                           38,173

 Weighted average number of ordinary shares (diluted) at 30 June    30,181,615
 2008


    Notes to the Condensed Consolidated Interim Financial Statements (continued)
    for the six months ended 30 June 2008


    9.    PROPERTY, PLANT AND EQUIPMENT 


                                                        Computers
                                            Plant and  and office     Motor  Construction
 The Group                       Buildings  equipment   equipment  vehicles   in-progress     Total
                                   RMB'000    RMB'000     RMB'000   RMB'000       RMB'000   RMB'000
 Cost

 Acquisition of  subsidiaries       83,444    292,016       6,488       264           751   382,963
 Additions                             941     21,497         261        49        11,660    34,408
 Disposals                               -      (591)           -         -             -     (591)

 At 31 December 2007                84,385    312,922       6,749       313        12,411   416,780
 and 1 January 2008
 Additions                           4,278     38,711         232        12       212,907   256,140
 Transfer                                -      6,566           -         -       (6,566)         -
 Disposals                               -    (1,259)        (35)         -             -   (1,294)

 At 30 June 2008                    88,663    356,940       6,946       325       218,752   671,626
                                         -          -           -         -             -         -

 Accumulated depreciation and
 impairment

 Depreciation charge                 1,797     24,049         685        30             -    26,561
 Disposals                               -       (64)           -         -             -      (64)

 At 31 December 2007 and 1           1,797     23,985         685        30             -    26,497
 January 2008
 Depreciation charge                 1,452     24,386         713        32             -    26,583
 Disposal                                -      (425)         (8)         -             -     (433)

 At 30 June 2008                     3,249     47,946       1,390        62             -    52,647


 Net book value

 At 30 June 2008                    85,414    308,994       5,556       263       218,752   618,979

 At 31 December 2007                82,588    288,937       6,064       283        12,411   390,283




    Notes to the Condensed Consolidated Interim Financial Statements (continued)
    for the six months ended 30 June 2008

    10.    DEVELOPMENT EXPENDITURE 


        The development expenditure represented the costs on the third production line of a subsidiary. As the production line is not yet
available for use, no amortisation has been made for the period. 


    11.    MATERIAL RELATED PARTY TRANSACTIONS

    (a)    Sales and purchases of goods and services

                                             Six months
                                                  ended
                                           30 June 2008
                                                RMB'000

 Sales of goods                                  37,534
 Rendering of services                           31,838

                                                 69,372
 Expenses charged by related parties
 - Rental                                         6,611
 - Others                                        39,692

                                                 46,303

 Purchase of materials                           42,629

    Certain export sales, purchase of plant and machinery and purchase of materials to/from third parties are conducted through various
related companies at cost basis:


 Sales of goods         69,338

 Purchase of materials  41,660

    (b)    Amount due from/(to) related companies

    The amount due from/(to) related companies is unsecured, interest-free and repayable on demand.

    The Directors consider that their carrying amounts approximate to their fair value.

    Notes to the Condensed Consolidated Interim Financial Statements (continued)
    for the six months ended 30 June 2008


    11.    MATERIAL RELATED PARTY TRANSACTIONS (CONTINUED)

    (c)    Current loan from a related party

    The loan is unsecured, interest-free and has no fixed repayment terms.

    The Directors consider that the carrying amount of the loan from a related party approximates to its fair value.

    (d)    Non-current loans from a related party

    The loan of RMB341,909,705 is unsecured and bears interest at a rate of 6.75% per annum. On 9 November 2007, Nanshan Group gave an
undertaking that the loan will not be due for repayment before 31 March 2010.

    The loan of RMB180,000,000 is unsecured and bears interest at a rate of 7.2% per annum and is payable quarterly. On 17 June 2008,
Nanshan Group gave an undertaking that the loan will only be due for repayment, in 3 equal annual instalments, starting on 16 June 2011.

    The Directors consider that the carrying amount of the loans from a related company approximate to their fair value.

    12.    CAPITAL

                                                    Number of
                                                       shares  RMB'000
 Authorised:

 Ordinary shares of GBP0.625 each at 30 June 2008  80,000,000  800,000
 Issued and fully paid:

 Ordinary shares of GBP0.625 each at 30 June 2008  30,143,442  284,152

    13.    POST BALANCE SHEET EVENTS

        The Group has set up two wholly owned subsidiaries in Shandong and Beijing for designing and distributing garments on 7 July 2008
and 11 August 2008 respectively. 


    14.    COMPARATIVE FIGURES

        The Company was incorporated on 14 May 2007 and accordingly, there are no comparative figures presented. A proforma consolidated
income statement and consolidated balance sheet has been included to show the results for the six months ended 30 June 2007 and the affairs
of the Group as at 30 June 2007 as if the Group had been in existence at that time.


This information is provided by RNS
The company news service from the London Stock Exchange
 
  END 
 
IR ILFLEATIRFIT

1 Year Natsun Chart

1 Year Natsun Chart

1 Month Natsun Chart

1 Month Natsun Chart