ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

SMA Sovereign Mne

0.255
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Sovereign Mne LSE:SMA London Ordinary Share GB00B3P3XP06 ORD 0.01P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.255 0.23 0.28 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Sovereign Mines of Africa PLC Final Results (7712G)

01/06/2017 7:00am

UK Regulatory


Sovereign (LSE:SMA)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Sovereign Charts.

TIDMSMA

RNS Number : 7712G

Sovereign Mines of Africa PLC

01 June 2017

Sovereign Mines of Africa PLC

("SMA" or "the Company")

Sovereign Mines of Africa PLC (AIM:SML), the gold mining exploration Company with properties in the Republic of Guinea in West Africa, today announces its audited results for the year ended 31 December 2016.

Enquiries:

SOVEREIGN MINES OF AFRICA PLC

Giles Clarke - Chairman c/o Billy Clegg +44 20 3757 4983

SHORE CAPITAL - NOMINATED ADVISER & BROKER

Toby Gibbs/Bidhi Bhoma - Corporate Finance

Jerry Keen - Corporate Broking +44 207 408 4090

CAMARCO

Billy Clegg / Gordon Poole +44 20 3757 4983

SOVEREIGN MINES OF AFRICA PLC

CHAIRMAN'S STATEMENT

2016 was a year of transition for the Company as the Board implemented a strategic review of the Company's assets and activities. The review included changes to the Board's composition as well as a decision not to continue funding the development of its Guinean assets and resulted, post-period, in the successful sale of its 75% interest in the Mandiana Gold Project ("Mandiana") in Republic of Guinea, WA to Volcanic Metals Corp. ("Volcanic"), a Canadian publicly listed mining company.

In consideration for the farm-out, the Company received 2,502,489 common shares in Volcanic representing 9.9% of the outstanding share capital of Volcanic at the time of transaction. It was an important step for the Company and realised immediate value for shareholders whilst retaining an interest in the future of Mandiana.

Following the successful farm out of its interest in Mandiana, the Company is now deemed a cash shell under AIM Rule 15, pursuant to which it is required to make an acquisition which constitutes a reverse takeover under Rule 14, failing which the Exchange will suspend trading in the Company's shares pursuant to AIM Rule 40. Suspension of trading in the Company's shares is scheduled for 21 July 2017, if the Company's shares remain suspended for six months they will be cancelled from trading on AIM on 21 January 2018 pursuant to AIM Rule 41.

Having previously pursued a wider strategy of targeting assets in a number of sectors, the Company is now pursuing a more targeted strategy, including pursuing acquisitions in the Indian consumer goods sector. The Board is actively assessing acquisition opportunities and is in preliminary discussions to acquire a business operating in this sector. There can, at this time, be no guarantee that any acquisition will complete. Further announcements will be made in due course.

Finally I would like to thank Rupert Street for his service as CEO of the Company. Rupert has today stepped down as CEO and resigned as a Director of the Company. The Company intends to appoint a new CEO in due course who will complement the anticipated new direction of the Company and who it is planned will be based in India.

Financial

The loss in the year of GBP201,547 represents the costs of running the Company during this transitional phase compared with a loss of GBP1,991,490 in 2015, which included the impairment of its exploration assets of GBP1,278,059.

The Company had cash resources of GBP399,446 at 31 December 2016 which will provide sufficient finance to cover the Company's ongoing expenditure for the foreseeable future

C G Clarke

(Chairman)

31 May 2017

SOVEREIGN MINES OF AFRICA PLC

CONSOLIDATED INCOME STATEMENT AND OTHER COMPREHENSIVE INCOME

Year ended 31 December 2016

 
                                                                     Restated 
------------------------------  -----  --------------------  ---------------- 
                                                       2016              2015 
------------------------------  -----  --------------------  ---------------- 
                                 Note                   GBP               GBP 
------------------------------  -----  --------------------  ---------------- 
 Administrative costs 
------------------------------  ----- 
 
