ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

TLD Teesland

189.00
0.00 (0.00%)
10 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Teesland LSE:TLD London Ordinary Share GB0031695223 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 189.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Interim Results

30/03/2007 9:58am

UK Regulatory


RNS Number:0584U
Teesland Plc
30 March 2007



                            Chairman's Statement for
                       the Teesland plc Interim Accounts
                        for 6 months to 31 December 2006



Dear Shareholders

During the six months to 31 December 2006, Teesland continued to expand its
European platform and reinforce its position as a leading pan-European property
fund and asset manager.


The highlight of the period was the successful launch of the Nordic Aktiv Fund
which has an initial target fund size of Euro850 million and was seeded with an
initial portfolio of Euro455 milllion of properties from the SCP joint venture
between SCAMP Holdings (SCAMP) and The Bank of Scotland which had been assembled
and managed by Teesland.


Offer by SCAMP

On 22 December 2006, SCAMP made a recommended cash offer to acquire the entire
issued and to be issued ordinary share capital of Teesland Plc, not already
owned or otherwise contracted to be acquired by SCAMP or its associates, for
159.25 pence per Teesland share in cash. The offer was declared wholly
unconditional by SCAMP on 1 February 2007 and the offer was finally closed on 7
March 2007.


Following the final closing of the offer, SCAMP and its associates now own or
have received acceptances in respect of a total of approximately 72.33% of the
issued share capital of Teesland.


On 18 January 2007 SCAMP informed the Company that, as part of the
reorganisation of its property management interests, it was cancelling
Teesland's Asset Management and Acquisition contract for SCP with effect from
July 2007 by serving the required six months notice. In addition it announced
that Teesland's Project Management contracts with SCAMP would not be renewed
upon their expiry in August 2007.


Following the final closing of SCAMP's offer, Kevin McCabe stood down as
Executive Chairman and I, an Independent Non-Executive Director, succeeded him
as Chairman. Kevin McCabe remains as an Executive Director of the Company.


Results

Profit before tax, share of associates' and joint ventures' tax and amortisation
of intangibles for the 6 months ended 31 December 2006 was in line with the
Company's expectations at #3.64m (2005: #4.70m). Adjusted earnings per share
(diluted) were 2.19p (2005 2.47p)


Dividends

In line with the previous year, the Directors do not intend to pay a dividend at
the half year.



Charles Lewis
Chairman
30 March 2007



GROUP INCOME STATEMENT FOR THE SIX MONTHS
TO 31 DECEMBER 2006                                Six Months     Six Months
(Unaudited)                                             to 31          to 31        Year to
                                                     December       December        30 June
                                                         2006           2005           2006
                                            Notes        #000           #000           #000

Revenue                                         3      20,112         12,565         30,573
                                                   ----------------------------------------
Administrative expenses before 
amortisation expense                                  (16,980)       (10,917)       (25,513)
Amortisation expense                                   (1,012)        (1,048)        (1,920)
                                                   ----------------------------------------
Total administrative expenses                         (17,992)       (11,965)       (27,433)

Profit on sale of properties                              179              -          2,144
Profit on disposal of available for sale 
investments                                                 -              -            484

Other operating income                                    286          1,221          1,412
                                                   ----------------------------------------
Operating profit before associate and 
joint venture results                           3       2,585          1,821          7,180

Share of pre tax profit from associates            ----------------------------------------
and joint ventures                                      1,471          2,192          2,437
Share of associates' and joint ventures' tax             (263)          (736)        (1,052)
                                                   ----------------------------------------

Share of post tax profit from associates
and joint ventures accounted for using
the equity method                                       1,208          1,456          1,385

Profit on disposal of joint ventures                        -              -          1,969
                                                   ----------------------------------------

Operating profit after associate and joint
venture results                                         3,793          3,277         10,534

Finance costs                                          (1,644)          (362)        (1,294)
Finance revenue                                           220              2            589
                                                   ----------------------------------------
                                                       (1,424)          (360)          (705)
                                                   ----------------------------------------
Profit before taxation                                  2,369          2,917          9,829

