ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

FEN Frenkel Topping Group Plc

52.50
0.00 (0.00%)
03 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Frenkel Topping Group Plc LSE:FEN London Ordinary Share GB00B01YXQ71 ORD 0.5P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 52.50 51.00 54.00 52.50 52.50 52.50 102,485 08:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Legal Services 24.85M 1.65M 0.0129 40.70 67.21M

Frenkel Topping Group PLC Half-year Report (1286K)

05/07/2017 7:00am

UK Regulatory


Frenkel Topping (LSE:FEN)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Frenkel Topping Charts.

TIDMFEN

RNS Number : 1286K

Frenkel Topping Group PLC

05 July 2017

5 July 2017

Frenkel Topping Group plc

("Frenkel Topping" or "the Company")

Interim Results

Frenkel Topping (AIM: FEN), a specialist independent financial advisor and asset manager focused on asset protection for vulnerable clients, announces its interim results for the six months ended 30 June 2017.

Trading reflects the foundations laid during 2016 with operating profit for the first half of 2017 four times more than the same period over 2016. The Company is pleased to announce that it is on target to more than double the operating profit delivered in 2016, as previously reported by year end 2017.

Financial Highlights

   --     Revenue and other operating income GBP3.9m (H1 2016: GBP2.9m) 

-- Recurring revenue of GBP2.9m (H1 2016: GBP2.2m), representing 81% of total revenue

   --     Gross profit of GBP2.3m (H1 2016: GBP1.6m) 
   --     Operating profit (before share based payments) of GBP1.3m (H1 2016 GBP0.3m) 
   --     Pre-tax profit of GBP1.0m (H1 2016: GBP0.3m) 
   --     Basic EPS of 1.022p (H1 2016: 0.27p) 
   --     Assets under management GBP765m (as at 30 June 2016: GBP687m) 
   --     Assets on a DFM Mandate GBP291m (as at 30 June 2016: nil) 

-- Net cash and marketable securities at the period end of GBP4.8m (as at 30 June 2016: GBP4.4m)

   --     Interim dividend of 0.2969p per share (H1 2016: 0.2375p) 

Operational Highlights

   --     Board focused on delivering existing  business plan 
   --     Ogden Review flowing into higher damages awards for clients 

Jason Granite, Executive Chairman of Frenkel Topping, commented: "The Board is pleased with the positive results delivered during the first half of 2017. We will continue to execute the existing business plan for the Company. We will seek to expand our geographical footprint, authorised individuals and establish further joint venture relationships to drive asset growth.

Having conducted a thorough strategic review to determine the best direction for the Company, the Board is fully focused on reaching GBP1bn AUM and remain open to opportunistic investments to maximise its return on its cash position, as well as other investments and acquisitions that might accelerate the growth of the business."

The information communicated in this announcement contains inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) No. 596/2014.

For further information:

 
 Frenkel Topping Group                                  www.frenkeltopping.co.uk 
  plc 
 Jason Granite, Executive                                     Tel: 0161 886 8000 
  Chairman 
  Richard Fraser, Chief 
  Executive Officer 
 Julie Dean, Chief Finance 
  Officer 
 
 finnCap Ltd                                                  Tel: 020 7220 0500 
 Adrian Hargrave/James 
  Thompson/ Alex Price 
  (Corporate Finance) 
  Tony Quirke (Corporate 
  Broking) 
 
 Walbrook PR Ltd             Tel: 020 7933 8780 or frenkeltopping@walbrookpr.com 
 Paul McManus                                                 Mob: 07980 541 893 
 Nick Rome                                                    Mob: 07748 325 236 
 

About Frenkel Topping: www.frenkeltopping.co.uk

Frenkel Topping provides specialist independent financial advice focussed on asset protection for clients. The specialist independent financial adviser has a market leading position providing advice and fund management services for personal injury trusts and clinical negligence awards and is well placed to provide services to a wider customer base.

