ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

TRS Tarsus Group Plc

424.00
0.00 (0.00%)
10 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Tarsus Group Plc LSE:TRS London Ordinary Share JE00B3DG9318 ORD 5P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 424.00 424.00 425.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Tarsus Group PLC Final Results (1305Y)

01/03/2017 7:00am

UK Regulatory


Tarsus (LSE:TRS)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Tarsus Charts.

TIDMTRS

RNS Number : 1305Y

Tarsus Group PLC

01 March 2017

1 March 2017

Tarsus Group plc

Final results for year ended 31 December 2016

Driving scale and momentum

Tarsus Group plc (LSE: TRS, "Tarsus" or "the Group"), the international business-to-business media group, announces its results for the year ended 31 December 2016.

Tarsus continued to focus on its strategy of "Quickening the Pace" to accelerate the pace of financial returns to shareholders. The Group saw like-for-like revenue growth of 8% over the year (at constant exchange rates) and across the portfolio buyers increased by 7% on a like for like basis; well ahead of the Group's target of 5%.

Financial results

 
                         2016    2015   2014 
Revenue (GBPm)           68.4    86.9   60.6 
Like-for-like* revenue 
 growth                   8%     10%    10% 
Adjusted profit before 
 tax* (GBPm)             19.2    26.3   17.0 
Profit before tax 
 (GBPm)                   8.6    19.1    7.1 
Adjusted EPS* (pence)    15.2    21.4   12.7 
Basic EPS (pence)          6.9   14.4     5.0 
 Dividend (pence)           9.1    8.4     7.8 
Net debt (GBPm)          69.5    43.8   38.4 
 

Financial highlights

   --      Revenue up 13% against 2014 
   --      Group like-for-like revenues* up 8% 
   --      Adjusted profit before tax up 13% against 2014 
   --      Adjusted earnings per share up 20% against 2014 
   --      Proposed final dividend of 6.4p - total for year up 8% to 9.1p 
   --      Successful share placing raising GBP23m and banking facilities increased to GBP111m 

Operational highlights

   --      Strong buyer/visitor growth across the portfolio of 7%, more than double industry average 
   --      Four acquisitions - Connect in the US, Intex and Hometex in China and PEP in SE Asia 
   --      10 new brand replications 
   --      New divisional structure with strengthened senior management 

Current trading and outlook

   --      Good start to 2017 

-- Forward bookings for 2017, on a like-for-like basis, currently +10% ahead of those for 2016 (adjusted for biennials and acquisitions)

   --      Record rebook for global brands (Labelexpo Europe and the Dubai Airshow) 
   --      Well positioned to deliver a strong performance in 2017 

Douglas Emslie, Group Managing Director of Tarsus, commented:

"Our 'Quickening the Pace' growth strategy continued to deliver in 2016. Organic growth was strong at 8% and we grew our buyer attendance, a key metric for us, by a very encouraging 7%. Strategically, we delivered 10 new replications of our leading brands and further deepened our presence in the world's largest exhibition markets, the US and China, with three earnings enhancing acquisitions towards the end of the year.

"We are anticipating increasing economic activity in the geographies and sectors served by our exhibitions, with the exception of Turkey, and have budgeted accordingly.

"Forward bookings for 2017 are 10% ahead. Whilst we are mindful of geopolitical uncertainty, 2017 - the larger year in our biennial cycle - is looking exciting for the Group."

For further information contact:

Tarsus Group plc:

   Douglas Emslie, Group Managing Director                                020 8846 2700 

Dan O'Brien, Group Finance Director

   Neville Harris, Investor Relations                                                07909 976 044 

The Company will be hosting a presentation to analysts at 11.00am today at the offices of Investec Bank at 2 Gresham St., London EC2V 7QP. The presentation will be made available on Tarsus's website (www.tarsus.com) from 9.30 am on 2 March 2017.

Glossary*

Like-for-like revenue:

Constant exchange rates adjusted for biennial events, excluding acquisitions impacting for the first time in 2016, prior year disposals and non-recurring products and items.

Adjusted profit before tax:

Profit before tax adjusted for exceptional items, share option charges / credits, amortisation charges, impairment of intangibles, profit / loss on disposal of intangibles and tangible fixed assets, profit on sale of subsidiary and unwinding of discount for contingent consideration.

Adjusted EPS:

Profit after tax attributable to equity shareholders adjusted for exceptional items, share option charges / credits, amortisation charges, impairment of intangibles, profit / loss on disposal of intangibles and tangible fixed assets, profit on sale of subsidiary and unwinding of discount - contingent consideration.

Pro-forma revenue:

Revenue excluding any disposals made in the year and including Group's share of any revenues recorded in joint venture companies not consolidated.

Adjusted operating cash:

Cash from operations adjusted for non-operating items and disposals.

Buyer Growth:

Buyers adjusted for biennial events, prior year disposals and non-recurring products and items.

See note 3 for a reconciliation showing the impact of adjusting items.

Strategic overview

The Group made further progress in delivering its "Quickening the Pace" strategy which is focused on accelerating financial returns to shareholders. This is being achieved through a combination of organic growth from the existing portfolio, geographical replications of major brands across faster growth economies and the identification of acquisitions in our selected geographies.

The Group ran ten new replications during the year and expects this to increase in 2017.

Tarsus announced three acquisitions towards the end of the year, one in the US (Connect) and two in China (Hometex and Intex), thus deepening its presence in the world's two largest exhibition markets. Earlier in the year, the Group purchased 51% of PEP in the Philippines, further extending the Group's reach into the fast growing South East Asia economies. The Group's entrepreneurial culture, flexibility and willingness to collaborate with its partners in the development of their businesses, is proving attractive to vendors and was instrumental in enabling us to secure these acquisitions for the Group in 2016.

In addition, in line with its strategy, the Group continued to buy-in its minority interests. Accordingly, Tarsus acquired further minority interests in Turkey and Indonesia in the year. Tarsus' policy remains to buy-in outstanding minority interests at the appropriate time.

The Group assesses its performance against two KPIs:

   1.   Accelerating EPS growth 

Through targeting underlying growth at its exhibitions in growth markets, the Group aims to deliver enhanced financial returns to its shareholders. By proactively managing its portfolio of events, adjusted EPS grew (on a constant currency basis over the biennial cycle) 5% per annum to 15.2p, against a 5-10% growth per annum target.

   2.   Buyer growth 

The Group aims to drive buyer attendance at its events and strong like for like growth of 7% in 2016 compares favourably with an industry average of 3% and an internal target of 5%. This performance is being assisted by executing a focused programme for every show and by higher levels of knowledge sharing and by best practice disciplines across the Group.

Financial results

The financial results for the year ended 31 December 2016 were in line with the Board's expectations. Group revenues for the full year were GBP68.4m (2015: GBP86.9m), up 13% on a biennial basis (2014: GBP60.6m). Like-for-like revenues, at constant exchange rates, increased by 8%. Revenues were positively impacted by foreign exchange in 2016 principally from a strengthening in the US dollar.

Group adjusted profit before tax was GBP19.2m (2015: GBP26.3m), up 13% on a biennial basis (2014: GBP17.0m). Net interest expense of GBP2.4m (2015: GBP2.0m) reflected increased debt levels across 2016 as a result of acquisitions made during the year. Reported profit before tax was GBP8.6m (2015: GBP19.1m).

