ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

IHG Intercontinental Hotels Group Plc

7,924.00
34.00 (0.43%)
Last Updated: 15:43:20
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Intercontinental Hotels Group Plc LSE:IHG London Ordinary Share GB00BHJYC057 ORD 20 340/399P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  34.00 0.43% 7,924.00 7,924.00 7,926.00 7,950.00 7,852.00 7,918.00 214,129 15:43:20
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Hotels And Motels 4.62B 750M 4.5551 17.37 13.03B

InterContinental Hotels Group PLC Final Results (3743X)

21/02/2017 7:00am

UK Regulatory


Intercontinental Hotels (LSE:IHG)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Intercontinental Hotels Charts.

TIDMIHG

RNS Number : 3743X

InterContinental Hotels Group PLC

21 February 2017

InterContinental Hotels Group PLC

Preliminary Results for the year to 31 December 2016

 
 Financial summary(1)              Reported                    Underlying(2) 
                        -----------------------------  ----------------------------- 
                            2016      2015   % Change      2016      2015   % Change 
----------------------  --------  --------  ---------  --------  --------  --------- 
 Revenue                 $1,715m   $1,803m      -4.9%   $1,582m   $1,513m       4.6% 
 Fee Revenue(3)          $1,380m   $1,349m       2.3%   $1,409m   $1,349m       4.4% 
 Operating profit          $707m     $680m       4.0%     $702m     $641m       9.5% 
 Adjusted EPS             203.3c    174.9c      16.2%    203.1c    165.0c      23.1% 
                                                       --------  --------  --------- 
 Basic EPS(4)             195.3c    520.0c    (62.4%) 
 Total dividend 
  per share                94.0c     85.0c        11% 
                                            --------- 
 Net debt                $1,506m     $529m 
----------------------  --------  -------- 
 

(1) All figures before exceptional items unless otherwise noted. (2) Excluding owned asset disposals, managed leases and significant liquidated damages at constant FY15 exchange rates (CER). Underlying adjusted EPS based on underlying EBIT, effective tax rate, and reported interest at actual exchange rates. (3) Group revenue excluding owned & leased hotels, managed leases and significant liquidated damages. (4) After exceptional items.

 
 Richard Solomons, Chief Executive of InterContinental 
  Hotels Group PLC, said: 
--------------------------------------------------------------------- 
 "Our results clearly demonstrate our strong operational 
  performance and the success of IHG's long-term strategy, 
  which have delivered a 9.5% increase in underlying profit 
  and a 23% increase in underlying EPS. Our cash generative 
  business model underpins our decision to announce a $400 
  million special dividend and to propose an 11% increase 
  in the total dividend for the year. 
  We continued our focus on enhancing the long-term sustainability 
  of our competitive advantage by evolving our brand portfolio 
  and by driving innovation in our digital and loyalty 
  offer. We rolled out new formats across our Holiday Inn 
  Brand Family which deliver significant uplifts in guest 
  satisfaction and improved returns for owners, built momentum 
  for our HUALUXE and EVEN Hotels brands, and took Kimpton 
  Hotels & Restaurants and Hotel Indigo into new markets. 
  We also strengthened our loyalty proposition through 
  initiatives including 'Your Rate' helping to drive a 
  16% increase in member enrolments. 
  The fundamentals for the hospitality industry remain 
  compelling. Despite the uncertain environment in some 
  markets, we remain confident in the outlook for the year 
  ahead, as well as our ability to deliver sustainable 
  growth into the future." 
 Financial Highlights 
--------------------------------------------------------------------- 
 
       *    Strong underlying revenue growth driven by both 
            RevPAR and rooms 
 
 
       *    Global comparable RevPAR up 1.8% (Q4: 1.7%), led by 
            rate up 1.2%, and record occupancy levels. 
 
 
       *    Net room growth of 3.1%, including 8.8% in Greater 
            China. 40k room openings, 90% in our priority 
            markets. 
 
 
       *    $24.5bn total gross revenue from hotels in IHG's 
            system (up 2% year-on-year; 4% CER). 
 
 
       *    High quality business model, continuing margin growth 
            and low capital intensity drives operating cash flows 
 
 
       *    95% profit from the fee business; 85% of fee revenue 
            linked directly to hotel revenues. 
 
 
       *    Group fee margin of 48.8%, up 3.3%pts (2.5%pts CER); 
            strong progression through efficiency improvements. 
 
 
       *    Net capital expenditure of $185m (gross $241m). 
            Focused investments in brands and new Guest 
            Reservation System, in which we will invest a further 
            $90m in 2017 within existing capex guidance of up to 
            $350m gross. 
 
 
       *    Commitment to efficient balance sheet and driving 
            shareholder returns 
 
 
       *    $400m will be returned to shareholders via a special 
            dividend with share consolidation, to be paid in Q2 
            2017. 
 
 
       *    Total returns since 2003 of $12.8bn, nearly $5bn of 
            which is from underlying operations. 
 
 
       *    Year-end net debt:EBITDA of 1.9x, or 2.4x on a 
            proforma basis assuming payment of the special 
            dividend. 
 
 
       *    Proposed 11% increase in total dividend to 94.0c 
            reflects confidence in our long-term sustainable 
            future growth. 
 Strategic progress to enhance our long term competitive 
  advantage 
--------------------------------------------------------------------- 
 
       *    Strengthening our preferred brands 
 
 
       *    Expanded our luxury footprint and InterContinental 
            Hotels & Resorts' position as the largest luxury 
            hotel brand with eight openings globally, including 
            five in Greater China, and our highest room signings 
            since 2008. 
 
 
       *    Strengthened our boutique portfolio, with six Kimpton 
            openings including our first outside the US in Grand 
            Cayman, three EVEN Hotels openings including two in 
            New York and our first franchise, and opened our 
            75(th) Hotel Indigo. 
 
 
       *    Progressed the next phase of the Crowne Plaza refresh, 
            announced in June, to accelerate growth in the 
            Americas supported by $200m investment over 3 years 
            ($100m system funded, $100m within existing capex 
            guidance). 
 
 
       *    Continued to roll out leading edge guest experiences 
            for Holiday Inn Brand Family hotels; new public space 
            designs now in 225 Holiday Inn Express hotels across 
            US and Europe. New room designs driving guest 
            satisfaction uplifts. 
 
 
       *    Signed 20 Holiday Inn Express hotels in Greater China 
            in 8 months, under our new tailored franchising model, 
            taking the total signed for the brand in the region 
            to 47 hotels. 
 
       *    Growing through targeted hotel distribution 
 
 
       *    Signed 76k rooms into the pipeline, representing over 
            500 new hotels, the highest number of deals signed 
            since 2008, demonstrating owner confidence in our 
            brands. 
 
 
       *    230k pipeline rooms, up 8%;  45% under construction 
            and 90% in our ten priority markets. 
 
           *    Driving revenue delivery through technology and 
                loyalty 
 
 
           *    Industry-leading cloud-based Guest Reservation System 
                remains on track to begin roll-out in 2017. 
 
 
           *    Digital revenue of $4.3bn, up $0.3bn year-on-year, 
                with mobile delivering over 50% of digital traffic 
                and $1.6bn of gross revenues globally, and 60% of 
                direct bookings in Greater China. 
 
 
           *    Enhanced IHG Rewards Club with the launch of Your 
                Rate, our preferential member pricing initiative, 
                which has helped to increase loyalty contribution by 
                2%pts and driven enrolments up 16% year-on-year. 
 
 
 Americas - Rate led US RevPAR increase driving strong 
  profit growth 
---------------------------------------------------------------- 
 Comparable RevPAR increased 2.1% (Q4: up 1.5%), driven 
  by 2.0% rate growth. US RevPAR was up 1.8%, led by Holiday 
  Inn up 2.5% and Kimpton up 2.9%. Fourth quarter US RevPAR 
  growth of 1.3% continued to be impacted by our concentration 
  in oil producing markets, where RevPAR was down 6.1%; 
  the remainder of the estate grew 2.2%. 
  Reported revenue increased 4% (up 5% at CER) and profit 
  increased 6% (up 7% at CER). 
  On an underlying(1) basis, revenue was up almost 6% and 
  operating profit up almost 8%. Franchise profit increased 
  5%, driven by RevPAR up 1.9% and rooms growth of 2.0%, 
  which more than funded additional investment in development 
  resources. Managed profit includes an unusually high 
  number of small liquidated damages receipts ($4m total 
  in H2). This was offset by $8m related to our 20% interest 
  in InterContinental New York Barclay and the ongoing 
  impact of new supply on RevPAR growth in New York. We 
  expect a high level of new supply to continue to impact 
  trading in New York in 2017, and that we will continue 
  to incur costs relating to the joint venture as the hotel 
  ramps up post repositioning, although these will largely 
  be offset by related management fees. Regional overheads 
  declined by $11m on an underlying basis due to a $10m 
  year-on-year decrease in US healthcare costs. 
  Opened 24k rooms (188 hotels), our highest level of openings 
  in 5 years, with more than half driven by our Holiday 
  Inn Brand Family. Our continued focus on maintaining 
  a high-quality estate meant that we removed 15k rooms 
  (103 hotels). We signed 37k rooms (332 hotels), including 
  9k rooms (93 hotels) for our extended stay brands, and 
  2k rooms (19 hotels) across our boutique brands, including 
  a Kimpton in Grenada, our first entry into the country. 
 Europe - Market outperformance in priority markets and 
  highest rooms signings for 9 years 
---------------------------------------------------------------- 
 Comparable RevPAR increased 1.7% (Q4: up 3.1%), driven 
  by rate up 1.4%. UK RevPAR increased 2.6%, led by a robust 
  fourth quarter (up 4.6%) which was boosted by a strong 
  end to the year for tourist arrivals and leisure travel 
  generally. In Germany, RevPAR growth of 6.8% benefitted 
  from a favourable trade fair calendar. Across the rest 
  of Europe, RevPAR declined by 0.5%, impacted by challenging 
  trading conditions in France, Turkey and Belgium. 
  Reported revenue declined 14% (10% at CER) and reported 
  operating profit was down 4% (flat at CER), both impacted 
  by the sale of InterContinental Paris - Le Grand in 2015. 
  On an underlying(1) basis, revenue was up 1% and operating 
  profit was flat. Franchise profit grew 8%, driven by 
  RevPAR up 2.0% and rooms growth of 2.8%. Managed profit 
  declined by 22% due to difficult trading conditions for 
  our hotels in Paris and the impact of three hotels in 
  key cities as reported in our interim results. 
  Opened 4k rooms (24 hotels) including the 706 room Holiday 
  Inn Kensington London. We signed almost 10k rooms (60 
  hotels) into our system, our highest rooms signings since 
  2007. This included a record 17 properties in Germany, 
  a third consecutive record year for the country, where 
  we now have more than 100 properties open or in the pipeline. 
---------------------------------------------------------------- 
 AMEA - Solid trading offset by oil markets 
---------------------------------------------------------------- 
 Comparable RevPAR decreased 0.2% (Q4: flat), with rate 
  declines offset by occupancy gains. Performance outside 
  the Middle East continued to be strong with 3.7% RevPAR 
  growth overall. We continued to outperform the market 
  in India, delivering RevPAR growth of 14.1%, driven by 
  strong corporate business and inbound tourism. South 
  East Asia (+2.0%), Australia (+2.9%), and Japan (+3.6%) 
  saw good trading, the last against tough comparables. 
  The Middle East continued to be impacted by declining 
  oil prices, ending the year down 7.0%. 
  Total RevPAR was down 2.0% for the year (Q4: down 2.1%) 
  impacted by the proportion of hotel openings in developing 
  markets (2016: 60%) where RevPARs are significantly 
  lower than developed markets. We expect the proportion 
  of hotels in developing markets to continue to grow (65% 
  pipeline vs 45% system) as we execute our strategy to 
  grow rapidly in markets where the long term demand drivers 
  are favourable and where we see the largest opportunities 
  for growth. This, combined with a number of other individually 
  small items, means we expect managed profit in 2017 to 
  be broadly in line with 2016. 
  Reported revenues declined 2% (down 3% at CER) with profit 
  down 5% on both an actual and constant currency basis. 
  On an underlying(1) basis, revenue was down 4% and operating 
  profit decreased 4%. Managed profit increased 8%, excluding 
  the $7m reduction flagged at the half year results relating 
  to three long-standing contracts being renewed onto standard 
  market terms and one equity stake disposal. 
  We opened 4k rooms (17 hotels) including two hotels in 
  Singapore, our first Hotel Indigo and a 451-room Holiday 
  Inn Express, our largest for the brand in the region. 
  Openings also included our first Holiday Inn Express 
  in Australia, the first of a larger portfolio development 
  across Australasia. We signed 11k rooms (42 hotels), 
  and entered into an agreement to develop a portfolio 
  of EVEN Hotels in Australia and New Zealand. 
 