Tax expense                                              (253)          (437)        (2,083)
                                                   ----------------------------------------
Profit for the period                                   2,116          2,480          7,746
                                                   ========================================
Attributable to:
Equity shareholders of the parent                       2,039          2,265          7,228
Minority interest                                          77            215            518
                                                   ----------------------------------------
                                                        2,116          2,480          7,746
                                                   ========================================

Earnings per share (pence)
Basic earnings per share                        5  1.65 pence     1.87 pence     5.96 pence
Basic earnings per share (diluted)              5  1.63 pence     1.87 pence     5.95 pence
Adjusted earnings per share                     5  2.23 pence     2.47 pence     7.07 pence
Adjusted earnings per share (diluted)           5  2.19 pence     2.47 pence     7.06 pence


Dividends per share

Paid                                               1.95 pence     1.75 pence     1.75 pence
Proposed                                                  nil            nil     1.95 pence

Dividends paid during the period were #2,373,000 (6 months to December 2006 #2,123,000 and year to
June 2006 #2,123,000). Dividends proposed during the period were #nil (6 months to December 2005
#nil and year to June 2006 #2,373,000).


GROUP BALANCE SHEET
At 31 DECEMBER 2006                                     As at          As at          As at
(Unaudited)                                       31 December    31 December        30 June
                                                         2006           2005           2006
                                            Notes        #000           #000           #000
ASSETS
Non-current assets
Intangible assets                               4      54,914         51,188         50,815
Property, plant and equipment                           1,345            982          1,089
Financial assets                                       14,474         11,103         13,367
Deferred tax assets                                        60              -             22
Investments accounted for using the equity method       7,315          5,425          6,473
                                                   ----------------------------------------
                                                       78,108         68,698         71,766
                                                   ----------------------------------------

Current assets
Trade and other receivables                            19,768          7,667         24,067
Property developments in progress                       5,167          7,305          8,805
Financial assets                                            -          8,423            400
Cash at bank                                            1,953          1,980          3,509
                                                   ----------------------------------------
                                                       26,888         25,375         36,781
                                                   ----------------------------------------

Non current assets held for sale                            -            283              -

                                                   ----------------------------------------
Total assets                                          104,996         94,356        108,547
                                                   ----------------------------------------

LIABILITIES
Non-current liabilities
Financial liabilities                                  (5,396)        (6,905)        (6,332)
Deferred tax liabilities                               (4,735)        (4,376)        (4,537)
                                                   ----------------------------------------
                                                      (10,131)       (11,281)       (10,869)
                                                   ----------------------------------------

Current liabilities  
Trade and other payables                               (8,445)        (3,969)        (9,470)
Income tax liabilities                                   (728)          (995)        (2,352)
Deferred tax liabilities                                  (90)          (225)             -
Financial liabilities                                 (10,545)       (11,529)       (14,166)
                                                   ----------------------------------------
                                                      (19,808)       (16,718)       (25,988)
                                                   ----------------------------------------

                                                   ----------------------------------------
Total liabilities                                     (29,939)       (27,999)       (36,857)
                                                   ----------------------------------------

                                                   ----------------------------------------
Net assets                                             75,057         66,357         71,690
                                                   ========================================

CAPITAL AND RESERVES
Equity share capital                                    1,256          1,213          1,213
Share premium account                                  56,507         52,454         52,453
Available for sale reserve                                210             67             84
Foreign currency translation reserve                     (151)            11             11
Retained earnings                                      17,035         12,411         17,369
Share option reserve                                      200              -             50
                                                   ----------------------------------------
Teesland plc group shareholders' equity                75,057         66,156         71,180
Minority interest                                           -            201            510
                                                   ----------------------------------------
Total equity                                           75,057         66,357         71,690
                                                   ========================================


