ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

ECOR Ecora Resources Plc

84.40
2.40 (2.93%)
03 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Ecora Resources Plc LSE:ECOR London Ordinary Share GB0006449366 ORD 2P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  2.40 2.93% 84.40 84.30 84.70 85.20 80.60 80.60 420,116 16:35:23
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Coal,oth Minerals,ores-whsl 141.87M 94.64M 0.3670 2.30 217.37M

Anglo Pacific Group PLC Preliminary Results (5163A)

20/02/2014 7:01am

UK Regulatory


Ecora Resources (LSE:ECOR)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Ecora Resources Charts.

TIDMAPF

RNS Number : 5163A

Anglo Pacific Group PLC

20 February 2014

February 20, 2014

Anglo Pacific Group PLC

Preliminary Results for the year ended December 31, 2013

Anglo Pacific Group PLC ('Anglo Pacific', the 'Company' or the 'Group') (LSE: APF) (TSX: APY) is pleased to announce preliminary results for the twelve months ended December 31, 2013. These are available on both the Group's website at www.anglopacificgroup.com and on SEDAR at www.SEDAR.com.

-- Recommended final dividend of 5.75p per share, maintaining total dividend for 2013 of 10.2p (2012: 10.2p)

   --      Gross royalty income of GBP14.7m (2012: GBP15.2m (restated)) 
   --      Operating profit of GBP11.3m (2012: GBP11.2m (restated)) 
   --      Loss after tax of GBP42.5m (2012: profit GBP11.6m (restated)) 
   --      Earnings per share of (39.01)p (2012: 10.67p (restated)) 

-- Adjusted profit after tax of GBP9.1m (2012: GBP9.4m (restated)), resulting in adjusted earnings per share of 8.39p (2012: 8.69p (restated))

-- Appointment of Julian Treger and Mark Potter as Chief Executive Officer ("CEO") and Chief Investment Officer ("CIO") respectively on October 21, 2013, bringing a strong track record of successful investment in the mining sector

   --      New management team are focused on acquiring near-term, cash producing royalties 
   --      Cash and cash equivalents of GBP15.7m (2012: GBP24.0m) 

-- US$15.0m twelve-month unsecured revolving credit facility signed in February 2014, which is currently undrawn and provides additional funding flexibility

   --      Net assets of GBP216.9m (2012: GBP301.0m (restated)) 

-- Non-cash impairment charge of GBP34.6m (2012: GBP11.4m (restated)), predominantly relating to strategic equity investments

-- Completion of Rio Tinto Limited ("Rio Tinto") US$2bn capex program coupled with production commencement at Kestrel South underlining Rio Tinto's commitment to Kestrel

-- Signing of co-investment agreement with FlowStream Commodities Ltd ("FlowStream"), providing an opportunity to increase exposure to oil and gas royalties

Julian Treger, Chief Executive Officer, commented:

"Despite the current challenges facing the global mining industry, the Company continued its underlying profitability during the period. We have maintained our total dividend for the year, as we view the potential outlook for the business as being one where we expect to see future growth. We see good opportunities to add quality assets to our portfolio and, under a new management team, we believe we are well positioned to leverage our strong relationships with major metals and mining operators to access new royalty transactions. Our current focus is on diversifying our existing asset portfolio and securing near-term, cash producing royalties. The strategic focus on base metals and bulk materials royalties provides the Company with a clear differentiated strategy from its North American listed precious metals peer group. We look forward to 2014 with cautious optimism and are confident of the opportunity to provide our shareholders with growth and income from our dividend, through the existing assets in our portfolio and the acquisition of new royalties."

Analyst presentation

There will be an analyst presentation via webcast at 09:30 (GMT) on 20 February at www.anglopacificgroup.com. The presentation will be hosted by Julian Treger (CEO) and Kevin Flynn (CFO), a replay will be available afterwards.

For further information:

Anglo Pacific Group PLC +44 (0) 20 3435 7400

Julian Treger - Chief Executive Officer

Kevin Flynn - Chief Financial Officer

Georgia Vranaki - Head of Marketing and Investor Relations

Liberum Capital +44 (0) 20 3100 2000

Chris Bowman / Ryan de Franck

BMO Capital Markets Limited +44 (0) 20 7664 8121

Neil Haycock / Tom Rider

Bell Pottinger +44 (0) 20 7861 3232

Nick Lambert / Lorna Cobbett

Notes to Editors

About Anglo Pacific

Anglo Pacific is a global mining royalty company. The Company's strategy is to create the premier base metals and bulk materials listed royalty company, focusing on accelerating income growth through acquiring royalties on projects that are currently cash-flow generating or are expected to be within the next 24 months. It is a continuing policy of the Company to pay a substantial portion of these royalties to shareholders as dividends.

Chairman's statement

We are pleased to welcome Julian Treger and Mark Potter as the Company's new CEO and CIO respectively. Julian and Mark joined late in 2013 from Audley Capital Advisors LLP, an investment advisory firm managing value-orientated, special situations investment strategies through hedge fund and co-investment vehicles. Both have a strong track record of investing in the mining sector and a level of financial expertise that we believe will be of considerable benefit to Anglo Pacific's current portfolio of royalty investments and also to future acquisitions. In particular, they bring with them new avenues for acquiring and creating royalties and opportunities for a wider spectrum of new investors in our Company. Julian and Mark invested GBP2.5m in new Anglo Pacific shares and the expectation is for them to increase their shareholding as the Company grows.

We believe that there is demand for alternative financing in the base metals and bulk materials sector. This should provide many opportunities to acquire value accretive royalties, increasing and diversifying the Group's revenue sources.

Our ambitions to expand are underpinned by our cornerstone asset, the Kestrel royalty. The completion of Rio Tinto's US$2bn capex program on its new Kestrel South mine underlines its commitment to the Kestrel operations. Rio Tinto's latest quarterly production update for Q4 2013 reflects substantial increases across both its coking coal and thermal coal operations and further strengthens our conviction in Kestrel's ability to meaningfully contribute to EBITDA growth for the Company in the medium term.

Our adjusted profit of GBP9.1m (2012: GBP9.4m (restated)), which excludes non-cash impairment and valuation items and their associated tax impact, demonstrates that the underlying business of the Company remains profitable. The Company's strategic equity investments, currently representing 7.7% of our assets, amount to GBP20.1m as at December 31, 2013. Despite difficulty in the junior mining markets during the year, the Group realised GBP5.3m in cash from the sale of equities where a royalty was no longer considered achievable. The Company has retained a select group of strategic equity investments, which is hoped will enable future royalty discussions.

The Group was pleased to announce the signing of a co-investment agreement with FlowStream in November 2013. The Company was also a founding shareholder in this venture. The agreement entitles the Company to participation in FlowStream's first five investments.

Impairment has been widespread across the international mining industry amidst falling commodity prices and continued tightening in the capital markets. We believe that Anglo Pacific is well placed to endure these challenges and the underlying business of the Company has remained profitable. We have not escaped our own impairments, particularly in our strategic equity investments, most of which are junior mining equities. However, as these are carried at market value at each reporting date, this has a reduced impact on the balance sheet. There have also been minor impairments in some of the Group's long dated royalties where macroeconomic conditions may delay the eventual production expected from them.

The Company is pleased to recommend a final dividend for 2013 of 5.75p per share, maintaining a total dividend of 10.2p per share, equalling the level paid out to shareholders for the year ended December 31, 2012. This reflects our confidence in future production from Kestrel and our other producing royalties as well as our ability to acquire additional cash producing royalties in the near-term.