The Group incurred an amortisation charge of GBP6.9m (2015: GBP5.2m) and there was no impairment charge in 2016 (2015:GBP1.8m on the disposal of its French business).

The adjusted tax charge of GBP2.9m (2015: GBP3.8m) represents 15% (2015: 15%) of the Group's adjusted profit before tax. The reported tax charge is GBP0.7m (2015: GBP2.2m). We expect this rate to increase over time, owing to the changing profile of the countries in which we operate.

Adjusted earnings per share were 15.2p (2015: 21.4p), 20% up on a biennial basis (2014: 12.7p). Basic earnings per share for 2016 were 6.9p (2015: 14.4p).

The Group continued to deliver strong operating cash conversion, generating GBP20.3m of adjusted operating cash* during the year (2015: GBP27.0 and 2014: GBP19.5m). The Group's net debt as at 31 December 2016 increased to GBP69.5m (2015: GBP43.8m).

Reflecting the strong financial performance during 2016 the Tarsus Board is proposing a final dividend of 6.4p per share, bringing the total for the year to 9.1p per share (2015: 8.4p per share), an increase of 8%. This proposed rise is the sixth consecutive year of increases to the dividend and represents a compound annual growth rate of 8%.

The final dividend, subject to Shareholder approval, will be paid on 6 July 2017 to Shareholders on the Register of Members on 26 May 2017. A scrip dividend will continue to be offered to Shareholders as an alternative.

Corporate activity

Four acquisitions were agreed during the year.

In April 2016, Tarsus acquired 51% of PEP in the Philippines, organisers of WOFEX (World Food Expo) which runs annually in August and is the country's largest food trade show. This links strongly with the Group's food interests in Myanmar and Cambodia and substantially increases sector scale in the region.

In October 2016, Tarsus acquired a 50% interest in Intex, a major event organising business based in Shanghai, China. It has a portfolio of nine shows, four of which are major brands: Music China (Musical Instruments), CES Asia (Consumer Electronics), The Flower Show and Rail & Metro China. The business has strong support from local government.

In December 2016, Tarsus acquired 80.1% of Connect, a leading US business travel and meetings event company. Connect serves the business travel and meetings sector through a combination of national, regional and vertically focused events which are supplemented by an integrated media offering. These events bring together meeting professionals and planners with suppliers from the business travel and meetings sector. In addition to increasing Tarsus' exposure to the important US market, the potential expansion of Connect both within the US and internationally offers an attractive growth opportunity.

In December 2016, Tarsus agreed to acquire a 65% interest in Hometex, the leading bi-annual home textiles exhibition based in Shenzhen, China; with the acquisition completing in January 2017. The home furnishings market is now the fourth highest sector of family consumption in China and Guangdong province itself accounts for more than 50% of the Chinese home furnishing market by value. Hometex takes place bi-annually in the spring and autumn. The spring edition, the larger of the two events, occupies all of the available venue capacity and there is a currently a waiting list for this event.

The new exhibition centre planned for Shenzhen will see the venue triple in size to 300,000m(2) . This will allow for potential expansion of the Hometex event from the 2019 edition onwards, and will potentially benefit the wider Tarsus portfolio. Hometex will work closely with Tarsus's housewares and home interiors events in Istanbul and Jakarta to exploit the synergies between each of them to grow, broaden and internationalise the events.

In addition to the above acquisitions, in line with its stated strategy, Tarsus also acquired the outstanding minority interests in CYF and Life Media, both in Turkey and PTIA in Indonesia.

In December 2016 Tarsus placed 10,252,610 new ordinary shares of 5 pence each in the capital of Tarsus Group plc to new and existing shareholders at a price of 235 pence per share, representing approximately 9.9 per cent of Tarsus' issued share capital raising net proceeds of GBP23.3 million.

Operating Review

The Group has changed its reporting structure in 2016, to reflect more accurately the geographic management of the businesses. Previously the Group reported under US, Europe and Emerging Markets. The segments are now Americas (US and Latin America), EMEA (Europe, Middle East and Turkey) and Asia (China and South East Asia).

Americas

 
(GBPm)                       2016  2015  2014 
Biennial revenue              6.8  -      5.1 
Annual revenue               31.3  26.0  19.4 
Total revenue                38.1  26.0  24.5 
Adjusted profit before tax   17.1  11.4  12.7 
 

Labels

Labelexpo Americas produced an excellent performance with visitor numbers up 8%, including a strong interest from Latin America. The show had more machinery on display than ever before and the continuing development of digital printing is helping to drive growth. As a result the event has had a very strong rebook for 2018.

Medical

Encouragingly the Medical division as a whole returned to growth in 2016. The Group's established anti-aging events in Orlando (May) and Las Vegas (December) were both record shows with increased attendances. Additionally, PAINWeek performed well in its first full year of ownership with a significant increase to the number of PAINWeekend events held across the US. While PAINWeek was helped by a strong new analgesic drug pipeline, both South Beach Symposium (oncology) and the Cardiometabolic Health Congress were adversely affected by weaker pipelines in those therapeutic areas.

Offprice

Offprice in Las Vegas produced another solid performance in 2016 and despite the August event being impacted by a religious holiday.

Mexico

There was a good performance from Expo Manufactura (manufacturing) and Plastimagen (plastics) and bookings for 2017 are strong.

EMEA

 
(GBPm)                     2016  2015  2014 
Biennial revenue            3.7  32.7   3.2 
Annual revenue             13.7  12.0  12.5 
Total continuing revenue   17.4  44.7  15.7 
Discontinued*              -      4.9   9.7 
Total revenue              17.4  49.6  25.4 
Adjusted profit before 
 tax (continuing)           2.1  15.3   2.3 
Discontinued*              -      0.4   1.2 
Total Adjusted profit 
 before tax                 2.1  15.7   3.5 
 

* French operations sold in 2015

Dubai

Tarsus' education event GESS performed well with buyer attendance up 18%. GESS is one of the Group's key brands being replicated into other markets. The second editions of the events in Mexico City and Jakarta were both good performances with buyer attendance up significantly. Our aerospace events, MEBAA, AIME and MRO in Dubai, also performed well.

Turkey

There was a good performance across the portfolio with the larger shows trading well. Notwithstanding a challenging geopolitical environment, the Group's events remained resilient, buoyed by continuing strength in local buyer attendance. Going forward additional investment is being made to further strengthen existing exhibitions and increase market share.

Ideal Homex, Zuchex, Sign and The Flower Show all enjoyed good performances and in 2017 the biennials, Asansor (Lifts) and Komatek (Construction) return. Overall Turkey now comprises 7% of Group pro-forma revenue.

Europe

Following the disposal of its French business in 2015, Tarsus's principal exposure in Europe is through the biennial Labelexpo where the bookings for 2017 are encouraging. The ongoing Labels publishing business continues to grow steadily, while the Additive Manufacturing show (formerly 3D print) has been relaunched as a B2B event and had an encouraging debut in Amsterdam.

Asia

 
(GBPm)                   2016  2015  2014 
Biennial revenue          1.0   1.8   0.8 
Annual revenue           11.8   9.4   9.9 
Total revenue            12.8  11.2  10.7 
Adjusted profit before 
 tax                      4.8   3.3   4.1 
 

China

Tarsus' strategy in China is twofold. Firstly, focusing on internal markets led by consumer demand to take advantage of the transition occurring in the country's economic growth and demographics. Secondly, focusing on creating scale in the country's key cities of Shanghai and Shenzhen.