GROUP STATEMENT OF RECOGNISED INCOME AND EXPENSE FOR
THE SIX MONTHS TO 31 DECEMBER 2006
(Unaudited)                                            Six months      Six months        Year
                                                               to              to          to
                                                      31 December     31 December     30 June
                                                             2006            2005        2006
                                                             #000            #000        #000

Income and expense recognised directly in equity
Gains / (losses) on valuation of available 
for sale assets                                               180             (15)         10
Tax on gains / (losses) on valuation of available
for sale assets                                               (54)              5          (3)
Exchange differences on retranslation of 
foreign operations                                           (151)            (18)        (18)
                                                      ----------------------------------------
Net income recognised directly in equity                      (25)            (28)        (11)

Profit for the period / year                                2,116           2,480       7,746
                                                      ----------------------------------------
Total recognised income and expense for the period/ year    2,091           2,452       7,735
                                                      ========================================

Attributable to:
Equity shareholders of the parent                           2,014           2,237       7,217
Minority interest                                              77             215         518
                                                      ----------------------------------------
                                                            2,091           2,452       7,735
                                                      ----------------------------------------


GROUP CASH FLOW STATEMENT FOR
THE SIX MONTHS TO 31 DECEMBER 2006                     Six months      Six months        Year
(Unaudited)                                                    to              to          to
                                                      31 December     31 December     30 June
                                                             2006            2005        2006
                                                             #000            #000        #000
OPERATING ACTIVITIES
Operating profit after associate and joint venture results  3,793           3,277      10,534
Adjusted for:
Decrease / (increase) in trade and other receivables        1,068           2,827     (12,482)
Profit on sale of properties                                 (179)              -      (2,144)
Increase / (decrease) in trade and other payables           1,727            (922)      5,929
Depreciation of property, plant and equipment                 186             145         420
Amortisation of intangible assets                           1,012           1,048       1,920
Profits deriving from associates and joint ventures        (1,208)         (1,456)     (3,354)
Profits on disposal of available for sale investments           -               -        (484)
                                                      ----------------------------------------
Cash flows from operations                                  6,399           4,919         339
Taxation paid                                              (2,217)           (280)       (791)
                                                      ----------------------------------------
Net cash flow from operating activities                     4,182           4,639        (452)
                                                      ----------------------------------------

INVESTING ACTIVITIES
Proceeds on sale of properties                              1,528               -      20,596
Purchase of developments in progress                       (1,050)         (1,312)     (3,919)
Increases in loans and receivables                           (876)         (2,090)     (5,266)
Repayment of loans and receivables                            375             378       3,378
Purchases of property, plant and equipment                   (442)           (343)       (758)
Sales of property, plant and equipment                          -               -          51
Payments to acquire joint ventures                           (550)         (8,084)     (9,789)
Proceeds on sale of joint ventures                          4,353           1,999       7,333
Dividends from joint ventures                                   -               -         409
Interest received                                             220               2         589
Purchase of subsidiary undertakings                        (2,525)           (336)     (1,127)
Cash acquired with subsidiary undertakings                    131              43      32,203
                                                      ----------------------------------------
Net cash flow from investing activities                     1,164          (9,743)     43,700
                                                      ----------------------------------------

FINANCING ACTIVITIES
Proceeds from issue of share capital                        1,661               -           -
Interest paid                                              (1,634)           (362)     (1,294)
Repayments of borrowings                                   (2,396)         (4,566)    (49,608)
New borrowings                                                  -           3,679       1,638
Dividends paid                                             (2,373)         (2,123)     (2,123)
                                                      ----------------------------------------
Net cash flow from financing activities                    (4,742)         (3,372)    (51,387)
                                                      ----------------------------------------

Increase / (decrease) in cash and cash equivalents            604          (8,476)     (8,139)

Cash and cash equivalents at beginning of the period       (7,938)            201         201
                                                      ----------------------------------------
Cash and cash equivalents at end of period                 (7,334)         (8,275)     (7,938)
                                                      ========================================




1. Basis of Preparation

The unaudited accounts for the six month period ended 31 December 2006 have been
prepared on the same basis as the last annual accounts.