(__________________________) (1)

 
 Greater China - Market outperformance and rooms growth 
  drive strong fee revenue increase 
------------------------------------------------------------------- 
 Comparable RevPAR increased by 2.2%, with growth of 3.9% 
  in mainland China offset by declines in Hong Kong and 
  Macau. Fourth quarter RevPAR grew by 3.2% benefitting 
  from 2.8% growth in Hong Kong, the first positive quarter 
  there since late 2014. Full year growth was particularly 
  strong in mainland tier 1 cities, up 6.3%, driven by 
  strong corporate demand, with the rest of the mainland 
  up 2.2%. As we continued to increase our penetration 
  in less developed cities, full year total RevPAR declined 
  3.1%. 
  Reported revenue and operating profit declined by 43% 
  (41% at CER) and 36% (33% at CER) respectively, both 
  affected by the disposal of InterContinental Hong Kong 
  in 2015. 
  Underlying(1) revenue was up 13% driven by trading outperformance 
  in key cities and nearly 9% net system growth. Underlying(1) 
  operating profit increased 15%, with ongoing investment 
  in growth initiatives more than offset by scale efficiencies 
  and strategic cost management. 
  Opened 8k rooms (29 hotels). We opened five InterContinental 
  Hotels & Resorts properties including our third in Beijing 
  and our fifth in Shanghai, now the most in any city globally. 
  We also opened our fourth HUALUXE hotel. Signed 19k rooms 
  (82 hotels), including 20 franchised Holiday Inn Express 
  hotels since launching the new China franchise model 
  in May. 
 Highly cash generative business with disciplined approach 
  to cost control and capital allocation 
------------------------------------------------------------------- 
 
       *    Fee margin growth through strategic cost management 
 
 
       *    Continued focus on strategic cost management. 
            Reported central overheads declined $23m, or $12m on 
            a constant currency basis, benefitting from a $9m 
            increase in central revenues and efficiency 
            improvements. 
 
 
       *    Group fee margin of 48.8%, increased 3.3%pts (2.5%pts 
            CER). In 2017, we will leverage scale and control 
            costs to drive fee margin progression, but at a 
            slower rate than 2016 after 560pts of margin 
            expansion in the last 3 years. 
 
 
       *    Strong free cash flow generation fuelling investment 
 
 
       *    Free cash flow of $646m, up 39% year on year (2015: 
            $466m), including a $95m cash receipt on behalf of 
            the system fund from the renegotiation of long term 
            partnership agreements. 
 
 
       *    $241m gross capital expenditure in 2016 (2015: $264m) 
            comprised of: $96m maintenance capex and key money; 
            $40m recyclable investments; and $105m system funded 
            capital investments, offset by $25m proceeds from 
            asset recycling and $31m system fund depreciation 
            received via working capital, resulting in $185m of 
            net capex. 
 
 
       *    Gross capex guidance unchanged at up to $350m per 
            annum into the medium term. 
 
 
       *    Efficient balance sheet provides flexibility 
 
 
       *    Financial position remains robust, with an on-going 
            commitment to an investment grade credit rating by 
            maintaining our net debt:EBITDA ratio at 2.0x to 
            2.5x. 
 
 
       *    Issued a GBP350m, 10-year bond in August 2016, at a 
            2.125% coupon rate, the lowest funding rate IHG has 
            achieved in the Sterling bond market. 
 
 
       *    Year-end net debt of $1,506m (including $227m finance 
            lease on InterContinental Boston), up $977m on 2015 
            due to the $1.5bn special dividend paid in May 2016. 
            Closing net debt is $205m lower due to the impact of 
            exchange rates. 
 
 
       *    Shareholder returns demonstrating confidence in 
            future growth prospects 
 
 
       *    Proposed 11% increase in the final dividend to 64.0c, 
            taking the total dividend for the year up 11% to 
            94.0c, reflecting our confident outlook on our 
            ability to continue delivering sustainable growth 
            into the future. 
 
 
       *    Proposed $400m special dividend with share 
            consolidation, equating to 202.5c per share. 
------------------------------------------------------------------- 
 Foreign exchange - volatile currency markets impact reported 
  revenues and profit 
------------------------------------------------------------------- 
 Cost benefits from the devaluation of sterling against 
  the dollar were broadly offset by revenue impacts of 
  the strong dollar against a number of currencies, reducing 
  reported profit by $1m. 
  If the closing December 2016 exchange rates had existed 
  through the first half of 2016, reported operating profit 
  for that period would have reduced by $1m. 
  A full breakdown of constant currency vs. actual currency 
  RevPAR by region is set out in Appendix 2. 
 Interest, tax and exceptional items 
------------------------------------------------------------------- 
 Interest: Net financial expenses remained flat at $87m 
  principally due to the devaluation of sterling against 
  the dollar offsetting interest related to the GBP350m 
  bond raised in August 2016. Annualised bond interest 
  costs will reduce in 2017 following the expiry of the 
  GBP250m, 6.0% coupon rate bond in December 2016. 
 Tax: Effective rate for 2016 was 30% (2015: 30%). 2017 
  tax rate expected to be low 30s. 
  Exceptional operating items: Exceptional operating items 
  of $29m include $13m related to the Kimpton integration 
  and $16m of impairment charges related to the Barclay 
  associate which owns InterContinental New York Barclay. 
 

_____________ (1) Excluding owned asset disposals, managed leases and significant liquidated damages at constant FY15 exchange rates (CER).

 
 Appendix 1: RevPAR Movement Summary 
------------------------------------------------------------------ 
                  Full Year 2016                 Q4 2016 
----------  -------------------------  --------------------------- 
             RevPAR     Rate     Occ.   RevPAR     Rate       Occ. 
----------  -------  -------  -------  -------  -------  --------- 
 Group         1.8%     1.2%   0.4pts     1.7%     1.0%     0.5pts 
 Americas      2.1%     2.0%   0.1pts     1.5%     1.6%   (0.1)pts 
 Europe        1.7%     1.4%   0.2pts     3.1%     1.1%     1.4pts 
 AMEA        (0.2)%   (0.8)%   0.5pts     0.0%   (0.4)%     0.3pts 
 G. China      2.2%   (2.2)%   2.7pts     3.2%   (0.7)%     2.5pts 
----------  -------  -------  -------  -------  -------  --------- 
 
 
 Appendix 2: Comparable RevPAR movement at constant 
  exchange rates (CER) vs. actual exchange rates (AER) 
-----------------------------------------------------------------  ----------- 
                        Full Year 2016                       Q4 2016 
------------  ----------------------------------  ---------------------------- 
                    CER        AER    Difference    CER       AER   Difference 
------------  ---------  ---------  ------------  -----  --------  ----------- 
 Group             1.8%       0.0%        1.8pts   1.7%    (0.6)%       2.3pts 
 Americas          2.1%       1.4%        0.7pts   1.5%      0.9%       0.6pts 
 Europe            1.7%     (4.4)%        6.1pts   3.1%    (6.6)%       9.7pts 
 AMEA            (0.2)%       0.0%      (0.2)pts   0.0%      0.6%     (0.6)pts 
 G. China          2.2%     (2.4)%        4.6pts   3.2%    (2.1)%       5.3pts 
------------  ---------  ---------  ------------  -----  --------  ----------- 
 
 
 
  Appendix 3: Full Year System & Pipeline Summary (rooms) 
                                                                        -------- 
                                 System                            Pipeline 
              Openings   Removals      Net     Total   YoY%   Signings     Total 
             ---------  ---------  -------  --------  -----  ---------  -------- 
 Group          40,134   (17,367)   22,767   767,135   3.1%     75,812   230,076 
 Americas       23,535   (15,117)    8,418   487,993   1.8%     37,038   102,451 
 Europe          4,188      (830)    3,358   110,069   3.1%      9,554    23,954 
 AMEA            4,473      (995)    3,478    76,051   4.8%     10,551    39,643 
 G. China        7,938      (425)    7,513    93,022   8.8%     18,669    64,028 
-----------  ---------  ---------  -------  --------  -----  ---------  -------- 
 
 
 
 Appendix 4: Full Year financial headlines 
                                                                                                       ------ 
 Operating Profit           Total        Americas       Europe         AMEA        G. China        Central 
  $m 
--------------------- 
                         2016    2015   2016   2015   2016   2015   2016   2015   2016   2015    2016    2015 
---------------------  ------  ------  -----  -----  -----  -----  -----  -----  -----  -----  ------  ------ 
 Franchised              693     669    600    575     78     77     12     12     3      5       -       - 
 Managed                 239     241     64     64     22     28     89     90     64     59      -       - 
 Owned & leased          26      57      24     24     -      1      2      3      -      29      -       - 
 Regional overheads     (123)   (136)   (55)   (66)   (25)   (28)   (21)   (19)   (22)   (23)     -       - 
 Profit pre central 
  overheads              835     831    633    597     75     78     82     86     45     70      -       - 
 Central overheads      (128)   (151)    -      -      -      -      -      -      -      -     (128)   (151) 
 Operating profit 
  before exceptional 
  items                  707     680    633    597     75     78     82     86     45     70    (128)   (151) 
 Exceptional 
  items                 (29)     819    (29)   (41)    -     175     -     (2)     -     698      -     (11) 
 Total operating 
  profit                 678    1,499   604    556     75    253     82     84     45    768    (128)   (162) 
---------------------  ------  ------  -----  -----  -----  -----  -----  -----  -----  -----  ------  ------ 
 

Appendix 5: Reported operating profit movement before exceptional items at actual and constant exchange rates

 
                  Total***          Americas           Europe             AMEA            G. China 
------------  ----------------  ----------------  ----------------  ----------------  ---------------- 
 Reported      Actual*   CER**   Actual*   CER**   Actual*   CER**   Actual*   CER**   Actual*   CER** 
 Growth/ 
  (decline)      4%       4%       6%       7%      (4)%      0%      (5)%     (5)%     (36)%    (33)% 
------------  --------  ------  --------  ------  --------  ------  --------  ------  --------  ------ 
 

Appendix 6: Underlying operating profit movement before exceptional items

 
 Underlying****    Total***   Americas   Europe   AMEA   G. China 
----------------  ---------  ---------  -------  -----  --------- 
 Growth/ 
  (decline)          10%         8%        0%     (4)%     15% 
----------------  ---------  ---------  -------  -----  --------- 
 
 
 Exchange    GBP:USD             * US dollar actual currency 
  rates:               EUR:USD 
                                 ** Translated at constant 2015 exchange 
 2016        0.74      0.90       rates 
 2015        0.65      0.90      *** After central overheads 
                                 **** At CER and excluding: owned asset 
                                  disposals, results from managed lease 
                                  hotels and significant liquidated damages 
                                  (see below for definitions) 
 