Board

It is with great sadness that on January 7, 2014 we announced the death of Peter Boycott, who had served as Chairman of the Board of the Company since 1997. Peter stepped down as Chairman in August 2012 for health reasons but was still able to participate actively at Board meetings and to chair the Annual General Meeting in May 2013. With his tireless energy and business skills, Peter made an enormous contribution to the Company's recovery and growth over the past decade, transforming it into the successful mining royalty company it is today. As I took on the role of Acting Chairman due to Peter's ill health, I will continue in this capacity until the next Annual General Meeting.

The Company is pleased to announce the appointment of Robert Stan as non-executive director to the Board of Anglo Pacific, with immediate effect. Additional information is provided in the separate announcement dated February 20, 2014.

Dividend

Total dividends for 2013 will amount to 10.2p per share (2012: 10.2p per share), combining the recommended final dividend of 5.75p per share for the year ended December 31, 2013 with the interim dividend of 4.45p per share paid on February 5, 2014. The final dividend is subject to shareholder approval at the 2014 Annual General Meeting. The Board proposes to pay the final dividend on August 7, 2014 to shareholders on the Company's share register at the close of business on June 6, 2014. The shares will be quoted ex-dividend on the London Stock Exchange and the Toronto Stock Exchange on June 4, 2014. At the present time the Board has resolved not to offer a scrip dividend alternative.

Outlook

The Group enters 2014 with cautious optimism. The mining majors appear to be focused on increasing returns to their shareholders, which they are trying to achieve through renewed focus on the efficiency of their existing operations. Cutbacks have been announced for many new projects, which over the medium and long-term should positively affect the supply/demand balance across commodities.

In the meantime, opportunities continue to arise for alternative financing in the base metal and bulk materials sector. With a new management team in place, and the opening of various different avenues for acquiring royalties, the Group remains well placed to pursue expansion and diversification through the acquisition of income producing assets. The Company is currently assessing a number of suitable opportunities and we look forward to updating shareholders as and when these materialise.

In conclusion, I would like to thank all my colleagues for their considerable energy and unstinting dedication to their work.

On behalf of the Board

B.M. Wides

Acting Chairman

February 20, 2014

Business review

Producing royalties

Kestrel, Coking Coal, Australia

Rio Tinto successfully completed the transition into its new Kestrel South mine in H2 2013 and provided a strong Q4 2013 production update. More specifically, a steady ramp up in Kestrel hard coking coal production was reported during 2013, from 402kt in Q1 to 908kt in Q4, an increase of 126%.

Coking coal royalty receipts amounted to A$16.1m (2012: A$16.7m) translating into GBP9.9m compared to GBP10.9m reported in 2012. The decrease in income is due to both the weakening of the Australian dollar throughout 2013 and production disruptions associated with the extension to the new Kestrel South mine. With the transition to the new Kestrel South mine now completed, it is anticipated that production at Kestrel should become less volatile, which will benefit the Group as and when production moves fully within our private royalty land.

El Valle-Boinás/Carlés ("EVBC"), Gold, Copper and Silver, Spain

Production at EVBC was encouraging throughout 2013. The Group received royalty income of GBP2.0m during the year, a satisfactory result considering the decline in the gold price in 2013.

Amapá and Tucano, Iron Ore, Brazil

Shipments of iron ore from Amapá were suspended in March 2013 due to a serious incident at the Santana port, which impacted key infrastructure at the loading bay. This resulted in reported 2013 income from Amapá of GBP0.7m (2012: GBP2.2m). Shipments have now recommenced and the expectation is that royalties will resume in the near-term. The Company is also expecting additional royalty income in 2014 from the adjacent Tucano mine.

On January 4, 2013 Zamin Ferrous Ltd ("Zamin") announced it had signed a binding agreement for the purchase of Amapá from Anglo American Plc (70%) and Cliffs Natural Resources Inc (30%). This process completed on November 4, 2013. The Group is encouraged by this change of ownership and looks forward to establishing a good working relationship with Zamin going forward.

Development royalties

The Group has a significant portfolio of pre-production royalties. The following is a summary of significant events in the period.

Four Mile, Uranium, South Australia

Significant progress was made in advancing the Four Mile project during 2013 and the expectation of Alliance Resources Limited ("Alliance") is for this to enter production during 2014. The progress at the project includes:

-- On August 16, 2013, Alliance announced that the Program for Environment Protection and Rehabilitation had been approved. On the same day, it was announced that the Environment Protection Authority South Australia had approved a Licence for Mining and Mineral Processing, including Radiation Management and Radioactive Waste Management plans.

-- On September 3, 2013, it was announced that the Four Mile Uranium Mine Monitoring, Mine Closure and Community Engagement Plans had also been approved.

-- On December 3, 2013, Alliance announced that construction had commenced and that the production budget had been approved. On January 31, 2014, Alliance announced the approval of the Four Mile Revised Start-Up Plan and Program and Budget. The Start-Up Plan envisages in-situ recovery mining commencing in April 2014, with first uranium oxide sales in July 2014.

For additional information please see www.allianceresources.com.au

Isua, Iron Ore, Greenland

The project was granted an exclusive 30-year exploitation licence on October 24, 2013. This is a key milestone in advancing the project forwards. For further information on the project, please see www.londonmining.co.uk

Ring of Fire, Chromite, Canada

Cliff Natural Resources Inc ("Cliffs") announced on November 20, 2013 its decision to halt development of its chromite project for the foreseeable future. Cliffs referenced the risk associated with the development of infrastructure required to advance the project as the main reason for its decision. Cliffs has announced that it will continue to work with stakeholders to explore for potential solutions to the current impasse. Additional information can be found at www.cliffsnaturalresources.com

Salamanca, Uranium, Spain

In September 2013, Berkeley Resources Limited ("Berkeley") announced the results of its pre-feasibility study. In October 2013, Berkeley announced that it had been granted its Environmental Licence for the Retortillo deposit. This is a major milestone for the project. Additional information can be found at www.berkeleyresources.com.au

Finance Review

The Group revised some of its accounting policies during the year in light of a review of the Group's 2012 Annual Report by the Conduct Committee, of the Financial Reporting Council ("FRC") as part of their annual review process.

The following changes/clarifications have been reflected in the financial statements:

-- Kestrel: following the FRC review, this is now accounted for as Investment Property in accordance with IAS 40. This has no impact on valuation.

-- Royalty instruments (EVBC)*: this is accounted for as an available for sale equity financial asset in accordance with IAS 39. As such, all receipts should be accounted for as returns on investment. Previously, the Group treated the EVBC debenture repayments as offsetting the capital outstanding. These are now restated as a return on investment and recognised in the income statement. This has no impact on the balance sheet, as these are carried at fair value.

-- Royalty instruments (other)*: these are accounted for as an available for sale debt financial asset in accordance with IAS 39, as the agreements contain several features which are similar to those found in conventional financing contracts. As such, regardless of the contractual interest rate, an effective interest rate is applied where material. Similar to IAS 39 equity financial assets, these too are carried at fair value at each reporting date.

-- Impairment of equity instruments*: although the way in which the Group considers impairment has not changed in the period, a key input into this assessment is relevant underlying mining indices. As this has changed the threshold which the directors consider to be significant, this is deemed a change in policy which requires a prior period adjustment. This does not alter the value of the equities which are always accounted for at mark to market at each reporting period.

*Please see Note 1 to the financial statements, which describes the items yet to be resolved with the FRC and the Group's assessment of their potential impact.

Income Statement

The Group's underlying business remained profitable throughout 2013. A number of valuation and non-cash items recognised in the Income Statement results in the Group reporting a loss after tax of GBP42.5m compared to a profit of GBP11.6m in 2012 (restated). Due to the number of such items, the Group has decided to present an adjusted earnings per share metric to better report the underlying performance of the Group.