The Company provides a range of wealth management services including bespoke investment portfolios, personal and corporate financial advice and tax planning. It is focused on increasing its assets under management by continued organic growth of the business by an increase in the number of highly qualified fee earners for the provision of its industry leading specialisms. The company expects to increase the number of staff in all departments to support the existing business plan and reinforce its position as industry leader within personal injury and clinical negligence.

It has a national presence with offices in Manchester, Birmingham, Cardiff, London and Leeds and has relationships and infrastructure in place to further grow its reach and target markets.

Chairman's Statement

Results

The Company is pleased to announce positive results for the half year period ended 30 June 2017.

Profit from operations, before share based compensation and other exceptional costs, has grown by more than four times the operating profit delivered in the same period of 2016, to GBP1.3m (H1 2016: GBP0.3m; FY 2016: GBP1.4m).

Revenues and other operating income for the period has increased by 34% to GBP3.9m (H1 2016: GBP2.9m; FY 2016: GBP6.4m).

Gross profit margins have increased to 63% (H1 2016: 55% FY 2016: 58%). Operating profit margins have increased to 37% (H1 2016: 11% FY 2016: 22%).

AUM as at 30 June had grown to GBP765m (GBP687m as at 30 June 2016). Assets on a DFM basis has grown to GBP291m (nil as at 30 June 2016).

The Company generated GBP1.4m of cash from its operating activities during the period (H1 2016: GBP0.5; FY 2016: GBP1.6m).

The closing cash balance and marketable securities at the period end was GBP4.8m (H1 2016: GBP4.4m; FY 2016 GBP4.2m). This was after paying the final dividend of GBP0.6m to shareholders during the period.

The net asset value of the Company, before non-controlling interest, at 30 June 2017 was GBP15.5m (H1 2016: GBP13.9m; FY 2015 GBP15.0m).

On the 30 June 17, FCFM Group Properties IV Limited repaid the GBP3m Commercial Property SPV loan and acquired the Company's 37.5% interest for GBP150,000. As a result of this transaction the Company has received approximately GBP3.3m of cash during the period.

Dividend

In May 2017 the Company paid a final dividend in respect of FY16 of GBP0.6m. This represents a total dividend for 2016 of 1.1094 pence per share (2015: 0.8875 pence) to shareholders. The Company is pleased to announce that it will be paying an interim dividend of 0.2969 pence per share (H1 2016: 0.2375 pence), a 25% increase on the interim paid in 2016. The interim dividend will be paid on 4 August 2017 to shareholders on the register at close of business on 21 July 2017 and the shares will trade on an ex-dividend basis from 20 July 2017.

Operations

During the period the Company has moved into its new head office building in Manchester.

The foundations laid during 2016 have transitioned into 2017 with profits being increased from higher revenues driven from growth in AUM, assets on a DFM basis and cost synergies across the Company.

The effects of the Lord Chancellor's decision to lower the Ogden discount rate, effective from 20 March 2017 are now starting to translate into higher levels of damages available for our clients and this should accelerate the growth of AUM for the Company. In addition to this, the Company expects to increase its market share in the industry, through expanding its geographical footprint, increasing the number of authorised individuals and establishing further joint venture relationships with legal firms to drive asset growth.

The Company also intends to expand its investment offerings through Frenkel Topping Investment Management and its Safety First Product Range.

Outlook

The Board is focused on reaching AUM of GBP1bn and will remain open to opportunistic investments with a view to both maximising its return on its cash position combined with other investment acquisitions that might accelerate the growth of the business and strengthen the existing platform.

The Board expects the strong growth demonstrated in the results for H1 to continue over H2 and confirms that it is trading in line with market expectations to deliver operating profit of more than double that of 2016.

The Company will continue with its progressive dividend policy that is supported by the growth prospects of the Company.

Furthermore the Company finished the period with a strong balance sheet - including GBP4.8m in cash and marketable securities. With the first half of 2017 trading in line with market expectations the board reconfirms its profit from operations forecast of GBP3.5m. The delivery of such is dependent on the performance of the sales consultants, control of administration expenses, growth in AUM and delivery of future returns from the Company cash balance.

I would like to thank all of our staff and shareholders for their continued support and look forward to providing further updates.