 
 Appendix 7: Definitions 
--------------------------------------------------------------- 
 CER: constant exchange rates with 2015 exchange rates 
  applied to 2016. 
  Comparable RevPAR: Revenue per available room for hotels 
  that have traded for all of 2015 and 2016, reported 
  at CER. 
  Fee revenue: Group revenue excluding owned & leased 
  hotels, managed leases and significant liquidated damages. 
  Fee margin: adjusted for owned and leased hotels, managed 
  leases, and significant liquidated damages. 
  Managed lease hotels: properties structured for legal 
  reasons as operating leases but with the same characteristics 
  as management contracts 
  Americas: Revenue 2016 $34m; 2015 $38m; EBIT 2016 $nil, 
  2015 $nil. Europe: Revenue 2016 $77m; 2015 $75m; EBIT 
  2016 $2m, 2015 $1m. AMEA: Revenue 2016 $51m; 2015 $46m; 
  EBIT 2016 $5m, 2015 $5m. 
  Owned asset disposals: InterContinental Hong Kong was 
  sold on 30 September 2015 (2016: $nil revenue and $nil 
  EBIT, 2015: $98m revenue and $29m EBIT), InterContinental 
  Paris - Le Grand was sold on 20 May 2015 (2016: $nil 
  revenue and $nil EBIT, 2015: $30m revenue and $1m EBIT). 
  Significant liquidated damages: $nil in 2016, $3m in 
  2015 ($3m Americas managed in Q2). 
  Total gross revenue: total rooms revenue from franchised 
  hotels and total hotel revenue from managed, owned 
  and leased hotels. Other than owned and leased hotels, 
  it is not revenue attributable to IHG, as it is derived 
  mainly from hotels owned by third parties. 
  Total RevPAR: Revenue per available room including 
  hotels that have opened or exited in either 2015 or 
  2016, reported at CER. 
--------------------------------------------------------------- 
 
 
 Appendix 8: Investor information for proposed 2016 
  final dividend 
----------------------------------------------------------------------- 
 Ex-dividend   4 May 2017   Record   5 May 2017   Payment   22 May 2017 
  date:                      date:                  date: 
 Dividend      ADRs: 64.0 cents per ADR; The corresponding 
  payment:      amount in Pence Sterling per ordinary share 
                will be announced on 11 May 2017, calculated 
                based on the average of the market exchange 
                rates for the three days commencing 8 May 
                2017. 
------------  --------------------------------------------------------- 
 
 
 Appendix 9: Investor information for proposed special 
  dividend 
----------------------------------------------------------------------- 
 Ex-dividend   8 May 2017   Record   5 May 2017   Payment   22 May 2017 
  date:                      date:                  date: 
 Dividend      ADRs:202.5 cents per ADR. The corresponding 
  payment:      amount in Pence Sterling per ordinary share 
                will be announced on 11 May 2017, calculated 
                based on the average of the market exchange 
                rates for the three days commencing 8 May 
                2017. 
------------  --------------------------------------------------------- 
 
 
 For further information, please contact: 
--------------------------------------------------------------------- 
 Investor Relations (Heather Wood;        +44 (0)1895    +44 (0)7808 
  Adam Smith; Neeral Morzaria):            512 176        098 724 
 Media Relations (Yasmin Diamond;         +44 (0)1895    +44 (0)7736 
  Zoë Bird):                          512 008        746 167 
---------------------------------------  -------------  ------------- 
 
 Presentation for Analysts and Shareholders: 
  A presentation with Richard Solomons, Chief Executive 
  Officer and Paul Edgecliffe-Johnson, Chief Financial 
  Officer will commence at 9:30am London time on 21 February 
  at Goldman Sachs, Rivercourt, 120 Fleet Street, London, 
  EC4A 2BE. There will be an opportunity to ask questions. 
  The presentation will conclude at approximately 10:30am. 
  There will be a live audio webcast of the results presentation 
  on the web address www.ihgplc.com/prelimswebcast. The 
  archived webcast of the presentation is expected to 
  be on this website later on the day of the results 
  and will remain on it for the foreseeable future. There 
  will also be a live dial-in facility: 
 UK toll:                                 +44 (0)20 7108 6248 
  UK toll free:                            0800 279 3953 
  US toll:                                 +1 210 795 1098 
  Passcode:                                IHG Investor 
 A replay of the conference call will also be available 
  following the event - details are below. 
 Replay:                                  +1 866 358 4517 
  Pin:                                     2021 
 
   US conference call and Q&A: 
   There will also be a conference call, primarily for 
   US investors and analysts, at 9:00am New York Time 
   on 21 February with Richard Solomons, Chief Executive 
   Officer and Paul Edgecliffe-Johnson, Chief Financial 
   Officer. There will be an opportunity to ask questions. 
 UK toll:                                 +44 (0)20 7108 6248 
  US toll:                                 +1 210 795 1098 
  US toll free:                            +1 866 803 2143 
  Passcode:                                IHG Investor 
 A replay of the conference call will also be available 
  following the event - details are below. 
 Replay:                                  +1 800 839 1335 
  Pin:                                     0228 
  Website: 
   The full release and supplementary data will be available 
   on our website from 7:00am (London time) on 21 February. 
   The web address is www.ihgplc.com/prelims17. 
 
 
 
   Notes to Editors: 
 
   IHG(R) (InterContinental Hotels Group) [LON:IHG, NYSE:IHG 
   (ADRs)] is a global organisation with a broad portfolio 
   of hotel brands, including InterContinental(R) Hotels 
   & Resorts, Kimpton(R) Hotels & Restaurants, Hotel Indigo(R), 
   EVEN(R) Hotels, HUALUXE(R) Hotels and Resorts, Crowne 
   Plaza(R) Hotels & Resorts, Holiday Inn(R) Hotels & 
   Resorts, Holiday Inn Express(R), Staybridge Suites(R) 
   and Candlewood Suites(R). 
 
   IHG franchises, leases, manages or owns nearly 5,200 
   hotels and 770,000 guest rooms in almost 100 countries, 
   with nearly 1,500 hotels in its development pipeline. 
   IHG also manages IHG(R) Rewards Club, the world's first 
   and largest hotel loyalty programme, with more than 
   100 million enrolled members worldwide. 
 
   InterContinental Hotels Group PLC is the Group's holding 
   company and is incorporated in Great Britain and registered 
   in England and Wales. More than 350,000 people work 
   across IHG's hotels and corporate offices globally. 
 
   Visit www.ihg.com for hotel information and reservations 
   and www.ihgrewardsclub.com for more on IHG Rewards 
   Club. For our latest news, visit: www.ihgplc.com/media 
   and follow us on social media at: www.twitter.com/ihg, 
   www.facebook.com/ihg and www.youtube.com/ihgplc. 
 Cautionary note regarding forward-looking statements: 
  This announcement contains certain forward-looking 
  statements as defined under United States law (Section 
  21E of the Securities Exchange Act of 1934) and otherwise. 
  These forward-looking statements can be identified 
  by the fact that they do not relate only to historical 
  or current facts. Forward-looking statements often 
  use words such as 'anticipate', 'target', 'expect', 
  'estimate', 'intend', 'plan', 'goal', 'believe' or 
  other words of similar meaning. These statements are 
  based on assumptions and assessments made by InterContinental 
  Hotels Group PLC's management in light of their experience 
  and their perception of historical trends, current 
  conditions, expected future developments and other 
  factors they believe to be appropriate. By their nature, 
  forward-looking statements are inherently predictive, 
  speculative and involve risk and uncertainty. There 
  are a number of factors that could cause actual results 
  and developments to differ materially from those expressed 
  in or implied by, such forward-looking statements. 
  The main factors that could affect the business and 
  the financial results are described in the 'Risk Factors' 
  section in the current InterContinental Hotels Group 
  PLC's Annual report and Form 20-F filed with the United 
  States Securities and Exchange Commission. 
 

This Business Review provides a commentary on the performance of InterContinental Hotels Group PLC

(the Group or IHG) for the financial year ended 31 December 2016.

Group Performance

 
                                             12 months ended 31 December 
 Group results                             2016           2015         % 
                                             $m             $m    change 
 Revenue 
  Americas                                  993            955       4.0 
  Europe                                    227            265    (14.3) 
  AMEA                                      237            241     (1.7) 
  Greater China                             117            207    (43.5) 
  Central                                   141            135       4.4 
                                           ____           ____       ___ 
                                          1,715          1,803     (4.9) 
                                           ____           ____       ___ 
 Operating profit before 
  exceptional items 
  Americas                                  633            597       6.0 
  Europe                                     75             78     (3.8) 
  AMEA                                       82             86     (4.7) 
  Greater China                              45             70    (35.7) 
  Central                                 (128)          (151)      15.2 
                                           ____           ____       ___ 
                                            707            680       4.0 
 Exceptional operating items               (29)            819   (103.5) 
                                            ___            ___       ___ 
 Operating profit                           678          1,499    (54.8) 
 Net financial expenses                    (87)           (87)         - 
                                            ___            ___       ___ 
 Profit before tax                          591          1,412    (58.1) 
                                            ___            ___       ___ 
 Earnings per ordinary share 
  Basic                                  195.3c         520.0c    (62.4) 
  Adjusted                               203.3c         174.9c      16.2 
 
 Average US dollar to sterling 
  exchange rate                    $1 : GBP0.74   $1 : GBP0.65      13.8 
 

During the year ended 31 December 2016, revenue decreased by $88m (4.9%) to $1,715m primarily as a result of the sale of InterContinental Paris - Le Grand and InterContinental Hong Kong. Operating profit and profit before tax both decreased by $821m to $678m and $591m, primarily due to the gain on sale of InterContinental Paris - Le Grand and InterContinental Hong Kong during the year ended 31 December 2015. Operating profit before exceptional items increased by $27m (4.0%) to $707m.

Underlying(a) Group revenue and underlying(a) Group operating profit increased by $69m (4.6%) and $61m (9.5%) respectively.

Comparable Group RevPAR increased by 1.8% (including an increase in average daily rate of 1.2%). IHG System size increased by 3.1% to 767,135 rooms, whilst underlying Group fee revenue(b) increased by 2.3% (4.4% at constant currency).

At constant currency, the net central operating loss before exceptional items decreased by $12m (7.9%) to $139m compared to 2015 (but at actual currency decreased by $23m (15.2%) to $128m).

Group fee margin was 48.8%, up 3.3 percentage points (up 2.5 percentage points at constant currency) on 2015, after adjusting for owned and leased hotels, managed leases, and significant liquidated damages. Group fee margin benefited from efficiency improvements and by leveraging our global scale.

Basic earnings per ordinary share decreased by 62.4% to 195.3c, whilst adjusted earnings per ordinary share increased by 16.2% to 203.3c, reflecting the increase in operating profit before exceptional items and the impact of the share consolidation in May 2016. (a) Underlying excludes the impact of owned asset disposals, significant liquidated damages and the results from managed-lease hotels, translated at constant currency by applying prior-year exchange rates. Underlying operating profit growth also excludes the impact of exceptional items. (b) Underlying fee revenue is defined as Group revenue excluding revenue from owned and leased hotels, managed leases and significant liquidated damages.