 
                                                     2012 
  Adjusted earnings                    2013    (restated)    Description 
   per share 
                                    GBP'000       GBP'000 
===============================  ==========  ============  ========================================= 
 (Loss)/Profit after 
  tax                              (42,497)        11,580   Per the income statement 
===============================  ==========  ============  ========================================= 
                                                            This represents the revaluation 
                                                             of Kestrel, in accordance with 
                                                             IAS 40. Previously, Kestrel 
                                                             was accounted for in accordance 
                                                             with IAS 16. This change in 
                                                             policy has no impact on the 
 Non-cash valuation                                          carrying value of the asset 
  of coal royalties                  13,568       (9,512)    (see Note 1). 
===============================  ==========  ============  ========================================= 
 Non-cash impairment                 26,321        11,401   The further unrealised decline 
  of mining                                                  in value of the Group's mining 
  and exploration interests                                  and exploration interests in 
  (strategic equity                                          the period are considered 'significant' 
  investments) (IAS                                          in the context of the Group's 
  39)                                                        impairment policy and IAS 39. 
                                                             Such decline requires previous 
                                                             unrealised losses recognised 
                                                             in the Revaluation Reserve 
                                                             to be recognised as impairment 
                                                             in the Income Statement. The 
                                                             Balance Sheet always reflects 
                                                             current market value. 
===============================  ==========  ============  ========================================= 
 Non-cash impairment                  8,313             -   An impairment review is carried 
  of intangible assets                                       out to determine whether the 
  (royalty interests)                                        expected future cashflows exceed 
                                                             carrying value. As discussed 
                                                             below, events during the year 
                                                             have created uncertainty as 
                                                             to if and when some of the 
                                                             Group's royalties will come 
                                                             into production. 
===============================  ==========  ============  ========================================= 
                                                            IAS 39 requires available for 
                                                             sale debt assets which attract 
                                                             effective interest rates to 
 Non-cash revaluation                                        be fair valued at each reporting 
  of available for                                           date. The movement in this 
  sale debt financial                                        fair value is recognised in 
  assets (royalty instruments)        8,689           767    the income statement. 
===============================  ==========  ============  ========================================= 
                                                            IAS 39 requires an effective 
                                                             interest rate to be applied 
                                                             to financial assets which fall 
 Effective interest                                          under the definition of debt. 
  rate on available                                          As production at this royalty 
  for sale debt financial                                    is so far from production, 
  assets (royalty instruments                                the 'income' is removed from 
  - Jogjakarta)                     (1,140)         (570)    adjusted profit. 
===============================  ==========  ============  ========================================= 
 Non-cash amortisation                                      This represents the amortisation 
  of                                                         charge of royalty interests 
  producing royalties                                        once the project is in production 
  (Amapá)                          854         1,018    (IAS 36). 
===============================  ==========  ============  ========================================= 
                                                            This represents realised losses/gains 
                                                             on the sale of certain mining 
                                                             and exploration interests (strategic 
 Realised loss/profit                                        invesrments) once the possibility 
  on sale of mining                                          of obtaining a royalty becomes 
  and exploration interests           6,398       (7,347)    unlikely. 
===============================  ==========  ============  ========================================= 
 Non-cash tax associated 
  with                                                      Deferred tax is recognised 
  the above adjustments            (11,370)         2,096    on most valuation movements. 
===============================  ==========  ============  ========================================= 
 Adjusted profit after 
  tax                                 9,136         9,433 
===============================  ==========  ============  ========================================= 
 
 Weighted average 
  number of shares 
  ('000)                            108,932       108,545 
===============================  ==========  ============  ========================================= 
 
 Adjusted earnings 
  per share                           8.39p         8.69p 
===============================  ==========  ============  ========================================= 
 Dividend per share                   10.2p         10.2p 
===============================  ==========  ============  ========================================= 
 

Royalty income

The Group was encouraged by the performance of its producing royalties during the year. Despite falling commodity prices and foreign exchange rates, royalty income during the year was resilient. Overall, royalty related income was GBP14.7m in 2013, a decrease of only GBP0.4m from that reported in 2012 (restated).

 
                                  2013       2012 
   Royalty related income      GBP'000    GBP'000 
===========================  =========  ========= 
 Kestrel                         9,941     10,921 
===========================  =========  ========= 
 EVBC - royalties                2,018      1,890 
===========================  =========  ========= 
 EVBC - conversion payment       2,023          - 
===========================  =========  ========= 
 Amapá                        749      2,229 
===========================  =========  ========= 
 Crinum                              -        117 
===========================  =========  ========= 
 Total                          14,731     15,157 
===========================  =========  ========= 
 

Income from Kestrel was GBP9.9m (2012: GBP10.9m). The weakening of the Australian dollar resulted in a foreign exchange loss of GBP0.5m. Underlying income was A$16.1m compared to A$16.7m in 2012.

Elsewhere, royalty income from EVBC during the year of GBP2.0m reflects the favourable impact of an increased level of gold and copper production, despite lower gold and copper prices. The additional GBP2.0m received represents repayment of the initial debenture investment. As EVBC is accounted for as an available for sale equity interest in accordance with IAS 39, this represents a return on investment and not a return of capital and is recognised in the income statement and is not recurring. All income from EVBC will be in the form of royalties going forward.

As previously reported, royalty income from Amapá was significantly impacted by the incident at the Santana port in March 2013, which resulted in the suspension of all shipments of iron ore from the mine. This has not stopped production at the mine, and royalties will resume once shipping recommences.

The Group was encouraged that operating profit remained steady in 2013 at GBP11.3m (2012: GBP11.2m (restated).

Impairment

The following table summarises the impairment charge reflected in the Income Statement:

 
 Impairment              2013       2012   Description 
  summary             GBP'000    GBP'000 
==================  =========  =========  =============================================== 
 Ring of              (4,047)          -   The operator's announcement that it was 
  Fire                                      placing its operation on care and maintenance 
                                            places uncertainty over the future of 
                                            this project. This announcement has resulted 
                                            in a partial impairment of this royalty. 
                                            However the Group maintains its view 
                                            that this is a world class deposit that 
                                            will eventually come into production. 
==================  =========  =========  =============================================== 
 Mount Ida            (3,319)          -   Similar to the Ring of Fire, the operator 
                                            has placed this operation on care and 
                                            maintenance and is now focusing on its 
                                            other projects. Should iron ore prices 
                                            increase significantly in future years, 
                                            this project could restart. In the meantime, 
                                            the Group has ascribed no value to this 
                                            royalty. 
==================  =========  =========  =============================================== 
 Bulqiza                (947)          -   The operator, it seems, is increasingly 
                                            focused on its copper projects in Turkey 
                                            rather than this chromite deposit in 
                                            Albania. This has altered the timing 
                                            of expected cash flows, impacting on 
                                            the value of the Group's royalty. 
==================  =========  =========  =============================================== 
 Royalty              (8,313)          - 
  impairment 
==================  =========  =========  =============================================== 
 Mining              (26,321)   (11,401)   This represents the transfer of the absolute 
  and exploration                           decline in value of the strategic equity 
  interests                                 investments from the revaluation reserve 
                                            to the Income Statement in the period. 
                                            Equities are always carried at mark to 
                                            market at each reporting period reflecting 
                                            current share prices. 
==================  =========  =========  =============================================== 
 Total               (34,634)   (11,401) 
==================  =========  =========  =============================================== 
 

Balance sheet

The Group's net assets decreased in value from GBP301m at the end of 2012 to GBP217m at December 31, 2013. Foreign exchange movements accounted for a significant portion of this decline, as several of the Group's royalty assets, including Kestrel, are denominated in Australian dollars. The underlying valuation of the majority of these royalties remained resilient in 2013.

