We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
---|---|---|---|---|---|
Advanced Medical Solutions Group Plc | LSE:AMS | London | Ordinary Share | GB0004536594 | ORD 5P |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.40 | 0.20% | 199.00 | 197.20 | 199.80 | 199.00 | 194.00 | 194.00 | 4,342 | 08:08:34 |
Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
---|---|---|---|---|---|
Plastics,resins,elastomers | 126.21M | 15.89M | 0.0732 | 27.13 | 431.38M |
TIDMAMS
RNS Number : 5621Q
Advanced Medical Solutions Grp PLC
13 September 2017
For immediate release 13 September 2017
Advanced Medical Solutions Group plc
("AMS" or the "Group")
Interim Results for the six months ended 30 June 2017
Winsford, UK, 13 September 2017: Advanced Medical Solutions Group plc (AIM: AMS), the surgical and advanced woundcare specialist company, today announces its unaudited interim results for the six months ended 30 June 2017.
Financial Highlights:
H1 H1 Reported Growth 2017 2016 growth at constant currency(1) --------------------------- ------- ------ --------- ------------- Group revenue (GBP million) 45.9 39.2 17% 8% --------------------------- ------- ------ --------- ------------- Adjusted(2) profit before tax (GBP million) 11.5 9.5 21% - --------------------------- ------- ------ --------- ------------- Profit before tax (GBP million) 11.4 9.0 27% - --------------------------- ------- ------ --------- ------------- Adjusted(2) diluted earnings per share (pence) 4.31p 3.68p 17% - --------------------------- ------- ------ --------- ------------- Diluted earnings per share (pence) 4.26p 3.46p 23% - --------------------------- ------- ------ --------- ------------- Net operating cash flow before exceptional items(3) (GBP million) 9.1 9.8 (7%) - --------------------------- ------- ------ --------- ------------- Net cash (GBP million)(4) 55.2 41.1 34% - --------------------------- ------- ------ --------- ------------- Interim dividend per share (pence) 0.35p 0.30p 17% --------------------------- ------- ------ --------- -------------
Business Highlights:
-- Group revenues up 17% to GBP45.9 million and by 8% at constant currency
-- Group streamlined into two Business Units; Branded and OEM, to support strategic initiatives
o Branded revenues up 26% to GBP27.3 million (2016 H1: GBP21.6 million) and by 15% at constant currency
o OEM revenues up 6% to GBP18.6 million (2016 H1: GBP17.5 million) and unchanged at constant currency
-- Continued strong performance with LiquiBand(R) topical tissue adhesives, sales up 40% to GBP13.0 million (2016 H1: GBP9.3 million) and by 26% at constant currency
o US revenues up 52% to GBP9.1 million (2016 H1: GBP6.0 million), and by 32% at constant currency. US market share by volume increased to 24% (June 2016: 19%)
-- RESORBA(R) branded products, up 20% to GBP10.3 million (2016 H1: GBP8.6 million) and by 6% at constant currency
-- Antimicrobial dressings up 19% to GBP9.7 million (2016 H1: GBP8.1 million) and by 13% at constant currency
Commenting on the interim results, Chris Meredith, CEO of AMS, said:
"The Group has delivered another good set of results and we are confident of meeting Board expectations for the full year.
"Sales of LiquiBand(R) are strong in all main markets. All of our brands have made good progress and have shown improved performance as a result of our marketing initiatives.
"We remain optimistic about our organic growth prospects and our innovative R&D pipeline and continue to closely monitor and evaluate acquisition opportunities to capitalise on our strong financial and strategic position."
- End -
1 Constant currency adjusts for the effect of currency movements by re-translating the current period's performance at the previous period's exchange rates
2 All items are shown before exceptional items which, in 2017 H1 were GBPnil (2016 H1: GBP0.4 million) and before amortisation of acquired intangible assets which, in 2017 H1, were GBP0.1 million (2016 H1: GBP0.1 million) as defined in the financial review
3 Operating cash flow is arrived at by taking the operating profit for the period before exceptional items of GBPnil (2016 H1: GBP0.4 million) and adjusting it for depreciation, amortisation, working capital movements and other non-cash items
4 Net cash is defined as cash and cash equivalents plus short term investments less financial liabilities and bank loans
For further information, please contact:
Advanced Medical Solutions Group Tel: +44 (0) plc 1606 545508 Chris Meredith, Chief Executive Officer Mary Tavener, Chief Financial Officer Consilium Strategic Communications Tel: +44 (0) 20 3709 5700 Mary-Jane Elliott / Matthew Neal / Philippa Gardner / Rosie Phillips Investec Bank plc (NOMAD) & Broker Tel: +44 (0) 20 7597 5970 Daniel Adams / Patrick Robb
About Advanced Medical Solutions Group plc
AMS is a world-leading independent developer and manufacturer of innovative and technologically advanced products for the global surgical, woundcare and wound closure markets, focused on quality outcomes for patients and value for payers. AMS has a wide range of products which it markets under its brands ActivHeal(R) , LiquiBand(R) and RESORBA(R) as well as supplying under white label.
AMS's products, manufactured out of two sites in the UK, one in the Netherlands, two in Germany and one in the Czech Republic, are sold in 75 countries via a network of multinational or regional partners and distributors, as well as via AMS's own direct sales forces in the UK, Germany, the Czech Republic and Russia. Established in 1991, the Group has approximately 600 employees. For more information please see www.admedsol.com.
Chairman's Statement
AMS continues to perform well across the Group and is set to deliver another year of good growth and strong financial performance.
The Group has reviewed its business structure and has consolidated its Business Units from four to two. The Branded Direct and Branded Distributed Business Units have now been combined into the Branded Business Unit which will focus on selling, marketing and innovation of all AMS branded products, whether sold directly by our sales teams or through our distributors. The OEM and Bulk Business Units have been consolidated within the OEM Business Unit and will focus on the distribution, marketing and innovation of the Group's products that are supplied to our medical device partners under their brands. This new structure will enhance focus, improve marketing efficiencies and support the strategic initiatives of the Group.
The Group's strategic initiatives continue to be:
-- Growing the business by investing in R&D -- Extending the markets for our existing products -- Evaluating acquisition opportunities that align with the Group's strategy
Good progress has been made with all of our brands. LiquiBand(R) continues to gain market share in the US, now at 24%, gaining 4% since June 2016. Our RESORBA(R) brands grew steadily across all territories and ActivHeal(R) reversed its decline and grew 9% to GBP3.1 million (2016 H1: GBP2.9 million).
We launched a number of new foam product ranges in the first half of 2016 through our OEM partners and, as previously guided, we have seen the effects of last year's pipeline filling this year. Despite this effect, we are pleased to report that, sales in this Business Unit grew 6% at reported currency to GBP18.6 million (2016 H1: GBP17.5 million) and were unchanged at constant currency.
The Group continues to deliver a strong financial performance. Revenue increased by 17% to GBP45.9 million (2016 H1: GBP39.2 million) and by 8% at constant currency and adjusted profit before tax(5) increased by 21% to GBP11.5 million (2016 H1: GBP9.5 million). Our net cash position 30 June 2017 was GBP55.2 million (31 December 2016: GBP51.1 million).