 
 
                                     12 months ended 31 December 
                                   2016       2015             % 
 Global total gross revenue         $bn        $bn        change 
 
 InterContinental                   4.6        4.5           2.2 
 Kimpton                            1.1        1.1             - 
 Crowne Plaza                       4.1        4.2         (2.4) 
 Hotel Indigo                       0.4        0.3          33.3 
 Holiday Inn                        6.2        6.2             - 
 Holiday Inn Express                6.3        6.1           3.3 
 Staybridge Suites                  0.8        0.8             - 
 Candlewood Suites                  0.7        0.7             - 
 Other brands                       0.3        0.1         200.0 
                                   ____       ____          ____ 
 Total                             24.5       24.0           2.1 
                                   ____       ____          ____ 
 
 
                                 Hotels                Rooms 
 Global hotel and                                           Change 
  room count                            Change                over 
  at 31 December             2016    over 2015       2016     2015 
 
 Analysed by brand 
  InterContinental            187            3     63,650    1,610 
  Kimpton                      61            -     11,238      262 
  HUALUXE                       4            1      1,096      298 
  Crowne Plaza                408            2    113,803      519 
  Hotel Indigo                 75           10      8,905    1,241 
  EVEN Hotels                   6            3      1,010      564 
  Holiday Inn(1)            1,241           15    231,756    3,656 
  Holiday Inn Express       2,497           72    247,009   10,603 
  Staybridge Suites           236           16     25,610    1,646 
  Candlewood Suites           362           21     34,192    1,864 
  Other                        97          (1)     28,866      504 
                             ____         ____     ______    _____ 
 Total                      5,174          142    767,135   22,767 
                             ____         ____     ______    _____ 
 Analysed by ownership 
  type 
  Franchised                4,321          102    542,650   11,902 
  Managed                     845           39    222,073   10,670 
  Owned and leased              8            1      2,412      195 
                             ____         ____     ______    _____ 
 Total                      5,174          142    767,135   22,767 
                             ____         ____     ______    _____ 
 

(1) Includes 46 Holiday Inn Resort properties (11,652 rooms) and 26 Holiday Inn Club Vacations properties

(7,601 rooms) (2015: 47 Holiday Inn Resort properties (11,518 rooms) and 16 Holiday Inn Club Vacations properties (5,231 rooms)).

 
                                 Hotels                  Rooms 
 Global pipeline                        Change                  Change 
  at 31 December             2016    over 2015       2016    over 2015 
 
 Analysed by brand 
  InterContinental             62           10     17,480        1,804 
  Kimpton                      18            -      3,098        (268) 
  HUALUXE                      22            1      6,956          324 
  Crowne Plaza                 90            6     24,536        1,355 
  Hotel Indigo                 75           12     10,593        1,385 
  EVEN Hotels                   6          (2)        780        (482) 
  Holiday Inn(1)              261            5     52,678          474 
  Holiday Inn Express         676           74     83,882        8,277 
  Staybridge Suites           140           26     15,321        2,680 
  Candlewood Suites           108           10      9,604          884 
  Other                        12          (2)      5,148        (273) 
                             ____         ____     ______        _____ 
 Total                      1,470          140    230,076       16,160 
                             ____         ____     ______        _____ 
 Analysed by ownership 
  type 
  Franchised                1,039          134    117,694       15,525 
  Managed                     431            7    112,382          837 
  Owned and Leased              -          (1)          -        (202) 
                             ____         ____     ______        _____ 
 Total                      1,470          140    230,076       16,160 
                             ____         ____     ______        _____ 
 

(1) Includes 14 Holiday Inn Resort properties (3,531 rooms) (2015: 14 Holiday Inn Resort properties (3,548 rooms)).

THE AMERICAS

 
                                  12 months ended 31 December 
                                  2016      2015            % 
 Americas results                   $m        $m       change 
 
 Revenue 
  Franchised                       685       661          3.6 
  Managed                          172       166          3.6 
  Owned and leased                 136       128          6.3 
                                  ____      ____         ____ 
 Total                             993       955          4.0 
                                  ____      ____         ____ 
 Operating profit before 
  exceptional items 
  Franchised                       600       575          4.3 
  Managed                           64        64            - 
  Owned and leased                  24        24            - 
                                  ____      ____         ____ 
                                   688       663          3.8 
 Regional overheads               (55)      (66)         16.7 
                                  ____      ____         ____ 
                                   633       597          6.0 
 Exceptional items                (29)      (41)         29.3 
                                  ____      ____         ____ 
 Operating profit                  604       556          8.6 
                                  ____      ____         ____ 
 
 
 
                                           12 months ended 
                                               31 December 
   Americas Comparable RevPAR movement                2016 
   on previous year 
 
 Franchised 
  Crowne Plaza                                        1.5% 
  Holiday Inn                                         2.6% 
  Holiday Inn Express                                 1.7% 
  All brands                                          1.9% 
 Managed 
  InterContinental                                    2.7% 
  Kimpton                                             2.9% 
  Crowne Plaza                                        5.7% 
  Holiday Inn                                         4.9% 
  Staybridge Suites                                   5.3% 
  Candlewood Suites                                   1.2% 
  All brands                                          3.2% 
 Owned and leased 
  EVEN Hotels                                        15.5% 
  All brands                                          4.0% 
 

Americas results

Franchised revenue and operating profit increased by $24m (3.6%) to $685m and by $25m (4.3%) to $600m respectively. Royalties(a) growth of 2.4% was driven by comparable RevPAR growth of 1.9%, including 2.6% for Holiday Inn and 1.7% for Holiday Inn Express, together with 2.0% rooms growth. On a constant currency basis, revenue and operating profit increased by $29m (4.4%) to $690m and by $30m (5.2%) to $605m respectively.

Managed revenue increased by $6m (3.6%) to $172m, whilst operating profit stayed flat at $64m due to costs relating to our 20% interest in InterContinental New York Barclay and the ongoing impact of new supply on RevPAR growth in New York. Revenue and operating profit included $34m (2015: $38m) and $nil (2015: $nil) respectively from one managed-lease property. Excluding results from this managed-lease hotel, the benefit of significant liquidated damages receipts (2016: $nil; 2015: $3m) and on a constant currency basis, revenue increased by $16m (12.8%) and operating profit increased by $5m (8.2%) respectively.

Owned and leased revenue increased by $8m (6.3%) to $136m, whilst operating profit stayed flat at $24m.

Regional overheads decreased by $11m (16.7%) to $55m due to a $10m year-on-year decrease in US healthcare costs.

(a) Royalties are fees, based on rooms revenue, that a franchisee pays to the brand owner for use of the brand name.

 
                                 Hotels                Rooms 
 Americas hotel and                                          Change 
  room count                            Change                 over 
  at 31 December             2016    over 2015       2016      2015 
 
 Analysed by brand 
  InterContinental             48          (2)     16,408     (701) 
  Kimpton                      61            -     11,238       262 
  Crowne Plaza                164          (8)     44,116   (2,200) 
  Hotel Indigo                 46            6      5,932       861 
  EVEN Hotels                   6            3      1,010       564 
  Holiday Inn(1)              774            2    136,744       749 
  Holiday Inn Express       2,154           48    192,371     5,399 
  Staybridge Suites           226           15     24,185     1,523 
  Candlewood Suites           362           21     34,192     1,864 
  Other                        84            -     21,797        97 
                             ____         ____     ______     _____ 
 Total                      3,925           85    487,993     8,418 
                             ____         ____     ______     _____ 
 Analysed by ownership 
  type 
  Franchised                3,633           85    430,866     8,636 
  Managed                     286          (1)     55,302     (413) 
  Owned and leased              6            1      1,825       195 
                             ____         ____     ______     _____ 
 Total                      3,925           85    487,993     8,418 
                             ____         ____     ______     _____ 
 

(1) Includes 25 Holiday Inn Resort properties (6,791 rooms) and 26 Holiday Inn Club Vacations properties

(7,601 rooms) (2015: 23 Holiday Inn Resort properties (5,902 rooms) and 16 Holiday Inn Club Vacations properties (5,231 rooms)).

 
                                 Hotels                 Rooms 
 Americas pipeline                      Change                 Change 
  at 31 December             2016    over 2015      2016    over 2015 
 
 Analysed by brand 
  InterContinental              7            3     2,532          987 
  Kimpton                      17          (1)     2,949        (417) 
  Crowne Plaza                 17            2     3,286          796 
  Hotel Indigo                 32            2     3,965         (59) 
  EVEN Hotels                   6          (2)       780        (482) 
  Holiday Inn(1)              128            3    17,304        (899) 
  Holiday Inn Express         488           39    46,796        2,851 
  Staybridge Suites           131           26    13,896        2,666 
  Candlewood Suites           108           10     9,604          884 
  Other                        11          (2)     1,339        (260) 
                             ____         ____    ______        _____ 
 Total                        945           80   102,451        6,067 
                             ____         ____    ______        _____ 
 Analysed by ownership 
  type 
  Franchised                  897           88    93,295        7,432 
  Managed                      48          (7)     9,156      (1,163) 
  Owned and leased              -          (1)         -        (202) 
                             ____         ____    ______        _____ 
 Total                        945           80   102,451        6,067 
                             ____         ____    ______        _____ 
 

(1) Includes three Holiday Inn Resort properties (455 rooms) (2015: seven Holiday Inn Resort properties (1,657 rooms)).

EUROPE

 
                                                          12 months ended 31 
                                                                    December 
                                                  2016    2015             % 
 Europe results                                     $m      $m        change 
 
 Revenue 
      Franchised                                   102     104         (1.9) 
      Managed                                      125     131         (4.6) 
      Owned and leased                               -      30       (100.0) 
                                                  ____    ____          ____ 
 Total                                             227     265        (14.3) 
                                                  ____    ____          ____ 
 Operating profit before 
  exceptional items 
      Franchised                                    78      77           1.3 
      Managed                                       22      28        (21.4) 
      Owned and leased                               -       1       (100.0) 
                                                  ____    ____          ____ 
                                                   100     106         (5.7) 
 Regional overheads                               (25)    (28)          10.7 
                                                  ____    ____          ____ 
                                                    75      78         (3.8) 
 Exceptional items                                   -     175       (100.0) 
                                                  ____    ____          ____ 
 Operating 
 profit                                             75     253     (70.4) 
                                                  ____    ____          ____ 
 
 
   Europe comparable RevPAR movement                            12 months ended 
   on previous year                                                 31 December 
                                                                           2016 
 
 Franchised 
  All brands                                                               2.0% 
 
 Managed 
  All brands                                                             (0.3)% 
 
 
 

Europe results

Franchised revenue decreased by $2m (1.9%) to $102m, whilst operating profit increased by $1m (1.3%) to $78m. On a constant currency basis, revenue and operating profit increased by $6m (5.8%) and $6m (7.8%) respectively.

Managed revenue decreased by $6m (4.6%) and operating profit decreased by $6m (21.4%). Revenue and operating profit included $77m (2015: $75m) and $2m (2015: $1m) respectively from managed leases. Excluding properties operated under this arrangement, and on a constant currency basis, revenue decreased by $5m (8.9%) and operating profit decreased by $6m (22.2%). Performance was impacted by difficult trading conditions for our hotels in Paris, and a revenue reduction in relation to three managed hotels; two of which have exited the system and one of which is undergoing a major refurbishment.

The last remaining hotel in the owned and leased estate, InterContinental Paris - Le Grand, was sold in 2015. Following this, revenue and operating profit in the estate decreased to nil.

 
                                 Hotels               Rooms 
 Europe hotel and                                          Change 
  room count                            Change               over 
  at 31 December             2016    over 2015      2016     2015 
 
 Analysed by brand 
  InterContinental             31          (1)     9,724    (162) 
  Crowne Plaza                 92            4    20,887      618 
  Hotel Indigo                 21            2     1,910      120 
  Holiday Inn(1)              291            6    47,829    1,679 
  Holiday Inn Express         234            6    28,578    1,053 
  Staybridge Suites             7            1     1,000      123 
  Other                         1          (1)       141     (73) 
                             ____         ____    ______    _____ 
 Total                        677           17   110,069    3,358 
                             ____         ____    ______    _____ 
 Analysed by ownership 
  type 
  Franchised                  629           14    97,030    2,620 
  Managed                      48            3    13,039      738 
                             ____         ____    ______    _____ 
 Total                        677           17   110,069    3,358 
                             ____         ____    ______    _____ 
 

(1) Includes one Holiday Inn Resort property (88 rooms) (2015: two Holiday Inn Resort properties (212 rooms)).