 
 
   Net asset reconciliation           GBPm     GBPm     Pence 
                                                          per 
                                                        share 
=================================  =======  =======  ======== 
 Net assets at January 1, 2013                301.0       275 
=================================  =======  =======  ======== 
 Kestrel 
=================================  =======  =======  ======== 
   - Foreign exchange               (26.0) 
=================================  =======  =======  ======== 
   - Underlying valuation           (13.6) 
=================================  =======  =======  ======== 
   - Deferred tax                     11.9   (27.7) 
=================================  =======  =======  ======== 
 Intangibles 
=================================  =======  =======  ======== 
   - foreign exchange                (7.3) 
=================================  =======  =======  ======== 
   - impairment                      (8.3)   (15.6) 
=================================  =======  =======  ======== 
 Royalty instruments 
=================================  =======  =======  ======== 
   - fair value (net of tax)        (11.1) 
=================================  =======  =======  ======== 
   - foreign exchange                (2.9)   (14.0) 
=================================  =======  =======  ======== 
 Mining and exploration interest 
=================================  =======  =======  ======== 
   - mark to market                 (20.6) 
=================================  =======  =======  ======== 
   - net disposals                   (5.4)   (26.0) 
=================================  =======  =======  ======== 
 Dividend                                    (11.1) 
=================================  =======  =======  ======== 
 Share issue                                    2.5 
=================================  =======  =======  ======== 
 Adjusted profit                                9.1 
=================================  =======  =======  ======== 
 Other                                        (1.3) 
=================================  =======  =======  ======== 
 Net assets at December 31, 2013              216.9       196 
=================================  =======  =======  ======== 
 

The net decline in the valuation of the Kestrel royalty of GBP27.7m in the period largely reflects the weakness in the Australian dollar. The royalty was independently valued at A$244.6m before tax at December 31, 2013 - a decrease of A$22m from the value at the beginning of the year. The decline in Australian dollars also reflects the foreign exchange impact of the exchange rate between the US dollar (the currency in which the income is derived) and the Australian dollar (the currency in which the royalty is reported). The US dollar also weakened substantially against the pound during the year.

Royalty intangibles represent the Group's 'plain vanilla' royalties. As a proportion of these are denominated in Australian dollars, the decrease in value is largely represented by unfavourable exchange rate movements. As discussed above, certain of these interests were considered impaired as at December 31, 2013.

Royalty instruments represent the EVBC, Isua and Jogjakarta royalties, which are accounted for as financial assets. These are carried at fair value on the balance sheet as they represent financial assets in accordance with IAS 39. The decline in value is largely attributable to project assumptions for Jogjakarta along with a risk assessment of operating in Indonesia. The decline in the gold price during the year also had some impact on the valuation of EVBC.

The decline in value of the Group's mining and exploration interests (strategic equity investments) largely reflects a decline in the mark to market value during the period, although there were some sales when it was considered a royalty was no longer probable. The magnitude of the decline is such that the directors consider this to be significant in the context of the Group's impairment policy and have recognised an impairment charge accordingly.

The Group ended the year with over GBP15m of cash and cash equivalents and together with the new US$15m unsecured revolving credit facility signed in February 2014, this leaves the Group in a favourable position to continue to expand and diversify its portfolio of royalties.

Allowing for deferred tax associated with the unrealised revaluation surplus of Kestrel and the royalty instruments, the Group ended the year with net assets of GBP217m (2012: GBP301m (restated)).

Cautionary statement on forward-looking statements and related information

Certain information contained in this preliminary announcement, including any information as to future financial or operating performance and other statements that express management's expectation or estimates of future performance, constitute "forward looking statements". The words "expects", "anticipates", "plans", "believes", "estimates", "seeks", "intends", "targets", "projects", "forecasts", or negative versions thereof and other similar expressions identify forward-looking statements. Forward-looking statements are necessarily based upon a number of estimates and assumptions that, while considered reasonable by management, are inherently subject to significant business, economic and competitive uncertainties and contingencies. Further, forward-looking statements are not guarantees of future performance and involve risks and uncertainties which could cause actual results to differ materially from those anticipated, estimated or intended in the forward-looking statements. The material assumptions and risks relevant to the forward-looking statements in this preliminaryannouncement include, but are not limited to: stability of the global economy; stability of local government and legislative background; continuing of ongoing operations of the properties underlying the Group's portfolio of royalties in a manner consistent with past practice; accuracy of public statements and disclosures (including feasibility studies and estimates of reserve, resource, production, grades, mine life, and cash cost) made by the owners or operators of such underlying properties; no material adverse change in the price of the commodities underlying the Group's portfolio of royalties and investments; no material adverse change in foreign exchange exposure; no adverse development in respect of any significant property in which the Group holds a royalty or other interest, including but not limited to unusual or unexpected geological formations and natural disasters; successful completion of new development projects; planned expansions or additional projects being within the timelines anticipated and at anticipated production levels; and maintenance of mining title. If any such risks actually occur, they could materially adversely affect the Group's business, financial condition or results of operations. For additional information with respect to such risks and uncertainties, please refer to the "Risk Factors" section of our most recent Annual Information Form available on www.sedar.com and the Group's website www.anglopacificgroup.com. Readers are cautioned to consider these and other factors, uncertainties and potential events carefully and not to put undue reliance on forward-looking statements. The forward-looking statements contained in this preliminary announcement are made as of the date of this preliminary announcement only and the Group undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.

Anglo Pacific Group PLC

Preliminary Results 2013

CONSOLIDATED INCOME STATEMENT

FOR THE YEAR ENDED DECEMBER 31, 2013

 
                                                                       Restated 
                                                              2013       2012 
                                                            GBP'000    GBP'000 
 
 Royalty related income                                       14,731     15,157 
 Finance income                                                  789        676 
 Amortisation of royalties                                     (854)    (1,018) 
 Operating expenses                                          (3,404)    (3,633) 
                                                           ---------  --------- 
 
 Operating profit                                             11,262     11,182 
 
 (Loss)/Gain on sale of mining and exploration interests     (6,398)      7,347 
 Impairment of mining and exploration interests             (26,321)   (11,401) 
 Impairment of royalty intangibles                           (8,313)          - 
 (Loss)/Gain on revaluation of coal royalties               (13,568)      9,512 
 (Loss) on revaluation of royalty instruments                (8,689)      (767) 
 Other income                                                  2,012      2,316 
 Other losses                                                (2,881)      (152) 
                                                           ---------  --------- 
 
 (Loss)/Profit before tax                                   (52,896)     18,037 
 
 Current income tax charge                                     (715)    (5,056) 
 Deferred income tax credit/(charge)                          11,114    (1,401) 
                                                           ---------  --------- 
 
 (Loss)/Profit attributable to equity holders               (42,497)     11,580 
                                                           =========  ========= 
 
 Total and continuing earnings per share 
 Basic (loss)/earnings per share                            (39.01p)     10.67p 
 
 Diluted (loss)/earnings per share                          (39.01p)     10.67p 
 

Anglo Pacific Group PLC

Preliminary Results 2013

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED DECEMBER 31, 2013

 
                                                                                                  Restated 
                                                                                         2013       2012 
                                                                                       GBP'000    GBP'000 
 
