ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

NAK Nakama Group Plc

1.225
0.00 (0.00%)
08 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Nakama Group Plc LSE:NAK London Ordinary Share GB0004251970 ORD 0.01P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 1.225 1.15 1.30 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Nakama Group Plc Half-year Report (6070Q)

01/12/2016 7:00am

UK Regulatory


Nakama (LSE:NAK)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Nakama Charts.

TIDMNAK

RNS Number : 6070Q

Nakama Group Plc

01 December 2016

For release at 07:00am on 1 December 2016

Nakama Group plc (AIM: NAK)

("Nakama" or "the Group")

"The AIM quoted recruitment consultancy working across UK, Europe, Asia and Australia providing staff for the Web, Interactive, Digital media, IT and Business Change sectors

announces its interim results for the six months ended 30 September 2016"

INTERIM RESULTS

Highlights

   --      Loss before tax GBP63,000 (2015: profit GBP169,000). 
   --      Net fee income (NFI) of GBP2.9 million (2015: GBP3.0 million). 
   --      Contractor revenue increased by 4.3 per cent to GBP9.3 million (2015: GBP8.9 million). 
   --      Revenue across the APAC region increased by 14.7 per cent. 

Rob Sheffield, CEO of Nakama, commented:

"The results are in line with our expectations for the first six months after a period of change and development."

"We see a stronger second half of the year from the Group as a whole this year compared to a softer second half last year. The outcome for the period reflects the Group's commitment to strengthen existing business lines whilst supporting new ones."

"We continue to recruit new heads into those markets where there is potential for NFI and profit growth. The Group strategy for growth in all regions is a key focus aligning all offices and enabling the business to grow globally."

Enquiries:

 
 Nakama Group plc            www.nakamaglobal.com 
  Rob Sheffield, CEO          Tel: 0061 498 127 326 
  Angus Watson, CFO           Tel: 01883 341 144 
 WH Ireland Limited 
  Paul Shackleton (NOMAD)      Tel: 0207 220 1666 
  David Kilbourn (Broking) 
 Peckwater PR                Tel: 07879 458 364 
  Tarquin Edwards             tarquin.edwards@peckwaterpr.co.uk 
 

NOTES TO EDITORS

About Nakama Group plc

Nakama Group plc is a recruitment group of two branded solutions placing people into specialist and management positions;

-- Nakama operates in the digital, creative, media, marketing and technology sectors all over the world from offices in the UK, Asia and Australia and North America.

-- The Highams brand specialises in the Financial Services sector, specifically Business Change and IT in Insurance and Wealth Management currently in the UK and Europe.

Nakama Group plc was created in October 2011 through the acquisition of Nakama Ltd UK and its subsidiaries in Hong Kong, Sydney and Melbourne by AIM listed Highams Systems Services Group plc.

Since forming in 2011, the Group has opened offices in Singapore and New York for Digital, Creative, Media and Marketing.

Our aim is to offer all our services from both our brands in all our locations.

CHIEF EXECUTIVE OFFICER'S STATEMENT

I present the unaudited results of Nakama Group plc for the first six months of the financial year. The first half year showed a small increase in revenue across the Group, but a loss before tax of GBP63,000 (2015: profit GBP169,000), reflecting the investments made both in the UK, the USA and to Group infrastructure in the latter part of the last financial year.

Financial results

The Group revenue of GBP10.9 million (2015: GBP10.6 million) shows a small increase of 2 per cent for the period.

Segmental analysis shows that we have increased our revenue in the APAC region by GBP552,000 (14.7 per cent). UK revenues decreased slightly due to softer trading conditions.

Net Fee Income ("NFI") in the period for the Group was GBP2.9m (2015: GBP3.0m), which was a decrease of 4 per cent on last year. The first half of the financial year showed strong NFI performances in our Hong Kong and Sydney business units.

Administrative costs for the Group increased from GBP2.8m last year to GBP2.9m in the first half of this financial year driven by investment in infrastructure and systems.

Our markets

Market conditions in the period became softer for our UK businesses, which has since been addressed by a refocusing on service lines within both UK entities and a strengthening of the management teams in both businesses. Elsewhere, our businesses in Hong Kong and Australia performed strongly. We have seen a softer market in Singapore and South East Asia within our core markets and the business has moved to address this.

We are in line with our internal budgets for the first six months after a period of change and development. We have reasonable expectations that the UK businesses will perform better in the second half of the year after a strengthening of the management teams. In APAC, we expect a similar performance to the first six months from our businesses in Hong Kong and Sydney and an improved performance from our Singapore business in the second half, with increased opportunities for growth in the medium and long term.