SIUF, Asia's largest underwear show, demonstrated good progress over the 2015 edition with buyer growth of 13%. AAITF showed good growth in its second edition in its new venue in Shenzhen with revenue returning to previous levels. Hope, the Group's Central China division continued to perform well with revenues ahead of 2015.

South East Asia

In Indonesia, the established IIICE (Infrastructure) event now in its sixth year, achieved strong buyer attendance and the second edition of Big 5 Construct, held via a joint venture with DMGT, performed well. GESS (Dubai-based) also enjoyed a strong second edition in Jakarta.

The Group substantially increased its regional presence with the acquisition of 50% of AMB in July 2015 adding Malaysia, Myanmar, Cambodia and the Philippines to its geographic portfolio. This scale was further increased with the acquisition of PEP during the year. Performance across these regions was encouraging in 2016 and going forward Tarsus will be focused on scaling up in these territories. The first edition of Wofex (World Food expo) in the Philippines was strong.

Outlook

Trading for the first two months of 2017 has been in line with management's expectations. AAITF showed good growth in its third edition in Shenzhen. AIME and MRO in Dubai also performed well. In the US the South Beach Symposium and Off Price were solid events. Expo Manufactura recorded a record performance in Mexico in February 2017.

Bookings for our flagship biennial events, the Dubai Airshow and Labelexpo Europe, are promising. Whilst we are mindful of geopolitical uncertainty, 2017 the larger year in our biennial cycle, is looking exciting for the Group.

Neville Buch, Chairman

Douglas Emslie, Group Managing Director

Financing

The geographical composition of Tarsus' international event portfolio means that revenues and profits are generated in a range of currencies, principally US Dollars, Chinese Renminbi, Euros, Turkish Lira and Sterling. In 2016 approximately 64% of pro-forma revenues were generated in US Dollars, 1% in Euros, 10% in Turkish Lira, 3% in Sterling and 17% in Chinese Renminbi. As a result of the Group's currency composition, Sterling translated trading results are significantly affected by any changes in prevailing exchange rates during the year. The average exchange rates applicable were:

 
                     2016   2015   2014 
 US $                1.30   1.50    1.61 
 Chinese Renminbi    9.43   9.25   10.38 
 Turkish Lira        3.95   4.20    3.53 
 

Cash flows

Tarsus continues to generate strong cash flows from its operations. The larger events in the Group's portfolio typically have a positive working capital cycle and the business in general has a low capital investment requirement.

The biennial nature of the Group's event portfolio results in a decrease in working capital (excluding cash) in even years (including 2016) which do not include the Group's two largest events. This occurs as deferred income relating to these events builds up in the Statement of Financial Position ahead of the events in the following year.

During 2016, the Group generated GBP20.3m of adjusted operating cash* (2015: GBP27.0m; 2014: GBP19.5m).

The key non-operating cash flows in 2016 included:

   --     Dividends paid of GBP8.9m 
   --     Contingent consideration payments totalling GBP4.9m 
   --     Tax and interest paid totalling GBP3.1m 
   --     Acquisition of Intex, PEP and Connect GBP42.5m 
   --     Acquisition of minority interests GBP4.4m 
   --     Net proceeds of share placing GBP23.4m 
   --     Share purchases by Employee Benefit Trust GBP1.1m 

Net debt

The Group's funding objective is to ensure that the business has sufficient resources, secured on competitive terms, to meet its various financial commitments as they arise. It achieves this objective by actively monitoring its cash flows and requirements on both an historic and forward looking basis. The Group is cautious in its approach, applying appropriate sensitivities to both the quantum and timing of its projections. The Group has a medium term gearing target of 1.5-2.0 x net debt/EBITDA across its two year earnings cycle.

In December 2016 Tarsus' external bank debt facility of GBP75m was extended to GBP111m and remains in place until December 2020. At 31 December 2016 all borrowings were denominated in Sterling. The Group has entered into interest rate swaps to fix the interest rates payable under its banking facilities.

The Group's net debt was GBP69.5m at 31 December 2016 (31 December 2015: GBP43.8m).

Net assets

As at 31 December 2016 the Group had net assets of GBP71.6m (31 December 2015: GBP39.9m).

Intangible assets

Intangible assets comprise goodwill, trademarks and customer lists. The carrying value of intangible assets at 31 December 2016 was GBP186.8m (31 December 2015: GBP127.1m).

Working capital

It is the Group's policy to recognise profits upon the completion of an event. Until completion, revenues and costs are held on the Statement of Financial Position. Included in net current liabilities as at 31 December 2016 is deferred income of GBP35.8m (2015: GBP24.1m; 2014: GBP28.5m). Prepaid event costs of GBP7.9m (2015: GBP4.8m; 2014: GBP3.7m) are included in Trade and Other Receivables.

Dan O'Brien

Group Finance Director

1 March 2017

CONSOLIDATED INCOME STATEMENT

 
                                  Year to 31 December 2016                       Year to 31 December 2015 
 
                 Note         Headline   Adjusting           Reported          Headline   Adjusting        Reported 
                                          items *                                          items * 
                                GBP000      GBP000             GBP000            GBP000      GBP000          GBP000 
 
 Total Revenue                  68,358           -             68,358            86,877           -          86,877 
 Less: Revenue 
  from 
  discontinued 
  operations                         -           -                  -                 -     (4,924)         (4,924) 
                       ---------------  ----------  -----------------  ----------------  ----------  -------------- 
 
 Continuing 
 Operations 
 
 Group revenue    2             68,358           -             68,358            86,877     (4,924)          81,953 
 
 Operating 
  costs                       (51,178)     (5,762)           (56,940)          (59,640)       1,395        (58,245) 
 
 Share of 
  profit of 
  joint 
  ventures                       4,427     (1,144)              3,283             1,071       (288)             783 
                       ---------------  ----------  -----------------  ----------------  ----------  -------------- 
 
 Group 
  operating 
  profit                        21,607     (6,906)             14,701            28,308     (3,817)          24,491 
 
 Net finance 
  costs                        (2,427)     (3,699)            (6,126)           (1,988)     (3,434)         (5,422) 
                       ---------------  ----------  -----------------  ----------------  ----------  -------------- 
 
 Profit before 
  taxation                      19,180    (10,605)              8,575            26,320     (7,251)          19,069 
 
 Taxation 
  expense         4            (2,899)       2,170              (729)           (3,819)       1,643         (2,176) 
                       ---------------  ----------  -----------------  ----------------  ----------  -------------- 
 
 Profit for the 
  financial year from 
  continuing 
  operations                    16,281     (8,435)              7,846            22,501     (5,608)          16,893 
 
 Loss for the 
  financial year from 
  discontinued 
  operations                         -           -                  -                 -     (1,426)         (1,426) 
 
 Profit for 
  the 
  financial 
  period                        16,281     (8,435)              7,846            22,501     (7,034)          15,467 
                       ===============  ==========  =================  ================  ==========  ============== 
 
 Profit for the 
  financial period 
  attributable to 
  equity shareholders 
  of the parent 
  company                       15,526     (8,435)              7,091            21,613     (7,034)          14,579 
 