 (Loss)/Profit for the year                                                            (42,497)     11,580 
 Other comprehensive income 
 Net (loss) on revaluation of available for sale investments                            (5,580)    (6,249) 
 Net exchange (loss) on translation of foreign operations                              (29,149)    (3,327) 
 Deferred tax                                                                           (2,474)      5,556 
 Net (expense)/income recognised directly in equity                                    (79,700)      7,560 
                                                                                      ---------  --------- 
 
 Transferred to/(from) income statement: disposal of available for sale investments       2,850    (4,666) 
 Transferred to income statement on impairment                                            1,229        973 
                                                                                      ---------  --------- 
 Total transferred to/(from) equity                                                       4,079    (3,693) 
                                                                                      ---------  --------- 
 
 Total comprehensive (expense)/income for the year                                     (75,621)      3,867 
                                                                                      =========  ========= 
 

Anglo Pacific Group PLC

Preliminary Results 2013

CONSOLIDATED BALANCE SHEET AS AT DECEMBER 31, 2013

 
                                                                  Group 
                                                                Restated   Restated 
                                                       2013       2012       2011 
                                                      GBP'000   GBP'000    GBP'000 
 
 Non-current assets 
 Property, plant and equipment                          1,989      2,105      2,152 
 Coal royalties                                       131,434    170,995    165,967 
 Royalty instruments                                   27,847     41,945     43,127 
 Intangibles                                           37,288     53,495     50,748 
 Mining and exploration interests                      20,072     55,793     64,551 
 Other receivables                                      8,775      3,141          - 
 Investments in subsidiaries                                -          -          - 
 Deferred tax                                          11,013      5,812        496 
                                                     --------  ---------  --------- 
                                                      238,418    333,286    327,041 
 
 Current assets 
 Trade and other receivables                            5,332      1,958     12,297 
 Cash and cash equivalents                             15,706     24,036     32,197 
                                                     --------  ---------  --------- 
                                                       21,038     25,994     44,494 
 
 Total assets                                         259,456    359,280    371,535 
                                                     ========  =========  ========= 
 
 Non-current liabilities 
 Deferred tax                                          41,378     54,344     54,736 
                                                     --------  ---------  --------- 
                                                       41,378     54,344     54,736 
 
 Current liabilities 
 Income tax liabilities                                   465      1,801      3,731 
 Trade and other payables                                 762      2,171      6,896 
                                                     --------  ---------  --------- 
                                                        1,227      3,972     10,627 
 
 Total liabilities                                     42,605     58,316     65,363 
                                                     --------  ---------  --------- 
 
 Capital and reserves attributable to shareholders 
 Share capital                                          2,218      2,192      2,184 
 Share premium                                         29,328     26,853     25,539 
 Investment revaluation reserve                         7,627     11,828     16,157 
 Share based payment reserve                              158        354        177 
 Foreign currency translation reserve                   8,750     37,673     41,057 
 Special reserve                                          632        632        632 
 Investment in own shares                             (2,601)    (2,601)    (2,601) 
 Retained earnings                                    170,739    224,033    223,027 
                                                     --------  ---------  --------- 
 Total equity                                         216,851    300,964    306,172 
                                                     --------  ---------  --------- 
 
 Total equity and liabilities                         259,456    359,280    371,535 
                                                     ========  =========  ========= 
 

Anglo Pacific Group PLC

Preliminary Results 2013

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE TWO YEARS ENDED DECEMBER 31, 2013

 
                                              Coal                                  Foreign 
                                                                        Share 
                                             royalty     Investment     based       currency 
                                                                                                          Investment 
                        Share     Share    revaluation   revaluation   payment    translation   Special       in       Retained    Total 
                       capital   premium     reserve       reserve      reserve     reserve     reserve   own shares   earnings    equity 
                       GBP'000   GBP'000     GBP'000       GBP'000     GBP'000      GBP'000     GBP'000    GBP'000     GBP'000    GBP'000 
--------------------  --------  --------  ------------  ------------  ---------  ------------  --------  -----------  ---------  --------- 
 
 Balance at January 
  1, 2012 (as 
  previously 
  reported - note 
  1.2)                   2,184    25,539        80,285      (4,843 )        177        41,614       632      (2,601)    163,185    306,172 
 Impact of 
  restatement                -         -      (80,285)        21,000          -         (557)         -            -     59,842          - 
                      --------  --------  ------------  ------------  ---------  ------------  --------  -----------  ---------  --------- 
 Balance at January 
  1, 2012 (as 
  restated - note 
  1.2)                   2,184    25,539             -        16,157        177        41,057       632     (2,601 )    223,027    306,172 
 Profit for the year 
  (restated)                 -         -             -             -          -             -         -            -     11,580     11,580 
 Other comprehensive 
 income: 
 Available-for-sale 
 investments 
     Valuation 
      movement taken 
      to equity              -         -             -       (6,249)          -         (375)         -            -          -    (6,624) 
     Deferred tax on 
      valuation              -         -             -         5,613          -          (57)         -            -          -      5,556 
     Transferred to 
      income 
      statement on 
      disposal               -         -             -       (4,666)          -             -         -            -          -    (4,666) 
     Transferred to 
      income 
      statement on 
      impairment             -         -             -           973          -             -         -            -          -        973 
 Foreign currency 
  translation                -         -             -             -          -       (2,952)         -            -          -    (2,952) 
                      --------  --------  ------------  ------------  ---------  ------------  --------  -----------  --------- 
 Total comprehensive 
  income                     -         -             -       (4,329)          -       (3,384)         -            -     11,580      3,867 
                      --------  --------  ------------  ------------  ---------  ------------  --------  -----------  ---------  --------- 
 Dividends                   -         -             -             -          -             -         -            -   (10,579)   (10,579) 
 Issue of ordinary 
  shares                     8     1,314             -             -          -             -         -            -          -      1,322 
 Issue of share 
  capital under 
  share-based 
  payment                    -         -             -             -        177             -         -                       5        182 
 Total transactions 
  with owners of the 
  company                    8     1,314             -             -        177             -         -            -   (10,574)    (9,075) 
                      --------  --------  ------------  ------------  ---------  ------------  --------  -----------  ---------  --------- 
 Balance at December 
  31, 2012 
  (restated)             2,192    26,853             -        11,828        354        37,673       632      (2,601)    224,033    300,964 
                      ========  ========  ============  ============  =========  ============  ========  ===========  =========  ========= 
 

Anglo Pacific Group PLC

Preliminary Results 2013

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE TWO YEARS ENDED DECEMBER 31, 2013

 
                                              Coal                                  Foreign 
                                                                        Share 
                                             royalty     Investment     based       currency 
                                                                                                          Investment 
                        Share     Share    revaluation   revaluation   payment    translation   Special       in       Retained    Total 
                       capital   premium     reserve       reserve      reserve     reserve     reserve   own shares   earnings    equity 
                       GBP'000   GBP'000     GBP'000       GBP'000     GBP'000      GBP'000     GBP'000    GBP'000     GBP'000    GBP'000 
--------------------  --------  --------  ------------  ------------  ---------  ------------  --------  -----------  ---------  --------- 
 