The financial information in this statement does not constitute statutory
accounts within the meaning of Section 240 of the Companies Act 1985. The
statutory accounts for the year ended 30 June 2006, on which the auditors have
given an unqualified audit report, have been filed with the Registrar of
Companies. This report did not contain a statement under section 237 of the
Companies Act 1985. No report has been made by the auditors under section 235 of
the Companies Act 1985.

The interim results were approved by the Board on 30 March 2007 and the interim
statement is available for inspection at the Company's Registered Office.


2. Accounting policies

The six months' figures are unaudited and accounting policies are as stated in
the last annual accounts of the group.

3. Segmental information

At 31 December 2006 the Group operates in one principal area of activity, that
of integrated property, fund and asset management. The group operates in two
geographic markets; the United Kingdom and the Rest of Europe.


                                              Six months     Six months          Year
                                                      to             to            to
                                             31 December    31 December       30 June
                                                    2006           2005          2006
                                                    #000           #000          #000
Revenue:
United Kingdom                                    10,482          8,701        20,531
Rest of Europe                                     9,630          3,864        10,042

                                              ---------------------------------------
Revenue                                           20,112         12,565        30,573
                                              ---------------------------------------

United Kingdom                                    (1,077)         1,024         4,933
Rest of Europe                                     3,662            797         2,247

                                              ---------------------------------------
Operating profit before associate and joint
venture results                                    2,585          1,821         7,180
                                              ---------------------------------------

Net finance cost                                  (1,424)          (360)         (705)
Share of results of associates and joint
ventures, post tax:                                1,208          1,456         3,354
                                              ---------------------------------------
Profit before taxation                             2,369          2,917         9,829
                                              ---------------------------------------

Tax expense                                         (253)          (437)       (2,083)
                                              ---------------------------------------
Profit for the period /year                        2,116          2,480         7,746
                                              ---------------------------------------


4. Intangible assets

                                                   As at          As at         As at
                                             31 December    31 December       30 June
                                                    2006           2005          2006
                                                    #000           #000          #000

Brands                                             5,546          4,876         5,546
Database                                             336            351           308
Contracts to manage funds                          8,742         10,619         9,548
Goodwill                                          40,290         35,342        35,413
                                              ---------------------------------------
Net book value                                    54,914         51,188        50,815
                                              =======================================


5. Earnings per share

The calculation of earnings per share is based on the following weighted average
number of shares:

                                              Six months     Six months
                                                   to 31          to 31       Year to
                                                December       December       30 June
                                                    2006           2005          2006
                                               Number of      Number of     Number of
                                                  shares         shares        shares
                                              ----------------------------------------

Weighted average number of shares            123,376,066    121,315,744   121,315,744
Employee share options                         1,934,719              -       197,000
                                              ========================================


Issued share capital for the above periods has been weighted to reflect the date
the shares were issued.

Reconciliation of the calculation of the basic earnings per share to the adjusted
earnings per share

                                              Six months     Six months
                                                   to 31          to 31         Year to
                                                December       December         30 June
                                                    2006           2005            2006
                                                   #'000          #'000           #'000
                                              ----------------------------------------

Profit after tax and minority interest
used to calculate basic earnings per
interest used                                      2,039          2,265           7,228

Amortisation of intangible assets                  1,012          1,048           1,920

Deferred tax on amortisation                        (304)          (315)           (567)

Profits before amortisation, net
of tax, used to calculate adjusted             ----------------------------------------
earnings per share                                 2,747          2,998           8,581
                                               ========================================




                      This information is provided by RNS
            The company news service from the London Stock Exchange

END
IR KGGFFRGVGNZG

1 Year Teesland Chart

1 Year Teesland Chart

1 Month Teesland Chart

1 Month Teesland Chart

Your Recent History

Delayed Upgrade Clock