The current focus for the Group is to maximize the returns from our investment in all our businesses following on from the strategic review last September and to increase the productivity of the business.

We see a stronger second half of the year from the Group as a whole compared to a softer second half last year. The outcome for the period reflects the Group's commitment to extend its international footprint and to strengthen existing business lines whilst supporting new ones.

Outlook

We continue to recruit new heads into those markets where there is potential for NFI and profit growth.

The Group strategy for growth in all regions is a key focus aligning all offices and enabling the business to grow globally.

Rob Sheffield

Chief Executive Officer

1 December 2016

 
 Consolidated statement of 
  comprehensive income 
 for the six months to 30                        6 Months    6 Months   12 Months 
  September 2016                                       to          to          to 
                                                   30 Sep      30 Sep 
                                                     2016        2015   31/3/2016 
                                                Unaudited   Unaudited     Audited 
 
                                         Note     GBP'000     GBP'000     GBP'000 
 
 Total Revenue                              3      10,864      10,649      21,043 
 
 Cost of sales                                    (7,968)     (7,636)    (15,304) 
                                               ----------  ----------  ---------- 
 Net Fee Income                                     2,896       3,013       5,739 
                                               ----------  ----------  ---------- 
 
 Administrative costs                             (2,930)     (2,827)     (5,702) 
 Operating profit /(loss)                            (34)         186          37 
 Finance costs                                       (29)        (17)        (37) 
                                               ----------  ----------  ---------- 
 (Loss)/profit on ordinary 
  activities before taxation                3        (63)         169           0 
                                               ----------  ----------  ---------- 
 Tax expense/credit                                     0         (0)        (70) 
                                               ----------  ----------  ---------- 
 (Loss)/profit for the period 
  attributable to equity shareholders                (63)         169        (70) 
                                               ==========  ==========  ========== 
 
 
 Basic (loss)/profit per 
  share                                            (0.05)     (0.14)p     (0.13)p 
 
 Diluted (loss)/profit per 
  share                                            (0.05)     (0.13)p     (0.06)p 
 
 
 Consolidated statement of 
  recognised income and 
                                                 6 Months    6 Months   12 Months 
 expense                                               to          to          to 
 for the 6 months ended 31                         30 Sep      30 Sep      30 Mar 
  September 2016                                     2015        2015        2016 
 
                                                  GBP'000     GBP'000     GBP'000 
                                               ----------  ----------  ---------- 
 (Loss)/Profit for the period                        (63)         169        (70) 
 Exchange gains/(losses) 
  arising on translation of 
  foreign operations                                 (87)          10         (9) 
                                               ----------  ----------  ---------- 
 Total recognised income 
  and expense for the period 
  attributable to equity shareholders               (151)         179        (79) 
                                               ----------  ----------  ---------- 
 

Statement of changes in equity

At 30 September 2016

 
                                                          Employee 
                                                             share 
                            Share      Share     Merger    benefit                  Currency    Retained     Total 
                          capital    premium    reserve    reserve                   Reserve    earnings    equity 
                          GBP'000    GBP'000    GBP'000    GBP'000                   GBP'000     GBP'000   GBP'000 
 
 
 
 At 1 April 2015            1,602      2,580         90       (61)                        65     (2,401)     1,875 
 Comprehensive income 
  for the year 
 Income for the Year            -          -          -          -                         -        (70)      (70) 
 Other Comprehensive 
  Income                        -          -          -          -                       (9)           -       (9) 
 Total Comprehensive 
  profit for the year           -                     -          -                        56         244       216 
----------------------  ---------  ---------  ---------  ---------  ------------------------  ----------  -------- 
 Share based payment 
  credit                        -          -          -          -                         -           7         7 
 At 1 April 2016            1,602      2,580         90       (61)                        56     (2,471)     1,796 
----------------------  ---------  ---------  ---------  ---------  ------------------------  ----------  -------- 
 Income for the year            -          -          -          -                         -        (63)      (63) 
 Other comprehensive 
  income                        -          -          -          -                      (87)           -      (97) 
----------------------  ---------  ---------  ---------  ---------  ------------------------  ----------  -------- 
 Total Comprehensive 
  income for the year       1,602      2,580         90       (61)                      (87)        (63)     (160) 
----------------------  ---------  ---------  ---------  ---------  ------------------------  ----------  -------- 
 Share based payment 
  credit                        -          -          -          -                         -           -         - 
----------------------  ---------  ---------  ---------  ---------  ------------------------  ----------  -------- 
 At 30 September 2016       1,602      2,580         90       (61)                      (31)     (2,534)     1,646 
----------------------  ---------  ---------  ---------  ---------  ------------------------  ----------  -------- 
 