Dividend
The Board intends to pay an interim dividend of 0.35p per share (2016 H1: 0.30p), an increase of 17%, on 27 October 2017 to shareholders on the register at the close of business on 29 September 2017.
Team
On behalf of the Board, I would like to thank all employees for their continued hard work that has helped AMS to prosper as a global medical technology business, as well as our customers, suppliers, business partners and shareholders for their continued support.
Summary
The Group continues to deliver solid results and is trading in line with Board expectations for the year ending 31 December 2017.
Peter Allen
Chairman
5 Adjusted profit before tax is adjusted for exceptional items and amortisation of acquired intangible assets
Chief Executive's Review
I am pleased to report that the Group again performed strongly in the period under review. Following a decision to streamline our Business Units in alignment with our strategic focus, all segment information is presented under the new Business Unit structure and includes a restatement of the prior year values.
Business Review
Branded Business Unit
Branded revenue was 26% higher at GBP27.3 million (2016 H1: GBP21.6 million) and 15% higher at constant currency.
LiquiBand(R)
LiquiBand(R) , our range of medical adhesives based on cyanoacrylate, is our largest brand with sales of GBP13.0 million (2016 H1: GBP9.3 million), up 40% on the prior six months and up 26% at constant currency. It is sold in over 50 countries and includes our adhesives that are used to close wounds topically in the Operating Room and Accident and Emergency setting.
The US is our largest market and where we continue to gain market share. We access the market through distributors who are able to target both hospitals and non-hospitals, helping to identify customers and convert opportunities into sales. Sales increased by 52% to GBP9.1 million and by 32% at constant currency (2016 H1: GBP6.0 million) with our portfolio of cyanoacrylate formulations successfully addressing the needs of the market. Our overall US market share by volume, now stands at 24%, an increase of 1% since December 2016.
Outside of the US, our direct teams in the UK and Germany have performed well, with reported revenues up 15% to GBP2.8 million (2016 H1: 2.4 million) and up 12% at constant currency. Sales through our distributors in other territories, have increased 27% to GBP1.2 million (2016 H1: GBP0.9 million) and 25% at constant currency.
LiquiBand(R) Fix8(TM)
LiquiBand(R) Fix8(TM) is our brand of adhesive and related device that is used internally in hernia mesh fixation procedures. Sales increased by 5% to GBP0.8 million (2016 H1 GBP0.8 million) and by 2% at constant currency. Sales growth has been restricted due to design modifications made following surgeon feedback to enhance the device. The updated device is now available and increased surgeon uptake is expected to return next year.
Work is ongoing to broaden the claims on the use of the device for hernia mesh fixation as well as for a number of other laparoscopic surgical applications. Additionally, we are developing a device for hernia mesh fixation for use in open surgery which we expect to launch in the first half of 2018.
At present, the device is approved for use within Europe and those markets that accept European approval standards. We started the process to get LiquiBand(R) Fix8(TM) approved for use in the US market at the beginning of the year. A Contract Research Organisation (CRO) has been selected following study design and in anticipation of first patient recruitment.
Surgeon response remains extremely positive and the future growth potential of this product is very strong.
RESORBA(R)
Our RESORBA(R) branded products portfolio is comprised of a comprehensive range of sutures which are used to close wounds and a range of bio-surgical products that include collagens, cellulose and bone substitutes that can be used as haemostats or scaffolds for tissue growth. Sales of RESORBA(R) products increased by 20% to GBP10.3 million (2016 H1: GBP8.6 million), and by 6% at constant currency.
Within this, sales of sutures increased by 19% to GBP6.4 million (2016 H1: GBP5.3 million) and by 5% at constant currency and sales of bio-surgical products increased by 22% to GBP3.7 million (2016 H1: GBP3.0 million) and by 8% at constant currency.
Of the GBP10.3 million sales, GBP6.5 million (2016 H1: GBP5.8 million) were in Germany, up 13% on the prior year and 1% at constant currency, while sales outside Germany increased by 34% to GBP3.8 million (2016 H1: GBP2.8 million) and 17% at constant currency. We continue to access new markets, in particular Asia Pacific and target specific applications for our RESORBA(R) brands.
In R&D we are making good progress towards including a range of different antibiotics that can be incorporated in our bio-surgical range of products. We expect to file for European approval for the first of these in Q2 2018.
ActivHeal(R)
ActivHeal(R) is our range of high quality woundcare dressings that offer the NHS cost savings.
Sales of ActivHeal(R) increased by 9% to GBP3.1 million (2016 H1: GBP2.9 million) in the first six months. The Group has enhanced its education and marketing materials as well as broadened its product range with our new antimicrobial and atraumatic foam dressing ranges which launched last year. Further additions to the range, such as our new high performance dressing, are expected to be launched later this year. Overall, we are pleased with the progress that has been made, reversing the decline that was reported at the previous set of results.
OEM Business unit
Our OEM business supports our partners with a multi-product portfolio of advanced woundcare products and bulk materials. Reported revenue increased 6% to GBP18.6 million (2016 H1: GBP17.5 million) and was unchanged at constant currency. As previously reported, our 2016 results included pipeline fill of approximately GBP1 million relating to the atraumatic foam product launch, which was anticipated to impact reordering in the current year.
Sales of antimicrobial dressings increased by 19% to GBP9.7 million (2016 H1: GBP8.1 million) and by 13% at constant currency. Within this, silver alginate products grew by 13% to GBP8.6 million (2016 H1: GBP7.6 million) and by 7% at constant currency and the PHMB foam range grew by 116% at reported and constant currency to GBP1.1 million (2016 H1: GBP0.5 million). Our PHMB foam range was approved for use in Europe in 2016 and approval for use in the US was expected in 2017. We have now received approval to market our PHMB foam dressings in the US, however, due to claim limitations, we have decided to pause launching in the US until we can market these products with extended claims.
In our non-antimicrobial ranges of products, sales of our base foams were down 27% at reported currency to GBP3.4 million (2016 H1: GBP4.6 million) and by 33% at constant currency. Sales were impacted by the pipeline fill of new products in 2016. Sales of our other technologies, which include alginates and gels, increased 15% at reported currency to GBP5.5 million (2016 H1: GBP4.8 million) and by 9% at constant currency.
In the latter part of 2016, we also noted a slowdown in activity in the Middle East which impacted one of our partners with significant business in the region. This trend did not recover in the first half of 2017, however, we continue to believe in the medium and long term potential of this market.
In R&D we are continuing to work on extending our product portfolio. We have developed a range of high performance dressings and atraumatic thin foams which we expect to launch later in the year and we are also developing a range of surgical dressings which are expected to launch in the first half 2018.
Operations and regulatory
With the business continuing to show strong organic growth, we have made investments in our converting capability in our Etten Leur site which is due to complete by the end of this year, as well as improving our packing capability in Nuremberg which is expected to complete in 2018.
In planning for the medium to long term, we have leased two adjacent units at the Winsford site and have also made plans to extend the capacity of the Plymouth facility.