   Impairment of intangible 
   assets                          11                     -       (1,278,059) 
------------------------------  ----- 
 Other administrative 
  expenses                          6             (207,683)         (713,988) 
------------------------------  -----  --------------------  ---------------- 
                                                  (207,683)       (1,992,047) 
------------------------------  -----  --------------------  ---------------- 
 Finance income                     7                 6,136               557 
------------------------------  ----- 
  Loss on ordinary activities 
   before taxation                                (201,547)       (1,991,490) 
------------------------------  -----  --------------------  ---------------- 
 Taxation                           8                     -                 - 
------------------------------  -----  --------------------  ---------------- 
 Loss for the year                                (201,547)       (1,991,490) 
------------------------------  -----  --------------------  ---------------- 
 
 Other comprehensive                                      -                 - 
  income 
                                -----  --------------------  ---------------- 
 Total comprehensive 
  loss for the year                               (201,547)       (1,991,490) 
                                -----  --------------------  ---------------- 
 
 Loss for the period 
  and total comprehensive 
  loss attributable 
  to: 
------------------------------  -----  --------------------  ---------------- 
 Owners of the parent                             (201,547)       (1,991,490) 
------------------------------  -----  --------------------  ---------------- 
 
 Loss per ordinary 
  share (pence) from 
  continuing operations: 
  basic and diluted                10               (0.02)p           (0.64)p 
------------------------------  -----  --------------------  ---------------- 
 

SOVEREIGN MINES OF AFRICA PLC

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 31 December 2016

 
                                                      Restated 
                                            2016          2015 
                              Note           GBP           GBP 
 
 NON CURRENT ASSETS 
  Intangible assets             11             -             - 
                                    ------------  ------------ 
 CURRENT ASSETS 
 Other receivables             15          2,438             - 
 Cash at bank                            399,446       501,170 
 Assets classified             13              -             - 
  as held for sale 
                                    ------------  ------------ 
                                         401,884       501,170 
                                    ------------  ------------ 
 TOTAL ASSETS                            401,884       501,170 
                                    ------------  ------------ 
 
 LIABILITIES 
 CURRENT LIABILITIES 
  Trade and other payables      14        49,883        37,443 
                                    ------------  ------------ 
 TOTAL LIABILITIES                        49,883        37,443 
                                    ------------  ------------ 
 
 NET ASSETS                              352,001       463,727 
                                    ------------  ------------ 
 
 EQUITY 
 Share capital                 16      3,163,589     3,163,589 
 Share premium account         16      5,563,520     5,563,520 
 Reconstruction reserve                (586,100)     (586,100) 
 Share-based payment 
  reserve                      17        690,126       600,305 
 Profit and loss account             (8,479,134)   (8,277,587) 
                                    ------------  ------------ 
 EQUITY ATTRIBUTABLE 
  TO OWNERS OF THE 
  PARENT                                 352,001       463,727 
                                    ------------  ------------ 
 

SOVEREIGN MINES OF AFRICA PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 
  2015 (restated)              Share         Share   Reconstruction       Share          Profit           Total 
                             capital       premium          reserve       based          & loss 
                                                                        payment         account 
                                                                        reserve 
----------------------  ------------  ------------  ---------------  ----------  --------------  -------------- 
                                 GBP           GBP              GBP         GBP             GBP             GBP 
---------------------- 
 Balance 
  at 1 January 
  2015                     3,108,589     5,099,544        (586,100)      14,454     (6,286,097)       1,350,390 
---------------------- 
 Loss and 
  total comprehensive 
  income for 
  the year                         -             -                -           -     (1,991,490)     (1,991,490) 
----------------------  ------------                                 ----------  --------------  -------------- 
 Share-based 
  payment 
  expense                          -             -                -     585,851               -         585,851 
----------------------  ------------                                 ----------  --------------  -------------- 
 Issue of 
  shares, 
  net of share 
  issue costs                 55,000       463,976                -           -               -         518,976 
----------------------  ------------  ------------  ---------------  ----------  --------------  -------------- 
 Balance 
  at 31 December 
  2015                     3,163,589     5,563,520        (586,100)     600,305     (8,277,587)         463,727 
----------------------  ------------  ------------  ---------------  ----------  --------------  -------------- 
 