 
 Consolidated statement 
  of financial position as         6 months    6 months   12 months 
  at 30 September 2016                   to          to          to 
                                     30 Sep      30 Sep    31 March 
                                       2016        2015        2016 
                                  Unaudited   Unaudited    Audited 
 
                                    GBP'000     GBP'000     GBP'000 
 Assets 
 Non-current Assets 
 Intangible assets                      114         274         193 
 Property, plant and equipment          100          70         106 
 Investments                              0           0           0 
 Goodwill                               487         487         487 
 Deferred Tax asset                     108         178         108 
-------------------------------  ----------  ----------  ---------- 
 Total                                  809       1,009         894 
 
 Current assets 
 Trade and other receivables          3,917       4,281       3,415 
 Cash and cash equivalents              383         498         582 
 
 Total                                4,300       4,779       3,997 
-------------------------------  ----------  ----------  ---------- 
 Total assets                         5,109       5,788       4,891 
-------------------------------  ----------  ----------  ---------- 
 
 Liabilities 
 Current Liabilities 
 Trade and other payables           (2,170)     (2,137)     (1,848) 
 Borrowings                         (1,293)     (1,597)     (1,247) 
 Total                              (3,463)     (3,734)     (3,095) 
-------------------------------  ----------  ----------  ---------- 
 Net assets/(liabilities)             1,646       2,054       1,796 
-------------------------------  ----------  ----------  ---------- 
 
 
 Equity 
 Ordinary shares                      1,602       1,602       1,602 
 Share premium                        2,580       2,580       2,580 
 Merger reserve                          90          90          90 
 Employee share benefit 
  trust reserve                        (61)        (61)        (61) 
 Currency reserve                      (31)          75          56 
 Retained earnings                  (2,534)     (2,232)     (2,471) 
 Total equity                         1,646       2,054       1,796 
-------------------------------  ----------  ----------  ---------- 
 
 
 
 
 
 
 
 
 
 Consolidated statement of 
  cash flows 
                                           6 months    6 Months    12 months 
 to 30 September 2016                          to          to          to 
                                            31 Sep      30 Sep     31 March 
                                              2016        2015        2016 
                                           Unaudited   Unaudited    Audited 
 
                                             GBP'000     GBP'000     GBP'000 
 
 Cash flows from operating 
  activities 
 Profit before taxation                         (63)         169           0 
  Depreciation of property, 
   plant and equipment                            16          27          51 
  Amortisation of intangible 
   assets                                         79          88         169 
  Net finance costs                               29          17          37 
  Tax paid                                        --           -           - 
  Changes in trade and other 
   receivables                                 (503)       (767)          71 
  Change in trade and other 
   payables                                      322          37         111 
 Net cash generated in operating 
  activities                                   (120)       (429)         439 
 
 
 Cash flows from investing 
  activities 
 Acquisition of subsidiary 
  cash                                             -           -           - 
 Purchase of property plant 
  and equipment                                  (9)        (30)        (91) 
 Purchase of intangible assets                     -           -           - 
 Proceeds from the sale of 
  assets                                           -           -           - 
 Net cash generated in investing 
  activities                                     (9)        (30)        (91) 
                                          ----------  ----------  ---------- 
 
 
 Financing activities 
 increase/(decrease) in borrowings                46         526         176 
 Finance cost paid                              (29)        (17)        (37) 
 Net cash from financing 
  activities                                      17         509         139 
                                          ----------  ----------  ---------- 
 
 Net changes in cash and cash 
  equivalents                                  (112)          51         487 
 Cash and cash equivalents, 
  beginning of year                              582          95          95 
 Exchange losses on cash and 
  cash equivalent                               (87)           8           - 
 Cash and cash equivalents 
  at end of period                               383         154         582 
                                          ----------  ----------  ---------- 
 
 
 Cash and cash equivalents 
  for the purposes of the Statement 
  of cash flows comprise: 
 
 Cash and cash equivalents                       383         498         582 
 Bank overdrafts                                   0       (344)           0 
                                                 383         154         582 
                                          ----------  ----------  ---------- 
 

Notes to the Interim Report

1. Basis of Preparation

This unaudited consolidated interim financial information has been prepared in accordance with Financial Reporting Standard 100 Application of Financial Reporting Requirements ("FRS100") and Financial Reporting Standard 101 Reduced Disclosure Framework ("FRS 101"). The Group adopted IFRS 101 in the financial year to March 2016 having previously applied UK accounting standards. Other than the adoption of reduced disclosures there was no material effect of applying IFRS 101 for the first time. September 2016 is unreviewed and unaudited and does not constitute the Group's statutory financial statements for those periods. The comparative financial information for the full year ended 31 March 2016 has, however, been derived from the audited statutory financial statements for that period. A copy of those statutory financial statements has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498(2)-498(3) of the Companies Act 2006.