 Balance at January 
  1, 2013 (restated)     2,192    26,853             -        11,828        354        37,673       632      (2,601)    224,033    300,964 
 Profit for the year         -         -             -             -          -             -         -            -   (42,497)   (42,497) 
 Other comprehensive 
 income: 
 Available-for-sale 
 investments 
     Valuation 
      movement taken 
      to equity              -         -             -       (5,580)          -         (711)         -            -          -    (6,291) 
     Deferred tax on 
      valuation              -         -             -       (2,700)          -           226         -            -          -    (2,474) 
     Transferred to 
      income 
      statement on 
      disposal               -         -             -         2,850          -             -         -            -          -      2,850 
     Transferred to 
      income 
      statement on 
      impairment             -         -             -         1,229          -             -         -            -          -      1,229 
 Foreign currency 
  translation                -         -             -             -          -      (28,438)         -            -          -   (28,438) 
                      --------  --------  ------------  ------------  ---------  ------------  --------  -----------  --------- 
 Total comprehensive 
  expense                    -         -             -       (4,201)          -      (28,923)         -            -   (42,497)   (75,621) 
                      --------  --------  ------------  ------------  ---------  ------------  --------  -----------  ---------  --------- 
 Dividends                   -         -             -             -          -             -         -            -   (11,065)   (11,065) 
 Issue of ordinary 
  shares                    26     2,475             -             -          -             -         -            -          -      2,501 
 Value of employee 
  services                   -         -             -             -      (196)             -         -            -        268         72 
 Total transactions 
  with owners of the 
  company                   26     2,475             -             -      (196)             -         -            -   (10,797)    (8,492) 
                      --------  --------  ------------  ------------  ---------  ------------  --------  -----------  ---------  --------- 
 Balance at December 
  31, 2013               2,218    29,328             -         7,627        158         8,750       632      (2,601)    170,739    216,851 
                      ========  ========  ============  ============  =========  ============  ========  ===========  =========  ========= 
 

Anglo Pacific Group PLC

Preliminary Results 2013

CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2013

 
                                                                                                          Group 
                                                                                                              Restated 
                                                                                                     2013       2012 
                                                                                                   GBP'000    GBP'000 
 
 Cash flows from operating activities 
 Profit before taxation                                                                            (52,896)     18,037 
 Adjustments for: 
 Interest received                                                                                    (362)    (1,521) 
 Unrealised foreign currency (gain)/loss                                                              2,242      (431) 
 Depreciation of property, plant and equipment                                                           22         21 
 Amortisation of intangibles - royalties                                                                854      1,018 
 Loss/(Gain) on disposal of mining and exploration interests                                          6,398    (7,347) 
 Impairment of royalty intangible                                                                     8,313          - 
 Impairment of mining and exploration interests                                                      26,321     11,401 
 Loss/(Gain) revaluation of coal royalties                                                           13,568    (9,512) 
 Loss revaluation of royalty instruments                                                              8,689        767 
 Effective interest on royalty instruments                                                          (1,140)      (570) 
 Share based payment                                                                                     72        183 
                                                                                                  ---------  --------- 
                                                                                                     12,081     12,046 
 
 (Increase)/Decrease in trade and other receivables excluding amounts due from subsidiary 
  companies                                                                                         (9,008)      7,199 
 Decrease in trade and other payables                                                               (1,409)    (4,725) 
                                                                                                  ---------  --------- 
 Cash generated from operations                                                                       1,664     14,520 
 Income taxes paid                                                                                  (3,817)    (6,186) 
 Net cash (used in)/generated from operating activities                                             (2,153)      8,334 
                                                                                                  ---------  --------- 
 
 Cash flows from investing activities 
 Proceeds on disposal of mining and exploration interests                                             5,258     19,280 
 Purchases of mining and exploration interests                                                      (3,118)   (23,781) 
 Purchases of royalty interests                                                                           -    (2,398) 
 Purchases of property, plant and equipment                                                            (14)          - 
 Exploration and evaluation expenditure                                                               (101)      (127) 
 Interest received                                                                                      362      1,110 
 Investments in subsidiaries                                                                              -          - 
 Net cash generated from/(used in) investing activities                                               2,387    (5,916) 
                                                                                                  ---------  --------- 
 
 Cash flows from financing activities 
 Proceeds from issue of share capital                                                                 2,501          - 
 Dividends paid                                                                                    (11,065)   (10,579) 
 Net financing of related entities                                                                        -          - 
 Net cash used in financing activities                                                              (8,564)   (10,579) 
                                                                                                  ---------  --------- 
 
 Net decrease in cash and cash equivalents                                                          (8,330)    (8,161) 
 
 Cash and cash equivalents at beginning of period                                                    24,036     32,197 
                                                                                                  ---------  --------- 
 
 Cash and cash equivalents at end of period                                                          15,706     24,036 
                                                                                                  =========  ========= 
 

Anglo Pacific Group PLC

Preliminary Results 2013

NOTES

   1.1     Financial Reporting Council 

The Conduct Committee of the Financial Reporting Council ("FRC") wrote to the Group during 2013 requesting information and explanations about a number of accounting and disclosure matters relating to the Group's 2012 Annual Report and Accounts as part of their annual review of financial statements in the public domain.

The matters included: coking coal royalties (Kestrel), royalty interests (currently accounted under IAS 38), royalty instruments (currently accounted for under IAS 39) and the impairment policy with respect to its mining and exploration interests. Other than Kestrel, which has been restated as an investment property in accordance with IAS 40, correspondence with the FRC is ongoing with respect to the remaining areas.

The Group sought external professional accountancy advice in relation to some of these matters, and intends to share this information with the FRC once it has been finalised.

Once the advice has been shared with the FRC the Group acknowledges that the FRC will need to consider this separately, and that further changes are still possible. Until this process has been concluded, the following is a summary of the matters resolved and those still open.

The Group acknowledged that the coal resources in the Kestrel land are not used in the production or supply of goods and services and concluded that it could be inappropriate to treat them as in the scope of IAS 16 without recognising depreciation. The Group is now applying IAS 40, Investment Property to the land at Kestrel. The effect is that the valuation movement is now reflected in the Income Statement, rather than in Other Comprehensive Income, however, this falls beneath operating profit. The balance sheet value is unchanged.

The following three matters remain open:

Royalty Interests - Intangibles

The FRC noted that the Group applied IAS 38 to some of its royalties (Royalty interests - Intangibles) and IAS 39 to others (Royalty instruments). The FRC has asked why IAS 39 is not relevant to all royalty assets.

The Group believes that royalty Intangibles offer the counterparty a means to avoid the payment of cash by choosing not to bring its asset into production. This is different to financial assets in accordance with IAS 39 where the Group is entitled to receive its outlay back regardless of the success of the project.

Royalty instruments - Financial Assets

The FRC has questioned whether the financial asset accounting complies with the requirements for available for sale assets in IAS 39 and specifically whether the Group believes these assets to be either IAS 39 available for sale debt or equity instruments.

Impairment of mining and exploration interests

The FRC sought information on the criteria applied by the Group in considering whether a decline in the value of its equity instruments was significant or prolonged. Such a decline requires previous reductions in fair value recognised in Other Comprehensive Income to be recognised as impairment charges in the Income Statement.

The Group acknowledges that, although it has restated its prior year numbers to recognise a change in accounting policy in respect of impairment, it has yet to agree the criteria with the FRC.

Possible impact on the Group's financial statements

Applying the IAS 39 definition of available for sale financial asset (debt) to the Group's intangible and financial assets would significantly alter the presentation of the Group's financial statements. At present, the Group's royalty intangibles are carried at cost. An impairment review determines whether this amount is recoverable through future cash flows. Accounting for intangibles in accordance with IAS 39 could require these to be carried at fair value, with an effective interest rate recognised in the income statement where relevant.

   1.2     Prior period adjustment 

As mentioned in note 1.1 above, the Group has made certain accounting policy changes at December 31, 2013.

Coal royalties

The Group's entitlement to its coking coal royalty is a function of its freehold ownership of certain sub stratum lands in Queensland, Australia. The Group previously accounted for this asset as land in accordance with IAS 16 and adopted the revaluation method of subsequent measurement. It did not depreciate this land. The Group has decided to change its accounting policy and account for Kestrel as an investment property in accordance with IAS 40. The balance sheet value remains unchanged.