Following the FDA inspection of our Winsford site in June 2016, our Plymouth facility was also inspected by the FDA in April 2017. We were very pleased with the outcome of this audit with no non- conformances raised.
The new European Medical Devices Regulation (MDR) entered into force on 25 May 2017, marking the start of the transition period for manufacturers selling medical devices into Europe. The MDR, which replaces the Medical Devices Directive (MDD) has a transition period of three years and manufacturers have this transition period to update their technical documentation and processes to meet the new requirements. The MDR brings more scrutiny on product safety and performance and stricter requirements on clinical evaluation and post-market clinical follow up. Our notified body BSI is an early adopter of the new standard and we are working with our OEM partners to ensure that we meet the new requirements. We anticipate that, although there will be some additional costs associated with meeting the new requirements, overall, the tighter regulatory standards should prove beneficial for the Group.
Our implementation of Oracle ERP is ongoing in Germany and is expected to complete later this year. It is anticipated that this will bring benefits from better availability of information.
A supplier raw material change has required a process revalidation of some of our more established foam ranges. This process change is now completing and there has been no meaningful impact on sales in H1.
Acquisitions strategy
The Group is actively looking for businesses that meet its acquisition strategy of:
-- licensing or acquiring technology that allows us to leverage our global OEM customer base or branded routes to market,
-- licensing or acquiring additional brands within the woundcare, wound closure or surgical setting that complement our existing range, and
-- geographic expansion through acquiring surgically focused companies with strong direct sales capability and ownership of complementary products
We have an internal team working with advisors to identify, appraise and progress acquisition opportunities.
Referendum vote to leave the EU
To date, there has been no day-to-day operational impact of the referendum vote to leave the European Union, other than changes to currency exchange rates. In preparation, the Group is investigating the possibility of obtaining Authorised Economic Operator status for its UK trading entities and with a strong footprint in mainland Europe, the Group continues to be well placed to deal with the uncertain outcome of the UK negotiations with the EU.
Summary and outlook
The first half of 2017 has seen another good performance by the Group and we are confident of meeting Board expectations for the full year. With our increasing portfolio of products, strong partners and the opportunities we see from our R&D pipeline, the Board remains optimistic about our prospects and the potential for further growth.
Financial Review
Overview
Revenue increased by 17.3% to GBP45.9 million (2016 H1: GBP39.2 million). At constant currency, revenue growth would have been 8.1%.
Amortisation of acquired intangible assets was GBP0.1 million in the six month period (2016 H1: GBP0.1 million).
Comparisons with 2016 are made on a pre-exceptional and pre-amortisation of acquired intangible asset cost basis, as we believe that this provides a more relevant representation of the Group's trading performance. To aid comparison, the Group's adjusted income statement is summarised in Table 1 below.
Table 1 Six months Six months ended ended 30 June 30 June 2016 2017 Adjusted Income Statement GBP'000 GBP'000 Change --------------------------- -------------- -------------- -------- Revenue 45,910 39,153 17.3% --------------------------- -------------- -------------- -------- Gross profit 27,478 22,473 22.3% Distribution costs (534) (512) 4.3% Adjusted administrative expenses(6) (15,711) (12,879) 22.0% Other income 273 415 (34.2)% --------------------------- -------------- -------------- -------- Adjusted operating profit 11,506 9,497 21.2% Net finance income - 2 --------------------------- -------------- -------------- -------- Adjusted profit before tax 11,506 9,499 21.1% Amortisation of acquired intangibles (94) (122) (23.8)% Exceptional items - (361) --------------------------- -------------- -------------- -------- Profit before tax 11,412 9,016 26.6% Tax (2,301) (1,680) 37.0% --------------------------- -------------- -------------- -------- Profit for the period 9,111 7,336 24.2% --------------------------- -------------- -------------- -------- Adjusted earnings per share - basic(7) 4.37p 3.74p 16.8% Earnings per share - basic(7) 4.32p 3.51p 23.3% --------------------------- -------------- -------------- -------- Adjusted earnings per share - diluted(7) 4.31p 3.68p 16.9% Earnings per share - diluted(7) 4.26p 3.46p 23.3% --------------------------- -------------- -------------- --------
6 Administration expenses exclude exceptional items and amortisation of acquired intangible assets
7 see Note 4 Earnings per share for details of calculation
The gross margin percentage for the Group was 59.9% (2016 H1: 57.4%). This 250bps increase in gross margin was mainly as a result of sales mix and favourable exchange rates
Adjusted operating profit increased by 21.2% to GBP11.5 million (2016 H1: GBP9.5 million) and the adjusted operating margin increased by 80bps to 25.1% (2015 H1: 24.3%) due to sales mix and favourable foreign exchange movements. Administration expenses (excluding exceptional items and amortisation of acquired intangible assets) increased by 22%. Of this, approximately 15% was due to foreign exchange effects arising from the translation of costs in Europe and the US arising from the weakness of sterling against both the Euro and the US dollar. The remainder of the increase was due to investment in sales and marketing and increased costs from regulatory and clinical work.
Adjusted diluted earnings per share increased by 16.9% to 4.31p (2016 H1: 3.68p) and diluted earnings per share increased by 23.3% to 4.26p (2016 H1: 3.46p).
The Group generated profit before tax of GBP11.4 million (2016 H1: GBP9.0 million) and had net cash of GBP55.2 million at the half year end (2016 H1: GBP41.1 million).
The Group has a strong balance sheet enabling financing of further organic growth and acquisitions.
Income Statement
The operational performance of the business units is shown in Table 2 below. The adjusted profit from operations and the adjusted operating margin are shown after excluding exceptional items and amortisation of acquired intangibles.
Table 2 Operating result by business segment Six months ended 30 June 2017 Branded OEM GBP'000 GBP'000 ------------------------------ ---- -------- -------- Revenue 27,342 18,568 Profit from operations 7,936 3,724 Amortisation of acquired intangibles 89 5 Adjusted profit from operations(8) 8,025 3,729 Adjusted operating margin(8) 29.4% 20.1% ------------------------------------ -------- -------- Six months ended 30 June 2016 (re-presented) Revenue 21,622 17,531 Profit from operations 6,134 3,524 Amortisation of acquired intangibles 116 6 Adjusted profit from operations(8) 6,250 3,530 Adjusted operating margin(8) 28.9% 20.1% ------------------------------------ -------- -------- 8 Excludes amortisation of acquired intangible assets
Expenses relating to exceptional items, to non-executive Directors and plc costs are not allocated to business units and are included within unallocated expenses.
Branded
Branded revenues increased by 26.5% to GBP27.3 million (2016 H1: GBP21.6 million) and by 14.8% at constant currency, with sales of LiquiBand(R) into the US being the main driver of growth.
Adjusted operating margin increased by 50 bps to 29.4% (2016 H1: 28.9%) despite ongoing investment in our sales & marketing teams. R&D expense was 2.2% of revenues (2016 H1: 2.1%) with expenditure in this segment being incurred on projects to improve our formulation and applicators for tissue adhesives, as well as ongoing development of the internal use of tissue adhesives.