 
 2016                    Share         Share   Reconstruction       Share          Profit         Total 
                       capital       premium          reserve       based          & loss 
                                                                  payment         account 
                                                                  reserve 
----------------  ------------  ------------  ---------------  ----------  --------------  ------------ 
                           GBP           GBP              GBP         GBP             GBP           GBP 
---------------- 
 Balance 
  at 1 January 
  2016               3,163,589     5,563,520        (586,100)     600,305     (8,277,587)       463,727 
---------------- 
 Loss and 
  total 
  comprehensive 
  income 
  for the 
  year                       -             -                -           -       (201,547)     (201,547) 
----------------  ------------                                 ----------  --------------  ------------ 
 Share-based 
  payment 
  expense                    -             -                -      89,821               -        89,821 
---------------- 
 Balance 
  at 31 
  December 
  2016               3,163,589     5,563,520        (586,100)     690,126     (8,479,134)       352,001 
----------------  ------------  ------------  ---------------  ----------  --------------  ------------ 
 

The Reconstruction reserve represents the difference between the investment in the subsidiary and the share capital in the subsidiary on acquisition.

SOVEREIGN MINES OF AFRICA PLC

CONSOLIDATED STATEMENT OF CASH FLOWS

Year ended 31 December 2016

 
 
                                                         Restated 
                                               2016          2015 
---------------------------------  ----------------  ------------ 
                                                GBP           GBP 
---------------------------------  ----------------  ------------ 
 Cash flows from operating 
  activities 
---------------------------------  ----------------  ------------ 
 Loss before taxation                     (201,547)   (1,991,490) 
---------------------------------                    ------------ 
 Impairment losses on intangible 
  assets                                          -     1,278,059 
---------------------------------                    ------------ 
 Share-based payment expense                 89,821       585,851 
---------------------------------  ----------------  ------------ 
 Increase in other receivables              (2,438)             - 
---------------------------------  ----------------  ------------ 
 Increase/(decrease) in 
  trade and other payables                   12,440      (21,016) 
---------------------------------  ----------------  ------------ 
 Net cash from operating 
  activities                              (101,724)     (148,596) 
---------------------------------  ---------------- 
 
 Cash flows from investing 
  activities 
--------------------------------- 
 Purchase of intangible 
  assets                                          -     (119,161) 
---------------------------------  ----------------  ------------ 
 Net cash used in investing 
  activities                                      -     (119,161) 
---------------------------------  ----------------  ------------ 
 
 Cash flows from financing 
  activities 
--------------------------------- 
 Issue of shares, net of 
  share issue costs                               -       518,976 
---------------------------------  ----------------  ------------ 
 Net cash flows from financing 
  activities                                      -       518,976 
                                   ----------------  ------------ 
 
 (Decrease)/increase in 
  cash and cash equivalents               (101,724)       251,219 
                                   ----------------  ------------ 
 Cash and cash equivalents 
  at beginning of year                      501,170       249,951 
                                   ----------------  ------------ 
 Cash and cash equivalents 
  at end of year                            399,446       501,170 
                                   ----------------  ------------ 
 
   1.    BASIS OF ACCOUNTING 

The financial information set out in this announcement does not constitute the Group's statutory financial statements for the years ended 31 December 2016 or 2015 but is derived from those financial statements. Statutory financial statements for 2015 have been delivered to the Registrar of Companies, and those for 2016 will be delivered in due course.

The auditors have reported on the financial statements for the year ended 31 December 2015; their report was unqualified and did not contain statements under section 498 (2) or (3) of the Companies Act 2006.

While the financial information included in this announcement has been prepared in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRSs) as endorsed for use in the European Union, this announcement does not itself contain sufficient information to comply with IFRSs.

The principal accounting policies adopted in the preparation of the financial information in this announcement are set out in the Company's full financial statements for the year ended 31 December 2016 and are consistent with those adopted in the financial statements for the year ended 31 December 2015.