 Profit for the 
  financial period 
  attributable to 
  non-controlling 
  interests                        755           -                755               888           -             888 
 
                                16,281     (8,435)              7,846            22,501     (7,034)          15,467 
                       ===============  ==========  =================  ================  ==========  ============== 
 
 
                 Note      Headline                          Reported      Headline                        Reported 
 
 Earnings per 
  share 
  (pence)         6 
 
 
   - basic                        15.2                            6.9              21.4                        14.4 
 
   - diluted                      15.1                            6.9              21.3                        14.4 
 
 
 
                                                               GBP000                                        GBP000 
 Dividends        5 
 Equity - 
 ordinary 
 Final 2015 
  dividend 
  paid                                                          5,998                                         5,469 
 Interim 2015 
  dividend 
  paid                                                          2,530                                         2,416 
 Minority 
  dividend 
  paid                                                            470                                         1,908 
 
                                                                8,998                                         9,793 
                                                    =================                                ============== 
 

*see note 3 for adjusting items

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 
                                                Year to        Year to 
                                            31 December    31 December 
                                                   2016           2015 
                                                 GBP000         GBP000 
 
 Profit for the financial year                    7,846         15,467 
                                          -------------  ------------- 
 
 Other comprehensive income/(expense): 
 Cash flow hedge reserve - 
  movement in fair value                        (1,354)          (262) 
 Foreign exchange translation 
  differences                                    11,584        (1,835) 
                                          -------------  ------------- 
 
 Other comprehensive income 
  / (expense)                                    10,230        (2,097) 
 
 Total comprehensive income 
  for the year                                   18,076         13,370 
                                          =============  ============= 
 
 Attributable to: 
 Equity shareholders of the 
  parent company                                 17,364         12,482 
 Non-controlling interests                          712            888 
 
 Total comprehensive income 
  for the year                                   18,076         13,370 
                                          =============  ============= 
 

Other comprehensive income relating to foreign exchange translation differences, fair value movements in cash flow hedges and the tax effects thereon may all subsequently be reclassified to profit and loss if certain conditions are met.

The amounts above are presented net of tax.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 
                                                         As at    As at 31 
                                                   31 December    December 
                                                          2016        2015 
                                          Notes         GBP000      GBP000 
 NON-CURRENT ASSETS 
 Property, plant and equipment                           1,355         904 
 Intangible assets                                     186,813     127,127 
 Investment in Joint Ventures                           34,281      23,595 
 Other investments                                           1           1 
 Deferred tax assets                                     3,224       2,503 
 
                                                       225,674     154,130 
 CURRENT ASSETS 
 Trade and other receivables                            33,420      29,709 
 Cash and cash equivalents                  7           15,946      10,693 
                                                 -------------  ---------- 
 
                                                        49,366      40,402 
 CURRENT LIABILITIES 
 Trade and other payables                             (33,357)    (27,536) 
 Deferred income                                      (35,790)    (24,135) 
 Provisions                                              (165)       (200) 
 Liabilities for current tax                             (692)     (1,510) 
                                                 -------------  ---------- 
 
                                                      (70,004)    (53,381) 
                                                 -------------  ---------- 
 
 NET CURRENT LIABILITIES                              (20,638)    (12,979) 
                                                 -------------  ---------- 
 
 TOTAL ASSETS LESS CURRENT LIABILITIES                 205,036     141,151 
                                                 -------------  ---------- 
 
 NON-CURRENT LIABILITIES 
 Other payables                                       (38,716)    (38,364) 
 Deferred tax liabilities                             (10,881)     (8,505) 
 Interest bearing loans and borrowings      7         (83,800)    (54,350) 
                                                 -------------  ---------- 
 
                                                     (133,397)   (101,219) 
 
 NET ASSETS                                             71,639      39,932 
                                                 =============  ========== 
 
 EQUITY 
 Share capital                                           5,637       5,091 
 Share premium account                                  72,304      48,280 
 Other reserves                                        (5,618)    (15,891) 
 Retained loss                                         (3,047)     (1,972) 
 Issued capital and reserves attributable 
  to equity shareholders of the parent                  69,276      35,508 
 
 NON-CONTROLLING INTERESTS                               2,363       4,424 
 
 TOTAL EQUITY                                           71,639      39,932 
                                                 =============  ========== 
 
 

CONSOLIDATED STATEMENT OF CASH FLOWS

 
                                          Notes        Year to        Year to 
                                                   31 December    31 December 
                                                          2016           2015 
                                                        GBP000         GBP000 
 Cash flows from operating activities 
 
 Profit for the year                                     7,846         15,467 
 Adjustments for: 
 Depreciation                                              387            434 
 Amortisation & Impairment                               6,918          6,969 
 Other gains                                           (4,445)        (4,469) 
 Loss on disposal of tangible 
  assets                                                     5             93 
 Profit on disposal of subsidiary                            -          (165) 
 Share option charge                                     2,234          1,706 
 Taxation charge                            4              729          2,202 
 Interest payable                                        6,126          5,422 
 Share of joint venture profits                        (3,283)          (783) 
 Dividend received from joint 
  venture company                                          957            975 
 Operating cash flow before 
  changes in working capital                            17,474         27,851 
 (Increase)/ decrease in trade 
  and other receivables                                (2,079)          2,862 
 Increase/ (decrease) in trade 
  and other payables                                       525        (8,381) 
 (Decrease) / increase in provisions                     (106)             62 
 
 Cash generated from operations                         15,814         22,394 
 Interest paid                                         (2,401)        (1,768) 
 Income taxes paid                                       (711)        (1,960) 
 
 Net cash from operating activities                     12,702         18,666 
 
 Cash flows from investing activities 
 Proceeds from sale of tangible 
  fixed assets                                               -            163 
 Acquisition of property, plant 
  & equipment                                            (232)          (615) 
 Acquisition of intangible fixed 
  assets                                                 (687)        (1,088) 
 Acquisition of subsidiaries 
  - cash paid                                         (36,332)        (3,258) 
 Acquisition of joint venture 
  - cash paid                                          (6,130)        (2,675) 
 Proceeds on disposal of business                        1,536          3,256 
 Acquisition of subsidiaries                               459              - 
  - cash acquired 
 Deferred and contingent consideration 
  paid                                                 (4,943)        (7,247) 
 Put call option liability paid                        (4,392)              - 
 
 Net cash outflow from investing 
  activities                                          (50,721)       (11,464) 
                                                 -------------  ------------- 
 
 Cash flows from financing activities 
 Drawdown of borrowings                                 29,450          3,393 
 Bank facility fees                                      (305)          (243) 
 Proceeds from the issue of                             24,094              - 
  share capital 
 Purchases for employee benefit 
  trust                                                (1,077)        (1,445) 
 Dividends paid to shareholders 
  in parent company                                    (8,474)        (7,638) 
 Dividends paid to non-controlling 
  interests in subsidiaries                              (417)        (1,908) 
 Costs of shares issued                                  (719)              - 
 
 Net cash inflow / (outflow) 
  from financing activities                             42,552        (7,841) 
                                                 -------------  ------------- 
 
 Net increase / (decrease) in 
  cash and cash equivalents                              4,533          (639) 
 Opening cash and cash equivalents                      10,693         12,347 
 Foreign exchange movements                                720        (1,015) 
 Closing cash and cash equivalents          7           15,946         10,693 
                                                 =============  ============= 
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 
                                                                         Other 
                                                                       Reserves 
                                                ----------------------------------  --------- 
 