OEM
OEM revenues increased by 5.9% to GBP18.6 million (2016 H1: GBP17.5 million) at reported currency but were unchanged at constant currency. R&D expense was 4.0% of revenues (2016 H1: 3.8%) with spend being incurred in the development of post-surgical dressings and high performance dressings.
Adjusted operating margin was unchanged at 20.1% (2016 H1: 20.1%).
Geographic breakdown of revenues
The geographic breakdown of Group revenues in 2017 is set out in note 5. Sterling sales represent the largest currency with significant sales also in Euros and US dollars. The Group's policy is to put in place natural hedges where possible and to hedge transactional risk. The Group estimates that a 10% movement in the GBP:US$ or GBP:Euro exchange rate would impact Sterling revenues by approximately 4% and 3% respectively and, in the absence of any hedging, this would result in an impact on profit of 2.0% and 0.1% respectively.
Net finance income/costs
Net finance income/costs is comprised of finance income of GBP50,000 (2016 H1: GBP57,000) representing interest received on cash balances and finance costs of GBP50,000 (2016 H1: GBP55,000) resulting from facility costs.
Profit before tax
Profit before tax for the six months was 26.6% higher at GBP11.4 million (2016 H1: GBP9.0 million).
Taxation
The Group's effective rate of tax for the six months was 20.2% (2016 H1: 18.6%). This reflects the blend of profits and tax rates in the countries in which the Group operates and incorporates UK patent box and R&D relief. However, due to its sustained growth, the Group no longer qualifies for SME R&D relief and instead accesses the large company R&D scheme, which is less beneficial and impacts the Group's effective tax rate by approximately 2%, in comparison to 2016. The Group expects its anticipated effective tax rate to be approaching 21% for the full year ending 31 December 2017.
Profit after tax and earnings per share
Adjusted profit after tax increased by 17.7% to GBP9.2 million (2016 H1: GBP7.8 million), resulting in a 16.8% increase in adjusted basic earnings per share to 4.37p (2016 H1: 3.74p) and a 16.9% increase in adjusted diluted earnings per share to 4.31p (2016 H1: 3.68p).
Profit after tax increased 24.2% to GBP9.1 million (2016 H1: GBP7.3 million), resulting in a 23.3% increase in basic earnings per share to 4.32p (2016 H1: 3.51p) and a 23.3% increase in diluted earnings per share to 4.26p (2016 H1: 3.46p).
Dividend per share
The Board intends to pay an interim dividend of 0.35p per share on 27 October 2017 to shareholders on the register on 29 September 2017. This is an increase of 17% compared with the first half of 2016.
Cash Flow and Balance Sheet
Table 3 summarises the Group cash flows.
Table 3 Six months Six months ended ended 30 June 30 June 2017 2016 Cash Flow GBP'000 GBP'000 --------------------------------- --------------------------------------------------------------- ------------- Adjusted operating profit (Table 1) 11,506 9,497 Non-cash items 1,970 1,993 Adjusted EBITDA(9) 13,476 11,490
Working capital movement (4,416) (1,730) Operating cash flow before exceptional items 9,060 9,760 Exceptional items - (361) Operating cash flow after exceptional items 9,060 9,399 Capital expenditure and capitalised R&D (2,236) (1,265) Net interest income - 1 Tax (2,048) (933) Free cash flow 4,776 7,202 Dividends paid (1,307) (1,150) Proceeds from share issues 555 416 Exchange gains 11 430 Net increase in cash and cash equivalents 4,035 6,898 --------------------------------- -------------------------------------------------------------- -----------
9 Adjusted EBITDA is earnings before interest, tax, depreciation, intangible asset amortisation, share based payments and exceptional items
The Group had an operating cash flow before exceptional items of GBP9.1 million (2016 H1: GBP9.8 million) and a conversion of adjusted operating profit into free cash flow of 42% (2016 H1: 76%). The reduction in cash conversion was due to increased trade debtors, capital expenditure and capitalised R&D and increased tax payments, resulting from historical tax losses being fully utilised.
Working capital increased by GBP4.4 million. Within this, trade receivables increased by GBP4.2 million due to timing of sales and the effect of translating balances denominated in Euros and US dollars with debtor days at 53 (2016 H1: 49 days). Inventory decreased by GBP0.4 million in the first six months with months of supply being 4.1 (2016 H1: 4.4 months). Trade payables decreased GBP0.6 million, excluding the fair value of forward foreign exchange contracts.
We have invested GBP2.3 million in fixed assets, software and capitalised R&D in the first six months (2016 H1: GBP1.3 million), including our Etten Leur converting capability, Nuremberg packing capacity and the Germany ERP project. GBP0.4 million of R&D spend was capitalised in the period (2016 H1: GBP0.1 million).
Net taxation of GBP2.0 million was paid which is in line with the Group's profitability within the tax jurisdictions in which it operates, now that historical tax losses have been fully utilised within the trading businesses.
The Group paid its final dividend for the year ended 31 December 2016 of GBP1.3 million on 16 June 2017 (2016 H1: GBP1.2 million).
The Group had a free cash flow as defined in Table 3 of GBP4.8 million in the period (2016 H1: GBP7.2 million), with a net increase in cash equivalents of GBP4.0 million (2016 H1: GBP6.9 million increase).
At the end of the period, the Group had net cash(10) of GBP55.2 million (2016 H1: net cash(10) of GBP41.1 million).
The Group has a five-year, GBP30 million, multi-currency, revolving credit facility, obtained in December 2014, with an accordion option under which AMS can request up to an additional GBP20 million on the same terms. The facility is provided jointly by HSBC and The Royal Bank of Scotland PLC. It is unsecured on the assets of the Group and is currently wholly undrawn.
The movement in net cash during the first half of 2017 is reconciled in Table 4 below:
Table 4 Movement in net cash(10) GBP'000 -------------------------- ------------------------------------------------------------- Net cash as at 1 January 2017 51,125 Exchange rate impacts 11 Free cash flow 4,776 Dividends paid (1,307) Proceeds from share issues 555 Net cash as at 30 June 2017 55,160 -------------------------- ---------------------------------------------------------------
10 Net cash is defined as cash and cash equivalents plus short term investments less financial liabilities and bank loans
The Group's going concern position is fully described in note 12 and the Group had no borrowings in the period.
Financial Summary
The Group has delivered another good set of results in the period and we are confident of meeting Board expectations for the full year. We remain focused on capitalising on our strong financial and strategic position.