Jason Granite

Executive Chairman

5 July 2017

 
 Frenkel Topping Group plc                     6 Months       6 Months           Year 
                                                                                ended 
                                                  ended          ended        31-Dec- 
 Group income statement                       30-Jun-17      30-Jun-16             16 
                                              Unaudited      Unaudited        Audited 
                                     Note           GBP            GBP            GBP 
 REVENUE                                      3,627,355      2,859,876      6,398,511 
 
 Direct staff costs                         (1,336,867)    (1,274,308)    (2,732,515) 
 
 Gross Profit                                 2,290,488      1,585,568      3,665,996 
 
   OTHER OPERATING INCOME 
   AND ADMINISTRATIVE EXPENSES 
 Other operating income                         284,795              -              - 
 Share based compensation                     (211,764)       (38,772)      (551,045) 
 Other exceptional costs                      (115,973)              -              - 
 Administration costs                       (1,244,829)    (1,284,701)    (2,231,198) 
 
 TOTAL OTHER OPERATING INCOME 
  AND ADMINISTRATIVE EXPENSES               (1,287,771)    (1,323,473)    (2,782,243) 
 
 Profit from operations 
  before share based compensation 
  and other exceptional costs                 1,330,454        300,867      1,434,798 
 
   Share based compensation 
   and other exceptional costs                (327,737)       (38,772)      (551,045) 
 
 
 PROFIT FROM OPERATIONS                       1,002,717        262,095        883,753 
 Finance costs                                        -          (427)          (427) 
 
 PROFIT BEFORE TAXATION                       1,002,717        261,668        883,326 
 Income tax expense 
 
  PROFIT FOR YEAR 
                                              (248,031)       (63,953)      (189,322) 
  ITEMS THAT WILL NOT BE                     __________    ___________    ___________ 
  SUBSEQUENTLY RECLASSIFIED                     754,686        197,715        694,004 
  TO PROFIT AND LOSS 
  Gains on property revaluation 
  arising net of tax 
                                                      -              -         70,991 
 
  TOTAL COMPREHENSIVE INCOME                 __________    ___________     __________ 
  FOR YEAR                                      754,686        197,715        764,995 
                                           ------------  -------------  ------------- 
 
   PROFIT AND TOTAL COMPREHENSIVE 
   INCOME ATTRIBUTABLE TO: 
 Owners of parent undertakings                  754,686        197,715        764,995 
 Non controlling interest                             -              -              - 
                                           ------------  -------------  ------------- 
                                                754,686        197,715        764,995 
                                           ------------  -------------  ------------- 
 
 Earnings per share - basic 
  (pence)                            3            1.022           0.27           0.96 
 Earnings per share - diluted 
  (pence)                            3             0.96           0.27           0.91 
 

The results for the period are derived from continuing activities.

 
 Frenkel Topping Group 
  plc 
 Group Statement of 
  Financial Position                    30-Jun-17     30-Jun-16     31-Dec-16 
 As at 30 June 2017                     Unaudited     Unaudited       Audited 
                                              GBP           GBP           GBP 
 ASSETS 
 NON CURRENT ASSETS 
 Goodwill                               7,020,287     7,020,287     7,020,287 
 Property, Plant and 
  equipment                             1,263,284        10,839     1,247,401 
 Deferred tax                             178,500       277,683       178,500 
                                     ------------  ------------  ------------ 
                                        8,462,071     7,308,809     8,446,188 
 CURRENT ASSETS 
 Accrued income                           663,621       680,129       714,901 
 Trade receivables                      1,202,658     1,028,801     1,170,969 
 Other receivables                        392,044       426,610       490,518 
 Investments                              999,542        40,000     3,061,980 
 Cash at bank and in 
  hand                                  3,846,743     4,430,803     1,162,645 
                                     ------------  ------------  ------------ 
                                        7,104,608     6,606,343     6,601,013 
 
 TOTAL ASSETS                          15,566,679    13,915,152    15,047,201 
                                     ============  ============  ============ 
 