Royalty instruments

Following a thorough review of its royalty instruments in the year, the Group has determined that it has two different types of financial asset, debt and equity, in accordance with IAS 39.

The Group's EVBC asset falls under the classification of an equity financial asset as it has no right to receive cash in accordance with the financing agreement. As such, all receipts from this royalty represent a return on investment and are presented in the Income Statement. Previously, royalty receipts offset the principal balance. Going forward, all receipts will be reflected in the Income Statement. The value of the royalty on the balance sheet remains unchanged as this is carried at fair value at each balance sheet date.

The Group's remaining instrument, Jogjakarta, is recognised as a debt financial asset as it displays certain characteristics which are more similar to financing agreements such as interest rates and minimum payments. Although there is a contracted interest rate of 8%, the Group recognises that it should have applied an effective interest rate to the future expected cashflows. The fair value of the royalty is recognised in the Income Statement. This was previously recognised in the revaluation reserve. Similarly to EVBC, the value of the royalty on the balance sheet remains unchanged.

Isua royalty

The Group's Isua royalty, previously accounted for in accordance with IAS 38 is now accounted for as available for sale debt instrument in accordance with IAS 39. The Group is entitled to receive its initial outlay back should the operator fail to achieve commercial production by a predefined date. This right to receive cash is considered to fall within the definition of an IAS 39 financial asset. Similar to Jogjakarta, the Group will apply an effective interest rate where material.

Impairment of equity instruments (held at fair value)

The Group's mining and exploration interests are held at fair value at each reporting date. Any unrealised loss (or gain) is reflected in the revaluation reserve unless considered 'significant' or 'prolonged' in accordance with IAS 39 at which point these unrealised losses would be recycled through the income statement.

The Group recognised an impairment charge during the year as it considered that the unrealised losses in its equity portfolio were now significant in the context of the Group's impairment policy and IAS 39. One of the considerations of this policy is the relative decline in value of the portfolio compared to industry indices, which by definition changes at each reporting date.

IAS 8 paragraph 5 states that "a change in accounting estimate is an adjustment of the carrying amount of an asset or a liability, or the amount of the periodic consumption of an asset, that results from the assessment of the present status of, and expected future benefits and obligations associated with, assets and liabilities. Changes in accounting estimates result from new information or new developments and, accordingly, are not corrections of errors."

As the assets are always carried in accordance with market price, the change in the trigger point for impairment does not alter the balance sheet value. This is, therefore, not a change in estimate. By default, IAS 39 implies that this must be a change in accounting policy. Such changes require a retrospective assessment.

Impact

In accordance with IAS 8, the prior periods financial statements are restated to reflect what the position would have been had these been reflected in the financial statements in previous years. The following tables reconcile the restated position to that previously reported:

 
 Consolidated Income Statement                                                 Year ended 
                                                                           December 31, 2012 
                                                                    Restated   Original   Adjustment 
                                                                    GBP'000    GBP'000     GBP'000 
 
 Royalty related income                                               15,157     13,267        1,890 
 
 Operating profit                                                     11,182      9,292        1,890 
 
 Impairment of mining and exploration interests                     (11,401)          -     (11,401) 
 Loss on revaluation or royalty instruments                            (767)          -        (767) 
 Other income (effective interest income on royalty instruments)         570          -          570 
 Gain on revaluation of coal royalties                                 9,512          -        9,512 
 
 Profit before tax                                                    18,037     14,220        3,817 
 
 Current income tax                                                  (5,056)    (4,163)        (893) 
 Deferred income tax credit/(charge)                                 (1,401)          -      (1,401) 
 
 Profit attributable to equity holders                                11,580     10,057        1,523 
                                                                   ---------  ---------  ----------- 
 
 Basic earnings per share                                             10.67p      9.27p 
 Diluted earnings per share                                           10.67p      9.27p 
 
 
 Consolidated Statement of Comprehensive Income                            Year ended 
                                                                       December 31, 2012 
                                                                Restated   Original   Adjustment 
                                                                GBP'000    GBP'000     GBP'000 
 
 Profit for the year                                              11,580     10,057        1,523 
 Other comprehensive income 
 Net gain on revaluation of coal royalties                             -      9,339      (9,339) 
 Net (loss) on revaluation of available for sale instruments     (6,249)   (10,308)        4,059 
 Net exchange (loss) on translation of foreign operations        (3,327)    (4,482)        1,155 
 Deferred tax                                                      5,556      3,927        1,629 
 
 Net income recognised directly in equity                          7,560      8,533        (973) 
 
 Transferred from incomes statement on disposal of available 
  for sale investments                                           (4,666)    (4,666)            - 
 Transferred to income statement on impairment                       973          -          973 
 
 Total comprehensive expense for the financial period              3,867      3,867            - 
                                                               ---------  ---------  ----------- 
 
 
                                                December 31, 2012                  December 31, 2011 
                                         Restated   Original   Adjustment   Restated   Original   Adjustment 
                                         GBP'000    GBP'000    GBP'000      GBP'000    GBP'000    GBP'000 
 Consolidated Balance Sheet 
 
 Royalty instruments                       41,945     24,032       17,913     43,127     24,736       18,391 
 Intangibles                               53,495     71,408     (17,913)     50,748     69,138     (18,390) 
 Deferred tax asset                         5,812          -        5,812        496          -          496 
 
 Deferred tax liability                  (54,344)   (48,532)      (5,812)   (54,736)   (54,240)        (496) 
 
 Coal royalty revaluation reserve               -     86,721     (86,721)          -     80,285     (80,285) 
 Investment revaluation reserve            11,828   (14,204)       26,032     16,157    (4,843)       21,000 
 Foreign currency translation reserve      37,673     38,349        (676)     41,057     41,614        (557) 
 Retained earnings                        224,033    162,668       61,365    223,027    163,185       59,842 
 
 Total equity                             300,964    300,964            -    306,172    306,172            - 
 
 
                                                              Year ended 
                                                          December 31, 2012 
                                                   Restated   Original   Adjustment 
                                                   GBP'000    GBP'000    GBP'000 
 Consolidated Statement of Cash Flows 
 Cash flows from operating activities 
 Profit before taxation                              18,037     14,220        3,817 
 
 Gain revaluation of coal royalties                 (9,512)          -      (9,512) 
 Impairment of mining and exploration interests      11,401          -       11,401 
 Loss on revaluation of royalty instruments             767          -          767 
 Effective interest on royalty instruments            (570)          -        (570) 
 

Overall, there is no change to net assets of the Group at December 31, 2012 and December 31, 2011.

   2.       Earnings per share and adjusted earnings per share 

Earnings per ordinary share is calculated on the Group's loss after tax of GBP42,497,000 (2012: profit GBP11,580,000 (restated)) and the weighted average number of shares in issue during the year of 108,932,340 (2012: 108,540,723).

 
                                                              Restated 
                                                  2013          2012 
                                                 GBP'000       GBP'000 
 Net profit attributable to shareholders 
 Earnings - basic                                 (42,497)        11,580 
 Earnings - diluted                               (42,497)        11,580 
                                              ============  ============ 
 
                                                  2013          2012 
 Weighted average number of shares in issue 
 Ordinary shares in issue                      108,932,340   108,540,723 
 Employee Share Option Scheme                            -         4,160 
                                              ------------  ------------ 
                                               108,932,340   108,544,883 
                                              ============  ============ 
 
 (Loss)/Earnings per share - basic                (39.01p)        10.67p 
 (Loss)/Earnings per share - diluted              (39.01p)        10.67p 
 

Earnings per ordinary share excludes the issue of shares under the Group's Joint Share Ownership Plan, as the Employee Benefit Trust has waived its right to receive dividends on the 925,933 ordinary 2p shares it holds as at December 31, 2013.