CONDENSED CONSOLIDATED INCOME STATEMENT for the six months ended 30 June 2017
(Unaudited) (Unaudited) (Audited) Six months ended Six months ended Year ended 31 December 30 June 2017 30 June 2016 2016 Before Exceptional Before Exceptional Before Exceptional exceptional items exceptional Items exceptional items items (see Total items (see Total Items (see Total note note note 7) 7) 7) Note GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 ---------------- ----- ------------ ------------ --------- ------------ ------------ --------- ------------ ------------ --------- Revenue from continuing operations 5 45,910 - 45,910 39,153 - 39,153 82,621 - 82,621 Cost of sales (18,432) - (18,432) (16,680) - (16,680) (35,194) - (35,194) ---------------- ----- ------------ ------------ --------- ------------ ------------ --------- ------------ ------------ --------- Gross profit 27,478 - 27,478 22,473 - 22,473 47,427 - 47,427 Distribution costs (534) - (534) (512) - (512) (1,047) - (1,047) Administration costs (15,805) - (15,805) (13,001) (361) (13,362) (27,535) (361) (27,896) Other income 273 - 273 415 - 415 621 - 621 Profit/(loss) from operations 11,412 - 11,412 9,375 (361) 9,014 19,466 (361) 19,105 Finance income 50 - 50 57 - 57 108 - 108 Finance costs (50) - (50) (55) - (55) (111) - (111) ---------------- ----- ------------ ------------ --------- ------------ ------------ --------- ------------ ------------ --------- Profit/(loss) before taxation 11,412 - 11,412 9,377 (361) 9,016 19,463 (361) 19,102 Income tax 8 (2,301) - (2,301) (1,680) - (1,680) (3,410) - (3,410) ---------------- ----- ------------ ------------ --------- ------------ ------------ --------- ------------ ------------ --------- Profit/(loss) for the period attributable to equity holders of the parent 9,111 - 9,111 7,697 (361) 7,336 16,053 (361) 15,692 ---------------- ----- ------------ ------------ --------- ------------ ------------ --------- ------------ ------------ --------- Earnings per share Basic 4 4.32p - 4.32p 3.68p (0.17p) 3.51p 7.65p (0.17p) 7.48p Diluted 4 4.26p - 4.26p 3.63p (0.17p) 3.46p 7.55p (0.17p) 7.38p Adjusted(11) diluted 4 4.31p - 4.31p 3.68p (0.17p) 3.68p 7.66p (0.17p) 7.49p ---------------- ----- ------------ ------------ --------- ------------ ------------ --------- ------------ ------------ ---------
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(Unaudited) (Unaudited) (Audited) Six months ended Six months ended Year ended 31 December 30 June 2017 30 June 2016 2016 GBP'000 GBP'000 GBP'000 ----------------------------- ----------------- ----------------- ----------------------- Profit for the period 9,111 7,336 15,692 Items that will potentially be classified subsequently to profit and loss Exchange differences on translation of foreign operations 1,548 6,560 8,851 Gain/(loss) arising on cash flow hedges 2,556 (2,419) (3,009) ------------------------------ ----------------- ----------------- ----------------------- Other comprehensive income for the period 4,104 4,141 5,842 ------------------------------ ----------------- ----------------- ----------------------- Total comprehensive income for the period attributable to equity holders of the parent 13,215 11,477 21,534 ------------------------------ ----------------- ----------------- -----------------------
(11) Adjusted for exceptional items and for amortisation of acquired intangible assets
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
(Unaudited) (Unaudited) (Audited) 30 June 30 June 31 December 2017 2016 2016 GBP'000 GBP'000 GBP'000 Assets Non-current assets Acquired intellectual property rights 9,629 9,264 9,468 Software intangibles 2,730 1,966 2,500 Development costs 1,747 1,777 1,645 Goodwill 41,430 38,940 40,337 Property, plant and equipment 16,951 16,538 16,177 Trade and other receivables 13 10 10 ----------------------------- ------------ ------------ ------------ 72,500 68,495 70,137 Current assets Inventories 11,182 10,465 11,440 Trade and other receivables 16,712 13,074 11,872 Current tax assets 461 8 432 Cash and cash equivalents 55,160 41,099 51,125 ----------------------------- ------------ ------------ ------------ 83,515 64,646 74,869 ----------------------------- ------------ ------------ ------------ Total assets 156,015 133,141 145,006 ----------------------------- ------------ ------------ ------------ Liabilities Current liabilities Trade and other payables 11,461 12,089 12,901 Current tax liabilities 2,356 1,420 2,049 Other taxes payable 103 302 85 Obligations under finance - 1 - leases 13,920 13,812 15,035 Non-current liabilities Trade and other payables 341 1,473 1,291 Deferred tax liabilities 2,748 2,783 3,152 3,089 4,256 4,443 ----------------------------- ------------ ------------ ------------ Total liabilities 17,009 18,068 19,478 ----------------------------- ------------ ------------ ------------ Net assets 139,006 115,073 125,528 ----------------------------- ------------ ------------ ------------ Equity Share capital 10,606 10,499 10,524 Share premium 34,478 33,578 34,005 Share-based payments reserve 4,082 2,945 3,469 Investment in own shares (152) (152) (152) Share-based payments deferred tax reserve 861 404 459 Other reserve 1,531 1,531 1,531 Hedging reserve (978) (2,944) (3,534) Translation reserve 2,184 (1,655) 636 Retained earnings 86,394 70,867 78,590 ----------------------------- ------------ ------------ ------------ Equity attributable to equity holders of the parent 139,006 115,073 125,528 ----------------------------- ------------ ------------ ------------
CONDENSED CONSOLIDATED Statement of Changes in Equity
Attributable to equity holders of the Group
Share- Investment Share-based Share Share based in own payments Other Hedging Translation Retained capital premium payments shares deferred reserve reserve reserve earnings Total tax GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 --------------- -------- -------- --------- ----------- ------------ -------- -------- ------------ --------- -------- At 1 January 2017 (audited) 10,524 34,005 3,469 (152) 459 1,531 (3,534) 636 78,590 125,528 --------------- -------- -------- --------- ----------- ------------ -------- -------- ------------ --------- -------- Consolidated profit for the period to 30 June 2017 - - - - - - - - 9,111 9,111 Other comprehensive income - - - - - - 2,556 1,548 - 4,104 --------------- -------- -------- --------- ----------- ------------ -------- -------- ------------ --------- -------- Total comprehensive income - - - - - - 2,556 1,548 9,111 13,215 --------------- -------- -------- --------- ----------- ------------ -------- -------- ------------ --------- -------- Share-based payments - - 613 - 402 - - - - 1,015 Share options exercised 82 473 - - - - - - 555 Shares purchased by EBT - - - (484) - - - - - (484) Shares sold by EBT - - - 484 - - - - - 484 Dividends paid - - - - - - - - (1,307) (1,307) At 30 June 2017 (unaudited) 10,606 34,478 4,082 (152) 861 1,531 (978) 2,184 86,394 139,006 --------------- -------- -------- --------- ----------- ------------ -------- -------- ------------ --------- -------- Share- Investment Share-based Share Share based in own payments Other Hedging Translation Retained capital premium payments shares deferred reserve reserve reserve earnings Total tax GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 --------------- -------- -------- --------- ----------- ------------ -------- -------- ------------ --------- -------- At 1 January 2016 (audited) 10,451 33,196 2,253 (152) 437 1,531 (525) (8,215) 64,681 103,657 --------------- -------- -------- --------- ----------- ------------ -------- -------- ------------ --------- -------- Consolidated profit for the period to 30 June 2016 - - - - - - - - 7,336 7,336 Other comprehensive income - - - - - - (2,419) 6,560 - 4,141 --------------- -------- -------- --------- ----------- ------------ -------- -------- ------------ --------- -------- Total comprehensive income - - - - - - (2,419) 6,560 7,336 11,477 Share-based payments - - 693 - (33) - - - - 660 Share options exercised 48 382 (1) - - - - - - 429 Shares purchased by EBT - - - (449) - - - - - (449) Shares sold by