 
                                 Hotels               Rooms 
                                                           Change 
 Europe pipeline                        Change               over 
  at 31 December             2016    over 2015      2016     2015 
 
 Analysed by brand 
  InterContinental              6            1       813     (69) 
  Kimpton                       1            1       149      149 
  Crowne Plaza                 14            3     3,185      512 
  Hotel Indigo                 18            7     2,264      861 
  Holiday Inn                  35          (2)     7,511    (323) 
  Holiday Inn Express          58           13     9,395    2,197 
  Staybridge Suites             5            1       637      126 
  Other                         -            -         -     (31) 
                             ____         ____    ______    _____ 
 Total                        137           24    23,954    3,422 
                             ____         ____    ______    _____ 
 Analysed by ownership 
  type 
  Franchised                  111           23    17,908    3,781 
  Managed                      26            1     6,046    (359) 
                             ____         ____    ______    _____ 
 Total                        137           24    23,954    3,422 
                             ____         ____    ______    _____ 
 

ASIA, MIDDLE EAST AND AFRICA (AMEA)

 
                                                  12 months ended 31 
                                                            December 
                                          2016    2015             % 
 AMEA results                               $m      $m        change 
 
 Revenue 
      Franchised                            16      16             - 
      Managed                              184     189         (2.6) 
      Owned and leased                      37      36           2.8 
                                          ____    ____          ____ 
 Total                                     237     241         (1.7) 
                                          ____    ____          ____ 
 Operating profit before 
  exceptional items 
      Franchised                            12      12             - 
      Managed                               89      90         (1.1) 
      Owned and leased                       2       3        (33.3) 
                                          ____    ____          ____ 
                                           103     105         (1.9) 
 Regional overheads                       (21)    (19)        (10.5) 
                                          ____    ____          ____ 
                                            82      86         (4.7) 
 Exceptional items                           -     (2)         100.0 
                                          ____    ____          ____ 
 Operating profit                           82      84         (2.4) 
                                          ____    ____          ____ 
 
 
   AMEA comparable RevPAR movement                     12 months ended 
   on previous year                                        31 December 
                                                                  2016 
 
 Franchised 
  All brands                                                    (0.1)% 
 
   Managed 
  All brands                                                    (0.2)% 
 
 

AMEA results

On an actual and constant currency basis, franchised revenue and operating profit remained flat at $16m and $12m respectively.

Managed revenue and operating profit decreased by $5m (2.6%) to $184m and $1m (1.1%) to $89m respectively. Revenue and operating profit included $51m (2015: $46m) and $5m (2015: $5m) respectively from one managed-lease property. Excluding results from this hotel and on a constant currency basis, revenue decreased by $9m (6.3%) to $134m, whilst operating profit remained flat at $85m. Good underlying growth in our managed business was offset by a $7m revenue reduction in relation to four hotels; three long standing contracts being renewed onto standard market terms and one equity stake disposal.

In the owned and leased estate, on an actual and constant currency basis, revenue increased by $1m (2.8%) to $37m and operating profit decreased by $1m (33.3%) to $2m.

 
                                 Hotels               Rooms 
 AMEA hotel and room                                       Change 
  count                                 Change               over 
  at 31 December             2016    over 2015      2016     2015 
 
 Analysed by brand 
  InterContinental             69            1    21,203     (35) 
  Crowne Plaza                 73            2    20,749      738 
  Hotel Indigo                  2            1       323      131 
  Holiday Inn(1)               93            2    21,312      328 
  Holiday Inn Express          34            7     7,583    1,697 
  Staybridge Suites             3            -       425        - 
  Other                         6            -     4,456      619 
                             ____         ____    ______    _____ 
 Total                        280           13    76,051    3,478 
                             ____         ____    ______    _____ 
 Analysed by ownership 
  type 
  Franchised                   55            3    12,570      646 
  Managed                     223           10    62,894    2,832 
  Owned and leased              2            -       587        - 
                             ____         ____    ______    _____ 
 Total                        280           13    76,051    3,478 
                             ____         ____    ______    _____ 
 

(1) Includes 14 Holiday Inn Resort properties (2,953 rooms) (2015: 15 Holiday Inn Resort properties (3,169 rooms)).

 
                                 Hotels                 Rooms 
 AMEA pipeline                          Change                 Change 
  at 31 December             2016    over 2015      2016    over 2015 
 
 Analysed by brand 
  InterContinental             27            5     6,681        1,332 
  Crowne Plaza                 21            2     5,554          253 
  Hotel Indigo                 14            1     2,582          301 
  Holiday Inn(1)               48            3    13,022        1,493 
  Holiday Inn Express          35          (8)     7,486      (1,858) 
  Staybridge Suites             4          (1)       788        (112) 
  Other                         -            -     3,530           18 
                             ____         ____    ______        _____ 
 Total                        149            2    39,643        1,427 
                             ____         ____    ______        _____ 
 Analysed by ownership 
  type 
  Franchised                   11            3     2,406          227 
  Managed                     138          (1)    37,237        1,200 
                             ____         ____    ______        _____ 
 Total                        149            2    39,643        1,427 
                             ____         ____    ______        _____ 
 

(1) Includes five Holiday Inn Resort properties (1,256 rooms) (2015: four Holiday Inn Resort properties (1,071 rooms)).

GREATER CHINA

 
                                  12 months ended 31 
                                            December 
                               2016   2015         % 
 Greater China results           $m     $m    Change 
 
 Revenue 
  Franchised                      3      4    (25.0) 
  Managed                       114    105       8.6 
  Owned and leased                -     98   (100.0) 
                               ____   ____      ____ 
 Total                          117    207    (43.5) 
                               ____   ____      ____ 
 Operating profit before 
  exceptional items 
  Franchised                      3      5    (40.0) 
  Managed                        64     59       8.5 
  Owned and leased                -     29   (100.0) 
                               ____   ____      ____ 
                                 67     93    (28.0) 
 Regional overheads            (22)   (23)       4.3 
                               ____   ____      ____ 
                                 45     70    (35.7) 
 Exceptional items                -    698   (100.0) 
                               ____   ____      ____ 
 Operating profit                45    768    (94.1) 
                               ____   ____      ____ 
 
 
 
 Greater China comparable RevPAR     12 months ended 
  movement on previous year              31 December 
                                                2016 
 
 Managed 
  All brands                                    3.0% 
 
 
 

Greater China results

On an actual and constant currency basis, franchised revenue and operating profit decreased by $1m (25.0%) and by $2m (40.0%) respectively.

Managed revenue and operating profit increased by $9m (8.6%) to $114m and by $5m (8.5%) to $64m respectively. Comparable RevPAR increased by 3.0%, whilst the Greater China System size grew by 9.0%, driving a 7.0% increase in total gross revenue derived from rooms business. Total gross revenue derived from non-rooms business increased by 6.8%, primarily due to increased food and beverage revenue. On a constant currency basis, revenue and operating profit increased by $15m (14.3%) to $120m and by $8m (13.6%) to $67m respectively, with ongoing investment in growth initiatives more than offset by scale efficiencies and strategic cost management.

The last remaining hotel in the owned and leased estate, InterContinental Hong Kong, was sold in 2015. Following this, revenue and operating profit in the estate decreased to nil.

 
                                 Hotels               Rooms 
 Greater China hotel                                       Change 
  and room count                        Change               over 
  at 31 December             2016    over 2015      2016     2015 
 
 Analysed by brand 
  InterContinental             39            5    16,315    2,508 
  HUALUXE                       4            1     1,096      298 
  Crowne Plaza                 79            4    28,051    1,363 
  Hotel Indigo                  6            1       740      129 
  Holiday Inn(1)               83            5    25,871      900 
  Holiday Inn Express          75           11    18,477    2,454 
  Other                         6            -     2,472    (139) 
                             ____         ____    ______    _____ 
 Total                        292           27    93,022    7,513 
                             ____         ____    ______    _____ 
 Analysed by ownership 
  type 
  Franchised                    4            -     2,184        - 
  Managed                     288           27    90,838    7,513 
                             ____         ____    ______    _____ 
 Total                        292           27    93,022    7,513 
                             ____         ____    ______    _____ 
 

(1) Includes six Holiday Inn Resort properties (1,820 rooms) (2015: seven Holiday Inn Resort properties (2,235 rooms)).

 
                                  Hotels               Rooms 
                                                            Change 
 Greater China pipeline                  Change               over 
  at 31 December              2016    over 2015      2016     2015 
 
 Analysed by brand 
  InterContinental              22            1     7,454    (446) 
  HUALUXE                       22            1     6,956      324 
  Crowne Plaza                  38          (1)    12,511    (206) 
  Hotel Indigo                  11            2     1,782      282 
  Holiday Inn(1)                50            1    14,841      203 
  Holiday Inn Express           95           30    20,205    5,087 
  Other                          1            -       279        - 
                              ____         ____    ______    _____ 
 Total                         239           34    64,028    5,244 
                              ____         ____    ______    _____ 
 Analysed by ownership 
  type 
  Franchised                    20           20     4,085    4,085 
  Managed                      219           14    59,943    1,159 
                              ____         ____    ______    _____ 
 Total                         239           34    64,028    5,244 
                              ____         ____    ______    _____ 
 

(1) Includes six Holiday Inn Resort properties (1,820 rooms) (2015: three Holiday Inn Resort properties (820 rooms)).

Central

 
                                           12 months ended 31 December 
                                           2016       2015           % 
 Central results                             $m         $m      change 
 
 Revenue                                    141        135         4.4 
 Gross costs                              (269)      (286)         5.9 
                                           ____       ____        ____ 
 Operating loss before exceptional 
  items                                   (128)      (151)        15.2 
 Exceptional items                            -       (11)       100.0 
                                           ____       ____        ____ 
 Operating loss                           (128)      (162)        21.0 
                                           ____       ____        ____ 
 
 

Central results

The net operating loss decreased by $34m (21.0%) compared to 2015. Central revenue, which mainly comprises technology fee income, increased by $6m (4.4%) to $141m (an increase of $9m (6.7%) at constant currency), driven by increases in both comparable RevPAR (1.8%) and IHG System size (3.1%). At constant currency, gross costs decreased by $3m (1.0%) compared to 2015 (a $17m or 5.9% decrease at actual currency) driven by a continued focus on strategic cost management. Net operating loss before exceptional items decreased by $23m (15.2%) to $128m (a $12m or 7.9% decrease to $139m at constant currency).

SYSTEM FUND

 
                                               12 months ended 31 December 
                                               2016       2015           % 
 System Fund assessments                         $m         $m      change 
 
 Assessment fees and contributions 
  received from hotels                        1,439      1,351         6.5 
 Proceeds from sale of IHG 
  Rewards Club points                           283        222        27.5 
                                               ____       ____        ____ 
 Total                                        1,722      1,573         9.5 
                                               ____       ____        ____ 
 
 
 

System Fund assessments

In addition to franchise or management fees, hotels within the IHG System pay assessments and contributions (other than for Kimpton and InterContinental) which are collected by IHG for specific use within the System Fund. The System Fund also receives proceeds from the sale of IHG Rewards Club points. The System Fund is managed for the benefit of hotels in the IHG System with the objective of driving revenues for the hotels.

The System Fund is used to pay for marketing, the IHG Rewards Club loyalty programme and the guest reservation system. The operation of the System Fund does not result in a profit or loss for the Group and consequently the revenues and expenses of the System Fund are not included in the Group Income Statement.

In the year to 31 December 2016, System Fund income increased by 9.5% to $1,722m primarily as a result of a 6.5% increase in assessment fees and contributions from hotels resulting from increased hotel room revenues, reflecting increases in RevPAR and IHG System size. Continued strong performance in co-branded credit card schemes drove the 27.5% increase in proceeds from the sale of IHG Rewards Club points.