                               Share     Share   Reorgan-      Capital        Fair    Foreign   Retained          Non-          Total 
                             Capital   Premium    isation   Redemption       Value   Exchange   Earnings   Controlling 
                             Account   Reserve    Reserve      Reserve     Reserve    Reserve                Interests 
                              GBP000    GBP000     GBP000       GBP000      GBP000     GBP000     GBP000        GBP000         GBP000 
 
 As at 1 January 
  2016                         5,091    48,280      6,013        (443)     (1,080)   (20,381)    (1,972)         4,424         39,932 
 Recognised foreign 
  exchange gains 
  for the period                   -         -          -            -           -     11,627          -          (43)         11,584 
 Profit for the 
  period: 
 - Attributable 
  to equity shareholders           -         -          -            -           -          -      7,091             -          7,091 
 - Attributable 
  to non-controlling 
  interests                        -         -          -            -           -          -          -           755            755 
 Cash flow hedge 
  reserve                          -         -          -            -     (1,354)          -          -             -        (1,354) 
 Total comprehensive 
  income / (expense) 
  for the period                   -         -          -            -     (1,354)     11,627      7,091           712         18,076 
 Scrip dividend                    1        53          -            -           -          -          -             -             54 
 New share capital 
  subscribed                     545    24,782          -            -           -          -          -             -         25,327 
 Cost of shares 
  issued                           -     (811)          -            -           -          -          -             -          (811) 
 Share option 
  charge                           -         -          -            -           -          -      1,896             -          1,896 
 Movement in reserves 
  relating to deferred 
  tax                              -         -          -            -           -          -      (829)             -          (829) 
 Other movements 
  in reserves                      -         -          -            -           -          -    (1,582)             -        (1,582) 
 Dividend paid                     -         -          -            -           -          -    (8,528)             -        (8,528) 
 Dividend paid 
  to non-controlling 
  interests                        -         -          -            -           -          -          -         (470)          (470) 
 Purchase of 
  non-controlling 
  interests                        -         -          -            -           -          -      2,240       (2,240)              - 
 Written Put/Call 
  options over 
  non-controlling 
  interests                        -         -          -            -           -          -    (1,363)             -        (1,363) 
 Non-controlling 
  interests arising 
  on acquisition                   -         -          -            -           -          -          -          (63)           (63) 
 Net change in 
  shareholders' 
  funds                          546    24,024          -            -     (1,354)     11,627    (1,075)       (2,061)         31,707 
                            --------  --------  ---------  -----------  ----------  ---------  ---------  ------------  ------------- 
 As at 31 December 
  2016                         5,637    72,304      6,013        (443)     (2,434)    (8,754)    (3,047)         2,363         71,639 
                            ========  ========  =========  ===========  ==========  =========  =========  ============  ============= 
 
 
                                                      Other Reserves 
                                       ------------------------------------------- 
 
                      Share     Share   Reorgan-      Capital      Fair    Foreign   Retained          Non-     Total 
                    Capital   Premium    isation   Redemption     Value   Exchange   Earnings   Controlling 
                    Account   Reserve    Reserve      Reserve   Reserve    Reserve                Interests 
                     GBP000    GBP000     GBP000       GBP000    GBP000     GBP000     GBP000        GBP000    GBP000 
 
 At 1 January 
  2015                5,060    47,424      6,013        (443)     (818)   (18,546)    (6,601)         5,444    37,533 
 Recognised 
  foreign 
  exchange losses 
  for the period          -         -          -            -         -    (1,835)          -             -   (1,835) 
 Profit for the 
  period: 
 - Attributable 
  to equity 
  shareholders            -         -          -            -         -          -     14,579             -    14,579 
 - Attributable 
  to 
  non-controlling 
  interests               -         -          -            -         -          -          -           888       888 
 Cash flow hedge 
  reserve                 -         -          -            -     (262)          -          -             -     (262) 
 Total 
  comprehensive 
  income / 
  (expense) 
  for the period          -         -          -            -     (262)    (1,835)     14,579           888    13,370 
 Scrip dividend           6       240          -            -         -          -          -             -       246 
 New share 
  capital 
  subscribed             25       616          -            -         -          -          -             -       641 
 Share option 
  charge                  -         -          -            -         -          -      1,422             -     1,422 
 Movement in 
  reserves 
  relating to 
  deferred 
  tax                     -         -          -            -         -          -    (1,237)             -   (1,237) 
 Other movements 
  in reserves             -         -          -            -         -          -    (2,250)             -   (2,250) 
 Dividend paid            -         -          -            -         -          -    (7,885)             -   (7,885) 
 Dividend paid 
  to 
  non-controlling 
  interests               -         -          -            -         -          -          -       (1,908)   (1,908) 
 Net change in 
  shareholders' 
  funds                  31       856          -            -     (262)    (1,835)      4,629       (1,020)     2,399 
                   --------  --------  ---------  -----------  --------  ---------  ---------  ------------  -------- 
 As at 31 
  December 
  2015                5,091    48,280      6,013        (443)   (1,080)   (20,381)    (1,972)         4,424    39,932 
                   ========  ========  =========  ===========  ========  =========  =========  ============  ======== 
 
 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PREPARATION

The results for the year ended 31 December 2016 have been prepared using accounting policies and methods of computation consistent with those used in the Group's annual report for the year ended 31 December 2015. The results have also been presented and prepared in a form consistent with that which will be adopted in the Group's annual report for the year ended 31 December 2016 and in accordance with the recognition and measurement requirements of International Financial Reporting Standards as adopted by the European Union.

The financial information set out above does not constitute the Company's statutory accounts for the years ended 31 December 2016 or 2015 but is derived from those accounts. Statutory accounts for 2015 have been delivered to the Jersey Financial Services Commission Companies Registry. Those for the year ended 31 December 2016 will be delivered following the Company's Annual General Meeting on 19 June 2017.

This financial information has been extracted from the Group's Annual Report and Accounts for the year ended 31 December 2016. The auditors have reported on these accounts; their reports were unqualified, did not draw attention to any matters by the emphasis without qualifying their report and did not contain statements under s.113B(3) or (4) Companies (Jersey) Law 1991 or equivalent preceding legislation. The Group intends to publish its 2016 Annual Report and Accounts in March 2017.

2. SEGMENTAL ANALYSIS

As at 31 December 2016, the Group was organised into three main segments - EMEA, Americas, and Asia. This has changed from the prior year when the three main segments were - Europe, USA, and Emerging Markets. The change in segments reflects the format in which the key decision makers now review the business, the composition of the business and strategic intent. We have restated the prior year segmental analysis to reflect the new segments.

The main activities of all segments are the production of exhibitions supported by other media activities related to those exhibitions.