EBT - - - 449 - - - - - 449 Dividends paid - - - - - - - - (1,150) (1,150) --------------- -------- -------- --------- ----------- ------------ -------- -------- ------------ --------- -------- At 30 June 2016 (unaudited) 10,499 33,578 2,945 (152) 404 1,531 (2,944) (1,655) 70,867 115,073 --------------- -------- -------- --------- ----------- ------------ -------- -------- ------------ --------- -------- Share- Investment Share-based Share Share based in own payments Other Hedging Translation Retained capital premium payments shares deferred reserve reserve reserve earnings Total tax GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 --------------- -------- -------- --------- ----------- ------------ -------- -------- ------------ --------- -------- At 1 January 2016 (audited) 10,451 33,196 2,253 (152) 437 1,531 (525) (8,215) 64,681 103,657 --------------- -------- -------- --------- ----------- ------------ -------- -------- ------------ --------- -------- Consolidated profit for the year to 31 December 2016 - - - - - - - - 15,692 15,692 Other comprehensive income - - - - - - (3,009) 8,851 - 5,842 --------------- -------- -------- --------- ----------- ------------ -------- -------- ------------ --------- -------- Total comprehensive income - - - - - - (3,009) 8,851 15,692 21,534 Share-based payments - - 1,230 - 22 - - - - 1,252 Share options exercised 73 809 (14) - - - - - - 868 Shares purchased by EBT - - - (449) - - - - - (449) Shares sold by EBT - - - 449 - - - - - 449 Dividends paid - - - - - - - - (1,783) (1,783) --------------- -------- -------- --------- ----------- ------------ -------- -------- ------------ --------- -------- At 31 December 2016 (audited) 10,524 34,005 3,469 (152) 459 1,531 (3,534) 636 78,590 125,528 --------------- -------- -------- --------- ----------- ------------ -------- -------- ------------ --------- --------
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited) (Unaudited) (Audited) Six months Six months ended ended Year ended 30 June 30 June 31 December 2017 2016 2016 GBP'000 GBP'000 GBP'000 ---------------------------------------------- ------------ ------------ ------------ Cash flows from operating activities Profit from operations 11,412 9,014 19,105 Adjustments for: Depreciation 1,012 924 1,898 Amortisation - intellectual property rights 94 122 242 - development costs 208 203 329 - software intangibles 137 173 441 Impairment of development costs - - 125 Decrease/(increase) in inventories 362 (1,147) (2,005) Increase in trade and other receivables (4,205) (1,962) (674) (Decrease)/increase in trade and other payables (573) 1,379 1,199 Share-based payments expense 613 693 1,230 Taxation (2,048) (933) (2,065) Net cash inflow from operating activities 7,012 8,466 19,825 ---------------------------------------------- ------------ ------------ ------------ Cash flows from investing activities Purchase of software (622) (125) (795) Capitalised research and development (371) (149) (259) Purchases of property, plant and equipment (1,278) (1,016) (1,523) Disposal of property, plant and equipment 35 25 41 Interest received 50 57 109 Net cash used in investing activities (2,186) (1,208) (2,427) ---------------------------------------------- ------------ ------------ ------------ Cash flows from financing activities Dividends paid (1,307) (1,150) (1,783) Finance lease - (1) (1) Issue of equity shares 555 416 868 Shares purchased by EBT (484) (449) (449) Shares sold by EBT 484 449 449 Interest paid (50) (55) (111) Net cash used in financing activities (802) (790) (1,027) ---------------------------------------------- ------------ ------------ ------------ Net increase in cash and cash equivalents 4,024 6,468 16,371 Cash and cash equivalents at the beginning of the period 51,125 34,201 34,201 Effect of foreign exchange rate changes 11 430 553 Cash and cash equivalents at the end of the period 55,160 41,099 51,125 ---------------------------------------------- ------------ ------------ ------------
Notes Forming Part of the Consolidated Financial Statements
1. Reporting entity
Advanced Medical Solutions Group plc ("the Company") is a public limited company incorporated and domiciled in England and Wales (registration number 2867684). The Company's registered address is Premier Park, 33 Road One, Winsford Industrial Estate, Cheshire, CW7 3RT.
The Company's ordinary shares are traded on the AIM market of the London Stock Exchange plc. The consolidated financial statements of the Company for the twelve months ended 31 December 2016 comprise the Company and its subsidiaries (together referred to as the "Group").
The Group is primarily involved in the design, development and manufacture of novel high performance polymers (both natural and synthetic) for use in advanced woundcare dressings and materials, medical adhesives for closing and sealing tissue, and sutures and haemostats for sale into the global medical device market.
2. Basis of preparation
The information for the year ended 31 December 2016 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditor reported on those accounts; their report was unqualified, did not draw attention to any matters of emphasis without qualifying the report and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.
The individual financial statements for each Group company are presented in the currency of the primary economic environment in which it operates (its functional currency). For the purpose of the consolidated financial statements, the results and financial position of each Group company are expressed in pounds sterling, which is the functional currency of the Company and the presentation currency for the consolidated financial statements.
3. Accounting policies
The same accounting policies, presentations and methods of computation are followed in the condensed set of financial statements as applied in the Group's latest annual audited financial statements. No new or revised standards adopted in the current period have had a material impact on the Group's financial statements.
The unaudited condensed set of financial statements included in this half-yearly financial report have been prepared in accordance with International Accounting Standard 34 'Interim Financial Reporting', as adopted by the European Union. These condensed interim accounts should be read in conjunction with the annual accounts of the Group for the year ended 31 December 2016. The annual financial statements of Advanced Medical Solutions Group plc are prepared in accordance with International Financial Reporting Standards as adopted by the European Union.
4. Earnings per share (Unaudited) (Unaudited) (Audited) Six months Six months Year ended ended ended 30 June 30 June 31 December 2017 2016 2016 GBP'000 GBP'000 GBP'000 -------------------------------- ------------ ------------ ------------ Earnings Earnings for the purposes of basic and diluted earnings per share being net profit attributable to equity holders of the parent 9,111 7,336 15,692 Number of shares '000 '000 '000 -------------------------------- ------------ ------------ ------------ Weighted average number of ordinary shares for the purposes of basic earnings per share 210,838 209,271 209,815 -------------------------------- ------------ ------------ ------------ Effect of dilutive potential ordinary shares: share options, deferred share bonus, LTIPs 2,942 3,006 2,778 -------------------------------- ------------ ------------ ------------ Weighted average number of ordinary shares for the purposes of diluted earnings per share 213,780 212,277 212,593 -------------------------------- ------------ ------------ ------------
Basic EPS is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of shares outstanding during the period.
Diluted EPS is calculated on the same basis as basic EPS but with the further adjustment to the weighted average shares in issue to reflect the effect of all potentially dilutive share options. The number of potentially dilutive share options is derived from the number of share options and awards granted to employees where the exercise price is less than the average market price of the Company's ordinary shares during the period.