The Directors do not recommend the payment of a dividend (2015: nil).

The Board approved this announcement on 31 May 2017.

   2.    OPERATING SEGMENTS 

Operating segments are based on internal reports about components of the Group, which are regularly reviewed by the Chairman being the Chief Operating Decision Makers ("CODM") for strategic decision making and resource allocation in order to allocate resources to the segment and to assess its performance.

The Group undertakes only one business activity as described in the Director's report. All transactions between each reportable segment are accounted for using the same accounting policies as the Group uses, as set out in Note 3. Accordingly, the Group's operating segments have been determined based on geographical areas.

The Group has not generated revenue during the either of the years ended 31 December 2016 or 31 December 2015. The Group's results by reportable segment are as follows:

 
                              UK   Guinea       Group 
 As at 31 December           GBP      GBP         GBP 
  2016 
-------------------   ----------  -------  ---------- 
 RESULTS 
 Operating loss        (207,526)    (157)   (207,683) 
 Interest income           6,136        -       6,136 
 
 
                                   UK        Guinea         Group 
 As at 31 December 2015           GBP           GBP           GBP 
  (restated) 
------------------------   ----------  ------------  ------------ 
 RESULTS 
 Operating loss             (713,988)   (1,278,059)   (1,992,047) 
 Interest income                  557             -           557 
 
 

All transactions between each reportable segment are accounted for using the same accounting policies as the Group uses, as set out in Note 3. The Group's assets and liabilities by reportable segment are as follows: -

 
                                   UK   Guinea     Group 
 As at 31 December 2016           GBP      GBP       GBP 
--------------------------   --------  -------  -------- 
 ASSETS 
 Cash                         399,446        -   399,446 
 Intangible assets                  -        -         - 
 Total assets                 401,884        -   401,884 
 
 LIABILITIES 
 Trade and other payables      49,883        -    49,883 
---------------------------  --------  -------  -------- 
 
 
                           UK   Guinea     Group 
 As at 31 December        GBP      GBP       GBP 
  2015 
-------------------  --------  -------  -------- 
 ASSETS 
 Cash                 501,013      157   501,170 
 Intangible assets          -        -         - 
 Total assets         249,795        -   249,795 
 
 LIABILITIES 
 Trade and other 
  payables             37,443        -    37,443 
-------------------  --------  -------  -------- 
 
 
   3.    STAFF COSTS 
 
                                         Restated 
 As at 31 December                2016       2015 
                                   GBP        GBP 
-----------------------------  -------  --------- 
 Wages and salaries                  -     10,912 
 Social security costs               -      2,811 
 Share based payment expense    89,821    585,851 
                                89,821    599,574 
-----------------------------  -------  --------- 
 

The average monthly number of Group employees during the year was as follows:

 
                        2016     2015 
 As at 31 December    Number   Number 
-------------------  -------  ------- 
 Directors                 3        3 
 Employees                 -        5 
                           3        8 
-------------------  -------  ------- 
 

All employees relating to the prior year were engaged in exploration activities in Guinea. Accordingly, the employment costs form part of the exploration costs included in the financial statements as intangible assets.

No Directors' emoluments were paid during the year. Details of transactions with Directors are set out in Note 18 to the financial statements.

Jeremy Sparrow is not taking any fees in relation to his role as Non-executive Director and has in lieu of such been granted 22,000,000 share warrants. Each warrant entitles him to subscribe for one Ordinary Share at the price of 0.23 pence per share. 11,000,000 warrants may be exercised from 28 July 2016 until 29 July 2021. The remaining 11,000,000 warrants are exercisable on the execution of a reverse takeover by the Company. See Note 17 for further details.