OTHER FINANCIAL INFORMATION

Exceptional items

Exceptional items totalled a loss of $29m which included $13m relating to the cost of integrating Kimpton into the operations of the Group and a $16m impairment charge relating to the Barclay associate which owns InterContinental New York Barclay, a hotel managed by the Group. The impairment charge reflects the currently depressed trading outlook for the New York market and the high cost of renovation of the hotel.

Exceptional items are treated as exceptional by reason of their size or nature and are excluded from the calculation of adjusted earnings per ordinary share in order to provide a more meaningful comparison of performance.

Net financial expenses

Net financial expenses were flat at $87m, reflecting the issue of GBP350m 2.125% public bonds in August 2016, and a full year of interest on the GBP300m 3.75% bonds issued in August 2015, offset by the impact of a weaker pound on translation of sterling interest expense.

Financing costs included $3m (2015: $2m) of interest costs associated with IHG Rewards Club where interest is charged on the accumulated balance of cash received in advance of the redemption of points awarded. Financing costs in 2016 also included $20m (2015: $20m) in respect of the InterContinental Boston finance lease.

Taxation

The effective rate of tax on operating profit excluding the impact of exceptional items was 30% (2015: 30%). Excluding the impact of prior-year items, the equivalent tax rate would be 31% (2015: 36%). This rate is higher than the average UK statutory rate of 20% (2015: 20.25%), due mainly to certain overseas profits (particularly in the US) being subject to statutory tax rates higher than the UK statutory rate, unrelieved foreign taxes and disallowable expenses.

Taxation within exceptional items totalled a credit of $12m (2015: charge of $8m). In 2016, the credit included a $6m deferred tax credit in respect of the impairment charge relating to the Barclay associate and a $5m deferred tax credit representing future tax relief on $13m of Kimpton integration costs. In 2015, the charge comprised $56m relating to the disposal of InterContinental Hong Kong and InterContinental Paris - Le Grand, a credit of $21m in respect of the 2014 disposal of an 80% interest in InterContinental New York Barclay reflecting the judgement that state tax law changes would now apply to the deferred gain and credits of $27m for current and deferred tax relief on other operating exceptional items of current and prior years.

Net tax paid in 2016 totalled $130m (2015: $110m, including $1m in respect of disposals). Tax paid represents an effective rate of 22% (2015: 8%) on total profits and is lower than the effective income statement tax rate of 30% (2015: 30%), primarily due to the timing of US tax payments and the impact of deferred taxes.

Dividends

The Board has proposed a final dividend per ordinary share of 64.0c. With the interim dividend per ordinary share of 30.0c, the full-year dividend per ordinary share for 2016 will total 94.0c, an increase of 11% over 2015.

In February 2017, the Board proposed a $400m return of funds to shareholders by way of a special dividend and share consolidation.

IHG pays its dividends in pounds sterling and US dollars. The sterling amount of the final and special dividend will be announced on 11 May 2017 using the average of the daily exchange rates from 8 May 2017 to 10 May 2017 inclusive.

Earnings per ordinary share

Basic earnings per ordinary share decreased by 62.4% to 195.3c from 520.0c in 2015. Adjusted earnings per ordinary share increased by 16.2% to 203.3c from 174.9c in 2015.

Share price and market capitalisation

The IHG share price closed at GBP36.38 on 31 December 2016, up from GBP26.58 on 31 December 2015. The market capitalisation of the Group at the year end was GBP7.2bn.

Capital structure and liquidity management

In August 2016, the Group issued a GBP350m, 10-year bond at a 2.125% coupon rate, the lowest funding rate the Group has achieved in the sterling bond market. The bonds are repayable in 2026, extending the maturity

profile of the Group's debt.

This is in addition to GBP400m of public bonds which are repayable on 28 November 2022 and GBP300m of public bonds which are repayable on 14 August 2025. On 9 December 2016, the Group repaid GBP250m of maturing public bonds which were issued in 2009.

The Group is further financed by a $1.275bn revolving syndicated bank facility (the Syndicated Facility) and a $75m revolving bilateral facility (the Bilateral facility) which mature in March 2021, with a one-year extension option exercisable in 2017. $110m was drawn under the Syndicated Facility at the year end.

The Syndicated and Bilateral facilities contain the same terms and two financial covenants; interest cover; and net debt divided by earnings before interest, tax, depreciation and amortisation (EBITDA). The Group is in compliance with all of the financial covenants in its loan documents, none of which is expected to present a material restriction on funding in the near future.

Additional funding is provided by the 99-year finance lease (of which 89 years remain) on InterContinental Boston and other uncommitted bank facilities. In the Group's opinion, the available facilities are sufficient for the Group's present liquidity requirements.

Net debt of $1,506m (2015: $529m) is analysed by currency as follows:

 
                                2016    2015 
                                  $m      $m 
 
 Borrowings 
  Sterling                     1,289   1,405 
  US dollar                      418     253 
  Euros                            2       4 
  Other                            3       4 
 Cash and cash equivalents 
  Sterling                      (27)   (619) 
  US dollar                    (127)   (460) 
  Euros                         (12)    (15) 
  Canadian dollar                (8)     (8) 
  Chinese renminbi               (7)     (4) 
  Other                         (25)    (31) 
                                ____    ____ 
 Net debt                      1,506     529 
                                ____    ____ 
 
 Average debt levels           1,235   1,420 
                                ____    ____ 
 

InterContinental Hotels Group PLC

GROUP INCOME STATEMENT

For the year ended 31 December 2016

 
                                           Year ended 31 December          Year ended 31 December 
                                                             2016                   2015 
                                 Before   Exceptional                     Before   Exceptional 
                            exceptional         items                exceptional         items 
                                  items         (note       Total          items         (note     Total 
                                                   4)                                       4) 
                                     $m            $m          $m             $m            $m        $m 
 
 Revenue (note 3)                 1,715             -       1,715          1,803             -     1,803 
 Cost of sales                    (580)             -       (580)          (640)             -     (640) 
 Administrative 
  expenses                        (339)          (13)       (352)          (395)          (25)     (420) 
 Share of losses 
  of associates and 
  joint ventures                    (2)             -         (2)            (3)             -       (3) 
 Other operating 
  income and expenses                 9             -           9             11           880       891 
                                  _____         _____       _____          _____         _____     _____ 
                                    803          (13)         790            776           855     1,631 
 
 Depreciation and 
  amortisation                     (96)             -        (96)           (96)             -      (96) 
 Impairment charges                   -          (16)        (16)              -          (36)      (36) 
                                  _____         _____       _____          _____         _____     _____ 
 
 Operating profit 
  (note 3)                          707          (29)         678            680           819     1,499 
 Financial income                     6             -           6              5             -         5 
 Financial expenses                (93)             -        (93)           (92)             -      (92) 
                                  _____         _____       _____          _____         _____     _____ 
 
 Profit before tax                  620          (29)         591            593           819     1,412 
 
 Tax (note 5)                     (186)            12       (174)          (180)           (8)     (188) 
                                  _____         _____       _____          _____         _____     _____ 
 Profit for the 
  year from continuing 
  operations                        434          (17)         417            413           811     1,224 
                                   ____         _____       _____           ____         _____     _____ 
 
 Attributable to: 
  Equity holders 
   of the parent                    431          (17)         414            411           811     1,222 
  Non-controlling 
   interest                           3             -           3              2             -         2 
                                   ____         _____        ____           ____         _____      ____ 
                                    434          (17)         417            413           811     1,224 
                                   ____        _-____       _____           ____     __-___--_     _____ 
 
 Earnings per ordinary 
  share 
  (note 6) 
 Continuing and 
  total operations: 
  Basic                                                    195.3c                                 520.0c 
  Diluted                                                  193.5c                                 513.4c 
  Adjusted                       203.3c                                   174.9c 
  Adjusted diluted               201.4c                                   172.7c 
                                  _____                     _____          _____                   _____ 
 
 

InterContinental Hotels Group PLC

GROUP STATEMENT OF COMPREHENSIVE INCOME

For the year ended 31 December 2016

 
                                                         2016           2015 
                                                   Year ended     Year ended 
                                                  31 December    31 December 
                                                           $m             $m 
 
 Profit for the year                                      417          1,224 
 
 Other comprehensive income 
 
 Items that may be subsequently reclassified 
  to profit or loss: 
    Gains on valuation of available-for-sale 
     financial assets, net of related tax 
     charge of $nil (2015 $nil)                             5              2 
    Exchange gains/(losses) on retranslation 
     of foreign operations, net of related 
     tax charge of $3m (2015 $1m)                         182            (2) 
    Fair value gain reclassified to profit 
     on disposal of available-for-sale                    (7)              - 
     financial asset 
    Exchange losses reclassified to profit 
     on hotel disposal                                      -              2 
                                                        _____          _____ 
                                                          180              2 
 Items that will not be reclassified 
  to profit or loss: 
    Re-measurement (losses)/gains on defined 
     benefit plans, net of related tax 
     credit of $4m (2015 charge of $4m)                     -              9 
    Tax related to pension contributions                    -              7 
                                                        _____          _____ 
                                                            -             16 
 
                                                        _____          _____ 
 Total other comprehensive income for 
  the year                                                180             18 
                                                        _____          _____ 
 Total comprehensive income for the 
  year                                                    597          1,242 
                                                        _____          _____ 
 
 Attributable to: 
  Equity holders of the parent                            594          1,240 
  Non-controlling interest                                  3              2 
                                                        _____          _____ 
                                                          597          1,242 
                                                        _____          _____ 
 

InterContinental Hotels Group PLC

GROUP STATEMENT OF CHANGES IN EQUITY

For the year ended 31 December 2016

 
                                                 Year ended 31 December 2016 
                                 Equity                              Non-controlling 
                                  share         Other     Retained          interest      Total 
                                capital     reserves*     earnings                       equity 
                                     $m            $m           $m                $m         $m 
 
 At beginning of 
  the year                          169       (2,513)        2,653                10        319 
 
 Total comprehensive 
  income for the year                 -           180          414                 3        597 
 Transfer of treasury 
  shares to employee 
  share trusts                        -          (24)           24                 -          - 
 Purchase of own 
  shares by employee 
  share trusts                        -          (10)            -                 -       (10) 
 Release of own shares 
  by employee share 
  trusts                              -            39         (39)                 -          - 
 Equity-settled share-based 
  cost                                -             -           23                 -         23 
 Tax related to share 
  schemes                             -             -           11                 -         11 
 Equity dividends 
  paid                                -             -      (1,693)               (5)    (1,698) 
 Transaction costs 
  relating to shareholder 
  returns                             -             -          (1)                 -        (1) 
 Exchange adjustments              (28)            28            -                 -          - 
                                  _____         _____        _____             _____      _____ 
 At end of the year                 141       (2,300)        1,392                 8      (759) 
                                  _____         _____        _____             _____      _____ 
 
 
                                                  Year ended 31 December 2015 
                                 Equity                               Non-controlling 
                                  share         Other      Retained          interest      Total 
                                capital     reserves*      earnings                       equity 
                                     $m            $m            $m                $m         $m 
 
 At beginning of 
  the year                          178       (2,539)         1,636                 8      (717) 
 
 Total comprehensive 
  income for the year                 -             2         1,238                 2      1,242 
 Purchase of own 
  shares by employee 
  share trusts                        -          (47)             -                 -       (47) 
 Release of own shares 
  by employee share 
  trusts                              -            62          (62)                 -          - 
 Equity-settled share-based 
  cost                                -             -           24                  -         24 
 Tax related to share 
  schemes                             -             -             5                 -          5 
 Equity dividends 
  paid                                -             -         (188)                 -      (188) 
 Exchange adjustments               (9)             9             -                 -          - 
                                  _____         _____          ____              ____       ____ 
 At end of the year                 169       (2,513)         2,653                10        319 
                                  _____         _____         _____             _____      _____ 
 
 
 *   Other reserves comprise the capital redemption reserve, 
      shares held by employee share trusts, other reserves, 
      unrealised gains and losses reserve and currency 
      translation reserve. 
 