Due to the growing number of valuation and other non-cash movements being recognised in the income statement, the Group presents an adjusted earnings per share metric to reflect the underlying performance of the Group during the year. In calculating the adjusted earnings per share, the weighted average number of shares in issue remains consistent with those used in the earnings per share calculation.

 
 Year ended December 31, 2013                                                                          Diluted 
                                                                                          Earnings    earnings 
                                                                               Earnings   per share   per share 
                                                                               GBP'000        p           p 
 
 Loss after tax                                                                (42,497)    (39.01p)    (39.01p) 
 
 Adjustment for: 
     Impairment of mining and exploration interests                              26,321 
     Loss on revaluation of coal royalties                                       13,568 
     Impairment of intangibles - royalties                                        8,313 
     Loss on revaluation of royalty instruments                                   8,689 
     Effective interest income on royalty instruments                           (1,140) 
     Loss on sale of mining and exploration interests                             6,398 
     Amortisation of intangibles - royalties                                        854 
     Tax effect of the adjustments above                                       (11,370) 
                                                                              --------- 
 
 Adjusted earnings - basic and diluted for the year ended December 31, 2013       9,136       8.39p       8.39p 
                                                                              =========  ==========  ========== 
 
 
 Year ended December 31, 2012                                                                                 Diluted 
                                                                                                 Earnings    earnings 
                                                                                      Earnings   per share   per share 
                                                                                      GBP'000        p           p 
 
 Profit after tax                                                                       11,580      10.67p      10.67p 
 
 Adjustment for: 
     Impairment of mining and exploration interests                                     11,401 
     Gain on revaluation of coal royalties                                             (9,512) 
     Loss on revaluation of royalty instruments                                            767 
     Effective interest income on royalty instruments                                    (570) 
     Profit on sale of mining and exploration interests                                (7,347) 
     Amortisation of intangibles - royalties                                             1,018 
     Tax effect of the adjustments above                                                 2,096 
                                                                                     --------- 
 
 Adjusted earnings - basic and diluted for the year ended December 31, 2012 
  (restated)                                                                             9,433       8.69p       8.69p 
                                                                                     =========  ==========  ========== 
 
   3.       Status of financial information 

This preliminary announcement does not constitute the Group's full financial statements for 2013. This report is based on accounts which are in the process of being audited and will be approved by the Board and subsequently filed with the Registrar of Companies. Accordingly, the financial information for 2013 is unaudited and does not have the status of statutory accounts within the meaning of Section 435 of the Companies Act 2006.

Financial information for the year to December 31, 2012 prior to restatement has been extracted from the full financial statements prepared under the historical cost convention, as modified by the revaluation of coal royalties, available-for-sale financial assets, and financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss, as filed with the Registrar of Companies. The Auditors' report on the full financial statements for the year to December 31, 2012 was unqualified and did not contain statements under section 498(2) of the United Kingdom Companies Act 2006 (regarding adequacy of accounting records and returns), or under 498(3) (regarding provision of necessary information and explanations).

Standards of disclosure for mineral projects

National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101") contains certain requirements relating to the use of mineral resource and mineral reserve categories of an "acceptable foreign code" (as defined in NI 43-101) in "disclosure" (as defined in NI 43-101) made by Anglo Pacific Group PLC with respect to a "mineral project" (as defined in NI 43-101), including the requirement to include a reconciliation of any material differences between the mineral resource and mineral reserve categories used under an acceptable foreign code and the standards developed by the Canadian Institute of Mining, Metallurgy and Petroleum, as the CIM Definition Standards on Mineral Resources and Mineral Reserves adopted by CIM Council, as amended (the "CIM Standards") in respect of a mineral project. Pursuant to an exemption order granted to Anglo Pacific Group PLC by the Ontario Securities Commission (the "Exemption Order"), the information contained herein with respect to the Four Mile Uranium Project, the Ring of Fire Project, the Jogjakarta Iron Sands and Pig Iron Project and the Tucano Project has been extracted from information publicly disclosed, disseminated, filed, furnished or similarly communicated to the public by an issuer whose securities trade on a "specified exchange" (as defined under NI 43-101) that discloses mineral reserves and mineral resources under one of the JORC Code, the PERC Code, the SAMREC Code, SEC Industry Guide 7 or the Certification Code (each as defined in NI 43-101). As the definitions and standards of the JORC Code, the PERC Code, the SAMREC Code, SEC Industry Guide 7 and the Certification Code are substantially similar to the CIM Standards, a reconciliation of any material differences between the mineral resource and mineral reserve categories reported under the JORC Code, the PERC Code, the SAMREC Code, SEC Industry Guide 7 and the Certification Code, as applicable, to categories under the CIM Standards is not included and no Form 43-101F1 technical report will be filed to support the disclosure based upon such exemption.

Alliance Resources Limited, Indo Mines Limited and Beadell Resources Limited are all listed on the Australian Securities Exchange and report in accordance with the JORC Code. Cliffs Natural Resources Inc. is listed on the New York Stock Exchange and reports in accordance with SEC Industry Guide 7.

Cautionary note to U.S. investors concerning estimates of measured, indicated and inferred resources:Certain technical disclosure in this press release has been prepared in accordance with the requirements of Canadian securities laws, including NI 43-101, in certain cases as modified by the Exemption Order referred to above, which differ from the requirements of U.S. securities laws. This press release uses the terms "measured resources", "indicated resources" and "inferred resources". U.S. investors are advised that while such terms are recognised and required by Canadian Securities laws, the Securities and Exchange Commission does not recognise them. "Inferred resources" have a great amount of uncertainty as to their existence and as to their economic and legal feasibility. It cannot be assumed that all or any part of an inferred resource will be upgraded to a higher category. Under Canadian Securities laws, estimates of inferred resources may not form the basis of feasibility or other economic studies. U.S. investors are cautioned not to assume that all or any part of measured resources or indicated resources will ever be converted into reserves. U.S. investors are also cautioned not to assume that all or any part of an inferred mineral resource exists, or is economically or legally mineable.

Third party information

As a royalty holder, the Company often has limited, if any, access to non-public scientific and technical information in respect of the properties underlying its portfolio of royalties, or such information is subject to confidentiality provisions. As such, in preparing this preliminary announcement, the Company has relied upon the public disclosures of the owners and operators of the properties underlying its portfolio of royalties, as available at the date of this preliminary announcement.

Rio Tinto Limited, Berkeley Resources Limited and Alliance Resources Limited are all listed on the Australian Securities Exchange and report in accordance with the JORC Code. Orvana Minerals Corp is listed on the Toronto Stock Exchange and reports in accordance with NI 43-101. Cliffs Natural Resources Inc is listed on the New York Stock Exchange and reports in accordance with SEC Industry Guide 7. Zamin Ferrous Ltd is part of the independent mining company, Zamin Group. The Isua iron ore project is owned by AIM-listed London Mining Plc.

References in this preliminary announcement to websites are made as inactive textual references and for informational purposes only. Information found at the relevant websites is not incorporated by reference into this preliminary announcement. The Company makes no representation as to the accuracy of any such information.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR PGURCPUPCUAU

1 Year Ecora Resources Chart

1 Year Ecora Resources Chart

1 Month Ecora Resources Chart

1 Month Ecora Resources Chart

Your Recent History

Delayed Upgrade Clock