   4.    TAXATION 
 
                                            2016   2015 
 As at 31 December                           GBP    GBP 
-----------------------------------------  -----  ----- 
 Analysis of the tax charge: 
 Current tax: 
  Tax 
 Total tax charge in the income statement      -      - 
-----------------------------------------  -----  ----- 
                                               -      - 
-----------------------------------------  -----  ----- 
 
 
 
                                                                 Restated 
 
                                           2016                      2015 
 As at 31 December                          GBP 
                                                                      GBP 
-----------------------------------  ----------  ------------------------ 
 Reconciliation of the tax charge: 
 Current tax: 
  Tax 
 Loss before tax                      (201,547)               (1,991,490) 
 Loss before tax multiplied by 
  standard rate of corporation tax 
  (20%) 
  in the UK of 20% (2015: 21%)         (40,309)                 (398,298) 
 
 Effects of: 
 
 Non-deductible costs                    18,169                   372,906 
 
 Deferred tax not provided               22,140                    25,392 
-----------------------------------  ----------  ------------------------ 
 Total tax charge in the income               - 
  statement                                                             - 
-----------------------------------  ----------  ------------------------ 
 

A deferred tax asset has not been recognised in respect of deductible temporary differences relating to losses carried forward at the year-end, as there is insufficient evidence that taxable profits will be available in the foreseeable future against which the deductible temporary difference can be utilised. The amount of the asset not recognised is GBP569,446 (2015: GBP547,306).

A deferred tax asset has also not been recognised in respect of deductible temporary differences relating to the cost of the equity settled share based payments awards detailed in Note 16, as there is insufficient evidence that taxable profits will be available in the foreseeable future against which the deductible temporary difference can be utilised. The amount of the asset not recognised in 2016 is GBP162,526.

The assets would be recovered if the Group made taxable profits in future years.

   5.    LOSS PER SHARE 

Basic earnings per share is calculated by dividing the loss attributable to ordinary shareholders by the weighted average number of Ordinary shares outstanding during the period.

 
                                                  Restated 
 As at 31 December                      2016          2015 
 Weighted average number 
  of ordinary shares in issue    860,858,955   312,363,590 
 Loss after taxation (GBP)         (201,547)   (1,991,490) 
 Loss per share (pence)               (0.02)        (0.64) 
------------------------------  ------------  ------------ 
 

Due to there being a loss during the period there are no dilutive transactions and therefore no diluted loss per share has been presented.

   6.    INTANGIBLE ASSETS 
 
                                                  Exploration 
                                                        costs 
                                                          GBP 
 ---------------------------------------------   ------------ 
 Cost 
 At 31 December 2015                                4,972,103 
 Additions                                            119,161 
 At 31 December 2015                                5,091,264 
 At 31 December 2016                                5,091,264 
 
 Impairment 
 1 January 2015                                     3,813,205 
 Impairment charge                                  1,278,059 
-----------------------------------------   ---  ------------ 
 At 31 December 2015                                5,091,264 
-----------------------------------------   ---  ------------ 
 At 31 December 2016                                5,091,264 
-----------------------------------------   ---  ------------ 
 
 Net book value as at 31 December 2015                      - 
 and 2016 
----------------------------------------  ----   ------------ 
 
 

Exploration activities are deferred until a reasonable assessment can be made of the existence or otherwise of economically recoverable reserves. The Directors have reviewed the carrying value of the exploration assets and an impairment provision has been made to reflect their expected recoverable value, in the light of discussions with potential strategic partners.

The 2015 Impairment charges are included under "Administrative expenses" in the Consolidated Statement of Comprehensive Income.

   7.    ASSETS HELD FOR SALE 
 
                     2016   2015 
 As at 31 December    GBP    GBP 
------------------  -----  ----- 
 Group 
 Intangible assets      -      - 
------------------  -----  ----- 
 

As explained in the Directors Report, on 20 January 2017 the Group sold its 75% interest in the Mandiana Gold Project to Volcanic Gold Mines Inc ('Volcanic'), formerly Volcanic Metals Corp, in exchange for 100% of the Company's shares in Sovereign Mines of Africa Limited, the Company received 2,502,489 shares in Volcanic, a company listed on TSX Venture Exchange, a stock exchange in Canada. At the date of the transaction Volcanic's shares had a share price of CAD$0.45 (approximately GBP0.28 per share). This transaction meets the IFRS 5 'Non-current assets held for sale and Discontinued operations' definition of held for sale because the asset was available for immediate sale in its present condition and the sale was highly probable at the balance sheet date. There are no additional measurement differences on reclassified to held for sale as the assets were fully impaired in the prior year (see Notes 11 and 12).