 EQUITY AND LIABILITIES 
 EQUITY 
 Share capital                            384,954       373,111       384,954 
  Share Premium                           361,028        79,300       361,028 
  Merger reserve                        5,314,702     5,314,702     5,314,702 
  Revaluation reserve                      70,991             -        70,991 
 Own share reserve                      (774,197)     (774,197)     (774,197) 
  Other reserve                         (341,174)     (341,174)     (341,174) 
 Retained earnings                      9,669,176     8,507,971     9,346,735 
                                     ------------  ------------  ------------ 
 EQUITY ATTRIBUTABLE 
  TO HOLDER OF PARENT                  14,685,480    13,159,713    14,363,039 
  Non controlling Interests                     -             -             - 
  TOTAL EQUITY                         14,685,480    13,159,713    14,363,039 
 
 CURRENT LIABILITIES 
 Current taxation                         275,167       248,341        13,816 
 Trade and other payables                 606,032       507,098       670,346 
 
                                          881,196       755,439       684,162 
 
 TOTAL LIABILITIES                        881,199       755,439       684,162 
                                     ------------  ------------  ------------ 
 TOTAL EQUITY AND LIABILITIES          15,566,679    13,915,152    15,047,201 
                                     ============  ============  ============ 
 
 

Consolidated Statement of Changes in Equity

For the period to 30 June 2017

 
 
 
                                                                                          Own share                                              Total            Non 
                          Share          Share            Merger             Other          Reserve         Retained      Revaluation      controlling    controlling 
                        Capital        Premium           Reserve           Reserve                          Earnings          reserve         interest       interest                    Total 
                            GBP            GBP               GBP               GBP              GBP              GBP              GBP              GBP            GBP                      GBP 
 Balance 
  1 January 
  2016                  370,061              -         5,314,702         (341,174)        (774,197)        8,770,155                -       13,339,547            490               13,340,037 
 
   New shares 
   issued                 3,050         79,300                 -                 -                -                -                -           82,350              -                   82,350 
 
   Share based 
   compensation               -              -                 -                 -                -           38,772                -           38,772              -                   38,772 
 
   Minority 
   interest                   -              -                 -                 -                -                -                -                -          (490)                    (490) 
 
   Dividend 
   paid to 
   shareholders               -              -                 -                 -                -        (498,671)                -        (498,671)              -          (498,671) 
                        _______        _______           _______           _______          _______         ________         ________         ________          _____                 ________ 
 Total 
  transactions 
  with owners 
  recognised 
  in equity             373,111         79,300         5,314,702         (341,174)        (774,197)        8,310,256                -       12,961,998              -               12,961,998 
 
   Profit 
   and total 
   comprehensive 
   income 
   for the 
   period                     -              -                 -                 -                -          197,715                -          197,715              -                  197,715 
                        _______        _______           _______           _______          _______         ________         ________         ________          _____                 ________ 
 Balance 
  30 June 
  2016                  373,111         79,300         5,314,702         (341,174)        (774,197)        8,507,971                -       13,159,713              -               13,159,713 
 
   New shares 
   issued                11,843        281,728                 -                 -                -                -                -          293,571              -                  293,571 
 
   Share based 
   compensation               -              -                 -                 -                -          512,274                -          512,274              -                  512,274 
 
   Dividend 
   paid to 
   shareholders               -              -                 -                 -                -        (169,798)                -        (169,798)              -                (169,798) 
                        _______        _______           _______           _______          _______          _______          _______          _______          _____                 ________ 
 Total 
  transactions 
  with owners 
  recognised 
  in equity             384,954        361,028         5,314,702         (341,174)        (774,197)        8,850,447                -       13,795,759              -               13,795,759 
 
   Profit 
   and total 
   comprehensive 
   income 
   for the 
   period                     -              -                 -                 -                -          496,289                -          496,289              -                  496,289 
 
   Other 
   comprehensive 
   income                     -              -                 -                 -                -                -           70,991           70,991              -                   70,991 
                        _______        _______           _______           _______          _______          _______          _______          _______          _____                  _______ 
 Balance 
  31 December 
  2016                  384,954        361,028         5,314,702         (341,174)        (774,197)        9,346,735           70,991       14,363,039              -               14,363,039 
 