 
 All items above are shown net of tax. 
 

InterContinental Hotels Group PLC

GROUP STATEMENT OF FINANCIAL POSITION

31 December 2016

 
                                                        2016           2015 
                                                 31 December    31 December 
                                                          $m             $m 
 ASSETS 
 Property, plant and equipment                           419            428 
 Goodwill and other intangible assets                  1,292          1,226 
 Investment in associates and joint ventures             111            136 
 Trade and other receivables                               8              3 
 Other financial assets                                  248            284 
 Non-current tax receivable                               23             37 
 Deferred tax assets                                      48             49 
                                                       _____          _____ 
 Total non-current assets                              2,149          2,163 
                                                       _____          _____ 
 Inventories                                               3              3 
 Trade and other receivables                             472            462 
 Current tax receivable                                   77              4 
 Other financial assets                                   20              - 
 Cash and cash equivalents                               206          1,137 
                                                       _____          _____ 
 Total current assets                                    778          1,606 
                                                       _____          _____ 
 Total assets (note 3)                                 2,927          3,769 
                                                       _____          _____ 
 LIABILITIES 
 Loans and other borrowings                            (106)          (427) 
 Derivative financial instruments                        (3)            (3) 
 Loyalty programme liability                           (291)          (223) 
 Trade and other payables                              (681)          (616) 
 Provisions                                              (3)           (15) 
 Current tax payable                                    (50)           (85) 
                                                       _____          _____ 
 Total current liabilities                           (1,134)        (1,369) 
                                                       _____          _____ 
 Loans and other borrowings                          (1,606)        (1,239) 
 Retirement benefit obligations                         (96)          (129) 
 Loyalty programme liability                           (394)          (426) 
 Trade and other payables                              (200)          (152) 
 Provisions                                              (5)              - 
 Deferred tax liabilities                              (251)          (135) 
                                                       _____          _____ 
 Total non-current liabilities                       (2,552)        (2,081) 
                                                       _____          _____ 
 Total liabilities                                   (3,686)        (3,450) 
                                                       _____          _____ 
 Net (liabilities)/assets                              (759)            319 
                                                       _____          _____ 
 EQUITY 
 Equity share capital                                    141            169 
 Capital redemption reserve                                9             11 
 Shares held by employee share trusts                   (11)           (18) 
 Other reserves                                      (2,860)        (2,888) 
 Unrealised gains and losses reserve                     111            113 
 Currency translation reserve                            451            269 
 Retained earnings                                     1,392          2,653 
                                                       _____          _____ 
 IHG shareholders' equity                              (767)            309 
 Non-controlling interest                                  8             10 
                                                       _____          _____ 
 Total equity                                          (759)            319 
                                                       _____          _____ 
 

InterContinental Hotels Group PLC

GROUP STATEMENT OF CASH FLOWS

For the year ended 31 December 2016

 
                                                          2016           2015 
                                                    Year ended     Year ended 
                                                   31 December    31 December 
                                                            $m             $m 
 
 Profit for the year                                       417          1,224 
 Adjustments reconciling profit for 
  the year to cash flow from operations 
  (note 8)                                                 536          (414) 
                                                         _____          _____ 
 Cash flow from operations                                 953            810 
 Interest paid                                            (75)           (75) 
 Interest received                                           4              2 
 Tax paid on operating activities                        (130)          (109) 
                                                         _____          _____ 
 Net cash from operating activities                        752            628 
                                                         _____          _____ 
 Cash flow from investing activities 
 Purchase of property, plant and equipment                (32)           (42) 
 Purchase of intangible assets                           (175)          (157) 
 Investment in associates and joint 
  ventures                                                (14)           (30) 
 Loan advances to associates and joint 
  ventures                                                 (2)           (25) 
 Investment in other financial assets                     (13)           (28) 
 Acquisition of business, net of cash 
  acquired                                                   -          (438) 
 Capitalised interest paid                                 (5)            (4) 
 Disposal of hotel assets, net of costs 
  and cash disposed                                        (5)          1,277 
 Repayments related to intangible assets                     3              - 
 Loan repayments by associates and joint 
  ventures                                                   -             22 
 Proceeds from associates and joint 
  ventures                                                   2              9 
 Repayments of other financial assets                       25              6 
 Tax paid on disposals                                       -            (1) 
                                                         _____          _____ 
 Net cash from investing activities                      (216)            589 
                                                         _____          _____ 
 Cash flow from financing activities 
 Purchase of own shares by employee 
  share trusts                                            (10)           (47) 
 Dividends paid to shareholders                        (1,693)          (188) 
 Dividend paid to non-controlling interest                 (5)              - 
 Transaction costs relating to shareholder                 (1)              - 
  returns 
 Issue of long-term bonds                                  459            458 
 Other new borrowings                                        -            400 
 Long-term bonds repaid                                  (315)              - 
 New borrowings repaid                                       -          (400) 
 Increase/(decrease) in other borrowings                   109          (355) 
 Proceeds from foreign exchange swaps                        -             22 
                                                         _____          _____ 
 Net cash from financing activities                    (1,456)          (110) 
                                                         _____          _____ 
 Net movement in cash and cash equivalents, 
  net of overdrafts, in the year                         (920)          1,107 
 Cash and cash equivalents, net of overdrafts, 
  at beginning of the year                               1,098             55 
 Exchange rate effects                                    (61)           (64) 
                                                         _____          _____ 
 Cash and cash equivalents, net of overdrafts, 
  at end of the year                                       117          1,098 
                                                         _____          _____ 
 

InterContinental Hotels Group plc

NOTES TO THE PRELIMINARY FINANCIAL STATEMENTS

 
 1.   Basis of preparation 
      The audited consolidated financial statements of 
       InterContinental Hotels Group PLC (the Group or 
       IHG) for the year ended 31 December 2016 have been 
       prepared in accordance with International Financial 
       Reporting Standards (IFRSs) as adopted by the European 
       Union and as applied in accordance with the provisions 
       of the Companies Act 2006. Other than the change 
       set out below, they have been prepared on a consistent 
       basis using the accounting policies set out in 
       the InterContinental Hotels Group PLC Annual Report 
       and Financial Statements for the year ended 31 
       December 2015. 
      With effect from 1 January 2016, the Group has 
       adopted Amendments to IAS 1 'Disclosure Initiative' 
       which has resulted in the presentation of the loyalty 
       programme liability separately on the Group statement 
       of financial position. 
 
 
 2.   Exchange rates 
      The results of operations have been translated 
       into US dollars at the average rates of exchange 
       for the year. In the case of sterling, the translation 
       rate is $1= GBP0.74 (2015 $1=GBP0.65). In the case 
       of the euro, the translation rate is $1 = EUR0.90 
       (2015 $1 = EUR0.90). 
 
       Assets and liabilities have been translated into 
       US dollars at the rates of exchange on the last 
       day of the year. In the case of sterling, the translation 
       rate is $1=GBP0.81 (2015 $1 = GBP0.68). In the 
       case of the euro, the translation rate is $1 = 
       EUR0.95 (2015 $1 = EUR0.92). 
 
 
 3.    Segmental information 
 
       Revenue 
                                           2016     2015 
                                             $m       $m 
 
  Americas                                  993      955 
  Europe                                    227      265 
  AMEA                                      237      241 
  Greater China                             117      207 
  Central                                   141      135 
                                          _____    _____ 
  Total revenue                           1,715    1,803 
                                          _____    _____ 
 
  All results relate to continuing operations. 
 
 
      Profit                               2016    2015 
                                             $m      $m 
 
  Americas                                  633     597 
  Europe                                     75      78 
  AMEA                                       82      86 
  Greater China                              45      70 
  Central                                 (128)   (151) 
                                          _____   _____ 
  Reportable segments' operating 
   profit                                   707     680 
  Exceptional items (note 4)               (29)     819 
                                          _____   _____ 
  Operating profit                          678   1,499 
 
  Net finance costs                        (87)    (87) 
                                          _____   _____ 
  Profit before tax                         591   1,412 
                                          _____   _____ 
 
  All results relate to continuing operations. 
 
 
 
      Assets                         2016    2015 
                                       $m      $m 
 
  Americas                          1,417   1,355 
  Europe                              321     383 
  AMEA                                249     260 
  Greater China                       147     148 
  Central                             439     396 
                                    _____   _____ 
  Segment assets                    2,573   2,542 
 
      Unallocated assets: 
  Non-current tax receivable           23      37 
  Deferred tax assets                  48      49 
  Current tax receivable               77       4 
  Cash and cash equivalents           206   1,137 
                                    _____   _____ 
  Total assets                      2,927   3,769 
                                    _____   _____ 
 
 
 4.    Exceptional items 
                                                       2016      2015 
                                                         $m        $m 
       Exceptional items before tax 
        Administrative expenses: 
       Kimpton integration costs (a)                   (13)      (10) 
       Venezuelan currency losses (b)                     -       (4) 
       Reorganisation costs (c)                           -       (6) 
       Corporate development costs (d)                    -       (5) 
                                                    _______   _______ 
                                                       (13)      (25) 
        Other operating income and expenses: 
       Gain on disposal of hotels (e)                     -       871 
       Gain on disposal of investment 
        in associate (f)                                  -         9 
                                                      _____     _____ 
                                                          -       880 
          Impairment charges: 
       Associates (g)                                  (16)       (9) 
       Property, plant and equipment 
        (h)                                               -      (27) 
                                                      _____      ____ 
                                                       (16)      (36) 
                                                      _____      ____ 
                                                       (29)       819 
                                                      _____     _____ 
       Tax 
   Tax on exceptional items (i)                          12       (8) 
                                                      _____     _____ 
 
 
 
 
   All items above relate to continuing operations. 
    These items are treated as exceptional by reason 
    of their size or nature. 
   a)   Relates to the cost of integrating Kimpton Hotel 
         and Restaurant Group, LLC ('Kimpton') into the 
         operations of the Group. Kimpton was acquired 
         on 16 January 2015. The integration programme 
         remains in progress and will be substantially 
         completed in 2017. 
   b)   Arose from changes to the Venezuelan exchange 
         rate mechanisms. 
   c)   Related to the implementation of more efficient 
         processes and procedures in the Group's Global 
         Technology infrastructure to help mitigate future 
         cost increases. 
   d)   Primarily legal costs related to development 
         opportunities. 
   e)   Arose from the sale of InterContinental Paris 
         - Le Grand on 20 May 2015 and InterContinental 
         Hong Kong on 30 September 2015. 
   f)   Related to the disposal of an associate investment 
         in the AMEA region. 
   g)   In 2016, relates to an associate investment in 
         The Americas region and, in 2015, related to 
         an associate investment in the AMEA region, following 
         re-assessments of their recoverable amounts. 
   h)   Related to two hotels in North America following 
         a re-assessment of their recoverable amounts. 
   i)   In 2016, comprises a $6m deferred tax credit 
         in respect of the associate investment impairment, 
         a $5m deferred tax credit representing future 
         tax relief on Kimpton integration costs and $1m 
         credit in respect of other items. In 2015, comprised 
         a charge of $56m relating to disposal of hotels, 
         a credit of $21m in respect of the 2014 disposal 
         of an 80.1% interest in InterContinental New 
         York Barclay reflecting the judgment that state 
         tax law changes would now apply to the deferred 
         gain, and credits of $27m for current and deferred 
         tax relief on other operating exceptional items 
         of current and prior periods. 
 