   8.   TRADE AND OTHER PAYABLES 
 
                        2016     2015 
 As at 31 December       GBP      GBP 
-------------------  -------  ------- 
 Group 
 Accruals             49,883   37,443 
-------------------  -------  ------- 
 
   9.      SHARE CAPITAL 
   a)            Share capital 

The Company has one class of Ordinary share which carry no right to fixed income nor have any preferences or restrictions attached.

 
                                         2016        2015 
 As at 31 December                        GBP         GBP 
---------------------------------  ----------  ---------- 
 Issued and fully paid 
 860,859,050 Ordinary shares of 
  0.01p each (2015: 860,858,850)    3,163,589      86,086 
 310,858,850 Deferred shares of 
  0.99p                                     -   3,077,503 
---------------------------------  ----------  ---------- 
                                    3,163,589   3,163,589 
---------------------------------  ----------  ---------- 
 
   b)            Share issues during the year 
 
                                    Number       Share       Share       Total 
                                 of shares     capital     premium 
                                                   GBP         GBP         GBP 
--------------------------  --------------  ----------  ----------  ---------- 
 At 1 January 2015 
  (1.0p Ordinary shares)       310,858,850   3,108,589   5,099,544   8,208,133 
 Issue of shares during 
  year: 
  Ordinary shares (0.01p)      550,000,000      55,000     463,976     518,976 
  Subdivision of 1p            310,858,850           -           -           - 
   Ordinary shares into 
   0.99p Deferred shares 
 At 31 December 2015         1,171,717,700   3,163,589   5,563,520   8,727,109 
 Redemption of 0.99p         (310,858,850)           -           -           - 
  Deferred shares 
 Issue of Ordinary                     200           -           -           - 
  shares (0.01p) 
 At 31 December 2016           860,859,050   3,163,589   5,563,520   8,727,109 
--------------------------  --------------  ----------  ----------  ---------- 
 

On 30 June 2015, the Company's share capital was subdivided from 310,858,850 Ordinary shares of 1 pence each into 310,850,858 Ordinary shares of 0.1 pence each and 310,858,850 Deferred shares of 0.99 pence each. On 30 December 2015, the Company raised additional working capital of GBP550,000 through a placing of 550,000,000 new Ordinary shares with new and existing investors at a price of 0.1p each.

On 22 June 2016, the Company redeemed all of the 310,858,850 deferred shares of 0.99 pence each (created as a result of the subdivision in June 2015 of each of the Company's former ordinary shares of 1.0 pence each into one ordinary share of 0.01 pence and one deferred share of 0.99 pence) for 100 pence in aggregate, in accordance with the rights attaching to such classes of shares. The redemption was funded out of the proceeds of the subscription by Lea Yeat Limited for 200 new Ordinary shares of 0.01 pence in the Company for 0.5 pence each in cash, made for the purpose of such redemption.

The Ordinary shares carry no right to fixed income nor have any preferences or restrictions attached.

   10.        SHARE-BASED PAYMENTS 

The Company has an unapproved share option scheme under which options to subscribe for the Company's shares have been granted to two directors. The vesting condition is the number of years' service. The share options and warrants currently in existence were granted and are exercisable as follows:

Share options

 
 Date granted    Exercise     Number      Vesting conditions     Contractual 
                   price     of shares                          life remaining 
                  (pence)                                          (Years) 
                                          Between 28 
 28 June                                   June 2013 and 
  2013              3        3,000,000     2018 June 2018            1.5 
                                          Between 18 
                                           November 2013 
 18 November                               and 18 November 
  2013              3        3,000,000     2018                      1.9 
 