The following table sets out the revenue and profit information and certain asset and liability information for the Group's reportable segments:

 
                                                     31 December 2016 
                                                                     Central 
                                  Americas       Asia        EMEA      Costs       Group 
 Revenue by sector                 GBP'000    GBP'000     GBP'000    GBP'000     GBP'000 
 
 Group revenue from continuing 
  operations                        38,122     12,818      17,418          -      68,358 
                                 =========  =========  ==========  =========  ========== 
 Profit/(loss) from operating 
  activities                        17,088      4,804       2,144    (9,335)      14,701 
 Net financing costs                     -          -           -    (6,126)     (6,126) 
 Profit/(loss) before taxation      17,088      4,804       2,144   (15,461)       8,575 
 Total adjusting items - note 
  3                                      -          -           -     10,605      10,605 
 Adjusted profit/(loss) before 
  tax                               17,088      4,804       2,144    (4,856)      19,180 
                                 =========  =========  ==========  =========  ========== 
 
 Segment non-current assets        126,763     47,254      48,433          -     222,450 
 Segment current assets             13,546      8,060      27,760          -      49,366 
                                   140,309     55,314      76,193          -     271,816 
                                 =========  =========  ==========  ========= 
 
 Deferred tax assets                                                               3,224 
 Total assets                                                                    275,040 
                                                                              ========== 
 
 Segment liabilities              (36,588)   (21,755)   (133,485)          -   (191,828) 
                                 =========  =========  ==========  ========= 
 
 Liabilities for current tax                                                       (692) 
 Deferred tax liabilities                                                       (10,881) 
 Total liabilities                                                             (203,401) 
                                                                              ========== 
 
 
                                                      31 December 2015 
                                                                      Central 
 RESTATED                           Americas       Asia       EMEA      Costs       Group 
 Revenue by sector                   GBP'000    GBP'000    GBP'000    GBP'000     GBP'000 
 
 Total Revenue                        26,046     11,232     49,599          -      86,877 
 Less: Revenue from discontinued 
  operations                               -          -    (4,924)          -     (4,924) 
                                   ---------  ---------  ---------  ---------  ---------- 
 Group revenue from continuing 
  operations                          26,046     11,232     44,675          -      81,953 
                                   =========  =========  =========  =========  ========== 
 Profit/(loss) from operating 
  activities                          11,423      3,288     15,339    (5,559)      24,491 
 Net financing costs                       -          -          -    (5,422)     (5,422) 
 Profit/(loss) before taxation        11,423      3,288     15,339   (10,981)      19,069 
 Total adjusting items - note 
  3                                        -          -        400      6,851       7,251 
 Adjusted profit/(loss) before 
  tax                                 11,423      3,288     15,739    (4,130)      26,320 
                                   =========  =========  =========  =========  ========== 
 
 Segment non-current assets           70,350     34,230     47,047          -     151,627 
 Segment current assets               10,094      4,615     25,693          -      40,402 
                                      80,444     38,845     72,740          -     192,029 
                                   =========  =========  =========  ========= 
 
 Deferred tax assets                                                                2,503 
 Total assets                                                                     194,532 
                                                                               ========== 
 
 Segment liabilities                (27,049)   (21,955)   (95,581)          -   (144,585) 
                                   =========  =========  =========  ========= 
 
 Liabilities for current tax                                                      (1,510) 
 Deferred tax liabilities                                                         (8,505) 
 Total liabilities                                                              (154,600) 
                                                                               ========== 
 

3. ADJUSTING ITEMS

The following analysis details the adjusting items in the consolidated interim income statement. Adjusted profit is prepared to provide a better indication of overall financial performance and to reflect how the business is managed and measured on a day to day basis. The adjusted profit excludes share option charges, amortisation of intangible assets, unwinding of discount charges, changes in fair value of contingent consideration and put/ call liabilities, acquisition related costs, discontinued operations and the related taxation impact.

 
                                               Year to        Year to 
                                           31 December    31 December 
                                                  2016           2015 
                                                GBP000           GBP000 
 
 Operating items: 
 Revenue from discontinued operations                -            4,924 
 
 Operating costs: 
 Operating costs from discontinued 
  operations                                         -          (6,323) 
 Acquisition and potential acquisition 
  costs                                          2,144            1,714 
 Changes in fair value of put/call 
  and contingent consideration                 (4,104)          (4,041) 
 Share option charge                             2,234            1,706 
 Amortisation charge (excluding 
  amounts charged to costs of 
  sale)                                          5,304            3,721 
 Other                                             184              193 
 Impairment                                          -            1,800 
 Profit on sale of investment                        -            (165) 
                                         -------------  --------------- 
 
 Total adjusting items in operating 
  costs                                          5,762          (1,395) 
 Tax on joint venture profits                    1,144              288 
                                         -------------  --------------- 
 
 Total adjusting items in operating 
  profit                                         6,906            3,817 
 
 Finance item - Unwinding of 
  discount                                       3,699            3,434 
                                         -------------  --------------- 
 
 Adjusting items before tax                     10,605            7,251 
 
 Taxation: 
 Tax on joint venture profits                  (1,144)            (288) 
 Tax relating to adjusting items               (1,026)          (1,355) 
                                         -------------  --------------- 
                                               (2,170)          (1,643) 
 Discontinued operations                             -            1,426 
 
 Total adjusting items                           8,435            7,034 
                                         =============  =============== 
 

4. INCOME TAX EXPENSE

 
                                              2016      2015 
                                            GBP000    GBP000 
 Corporation tax: 
 Overseas tax on profits for the period      1,236     2,365 
 Adjustments to overseas corporation 
  tax in respect of previous periods         (269)   (1,566) 
 Current tax charge for the period             967       799 
                                           -------  -------- 
 
 Deferred tax: 
 Origination and reversal of timing 
  differences                                  215       357 
 Adjustment in respect of previous 
  periods (tax losses recognised)              (8)       (1) 
 Adjustments in respect of previous 
  periods (timing difference recognised)     (445)     1,021 
 Total deferred tax                          (238)     1,377 
                                           -------  -------- 
 Tax charge for the year                       729     2,176 
                                           =======  ======== 
 Current tax charge for the period 
  for discontinued operations                    -        26 
                                           =======  ======== 
 

The tax charge differs from the tax at the effective rate on the profit for the year. The differences are explained below:

 
                                                     2016      2015 
                                                   GBP000    GBP000 
 
 
 Profit before taxation                             8,575    19,069 
 
 Tax on profit on ordinary activities 
  at 25% (2015: 25%)                                2,144     4,767 
 
 Effects of: 
 
 Non-deductible expenses / non-taxable 
  income                                          (1,133)       654 
 Current period losses unrecognised                   698       127 
 Tax effect of share of results of 
  associates                                        (889)     (288) 
 Utilisation of brought forward losses 
  unrecognised                                          -     (274) 
 Effect of tax rates in overseas jurisdictions        165   (2,603) 
 Over provision in respect of prior 
  periods                                           (722)     (547) 
 Current period credit for current 
  and historic exposures                                -     (460) 
 Recognition of previously unrecognised              (29)         - 
  losses 
 Other items                                          495       800 
 
 Tax on profit on ordinary activities                 729     2,176 
                                                 ========  ======== 
 

Tax debit recognised directly in equity

 
                                            2016      2015 
                                          GBP000    GBP000 
 
 Current tax on exercised employee 
  share options                                -       532 
 Deferred tax on losses and prepaid         (55)         - 
  expenses 
 Deferred tax on intangible assets 
  due to foreign exchange movements      (1,029)   (1,134) 
 Deferred tax on unexercised employee 
  share options                              255     (264) 
 
 Total tax recognised in equity            (829)     (866) 
                                        ========  ======== 
 

5. DIVIDS

 
                                         2016     2015 
                                       GBP000   GBP000 
 
 Dividend paid in cash or scrip 
 2015/2014 interim dividend (2.5p 
  / 2.4p per share)                     2,530    2,416 
 2015/2014 final dividend (5.9p / 
  5.4p per share)                       5,998    5,469 
 
                                        8,528    7,885 
                                      =======  ======= 
 
 Dividend paid and proposed post 
  year end 
 2016/2015 interim dividend paid 
  (2.7p / 2.5p per share)               2,751    2,530 
 2016/2015 final dividend proposed 
  (6.4p / 5.9p per share)               7,218    6,024 
 
                                        9,969    8,554 
                                      =======  ======= 
 
 

An interim dividend of 2.7p per share (2015: 2.5p) was paid on 13 January 2017 to shareholders on the Register of Members of the Company as at 02 December 2016.