   Share based 
   compensation               -              -                 -                 -                -          211,764                -          211,764              -                  211,764 
 
   Dividend 
   paid to 
   shareholders               -              -                 -                 -                -        (644,009)                -        (644,009)              -                (644,009) 
                        _______        _______           _______           _______          _______          _______          _______          _______          _____                 ________ 
 Total 
  transaction 
  with owners 
  recognised 
  in equity             384,954        361,028         5,314,702         (341,174)        (774,197)        8,914,490           70,991       13,930,794              -               13,930,794 
 
   Profit 
   and total 
   comprehensive 
   income 
   for the 
   period                     -              -                 -                 -                -          754,686                -          754,686              -                  754,686 
                        _______        _______           _______           _______          _______          _______          _______          _______          _____                 ________ 
 
   Balance 
   30 June 
   2017                 384,954        361,028         5,314,702         (341,174)        (774,197)        9,669,176           70,991       14,685,480              -               14,685,480 
 
 
                   ============   ============    ==============    ==============    =============    =============    =============    =============     ==========          =============== 
 
   --     The share capital represents the number of shares issued at nominal price. 

-- The merger reserve represents the cost of the shares issued to purchase the non controlling interest at market value at the date of the acquisition and the excess of fair value over nominal value of shares issued to acquire Frenkel Topping Investment Management Limited.

-- The other reserve represents the excess paid for the non controlling interest over the book value at the date of the acquisition.

-- The own shares reserve represents the cost of 3,128,016 (2016: 3,128,016) shares held by an employee benefit trust. The open market value of the shares held at 30 June 2017 was GBP1,657,848 (2016: GBP1,407,607).

-- Retained earnings represents the profit generated by the Company since trading commenced, together with dividends paid, share premium cancelled and share based payment and credits.

   --     The Company has conformed with all capital requirements as imposed by the FCA. 
 
 Frenkel Topping Group 
  plc                                   6 Months     6 Months           Year 
 Group Cash Flow Statement                                             ended 
  For the period to                        ended        ended         31-Dec 
  30 June 2017                         30-Jun-17    30-Jun-16            -16 
                                       Unaudited    Unaudited        Audited 
                                             GBP          GBP            GBP 
 
 Profit before tax                     1,002,717      261,668        883,326 
 Adjustments to reconcile 
  profit for the year 
  to cash generated 
  from operating activities 
 
  Finance cost                                 -          427            427 
   Share based compensation              211,764       38,772        551,045 
 Depreciation                             22,718        2,625          5,543 
 Decrease in accrued income, 
  trade and other receivables             80,502      280,118        129,583 
 Increase/(decrease) in 
  trade and other payables                61,302     (41,951)         14,721 
 Cash generated from operations        1,379,003      541,659      1,584,645 
 Income Tax paid                       (112,295)    (164,418)      (430,849) 
                                     -----------  -----------  ------------- 
 Cash generated from operating 
  activities                           1,266,708      377,241      1,153,796 
 
 Acquisition of property, 
  plant and equipment                   (38,601)      (3,603)    (1,172,090) 
  Investments                          2,100,000            -    (3,000,000) 
                                     -----------  -----------  ------------- 
 Cash generated /(used) 
  in investing activities              2,061,399      (3,603)    (4,172,090) 
 
 Financing activities 
 Shares issued                                 -       82,350        375,921 
 Dividend paid                         (644,009)    (498,671)      (668,469) 
 Interest on loans 
  and borrowings                               -        (428)          (427) 
 Cash used in financing                (644,009)    (416,749)      (292,975) 
                                     -----------  -----------  ------------- 
 
 Increase/(decrease) in 
  cash and cash equivalents            2,684,098     (43,111)    (3,311,269) 
 Opening cash and cash 
  equivalents                          1,162,645    4,473,914      4,473,914 
                                     -----------  -----------  ------------- 
 Closing cash and cash 
  equivalents                          3,846,743    4,430,803      1,162,645 
                                     ===========  ===========  ============= 
 
 
 
 Reconciliation of 
  cash and cash equivalent 
 
 Cash at bank and in 
  hand                         3,846,743   4,430,803   1,162,645 
 Overdraft                             -           -           - 
 Closing cash and cash 
  equivalent                   3,846,743   4,430,803   1,162,645 
                              ----------  ----------  ---------- 
 

Cash and cash equivalents are held at National Westminster Bank Plc.