   Share warrants 
 Date granted    Exercise     Number      Vesting conditions     Contractual 
                   price     of shares                               life 
                  (pence)                                         remaining 
                                                                   (Years) 
                                          Upon execution 
                                           of a reverse 
 30 December                               takeover by 
  2015             0.1      125,000,000    the Company                4 
                                          Between 30 
                                           December 2015 
 30 December                               and 30 December 
  2015             0.1      125,000,000    2020                       4 
                                          Between 28 
 18 July                                   July 2016 and 
  2016             0.23     11,000,000     29 July 2021              4.6 
                                          Upon execution 
                                           of a reverse 
 18 July                                   takeover by 
  2016             0.23     11,000,000     the Company                4 
--------------  ---------  ------------  -------------------  ---------------- 
 

The Directors did not exercise any share options or warrants during 2016 (2015: none).

22,000,000 share warrants over Ordinary Shares were granted to Jeremy Sparrow following his appointment as a Non-Executive director on 18 July 2016. Jeremy Sparrow is not taking any fees in relation to his appointment to the Board of the Company and has in lieu of such been granted the 22,000,000 warrants. Each warrant entitles him to subscribe for one Ordinary share at the price of 0.23 pence per share.

At the year-end, the market value of the Company's shares was 0.425p per share. The highest price during the year was 0.860p and the lowest price was 0.225p. The share-based payment charge relating to the share options and warrants granted to directors amounted to GBP89,821 (2015 restated: GBP585,851).

The number and weighted average exercise prices of share options and warrants are as follows:

 
                        Weighted average 
                                Exercise 
                           price (pence)     Number of 
                                                shares 
 Granted in the year                   -             - 
 Outstanding at year 
  end                               0.17   256,000,000 
 Exercisable at the 
  year end                          1.21    17,000,000 
---------------------  -----------------  ------------ 
 

The estimated fair values of options and warrants which fall under IFRS 2, and the inputs used in the Black-Scholes model to calculate those fair values, are as follows:

 
                  At date 
                  of grant 
            ------------------- 
             Estimated                                                          Risk 
 Date           fair     Share    Exercise    Expected     Expected   Vesting    free   Expected 
  of           value      price     price     volatility     Life      period    rate    dividend 
  grant        pence      pence     pence        (%)         (yrs)     (yrs)     (%)       (%) 
----------  ----------  -------  ---------  ------------  ---------  --------  ------  ---------- 
 28.6.13       0.936     1.375      3.0          22           5          5       0.5        0 
 18.11.13       35         51       3.0          22           6          6       0.5        0 
 30.12.15      0.23       0.24      0.1          56           5          5       0.5        0 
 30.12.15      0.23       0.24      0.1          56           5          5       0.5        0 
 18.07.16      0.42       0.42      0.23         113          5          5       0.6        0 
 18.07.16      0.42       0.42      0.23         113          5          5       0.6        0 
----------  ----------  -------  ---------  ------------  ---------  --------  ------  ---------- 
 

Expected volatility was determined by calculating the standard deviation of daily continuously compounded returns of the Company's share price calculated back from the date of grant. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions, and behavioral considerations.

   11.       TRANSACTIONS WITH RELATED PARTIES 

N A Steinberg, a former director and part-time Finance Director who resigned during 2016, is a partner in Munslows LLP, a firm of Chartered Certified Accountants. That firm charged fees of GBP13,800 (2015: GBP20,000) excluding VAT to the Group in respect of professional services in the period. Of the fees charged, GBPnil (2015: GBP10,000 included in trade and other payables) was outstanding at year end.

   12.       POSTING OF ACCOUNTS AND NOTICE OF AGM 

The Report and Accounts for the period ended 31 December 2016 will shortly be available on the Company's website and will be sent to registered shareholders by post shortly together with notice of the Company's AGM.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR WGURCAUPMGQG

(END) Dow Jones Newswires

June 01, 2017 02:00 ET (06:00 GMT)

1 Year Sovereign Chart

1 Year Sovereign Chart

1 Month Sovereign Chart

1 Month Sovereign Chart

Your Recent History

Delayed Upgrade Clock