The directors announced the proposed final dividend for 2016, of 6.4p per share, on 1 March 2017. Subject to approval at the Annual General Meeting on 21 June 2017, the proposed date of payment is 6 July 2017 to Shareholders on the Register of Members as at 26 May 2017.

Dividends are recognised as a liability in the period in which they are appropriately authorised and are no longer at the discretion of the entity.

6. EARNINGS PER SHARE

 
                                          2016    2015 
                                         Pence   Pence 
 
 Basic earnings per share                  6.9    14.4 
 Diluted earnings per share                6.9    14.4 
 Adjusted earnings per share              15.2    21.4 
 Adjusted diluted earnings per share      15.1    21.3 
 

Basic earnings per share

Basic earnings per share has been calculated on profit after tax attributable to ordinary shareholders for the year (as shown on the Consolidated Income Statement) and the weighted average number of ordinary shares in issue during the period (see below table).

Diluted earnings per share

Diluted earnings per share has been calculated on profit after tax attributable to ordinary shareholders for the year (as shown on the Consolidated Income Statement) and the diluted weighted average number of ordinary shares in issue during the period (see below table).

Adjusted earnings per share

Adjusted earnings per share is calculated using adjusted profit after tax as reconciled in note 3 and the weighted average number of ordinary shares (as above) in issue in the year.

Adjusted diluted earnings per share

Adjusted diluted earnings per share is calculated using adjusted profit after tax as reconciled in note 3 and the weighted average number of diluted ordinary shares (as above) in issue in the year.

Weighted average number of ordinary shares (diluted):

 
                                                2016          2015 
                                              Number        Number 
 
 Weighted average number of ordinary 
  shares                                 102,353,366   101,088,069 
 Dilutive effect of share options            739,494       289,250 
 
 Weighted average number of ordinary 
  shares (diluted)                       103,092,860   101,377,319 
                                        ============  ============ 
 

Dilutive and anti-dilutive share options were determined using the average closing price for the period. The average share price used was 253.38 pence.

7. OVERDRAFTS AND OTHER INTEREST-BEARING LOANS AND BORROWINGS

 
                                           2016       2015 
                                         GBP000     GBP000 
 Two to five years 
 Bank loans                              83,800     54,350 
                                      ---------  --------- 
 Total financial liabilities             83,800     54,350 
 
 Cash balances                         (15,946)   (10,693) 
                                      ---------  --------- 
 
 Net financial liabilities and cash 
  balances                               67,854     43,657 
 
 Capitalised bank fees                    (848)      (930) 
 Fair value of fx forwards                   23          - 
 Fair value of interest rate swaps        2,434      1,080 
                                      ---------  --------- 
 Net debt                                69,463     43,807 
                                      =========  ========= 
 

The bank loans are secured by a fixed and floating charge over the undertakings and property of certain subsidiaries. The parent and subsidiaries also act as guarantors for the loans.

 
                                  2016     2015 
                                GBP000   GBP000 
 Current liabilities 
 Secured bank loans                  -        - 
                               -------  ------- 
 
 Non-current liabilities 
                                83,800   54,350 
                               -------  ------- 
 
 Total financial liabilities    83,800   54,350 
                               =======  ======= 
 

8. ACQUISITION OF SUBSIDIARY

i) On 27 April 2016, the Group acquired 51% of the trade and assets of PEP ("PEP"), an exhibition business.

The following table sets out the book values of the identifiable assets and liabilities acquired and their fair value to the Group, in respect of this acquisition:

 
                                       Book   Adjustments     Fair 
                                      Value                  value 
                                     GBP000        GBP000   GBP000 
 
 Other intangibles                        -         1,348    1,348 
 Trade and other payables              (68)             -     (68) 
 Deferred tax asset/ (liability)          -            20       20 
 
 Net assets acquired                   (68)         1,368    1,300 
                                    -------  ------------ 
 Goodwill arising on acquisition                               759 
                                                             2,059 
                                                           ======= 
 Consideration paid and costs 
  incurred: 
 Satisfied in cash                                             966 
 Contingent consideration 
  (less than one year)                                         546 
 Contingent consideration 
  (over one year)                                              547 
 Total consideration incurred                                2,059 
                                                           ======= 
 
 Consideration paid in cash                                    966 
 Cash acquired                                                   - 
 Total net cash outflow                                        966 
                                                           ======= 
 

The non-controlling interest is measured as their proportionate share of the fair value of net assets. Since the release of the Interim Financial Statements the Group has reviewed the values used in accounting for the intangible assets, goodwill and liabilities related to the acquisition. The change in the acquisition accounting estimates has changed due to more accurate forecasts on the performance of PEP, and are therefore measurement period adjustments.

Tarsus and the vendor hold put/call options over the remaining 49% of the shares of the business, exercisable by the seller in 2022 or by both parties in 2025, with consideration payables based on a multiple of EBIT in the relevant year. The Group has recognised a liability for this in accordance with IAS32 "Financial Instruments", with a corresponding debit in equity. The non-controlling interest is measured at their proportionate share of the fair value of net assets.

Contingent consideration, relates to payments to vendors, payable after completion, that are dependent on the outcome of future events. This contingent consideration is dependent on the financial performance of the exhibitions occurring in 2018.

From the date of acquisition to 31 December 2016, the acquisition has contributed GBP0.5m of revenue to the Group.

Goodwill of GBP0.8 million, recognised on this acquisition, relates to certain assets that cannot be separated and reliably measured. These items include sector knowledge and the anticipated future profitability that the Group can bring to the business acquired. Consistent with other media companies, goodwill makes up a large percentage of the fair value of the acquisition.

The Group incurred transaction costs of GBP100,000 in respect of the acquisition, which were expensed.

ii) On 7 December 2016, the Group acquired 80.1% of the trade and assets of Connect Meetings Inc ("Connect"), an exhibition business.