Notes to the Interim Financial Statements

   1.    Basis of preparation and accounting policies 

Basis of preparation

The Company's interim result consolidates the results of the Frenkel Topping and its subsidiary undertakings up to 30 June 2017. Frenkel Topping is a limited liability company incorporated and domiciled in England & Wales and whose shares are quoted on AIM, a market operated by The London Stock Exchange. The consolidated financial information of Frenkel Topping is presented in Pounds Sterling (GBP), which is also the functional currency of the parent.

The financial information contained in this interim report does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. It does not therefore include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Company's annual financial statements as at 31 December 2016 which have been prepared in accordance with IFRS's as adopted by the European Union.

The financial information for the 6 months ended 30 June 2017 is also unaudited.

The Company's statutory accounts for the year ended 31 December 2016 have been delivered to the Registrar of Companies. The report of the auditors on these accounts was unqualified and did not contain a statement under Section 498(2) or (3) of the Companies Act 2006.

The Company has not applied IAS 34, Interim Financial Reporting, which is not mandatory for UK Companys, in the preparation of these interim financial statements.

Significant accounting policies

The accounting policies used in the preparation of the financial information for the six months ended 30 June 2017 are in accordance with the recognition and measurement criteria of International Financial Reporting Standards ('IFRS') as adopted by the European Union and are consistent with those which will be adopted in the annual statutory financial statements for the year ended 31 December 2016.

   2.            Revenue Segmental Reporting 

All of the Company's revenue arises from activities within the UK. Management consider there to be only one operating segment within the business based on the way the business is organised and the way results are reported internally.

   3.            Earnings per ordinary share 
 
                                  6 months            6 months        Year ending 
                                 June 2017           June 2016      December 2016 
 Earnings 
 Earning for the                GBP754,686          GBP197,715         GBP694,004 
  purpose of basic 
  earnings per 
  share (net profit 
  for the year 
  attributable 
  to equity holder 
  of the parent) 
                                GBP754,686          GBP197,715         GBP694,004 
   Earning for the 
   purpose of diluted 
   earnings per 
   share 
 
   Number of shares 
                                76,990,683          74,215,957         75,294,625 
 Purpose for basic 
  earnings per                 (3,128,016)         (3,128,016)        (3,128,016) 
  share                   ----------------    ----------------     -------------- 
  Less: own shares 
  held                          73,862,667          71,087,941         72,166,609 
 Effect of dilutive 
  potential ordinary 
  shares - share 
  options                        4,565,322           1,863,931          4,366,476 
                           ---------------     ---------------   ---------------- 
 Purpose of diluted 
  earnings per 
  share                         78,427,989          72,951,872         76,533,085 
                           ---------------     ---------------    --------------- 
 
 
   4.            Dividend 

A dividend of GBP644,009 representing 0.8719 pence per share was approved by the Shareholders at the AGM on 3 May 2017 and has not been included as a liability as at 31 December 2016. The dividend was paid on 26 May 2017.

   5.            The Board of Directors approved the interim report on 4 July 2017. 

6. Copies of this report are available from the company website on www.frenkeltopping.co.uk

7. The information communicated in this announcement is inside information for the purposes of Article 7 of Regulation 596/2014

- Ends -

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR DZLFBDDFXBBD

(END) Dow Jones Newswires

July 05, 2017 02:00 ET (06:00 GMT)

1 Year Frenkel Topping Chart

1 Year Frenkel Topping Chart

1 Month Frenkel Topping Chart

1 Month Frenkel Topping Chart

Your Recent History

Delayed Upgrade Clock