 
 5.   Tax 
      The tax charge on profit from continuing operations, 
       excluding the impact of exceptional items (note 
       4), has been calculated using a tax rate of 30% 
       (2015 30%) analysed as follows: 
 
 
  Year ended 31            2016    2016    2016     2015    2015    2015 
   December 
                         Profit     Tax     Tax   Profit     Tax     Tax 
                             $m      $m    rate       $m      $m    rate 
 
  Before exceptional 
   items                    620   (186)     30%      593   (180)     30% 
  Exceptional items        (29)      12              819     (8) 
                           ____    ____             ____    ____ 
                            591   (174)            1,412   (188) 
                          _____   _____            _____   _____ 
  Analysed as: 
   UK tax                            20                      (2) 
   Foreign tax                    (194)                    (186) 
                                   ____                     ____ 
                                  (174)                    (188) 
                                  _____                    _____ 
 
 
 6.   Earnings per ordinary share 
      Basic earnings per ordinary share is calculated 
       by dividing the profit for the year available for 
       IHG equity holders by the weighted average number 
       of ordinary shares, excluding investment in own 
       shares, in issue during the year. 
 
       Diluted earnings per ordinary share is calculated 
       by adjusting basic earnings per ordinary share to 
       reflect the notional exercise of the weighted average 
       number of dilutive ordinary share awards outstanding 
       during the year. 
 
       Adjusted earnings per ordinary share is disclosed 
       in order to show performance undistorted by exceptional 
       items, to give a more meaningful comparison of the 
       Group's performance. 
 
 
  Continuing and total operations                2016    2015 
 
  Basic earnings per ordinary share 
  Profit available for equity holders 
   ($m)                                           414   1,222 
  Basic weighted average number of ordinary 
   shares (millions)                              212     235 
  Basic earnings per ordinary share 
   (cents)                                      195.3   520.0 
                                                _____   _____ 
  Diluted earnings per ordinary share 
  Profit available for equity holders 
   ($m)                                           414   1,222 
  Diluted weighted average number of 
   ordinary shares (millions)                     214     238 
  Diluted earnings per ordinary share 
   (cents)                                      193.5   513.4 
                                                _____   _____ 
  Adjusted earnings per ordinary share 
  Profit available for equity holders 
   ($m)                                           414   1,222 
  Adjusting items (note 4): 
   Exceptional items before tax ($m)               29   (819) 
   Tax on exceptional items ($m)                 (12)       8 
                                                 ____    ____ 
  Adjusted earnings ($m)                          431     411 
  Basic weighted average number of ordinary 
   shares (millions)                              212     235 
  Adjusted earnings per ordinary share 
   (cents)                                      203.3   174.9 
                                                _____   _____ 
  Adjusted diluted earnings per ordinary 
   share 
  Diluted weighted average number of 
   ordinary shares (millions)                     214     238 
  Adjusted diluted earnings per ordinary 
   share (cents)                                201.4   172.7 
                                                _____   _____ 
 
 
  The diluted weighted average number of ordinary 
   shares is calculated as: 
                                                    2016        2015 
                                                millions    millions 
  Basic weighted average number of ordinary 
   shares                                            212         235 
  Dilutive potential ordinary shares                   2           3 
                                                    ____        ____ 
                                                     214         238 
                                                   _____       _____ 
 
 
 7.      Dividends and shareholder returns 
                                                2016              2015     2016     2015 
                                           cents per             cents       $m       $m 
                                               share         per share 
         Paid during the year: 
          Final (declared 
           for previous year)                   57.5              52.0      137      125 
          Interim                               30.0              27.5       56       63 
          Special                              632.9                 -    1,500        - 
                                               _____             _____    _____    _____ 
                                               720.4              79.5    1,693      188 
                                               _____             _____    _____    _____ 
 
         Proposed for approval at the Annual General 
          Meeting (not recognised as a liability at 
          31 December): 
              Final                             64.0              57.5      126      135 
                                               _____             _____    _____    _____ 
 
    On 23 February 2016, the Group announced a $1.5bn 
    return of funds to shareholders by way of a special 
    dividend and share consolidation. On 6 May 2016, 
    shareholders approved the share consolidation on 
    the basis of 5 new ordinary shares of 18 (318) /(329) 
    p per share for every 6 existing ordinary shares 
    of 15 (265) /(329) p, which became effective on 9 
    May 2016 and resulted in the reduction of 42m shares 
    in issue. The special dividend was paid to shareholders 
    on 23 May 2016. The dividend and share consolidation 
    had the same economic effect as a share repurchase 
    at fair value, therefore previously reported earnings 
    per share has not been restated. 
 
    In February 2017, the Board proposed a $400m return 
    of funds to shareholders by way of a special dividend 
    with a share consolidation. 
 
    The total number of shares held as treasury shares 
    at 31 December 2016 was 8.9m. 
 
 
 
 8.    Reconciliation of profit for the year to cash flow 
        from operations 
                                                         2016     2015 
                                                           $m       $m 
 
  Profit for the year                                     417    1,224 
       Adjustments for: 
      Net financial expenses                               87       87 
      Income tax charge                                   174      188 
      Depreciation and amortisation                        96       96 
      Impairment                                           16       36 
      Other exceptional items                              13    (855) 
      Equity-settled share-based cost                      17       19 
      Dividends from associates and joint 
       ventures                                             5        5 
      Net change in loyalty programme 
       liability and System Fund surplus                   65       42 
      System Fund depreciation and amortisation            31       21 
      Other changes in net working capital                 78     (10) 
           Utilisation of provisions, net of              (4)        - 
            insurance recovery 
      Retirement benefit contributions, 
       net of costs                                      (32)      (4) 
      Cash flows relating to exceptional 
       items                                             (19)     (45) 
      Other items                                           9        6 
                                                        _____   ______ 
  Total adjustments                                       536    (414) 
                                                        _____    _____ 
  Cash flow from operations                               953      810 
                                                        _____    _____ 
 
 
 9.    Net debt 
                                                      2016      2015 
                                                        $m        $m 
 
  Cash and cash equivalents                            206     1,137 
  Loans and other borrowings - current               (106)     (427) 
  Loans and other borrowings - non-current         (1,606)   (1,239) 
                                                     _____     _____ 
  Net debt                                         (1,506)     (529) 
                                                     _____     _____ 
  Finance lease obligation included 
   above                                             (227)     (224) 
                                                     _____     _____ 
 
 
 10.    Movement in net debt 
                                                             2016      2015 
                                                               $m        $m 
 
  Net (decrease)/increase in cash 
   and cash equivalents, net of overdrafts                  (920)     1,107 
        Add back cash flows in respect 
         of other components of net debt: 
        Issue of long-term bonds                            (459)     (458) 
        Other new borrowings                                    -     (400) 
              Long-term bonds repaid                          315         - 
        New borrowings repaid                                   -       400 
        (Increase)/decrease in other borrowings             (109)       355 
                                                            _____     _____ 
  (Increase)/decrease in net debt 
   arising from cash flows                                (1,173)     1,004 
 
        Non-cash movements: 
   Finance lease obligations                                  (4)       (6) 
   Increase in accrued interest                               (6)       (7) 
   Exchange and other adjustments                             206        13 
                                                            _____     _____ 
  (Increase)/decrease in net debt                           (977)     1,004 
 
  Net debt at beginning of the year                         (529)   (1,533) 
                                                            _____     _____ 
  Net debt at end of the year                             (1,506)     (529) 
                                                            _____     _____ 
 
 
 11.   Commitments and contingencies 
       At 31 December 2016, the amount contracted for 
        but not provided for in the financial statements 
        for expenditure on property, plant and equipment 
        and intangible assets was $97m (2015 $76m). The 
        Group has also committed to invest in a number 
        of its associates, with an estimated outstanding 
        commitment of $36m at 31 December 2016 (2015 $45m) 
        based on current forecasts. 
 
        In limited cases, the Group may provide performance 
        guarantees to third-party hotel owners to secure 
        management contracts. At 31 December 2016, the 
        amount provided in the financial statements was 
        $5m (2015 $1m) and the maximum unprovided exposure 
        under such guarantees was $14m (2015 $13m). 
 
        The Group may guarantee loans made to facilitate 
        third-party ownership of hotels in which the Group 
        has an equity interest. At 31 December 2016, there 
        were guarantees of $33m in place (2015 $30m). 
        In connection with an associate investment, the 
        Group has provided an indemnity to its joint venture 
        partner for 100% of the obligations related to 
        a $43m supplemental bank loan made to the associate 
        on 31 December 2015. 
 
        During the first half of 2016, the Group was notified 
        of a security incident at a number of Kimpton 
        hotels that resulted in unauthorised access to 
        guest payment card data (the "Kimpton Security 
        Incident"). Based on the estimated number of cards 
        affected and opinion of external advisers, an 
        amount of $5m has been provided in the financial 
        statements to cover the estimated cost of reimbursing 
        the impacted payment card networks for counterfeit 
        fraud losses and related expenses. This estimate 
        involves significant judgement based on currently 
        available information and is subject to change 
        as actual claims are made and new information 
        becomes available. 
 
        In December 2016, the Group was notified of a 
        security incident at a number of hotels in The 
        Americas region (the "Americas Security Incident"). 
        The Group issued a Substitute Notice on 3 February 
        2017 notifying guests that malware was installed 
        on servers that processed payment cards used at 
        restaurants and bars of 12 IHG managed properties. 
        An investigation of other properties in The Americas 
        region is ongoing. It is not practicable to make 
        a reliable estimate of the possible financial 
        effect of any claims concerning the Americas Security 
        Incident at this time. 
 
        The Group may be exposed to investigations regarding 
        compliance with applicable State and Federal data 
        security standards, although no claims have been 
        received to date. In addition, the Group is exposed 
        to legal action from individuals and organisations 
        impacted by the security incidents. A class action 
        has been filed in the courts in relation to the 
        Kimpton Security Incident, although alleged damages 
        have not been specified. It is not practicable 
        to make a reliable estimate of the possible financial 
        effect of any claims on the Group at this time. 
 
        In respect of the $5m provided in the financial 
        statements, it is expected that a proportion will 
        be recoverable under the Group's insurance programmes 
        although this, together with any potential recoveries 
        in respect of the contingent liabilities detailed 
        above, will be subject to specific agreement with 
        the relevant insurance providers. 
 
        From time to time, the Group is subject to legal 
        proceedings the ultimate outcome of each being 
        always subject to many uncertainties inherent 
        in litigation. The Group has also given warranties 
        in respect of the disposal of certain of its former 
        subsidiaries. It is the view of the Directors 
        that, other than to the extent that liabilities 
        have been provided for in these financial statements, 
        it is not possible to quantify any loss to which 
        these proceedings or claims under these warranties 
        may give rise, however, as at the date of reporting, 
        the Group does not believe that the outcome of 
        these matters will have a material effect on the 
        Group's financial position. 
 
 
 12.   Group financial statements 
       The preliminary statement of results was approved 
        by the Board on 20 February 2017. The preliminary 
        statement of results does not represent the full 
        Group financial statements of InterContinental 
        Hotels Group PLC and its subsidiaries which will 
        be delivered to the Registrar of Companies in 
        due course. The financial information for the 
        year ended 31 December 2015 has been extracted 
        from the IHG Annual Report and Financial Statements 
        for that year as filed with the Registrar of Companies. 
       Auditor's review 
       The auditors, Ernst & Young LLP, have given an 
        unqualified report under Chapter 3 of Part 16 
        of the Companies Act 2006 in respect of the full 
        Group financial statements. 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR OKKDBFBKDQBB

(END) Dow Jones Newswires

February 21, 2017 02:00 ET (07:00 GMT)

1 Year Intercontinental Hotels Chart

1 Year Intercontinental Hotels Chart

1 Month Intercontinental Hotels Chart

1 Month Intercontinental Hotels Chart

Your Recent History

Delayed Upgrade Clock