4. Earnings per share continued
Adjusted earnings per share
Adjusted EPS is calculated after adding back exceptional items and amortisation of acquired intangible assets and is based on earnings of:
(Unaudited) (Unaudited) (Audited) Six months Six months Year Ended ended ended 30 June 30 June 31 December 2017 2016 2016 GBP'000 GBP'000 GBP'000 -------------------------------- ------------ ------------ ------------ Earnings Earnings for the purposes of basic and diluted earnings per share being net profit attributable to equity holders of the parent 9,111 7,336 15,692 Exceptional items - 361 361 Amortisation of acquired intangible assets 94 122 242 Earnings excluding exceptional items and amortisation of acquired intangible assets 9,205 7,819 16,295 -------------------------------- ------------ ------------ ------------
The denominators used are the same as those detailed above for both basic and diluted earnings per share.
(Unaudited) (Unaudited) (Audited) Six months Six months Year Ended ended ended 30 June 30 June 31 December 2017 2016 2016 pence pence pence ---------------------- ------------ ------------ ------------ Adjusted basic EPS 4.37p 3.74p 7.77p Adjusted diluted EPS 4.31p 3.68p 7.66p ---------------------- ------------ ------------ ------------
The adjusted diluted EPS information is considered to provide a fairer representation of the Group's trading performance.
5. Segment information
Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items comprise mainly investments and related revenue, corporate assets, head office expenses, exceptional items, income tax assets and the Group's external borrowings. These are the measures reported to the Group's Chief Executive for the purposes of resource allocation and assessment of segment performance.
Business segments
The principal activities of the business units are as follows. (Prior year comparators have been re-presented following the Business Unit restructure).:
Branded
Selling, marketing and innovation of the Group's branded products either sold directly by our sales teams or by distributors.
OEM
Distribution, marketing and innovation of the Group's products supplied to medical device partners under their brands and the distribution of bulk materials to medical device partners and convertors.
Segment information about these Business Units is presented below:
Six months ended 30 June 2017 Branded OEM Consolidated (unaudited) GBP'000 GBP'000 GBP'000 ------------------------ -------- -------- ------------- Revenue 27,342 18,568 45,910 ------------------------ -------- -------- ------------- Result ------------------------ -------- -------- ------------- Segment result 7,936 3,724 11,660 Unallocated expenses (248) ------------- Profit from operations 11,412 Finance income 50 Finance costs (50) ------------------------ -------- -------- ------------- Profit before tax 11,412 Tax (2,301) ------------------------ -------- -------- ------------- Profit for the period 9,111 ------------------------ -------- -------- ------------- 5. Segment information (continued) At 30 June 2017 (unaudited) Branded OEM Consolidated Other information GBP'000 GBP'000 GBP'000 -------------------------------- -------- -------- ------------- Capital additions: Software intangibles 612 10 622 Development 271 100 371 Property, plant and equipment 591 652 1,243 Depreciation and amortisation (664) (787) (1,451) -------------------------------- -------- -------- ------------- Balance sheet Assets Segment assets 113,873 42,039 155,912 Unallocated assets 103 -------------------------------- -------- -------- Consolidated total assets 156,015 -------------------------------- -------- -------- ------------- Liabilities Segment liabilities 10,153 6,857 17,010 -------------------------------- -------- -------- ------------- Consolidated total liabilities 17,009 -------------------------------- -------- -------- ------------- Re-presented six months ended 30 June 2016 Branded OEM Consolidated (unaudited) GBP'000 GBP'000 GBP'000 ------------------------------- -------- -------- ------------- Revenue 21,622 17,531 39,153 ------------------------------- -------- -------- ------------- Result ------------------------------- -------- -------- ------------- Segment result 6,134 3,524 9,658 Unallocated expenses (644) ------------- Profit from operations 9,014 Finance income 57 Finance costs (55) ------------------------------- -------- -------- ------------- Profit before tax 9,016 Tax (1,680) ------------------------------- -------- -------- ------------- Profit for the period 7,336 ------------------------------- -------- -------- ------------- At 30 June 2016 (re-presented) (unaudited) Branded OEM Consolidated Other information GBP'000 GBP'000 GBP'000 -------------------------------- -------- -------- ------------- Capital additions:
Software intangibles 27 98 125 Development 97 52 149 Property, plant and equipment 708 283 991 Depreciation and amortisation (609) (813) (1,422) -------------------------------- -------- -------- ------------- Balance sheet Assets Segment assets 88,520 44,407 132,927 Unallocated assets 214 -------------------------------- -------- -------- Consolidated total assets 133,141 -------------------------------- -------- -------- ------------- Liabilities Segment liabilities 10,425 7,643 18,068 -------------------------------- -------- -------- ------------- Consolidated total liabilities 18,068 -------------------------------- -------- -------- ------------- 5. Segment information (continued) Year ended 31 December 2016 (re-presented) Branded OEM Consolidated (audited) GBP'000 GBP'000 GBP'000 ---------------------------------- ---------- ---------------- -------------- Revenue 45,306 37,315 82,621 ---------------------------------- ---------- ---------------- -------------- Result ---------------------------------- ---------- ---------------- -------------- Segment result 11,313 8,677 19,990 Unallocated expenses (885) -------------- Profit from operations 19,105 Finance income 108 Finance costs (111) ---------------------------------- ---------- ---------------- -------------- Profit before tax 19,102 Tax (3,410) ---------------------------------- ---------- ---------------- -------------- Profit for the year 15,692 ---------------------------------- ---------- ---------------- -------------- At 31 December 2016 (audited) (re-presented) Branded OEM Consolidated Other Information GBP'000 GBP'000 GBP'000 ---------------------------------- ---------- ---------------- -------------- Capital additions: Software intangibles 596 199 795 Development 157 102 259 Property, plant and equipment 1,105 418 1,523 Depreciation and amortisation (1,309) (1,600) (2,909) ---------------------------------- ---------- ---------------- -------------- Balance sheet Assets 97,498 47,388 144,886 Segment assets Unallocated assets 120 ---------------------------------- ---------- ---------------- -------------- Consolidated total assets 145,006 ---------------------------------- ---------- ---------------- -------------- Liabilities Segment liabilities 12,020 7,458 19,478 ---------------------------------- ---------- ---------------- --------------
Geographical segments
The Group operates in the UK, Germany, the Netherlands, the Czech Republic, with a sales office located in Russia and a sales presence in the USA. In presenting information on the basis of geographical segments, segment revenue is based on the geographical location of customers. Segment assets are based on the geographical location of the assets.
The following table provides an analysis of the Group's sales by geographical market, irrespective of the origin of the goods or services, based upon location of the Group's customers:
(Unaudited) (Unaudited) (Audited) Six months ended Six months ended Year ended 30 June 2017 30 June 2016 31 December 2016 GBP'000 GBP'000 GBP'000 --------------------------------------------- ----------------- ----------------- ----------------- United Kingdom 7,650 8,926 17,457 Germany 9,853 8,421 18,345 Europe excluding United Kingdom and Germany 11,358 10,481 21,360 United States of America 16,082 10,660 23,505 Rest of World 967 665 1,954 --------------------------------------------- ----------------- ----------------- ----------------- 45,910 39,153 82,621 --------------------------------------------- ----------------- ----------------- ----------------- 5. Segment information (continued)
The following table provides an analysis of the Group's total assets by geographical location.