The financial information in the Interim Report is presented in Sterling and all values are rounded to the nearest thousand pounds (GBP'000) except when otherwise indicated.

2. Earnings per share

 
                                6 months                        6 months                       12 Months 
                                  to 30                           to 30                          to 31 
                                   Sep                             Sep                           March 
                                  2016                            2015                            2016 
                                Unaudited                       Unaudited                       Audited 
                                 Weighted                        Weighted                       Weighted 
                                  average                         average                        average 
                                   number                          number                         number 
                                       of     Loss                     of   Profit                    of     Loss 
                                               per                             per                            per 
                        Loss       shares    share    Profit       shares    share      Loss      shares    share 
                     GBP'000         '000        p   GBP'000         '000        p   GBP'000        '000        p 
 Basic earnings 
  per share             (63)      117,791   (0.05)       169      117,791     0.14      (70)     117,791   (0.13) 
 Diluted earnings 
  per share             (63)      126,469   (0.05)       169      126,469     0.13      (70)     126,571   (0.06) 
 

3. Segmental Analysis

 
 The Group has three main reportable segments based on 
  the location revenue is derived from: 
 Asia Pacific - This segment includes Australia, 
  Hong Kong and Singapore. 
 UK -The UK Segment includes candidates placed 
  in the UK and Europe. 
  USA -This consist of the New York operation opened 
  late last year. 
 
 These segments are monitored 
 by the board of directors. 
 
 Factors that management used to identify the Group's 
  reportable segments 
 
 The Group's reportable segments are strategic business units that although 
  supplying the same 
  product offerings, operate in distinct markets and are therefore managed 
  on a day to day basis 
  by separate teams. 
 
 Measurement of operating segment profit 
  or loss, assets and liabilities 
 
 The Group evaluates performance on the basis of profit or loss from operations 
  before tax not 
  including overhead costs incurred by the head office such as plc AIM 
  related costs not recharged, 
  exceptional items, amortisation and share based payments. 
 
 

The Board does not review assets and liabilities by segment.

 
                                     Asia Pacific       UK          USA         Total 
                                        30 Sep 16    30 Sep 16    30 Sep 16     30 Sep16 
                                          GBP'000      GBP'000      GBP'000      GBP'000 
 
  Revenue from external customers           4,297        6,533           34       10,864 
                                    -------------  ----------- 
  Segment profit before tax                   139         (12)         (54)           73 
                                    -------------  -----------  -----------  ----------- 
 
 
 
                                     Asia Pacific       UK          USA            Total 
                                       30 Sept 15   30 Sept 15   30 Sept 15   30 Sept 15 
                                          GBP'000      GBP'000      GBP'000      GBP'000 
 
  Revenue from external customers           3,745        6,904            0       10,649 
                                    -------------  ----------- 
  Segment profit before tax                   241           84            0          325 
                                    -------------  -----------  -----------  ----------- 
 
 
  Reconciliation of reportable segment profit 
   to the Group's corresponding amounts: 
 
                                    30 Sept 16   30 Sept 
                                                      15 
  Profit or loss after                 GBP'000   GBP'000 
   income tax expense 
 
  Total profit or loss 
   for reportable segments                  73       325 
  PLC costs not cross 
   charged (restated)                     (30)      (68) 
  Amortisation of intangibles            (106)      (88) 
  Share based payments                       -         - 
                                   -----------  -------- 
  Profit before income 
   tax expense                            (63)       169 
                                   -----------  -------- 
 
  Corporation taxes                          -         - 
                                   -----------  -------- 
 
  Profit after income 
   tax expense                            (63)       169 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR AKKDNABDDBDN

(END) Dow Jones Newswires

December 01, 2016 02:00 ET (07:00 GMT)

1 Year Nakama Chart

1 Year Nakama Chart

1 Month Nakama Chart

1 Month Nakama Chart

Your Recent History

Delayed Upgrade Clock