The following table sets out the book values of the identifiable assets and liabilities acquired and their fair value to the Group, in respect of this acquisition:

 
                                       Book   Adjustments      Fair 
                                      Value                   value 
                                     GBP000        GBP000    GBP000 
 
 Other Intangibles                        -        23,937    23,937 
 Trade and other receivables            577             -       577 
 Trade and other payables             (712)         (313)   (1,025) 
 Deferred tax asset/ (liability)          -           119       119 
 
 Net assets acquired                  (135)        23,743    23,608 
                                    -------  ------------ 
 Goodwill arising on acquisition                             21,316 
                                                             44,924 
                                                           ======== 
 Consideration paid and costs 
  incurred: 
 Satisfied in cash                                           36,128 
 Contingent consideration 
  (less than one year)                                        6,997 
 Contingent consideration 
  (over one year)                                             1,799 
 Total consideration incurred                                44,924 
                                                           ======== 
 
 Consideration paid in cash                                  36,128 
 Cash acquired                                                (245) 
 Total net cash outflow                                      35,883 
                                                           ======== 
 

Contingent consideration, relates to payments to vendors, payable after completion, that are dependent on the outcome of future events. This contingent consideration is dependent on the financial performance of the exhibitions occurring in 2017 and 2018.

From the date of acquisition to 31 December 2016, the acquisition has contributed GBP0.8m of revenue to the Group.

Goodwill of GBP23.6 million, recognised on this acquisition, relates to certain assets that cannot be separated and reliably measured. These items include sector knowledge and the anticipated future profitability that the Group can bring to the business acquired. Consistent with other media companies, goodwill makes up a large percentage of the fair value of the acquisition.

The Group incurred transaction costs of GBP500,000 in respect of the acquisition, which were expensed.

10. GOING CONCERN AND VIABILITY

After considering the current financial projections of the Group and taking into account the cash needs of the business and availability of funds, the Directors have a reasonable expectation that the Group has adequate resources to continue its operations for the foreseeable future. For this reason, they continue to adopt a "going concern" basis in preparing this Statement of Annual Results.

The directors have assessed the viability of the Group over a three year period to December 2019, taking account of the Group's current position and the potential impact of the principal risks documented in note 11. The choice of a 3 year period is aligned with the Board's periodic strategic review and plan - it is also used by the Remuneration Committee to set targets for the long term incentive plan.

The plan makes certain assumptions about the acceptable performance of the underlying portfolio of shows and the availability of venues.

The directors' assessment considered the resilience of the Group, taking account of its current position including committed financing throughout the period, forward bookings, the principal risks facing the business in severe but reasonable scenarios and the effectiveness of any mitigating actions. This assessment has considered the potential impacts of these risks on the plan, including solvency and liquidity over the period - primarily through reducing revenues and cash-flows in the plan. It has also taken account of the mitigating actions including withholding dividends and reducing launch investments and capex.

Based on this assessment, the directors have a reasonable expectation that the Company will be able to continue in operation and meet its liabilities as they fall due over the period to December 2019.

11. PRINCIPAL RISKS AND UNCERTAINTIES

The directors have identified below the principal risks and uncertainties relating to the Group's business.

Tarsus' events and exhibitions business may be adversely affected by incidents which curtail travel, such as terrorist attacks, higher oil prices or health pandemics

Tarsus' exhibitions businesses contribute in excess of 90% of the Group's revenue. Visitors travel to these shows from around the world. Any incident that curtails travel, such as the 11 September 2001 terrorist attacks in the US, may have an impact on the running of the relevant event and may, therefore, affect reported revenues.

Expansion into new geographic regions subjects the Group to new operating risks

As a result of acquisitions and organic growth, the Group operates in many geographic regions such as China, India, the United Arab Emirates, Turkey, Indonesia and Latin America. Whilst the Group conducts its business on a global scale, growth in these regions presents logistical and management challenges due to different business cultures, laws and languages. This may result in incremental operational risks for the Group.

The ability of the Company to implement and execute its strategic plans depends on its ability to attract and retain the key management personnel required

The Group operates in a number of industry segments in which there is intense competition for experienced and highly qualified individuals. The Group cannot predict the future availability of suitably experienced and qualified people; it places significant emphasis on developing and retaining management talent. Accordingly, the Group has and will continue to implement a number of incentive schemes, to attract and motivate key senior managers. There can be no certainty that such retention policies and incentive plans will be successful in allowing the Company to attract and retain the right calibre of key management personnel.

Fluctuations in exchange rates may affect the reported results

The Group is exposed to movements in foreign exchange rates against Sterling for trading transactions and the translation of the net assets and income statements of overseas operations. The principal exposure is to the US Dollar and Euro exchange rates, which form the basis of pricing for the Group's customers.

Venue availability

Damage to or unavailability of a particular venue could impact specific events within the Group's portfolio. The Group also has key commercial relationships with venues which secure the Group's rights to run its exhibitions in the future.

There are inherent risks and uncertainties in connection with the Group's acquisition strategy

The Group will seek and effect appropriate acquisitions across various geographic regions, consequently exposing the Company to inherent risks and uncertainties associated with such acquisitions. The risks associated with such a strategy include the availability of suitable acquisitions, obtaining regulatory approval for any acquisition, and assimilating and integrating acquired companies into the Group. In addition, potential difficulties inherent in mergers and acquisitions may adversely affect the results of an acquisition. These include delays in implementation or unexpected costs or liabilities, as well as the risk of failing to realise operating benefits or synergies from completed transactions. Nor can there be any certainty that the benefits of acquisitions and strategic investments, including synergies, increased cash flows and other operational benefits, will be realised.

Breaches of the Group's data security systems or other unauthorised access to its databases, intellectual property or information could adversely affect its businesses and operations

The Group has valuable databases and intellectual property and, as part of its businesses, provides its customers with access to database information such as treatises, journals and publications as well as other data. There are persons who may try to breach the Group's data security systems or gain other unauthorised access to its databases in order to misappropriate such information for potentially fraudulent purposes. Due to the rapid change in the nature of these threats to the Group's databases, intellectual property and other information, it may be unable to anticipate or protect against the threat of breaches of data security or other unauthorised access. Such breaches could damage the Group's reputation and expose it to a risk of loss or litigation and possible liability, as well as increase the likelihood of more extensive governmental regulation of these activities in a way that could adversely affect this aspect of the Group's business. Legal actions against the Group could have a material adverse effect on the Group's business, financial condition and results of operations.

Competition

The Group's businesses operate in competitive markets, which continue to evolve in response to technological innovations, legislative and regulatory changes, the entrance of new competitions and other factors. Whilst an event or sectors in a market could have its prospects curtailed by these factors, the breadth of the Group's portfolio, with its geographic and sector diversity, reduces the risk to Tarsus' overall business.

12. RESPONSIBILITY STATEMENT OF THE DIRECTORS

The responsibility statement below has been prepared in connection with the company's full annual report for the year ending 31 December 2016. Certain parts thereof are not included within this announcement.

We confirm to the best of our knowledge:

the financial statements, prepared in accordance with International Financial Reporting Standards as adopted by the EU, give a true and fair view of the assets, liabilities, financial position and profit or loss of the company and the undertakings included in the consolidation taken as a whole; and

the strategic report includes a fair review of the development and performance of the business and the position of the company and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties they face.

This responsibility statement was approved by the board of directors for release on 1 March 2017

The Annual General Meeting will be held at the Writers Room, Radisson BLU Hotel Dublin Airport, Dublin, Ireland on 21 June 2017 at 11.00am.

A copy of this report will also be available on the Group's website at www.tarsus.com.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR ZMGZZRRZGNZM

(END) Dow Jones Newswires

March 01, 2017 02:00 ET (07:00 GMT)

1 Year Tarsus Chart

1 Year Tarsus Chart

1 Month Tarsus Chart

1 Month Tarsus Chart

Your Recent History

Delayed Upgrade Clock