(Unaudited) (Unaudited) (Audited) Six months ended Six months ended Year ended 30 June 2017 30 June 2016 31 December 2016 GBP'000 GBP'000 GBP'000 --------------------------------------------- ----------------- ----------------- ----------------- United Kingdom 89,352 72,559 80,580 Germany 61,904 56,768 59,950 Europe excluding United Kingdom and Germany 4,197 3,597 3,962 United States of America 562 217 514 --------------------------------------------- ----------------- ----------------- ----------------- 156,015 133,141 145,006 --------------------------------------------- ----------------- ----------------- ----------------- 6. Financial Instruments' fair value disclosures
It is the policy of the Group to enter into forward foreign exchange contracts to cover specific foreign currency payments and receipts.
The Group held the following financial instruments at fair value at 30 June 2017. The Group has no financial instruments with fair values that are determined by reference to significant unobservable inputs i.e. those that would be classified as level 3 in the fair value hierarchy, nor have there been any transfers of assets or liabilities between levels of the fair value hierarchy. There are no non-recurring fair value measurements.
The following table details the forward foreign currency contracts outstanding as at the period end:
Ave. exchange rate Foreign currency Contract value Fair value 30 June 31 Dec 30 June 31 Dec 30 June 31 Dec 2016 30 June 31 Dec 2016 2017 2016 2017 2016 2017 2017 USD:GBP1 USD:GBP1 USD'000 USD'000 GBP'000 GBP'000 GBP'000 GBP'000 Cash flow hedges Sell US dollars Less than 3 months 1.405 1.467 5,750 5,250 4,091 3,579 (332) (673) 3 to 6 months 1.382 1.421 6,750 5,250 4,883 3,696 (296) (548) 7 to 12 months 1.317 1.423 23,700 10,500 17,990 7,377 (58) (1,079) Over 12 months 1.301 1.319 2,000 22,200 1,537 16,829 19 (857) ------------ ----------- ----------- ----------- ----------- ----------- ------------ ----------- ------------ 38,200 43,200 28,501 31,481 (667) (3,157) ------------ ----------- ----------- ----------- ----------- ----------- ------------ ----------- ------------ Ave. exchange rate Foreign currency Contract value Fair value 30 June 31 Dec 30 June 31 Dec 30 June 31 Dec 30 June 31 Dec 2017 2016 2017 2016 2017 2016 2017 2016 EUR:GBP1 EUR:GBP1 EUR'000 EUR'000 GBP'000 GBP'000 GBP'000 GBP'000 Cash flow hedges Sell Euros Less than 3 months 1.254 1.290 1,150 1,050 917 814 (96) (85) 3 to 6 months 1.237 1.263 1,350 1,250 1,092 990 (100) (73)
7 to 12 months 1.232 1.245 1,350 2,500 1,096 2,009 (100) (146) Over 12 months 1.137 1.192 2,550 2,400 2,244 2,013 (24) (72) ----------------- ----------- ---------- ----------- ----------- ----------- 6,400 7,200 5,349 5,826 (320) (376) ----------------- ---------- ----------- ---------- ----------- ---------- ----------- ----------- ----------- 7. Exceptional items
During the six months ended 30 June 2017, the Group incurred exceptional items of GBPnil (2016 H1: GBP361,000, for an aborted acquisition).
8. Taxation
The weighted average tax rate for the Group for the six month period ended 30 June 2017 was 21.35% (six months ended 30 June 2016: 22.5%, year ended 31 December 2016: 22.11%). The effective rate of current tax for the six months ended 30 June 2017 was 20.2% (six months ended 30 June 2016: 18.6%, year ended 31 December 2016: 17.9%) after the application of patent box and research and development tax relief, with some off-set for disallowable expenditure.
9. Dividends (Unaudited) (Unaudited) (Audited) Six months ended Six months ended Year ended 30 June 2017 30 June 2016 31 December 2016 Amounts recognised as distributions to equity holders in the period: Final dividend for the year ended 31 December 2015 of 0.55p per ordinary share - 1,150 1,150 Interim dividend for the year ended 31 December 2016 of 0.30p per ordinary share - - 633 Final dividend for the year ended 31 December 2016 of 0.62p 1,307 - - per ordinary share ----------------- ----------------- ----------------- 1,307 1,150 1,783 10. Contingent liabilities
The Directors are not aware of any contingent liabilities faced by the Group as at 30 June 2017 (30 June 2016: GBPnil, 31 December 2016: GBPnil).
11. Share capital
Share capital as at 30 June 2017 amounted to GBP10,606,000 (30 June 2016: GBP10,499,000, 31 December 2016: GBP10,524,000). During the period the Group issued 1,643,393 shares in respect of exercised share options, LTIPS and the Deferred Share Bonus Scheme.
12. Going concern
In carrying out their duties in respect of going concern, the Directors have carried out a review of the Group's financial position and cash flow forecasts for the next 12 months. These have been based on a comprehensive review of revenue, expenditure and cash flows, taking into account specific business risks and the current economic environment.
With regards to the Group's financial position, it had cash and cash equivalents at 30 June 2017 of GBP55.2 million and a five-year, GBP30 million, multi-currency, revolving credit facility, obtained in December 2014, with an accordion option under which AMS can request up to an additional GBP20 million on the same terms. The credit facility is provided jointly by HSBC and The Royal Bank of Scotland PLC. It is unsecured on the assets of the Group and is currently undrawn.
While the current economic environment is uncertain, AMS operates in markets whose demographics are favourable, underpinned by an increasing need for products to treat chronic and acute wounds. Consequently, market growth is predicted. The Group has a number of long-term contracts with customers across different geographic regions and also with substantial financial resources, ranging from government agencies through to global healthcare companies.
After taking the above into consideration, the Directors have reached the conclusion that the Group is well placed to manage its business risks in the current economic environment. Accordingly, they continue to adopt the going concern basis in preparing the condensed consolidated financial statements.
13. Principal risks and uncertainties
Further detail concerning the principal risks affecting the business activities of the Group is detailed on pages 40 and 41 of the Annual Report and Accounts for the year ended 31 December 2016. There have been no significant changes since the last annual report.
14. Seasonality of sales
There are no significant factors affecting the seasonality of sales between the first and second half of the year.
15. Events after the balance sheet date
There has been no material event subsequent to the end of the interim reporting period ended 30 June 2017.
16. Copies of the interim results
Copies of the interim results can be obtained from the Group's registered office at Premier Park, 33 Road One, Winsford Industrial Estate, Winsford, Cheshire, CW7 3RT and are available on our website "www.admedsol.com".
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR QLLFFDKFXBBK
(END) Dow Jones Newswires
September 13, 2017 02:00 ET (06:00 GMT)
1 Year Advanced Medical Solutions Chart |
1 Month Advanced Medical Solutions Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions