We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register for real-time alerts, custom portfolio, and market movers
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| North Atlantic Smaller Companies Investment Trust Plc | LSE:NAS | London | Ordinary Share | GB0006439003 | ORD 5P |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| -210.00 | -5.08% | 3,920.00 | 3,930.00 | 4,010.00 | 4,020.00 | 4,010.00 | 4,010.00 | 2,519 | 16:35:06 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| Unit Inv Tr, Closed-end Mgmt | -81.43M | -91.04M | -6.6597 | -6.04 | 549.53M |
From May 2019 to May 2024
TIDMNAS
RNS Number : 6377Q
North Atlantic Smlr Co Inv Tst PLC
13 September 2017
North Atlantic Smaller Companies Investment Trust plc
Half-Yearly Report for the six months ended 31 July 2017
Registered in England and Wales number 1091347
objective of the company and financial highlights
The objective of the Company is to provide capital appreciation through investment in a portfolio of smaller companies principally based in countries bordering the North Atlantic Ocean.
Hot Features
Premium
31 July 31 January %
2017 2017 Change
(unaudited) (audited)
------------------------------ ------------- ----------- --------
Net asset value ("NAV")
per 5p Ordinary Share*:
Basic 3,180p 2,971p 7.0
Diluted 3,177p 2,968p 7.0
Basic adjusted# 3,251p 3,036p 7.1
Diluted adjusted# 3,247p 3,033p 7.1
Mid-market price of the
5p Ordinary Shares 2,606p 2,455p 6.2
Discount to diluted net
asset value 18.0% 17.3%
Discount to diluted adjusted
net asset value 19.7% 19.1%
Standard & Poor's 500
Composite Index 1,869.3 1,811.7 3.2
Russell 2000 Index 1,078.4 1,075.1 0.3
US Dollar/Sterling exchange
rate 1.3184 1.2581 4.8
Ongoing charges (annualised) 1.0% 1.1%
* Includes current period.
# Adjusted to reflect Oryx International Growth Fund plc ("Oryx") under the equity method of accounting, which is how the Company previously accounted for its share of Oryx, prior to the adoption of IFRS 10. This is useful to the Shareholder as it shows the NAV based on valuing Oryx at NAV. See note 5.
Sterling adjusted.
chief executive's review
During the six month period to 31 July 2017, the fully diluted net asset value (with Oryx under the equity method of accounting) rose by +7.1% as compared to a rise in the sterling adjusted Standard & Poor's 500 Composite Index of +3.2%.
Income for the period amounted to a profit of GBP2,592,000 (31 July 2016: loss of GBP1,530,000). Consistent with past policy, the Directors do not propose to pay a dividend (31 July 2016: nil).
quoted portfolio
Taken as a whole, the quoted portfolio performed well during the six month period. In particular, Bioquell Plc and EKF Diagnostics plc, both rose around 50%. MJ Gleeson Group plc and Oxford Metrics ("OMG"), prior to its sale, also performed well rising by over 20% in each case with Oryx, also up over 12%. The only investment that performed notably badly was Hayward Tyler Group plc, although overall impact on the portfolio was minimal.
Two major new investments were acquired during the period and in particular a GBP30m holding in Polar Capital Holdings Plc. The investment rationale behind this purchase was that the share price was supported by strong fundamentals but was giving no value to the appointment of Gavin Rochussen as CEO, whose prior experience suggests that he could add significant value to the business over the next few years.
unquoted portfolio
The principal event during the period was the IPO of Ten Entertainment Plc which has added very significant value to the fund over the past two years as the IPO was in excess of 2.5x cost. Performance Chemicals Company was also written up reflecting good operating performance. Industrial Properties Limited is very close to being liquidated at a profit to the 31 January 2017 valuation, although some of this gain will be needed to offset a write down in the continuing liquidation of Hampton Investment Properties Limited.
outlook
The Company continues to be defensively positioned with very significant, albeit reduced, cash balances which obviously adversely impacted performance in the first half of the year. Generally, I continue to believe that equity markets taken as a whole are overvalued. However, a number of our investments have the potential to be harvested at premiums to their current valuation and I look forward to building the asset value over the balance of the year.
C H B Mills
Chief Executive
13 September 2017
chief executive's review (continued)
top ten investments
as at 31 July 2017
Fair % of
company value net assets
GBP'000
------------------------ ------------- --------- ------------
US Treasury
US Treasury Bills Stock 65,276 14.2
MJ Gleeson Group plc UK Listed 55,160 12.0
Oryx International
Growth Fund Limited* UK Listed 50,632 11.1
Ten Entertainment
PLC UK Listed 31,698 6.9
Polar Capital Holdings UK Unquoted
plc on AIM 29,715 6.5
UK Unquoted
EKF Diagnostics plc on AIM 24,745 5.4
Sportech PLC UK Listed 14,850 3.2
Sherwood Holdings
Limited UK Unquoted 14,275 3.1
Performance Chemicals
Company US Unquoted 13,781 3.0
Trident Private Equity
Fund III LP UK Unquoted 11,498 2.5
--------- ------------
311,630 67.9
--------- ------------
Incorporated in Guernsey.
* Traded price under IFRS 10.
All investments are valued at fair value.
interim management report
investment objective
The objective of North Atlantic Smaller Companies Investment Trust PLC ("the Company") is to provide capital appreciation through investment in a portfolio of smaller companies principally based in countries bordering the North Atlantic Ocean.
material events
The Board do not consider that there were any material events during the period ended 31 July 2017.
material transactions
There were two material transactions during the period; the IPO of Ten Entertainment Plc and the purchase of shares in Polar Capital Holdings Plc. These holdings are valued respectively at GBP32m and GBP30m.
risk profile
The principal risks and uncertainties for the remaining six months of the year continue to be as described in the Annual Report for the year ended 31 January 2017 on pages 16 and 17 and pages 64 to 74. The principal risks arising from the Company's financial instruments are market price risk, including currency risk, interest rate risk and other price risk, liquidity risk and credit risk. The Directors review and agree policies with the Manager, Harwood Capital LLP, for managing these risks. The policies have remained substantially unchanged in the six months since the year end.
The Company does not have any significant exposure to credit risk arising from any one individual party. Credit risk is spread across a number of counterparties, each having an immaterial effect on the Company's cash flows, should a default happen. The Company assesses the credit worthiness of its debtors from time to time to ensure that they are neither past due or impaired.
To support its investment in unquoted companies, the Company may periodically agree to guarantee all or part of the borrowings of investee companies. Provision is made for any costs that may be incurred when the Directors consider it likely that the guarantee will crystallise.
The Company's exposure to market price risk comprises mainly movements in the value of the Company's investments. It should be noted that the prices of options tend to be more volatile than the prices of the underlying securities. The Manager assesses the exposure to market risk when making each investment decision and monitors the overall level of market risk on the whole of the investment portfolio on an ongoing basis.
The functional and presentational currency of the Company is Sterling, and therefore, the Company's principal exposure to foreign currency risk comprises investments priced in other currencies, principally US Dollars.
The Company invests in equities and other investments that are realisable.
related party transactions
These are listed in note 10 to the half yearly condensed financial statements.
By Order of the Board
Peregrine Moncreiffe
Chairman
13 September 2017
responsibility statement
The Directors confirm to the best of their knowledge that:
-- The condensed set of financial statements contained within this half yearly financial report have been prepared in accordance with International Accounting Standard ("IAS") 34 'Interim Financial Reporting' as adopted by the European Union and gives a true and fair view of the assets, liabilities, financial position and profit of the Company; and
-- The half yearly financial report includes a fair review of the information required by the FCA's Disclosure and Transparency Rule 4.2.7R being disclosure of important events that have occurred during the first six months of the financial year, their impact on the condensed set of financial statements and a description of the principal risks and uncertainties for the remaining six months of the year; and
-- The half yearly financial report includes a fair review of the information required by the FCA's Disclosure and Transparency Rule 4.2.8R being disclosure of related party transactions during the first six months of the financial year, how they have materially affected the financial position of the Company during the period and any changes therein.
The half yearly financial report was approved by the Board on 13 September 2017 and the above responsibility statement was signed on its behalf by:
Peregrine Moncreiffe
Chairman
13 September 2017
condensed statement of comprehensive income
Six months Six months
ended ended Year ended
31 July 31 July 31 January
2017 2016 2017
(unaudited) (unaudited) (audited)
Revenue Capital Total Revenue Capital Total Revenue Capital Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
------------------- --------- --------- --------- --------- --------- --------- --------- --------- ---------
Income 4,999 - 4,999 873 - 873 6,105 - 6,105
Net gains
on investments
at fair value - 28,724 28,724 - 8,465 8,465 - 30,069 30,069
Currency exchange
(losses)/gains - (395) (395) - 306 306 - 626 626
--------- --------- --------- --------- --------- --------- --------- --------- ---------
total income 4,999 28,329 33,328 873 8,771 9,644 6,105 30,695 36,800
Expenses
Investment
management
fee (note
10) (2,190) (759) (2,949) (2,005) 48 (1,957) (4,009) 48 (3,961)
Other expenses (213) - (213) (389) - (389) (790) - (790)
--------- --------- --------- --------- --------- --------- --------- --------- ---------
return before
taxation 2,596 27,570 30,166 (1,521) 8,819 7,298 1,306 30,743 32,049
Taxation (4) - (4) (9) - (9) (11) - (11)
--------- --------- --------- --------- --------- --------- --------- --------- ---------
return for
the period 2,592 27,570 30,162 (1,530) 8,819 7,289 1,295 30,743 32,038
--------- --------- --------- --------- --------- --------- --------- --------- ---------
return per
ordinary share
(note 4)
Basic 209.1p 50.5p 221.9
Diluted 209.1p 50.5p 221.9
The total column of the statement is the Statement of Comprehensive Income of the Company prepared in accordance with International Financial Reporting Standards ("IFRS"). The supplementary revenue and capital columns are presented for information purposes as recommended by the Statement of Recommended Practice ("SORP") issued by the Association of Investment Companies ("AIC").
All items in the above Statement derive from continuing operations. No operations were acquired or discontinued in the period.
condensed statement of changes in equity
Share Share Capital
Share options premium Capital redemption Revenue
capital reserve account reserve reserve reserve Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
--------------------- --------- --------- --------- --------- ------------ --------- ---------
six months
ended 31 July
2017 (unaudited)
31 January
2017 721 55 1,301 432,444 149 (6,064) 428,606
Total comprehensive
income for
the period - - - 27,570 - 2,592 30,162
31 July 2017 721 55 1,301 460,014 149 (3,472) 458,768
--------- --------- --------- --------- ------------ --------- ---------
six months
ended 31 July
2016 (unaudited)
31 January
2016* 722 55 1,301 402,094 148 (7,359) 396,961
Total comprehensive
income for
the period - - - 8,819 - (1,530) 7,289
Shares purchased
for cancellation - - - (82) - - (82)
31 July 2016 722 55 1,301 410,831 148 (8,889) 404,168
--------- --------- --------- --------- ------------ --------- ---------
year ended
31 January
2017 (audited)
31 January
2016 722 55 1,301 402,094 148 (7,359) 396,961
Total comprehensive
income for
the year - - - 30,743 - 1,295 32,038
Shares purchased
for cancellation (1) - - (393) 1 - (393)
31 January
2017 721 55 1,301 432,444 149 (6,064) 428,606
--------- --------- --------- --------- ------------ --------- ---------
* Following adoption of IFRS 10 amendments in the year ended 31 January 2017, these brought forward figures are Company only. See note 8b of the Annual Report for the year ended 31 January 2017 for further details.
condensed balance sheet
As at As at As at
31 July 31 July 31 January
2017 2016* 2017
(unaudited) (unaudited) (audited)
GBP'000 GBP'000 GBP'000
non current assets
Investments at fair
value through profit
or loss 440,394 367,596 414,618
------------- ------------- ------------
440,394 367,596 414,618
current assets
Trade and other receivables 3,808 2,553 2,516
Cash and cash equivalents 15,815 34,461 11,829
------------- ------------- ------------
19,623 37,014 14,345
------------- ------------- ------------
total assets 460,017 404,610 428,963
------------- ------------- ------------
current liabilities
Trade and other payables (1,249) (442) (357)
------------- ------------- ------------
total liabilities (1,249) (442) (357)
------------- ------------- ------------
total assets less current
liabilities 458,768 404,168 428,606
------------- ------------- ------------
net assets 458,768 404,168 428,606
------------- ------------- ------------
represented by:
Share capital 721 722 721
Capital redemption reserve 55 55 55
Share premium account 1,301 1,301 1,301
Capital reserve 460,014 410,831 432,444
Share options reserve 149 148 149
Revenue reserve (3,472) (8,889) (6,064)
------------- ------------- ------------
total equity attributable
to equity holders of
the company 458,768 404,168 428,606
------------- ------------- ------------
net asset value per
ordinary share (note
5):
Basic 3,180p 2,799p 2,971p
Diluted 3,177p 2,796p 2,968p
* Following adoption of IFRS 10 amendments in the year ended 31 January 2017, these figures are Company only. See note 8b of the Annual Report for the year ended 31 January 2017 for further details.
condensed cash flow statement
Six months Six months
ended ended Year ended
31 July 31 July 31 January
2017 2016 2017
(unaudited) (unaudited) (audited)
GBP'000 GBP'000 GBP'000
cash flows from operating
activities
Investment income received 2,902 950 2,112
Other income 192 38 2,438
Investment Manager's fees
paid (2,208) (3,986) (6,058)
Other cash payments (363) (1,045) (821)
------------- ------------- ------------
cash generated/(expended)
from operations (note 7) 523 (4,043) (2,329)
Taxation paid (4) (9) (11)
------------- ------------- ------------
net cash inflow/(outflow)
from operating activities 519 (4,052) (2,340)
------------- ------------- ------------
cash flows from investing
activities
Purchases of investments (244,178) (223,729) (446,923)
Sales of investments 247,782 231,382 430,274
------------- ------------- ------------
net cash inflow/(outflow)
from investing activities 3,604 7,653 (16,649)
------------- ------------- ------------
cash flows from financing
activities
Repurchase of Ordinary
Shares for cancellation - (82) (393)
------------- ------------- ------------
net cash outflow from financing
activities - (82) (393)
------------- ------------- ------------
increase/(decrease) in
cash and cash equivalents
for the period 4,123 3,519 (19,382)
cash and cash equivalents
at the start of the period 11,829 30,839 30,839
Revaluation of foreign
currency balances (137) 103 372
------------- ------------- ------------
cash and cash equivalents
at the end of the period 15,815 34,461 11,829
------------- ------------- ------------
notes
1. a) general information
North Atlantic Smaller Companies Investment Trust plc ("NASCIT") is a Company incorporated and domiciled in Great Britain and registered in England and Wales.
The Company operates as an investment trust company within the meaning of Section 833 of the Companies Act 2006 and has made a successful application under Regulation 5 of the Investment Trust (Approved Company) (Tax) Regulations 2011 for investment trust status to apply to all accounting periods starting on or after 1 February 2013. The Company is managed in such a way to ensure that it continues to meet the eligibility conditions contained in Section 1158 of the Corporation Tax Act 2010 and the ongoing requirements outlined in Chapter 3 of Part 2 of the regulations.
b) basis of preparation
The condensed interim financial statements for the six months ended 31 July 2017 have been prepared in accordance with IAS 34 "Interim Financial Reporting". They do not include all financial information required for full annual financial statements and have been prepared using the accounting policies adopted in the audited financial statements for the year ended 31 January 2017. Those financial statements were prepared in accordance with IFRS and with the SORP for Investment Companies and Venture Capital Trusts issued by the AIC in November 2014 and updated in January 2017 with consequential amendments.
The condensed interim financial information includes the financial statements of the Company, for the six months ended 31 July 2017.
c) significant accounting policies
The accounting policies applied are consistent with those of the Annual Financial Report for the year ended 31 January 2017. Since the year end no new standards have been adopted.
d) segmental reporting
The Directors are of the opinion that the Company is engaged in a single segment of business, being investment business. The Company invests in smaller companies principally based in countries bordering the North Atlantic Ocean.
e) going concern
The Company has adequate financial resources and no significant investment commitments and as a consequence, the Directors believe that the Company is well placed to manage its business risks successfully. After making appropriate enquiries, the Directors have a reasonable expectation that the Company has adequate available financial resources to continue in operational existence for the foreseeable future and accordingly have concluded that it is appropriate to continue to adopt the going concern basis in preparing this half yearly financial report.
2. investment management and performance fees
A Performance Fee is only payable if the investment portfolio, including Oryx at the adjusted price, outperforms the Sterling adjusted Standard & Poor's 500 Composite Index at the end of each financial year and is limited to a maximum payment of 0.5% of Shareholders' Funds, and is allocated 100% to capital.
In accordance with the SORP for investment trust companies, an amount would be included in these financial statements for the Performance Fee that could be payable based on investment performance to 31 July 2017.
At that date, a Performance Fee of GBP759,000 including irrecoverable VAT has been accrued for in the accounts (31 July 2016: GBPnil; 31 January 2017: GBPnil).
notes (continued)
3. taxation
The Company has an effective tax rate of 0%. The estimated effective tax rate is 0% as investment gains are exempt from tax owing to the Company's status as an Investment Trust and there is expected to be an excess of management expenses over taxable income and thus there is no charge for corporation tax.
During the half year to 31 July 2017, the Company recognised a total charge of GBP4,000 (half year to 31 July 2016: GBP9,000, year ended 31 January 2017: GBP11,000), representing irrecoverable withholding tax paid on overseas investment income.
4. return per ordinary share
Revenue Capital Total
Net Ordinary Per Net Ordinary Per Net Ordinary Per
return Shares Share return Shares Share return Shares Share
six months
ended 31
July 2017
(unaudited)
Basic return
per share 2,592 14,425,620 18.0 27,570 14,425,620 191.1 30,162 14,425,620 209.1
Share options* - 2,846 - 2,846 - 2,846
-------- ----------- ------- ----------- ------- -----------
Diluted return
per share 2,592 14,428,466 18.0 27,570 14,428,466 191.1 30,162 14,428,466 209.1
-------- ----------- ------- ----------- ------- -----------
six months
ended 31
July 2016
(unaudited)
Basic return
per share (1,530) 14,440,412 (10.6) 8,819 14,440,412 61.1 7,289 14,440,412 50.5
Share options* - - - - - -
-------- ----------- ------- ----------- ------- -----------
Diluted return
per share (1,530) 14,440,412 (10.6) 8,819 14,440,412 61.1 7,289 14,440,412 50.5
-------- ----------- ------- ----------- ------- -----------
year ended
31 January
2017 (audited)
Basic return
per share 1,295 14,436,637 9.0 30,743 14,436,637 212.9 32,038 14,436,637 221.9
Share options* - - - - - -
-------- ----------- ------- ----------- ------- -----------
Diluted return
per share 1,295 14,436,637 9.0 30,743 14,436,637 212.9 32,038 14,436,637 221.9
-------- ----------- ------- ----------- ------- -----------
Basic return per Ordinary Share has been calculated using the weighted average number of Ordinary Shares in issue during the period.
* Excess of total number of potential shares on Option Conversion over the number that could be issued at the average market price, as calculated in accordance with IAS 33: Earnings per share.
5. net asset value per ordinary share
The basic net asset value per Ordinary Share is based on net assets of GBP458,768,000 (31 July 2016: GBP404,168,000; 31 January 2017: GBP428,606,000) and on 14,425,620 Ordinary Shares (31 July 2016: 14,438,520; 31 January 2017: 14,425,620) being the number of Ordinary Shares in issue at the period end.
The diluted net asset value per Ordinary Share is calculated on the assumption that all 30,000 (31 July 2016: 30,000; 31 January 2017: 30,000) Share Options in-the-money were exercised at the prevailing exercise prices, giving a total of 14,455,620 issued Ordinary Shares (31 July 2016: 14,468,520; 31 January 2017: 14,455,620).
During the period, there was no change to the Ordinary Shares in issue.
notes (continued)
5. net asset value per ordinary share (continued)
adjustment for Oryx
The Company has also reported an adjusted net asset value per share using equity accounting, in accordance with its previous method of valuing its investment in Oryx. The Company has chosen to report this net asset value per share to show the difference derived if equity accounting were to be used. Equity accounting permits the use of net asset value pricing for listed assets which in the case of Oryx is higher than its fair value.
The values of Oryx, as at each period end, are as follows:
31 July 31 July 31 January
2017 2016 2017
(unaudited) (unaudited) (audited)
GBP'000 GBP'000 GBP'000
---------------------------- ------------ ------------ -----------
Oryx at Fair value (traded
price) using IFRS 10 50,632 42,638 45,303
Oryx value using Equity
Accounting 60,830 51,378 54,647
Increase in net assets
using Equity Accounting 10,198 8,740 9,344
31 July 31 July 31 January
2017 2016 2017
(unaudited) (unaudited) (audited)
Net asset value per
Share
- Basic 3,180p 2,799p 2,971p
- Diluted 3,177p 2,796p 2,968p
Net asset value per
Share adjusted
- Basic 3,251p 2,860p 3,036p
- Diluted 3,247p 2,857p 3,033p
6. share based remuneration
As at 31 July 2017 and as at the date of this report, there were a total of 30,000 options in issue with an estimated fair value of GBP0.4m (31 July 2016: 30,000; 31 January 2017: 30,000). 10,000 options are under the 2011 options scheme and 20,000 options are under the 2012 option scheme.
7. reconciliation of total return from ordinary activities before taxation to cash generated/(expended) from operations
Six months Six months
ended ended Year ended
31 July 31 July 31 January
2017 2016 2017
(unaudited) (unaudited) (audited)
GBP'000 GBP'000 GBP'000
--------------------------- ------------- ------------- ------------
Return before taxation 30,166 7,298 32,049
Gains on investments (28,329) (8,771) (30,695)
Dividends and interest
reinvested (870) - (647)
Subsidiary dealing gains (89) - -
Increase in debtors and
accrued income (1,247) (258) (639)
Increase/(decrease) in
creditors and accruals 892 (2,312) (2,397)
Cash generated/(expended)
from operations 523 (4,043) (2,329)
------------- ------------- ------------
notes (continued)
8. investments
financial assets at fair value through profit or loss
The Company adopted the amendment to IFRS 13, effective 1 January 2009. This requires the Company to classify fair value measurements using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy consists of the following three levels:
-- Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities.
An active market is a market in which transactions for the asset or liability occur with sufficient frequency and volume on an ongoing basis such that quoted prices reflect prices at which an orderly transaction would take place between market participants at the measurement date. Quoted prices provided by external pricing services, brokers and vendors are included in Level 1, if they reflect actual and regularly occurring market transactions on an arms length basis.
-- Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices).
-- Level 3 - Inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The Company's main unobservable inputs are earnings multiples, recent transactions and net asset basis. The market value would be sensitive to movements in these unobservable inputs. Movements in these inputs, individually or in aggregate could have a significant effect on the market value. The effect of such a change or a reasonable possible alternative would be difficult to quantify as such data is not available.
The level in the fair value hierarchy within which the fair value measurement is categorised in its entirety is determined on the basis of the lowest level input that is significant to the fair value measurement in its entirety. For this purpose, the significance of an input is assessed against the fair value measurement in its entirety. If a fair value measurement uses observable inputs that require significant adjustment based on unobservable inputs, that measurement is a Level 3 measurement. Assessing the significance of a particular input to the fair value measurement in its entirety requires judgement, considering factors specific to the asset or liability.
The determination of what constitutes 'observable' requires significant judgement by the Company. The Company considers observable data from investments actively traded in organised financial markets, fair value is generally determined by reference to Stock Exchange quoted market bid prices at the close of business on the Balance Sheet date, without adjustment for transaction costs necessary to realise the asset.
The table below sets out fair value measurements of financial assets in accordance with the IFRS 13 fair value hierarchy system:
six months ended 31 July 2017 (unaudited)
Total Level Level Level
GBP'000 1 2 3
GBP'000 GBP'000 GBP'000
---------------------------- --------- --------- --------- ---------
Equity investments 340,746 291,445 - 49,301
Fixed interest investments 109,846 65,276 - 44,570
--------- --------- --------- ---------
Total 450,592 356,721 - 93,871
--------- --------- --------- ---------
notes (continued)
8. investments (continued)
six months ended 31 July 2016 (unaudited)
Total Level Level Level
GBP'000 1 2 3
GBP'000 GBP'000 GBP'000
---------------------------- --------- --------- --------- ---------
Equity investments 235,045 166,624 - 68,421
Fixed interest investments 132,551 101,243 - 31,308
--------- --------- --------- ---------
Total 367,596 267,867 - 99,729
--------- --------- --------- ---------
year ended 31 January 2017 (audited)
Total Level Level Level
GBP'000 1 2 3
GBP'000 GBP'000 GBP'000
---------------------------- --------- --------- --------- ---------
Equity investments 238,464 168,482 3,720 66,262
Fixed interest investments 176,154 116,747 - 59,407
--------- --------- --------- ---------
Total 414,618 285,229 3,720 125,669
--------- --------- --------- ---------
level 3 financial assets at fair value through profit or loss
A reconciliation of fair value measurements in Level 3 is set out below:
at 31 July 2017
Total Equity Fixed interest
GBP'000 investments investments
GBP'000 GBP'000
Opening balance at
31 January 2017 125,669 66,262 59,407
Purchases 11,109 5,239 5,870
Sales (25,642) (13,440) (12,202)
Transfers between
levels (549) 6,711 (7,260)
Total (losses)/gains
included in gains
on investments in
the statement of
comprehensive income:
on assets sold (4,082) (4,231) 149
on assets held at
the end of the period (12,634) (11,240) (1,394)
--------- ------------- ---------------
Closing balance 93,871 49,301 44,570
--------- ------------- ---------------
notes (continued)
8. investments (continued)
unquoted at directors' estimate of fair value
Unquoted investments are valued in accordance with the International Private Equity and Venture Capital Valuation ("IPEV") Guidelines. Their valuation incorporates all factors that market participants would consider in setting a price. The primary valuation techniques employed to value the unquoted investments are earnings multiples, recent transactions and the net asset basis. Valuations in local currency are translated into Sterling at the exchange rate ruling on the Balance Sheet date.
Included within the Statement of Comprehensive Income as at 31 July 2017, is a loss of GBP13,588,000 relative to the movement in the fair value of the unquoted investments valued using IPEV valuation techniques.
the valuation techniques applied are based on the following assumptions:
Unquoted investments are usually valued by reference to the valuation multiples of similar listed companies, transactions in the entity itself, or from transactions of similar businesses. Where appropriate, discounts are then applied to those comparable multiples to reflect differences in size and liquidity. These enterprise values are then adjusted for net debt to arrive at an equity valuation. Where companies are in compliance with the loan note terms these loans are generally held at par plus accrued interest (where applicable) unless the enterprise value suggests that the debt cannot be recovered, or where this is not deemed to be equal to fair value.
9. principal risk profile
The principal risks which the Company faces include exposure to:
(i) market price risk, including currency risk, interest rate risk and other price risk; (ii) liquidity risk; and (iii) credit risk.
Further details of the Company's management of these risks and exposure to them is set out in Note 14 of the Company's Annual Report for the year ended 31 January 2017, as issued on 19 May 2017. There have been no changes to the management of or exposure to these risks since that date.
notes (continued)
10. related party transactions
There have been no changes to the related party arrangements or transactions as reported in the Statutory Annual Financial Report for the year ended 31 January 2017.
The Manager, Harwood Capital LLP, is regarded as a related party of the Company. The amounts payable to the Manager and Growth Financial Services Limited in respect of investment management for the six months to 31 July 2017 are as follows:
Six months Six months
ended ended Year ended
31 July 31 July 31 January
2017 2016 2017
(unaudited) (unaudited) (audited)
GBP'000 GBP'000 GBP'000
--------------------------- ------------- ------------- ------------
Annual fee 2,190 2,005 4,009
Performance fee 745 - -
Irrecoverable VAT thereon 14 (48)* (48)*
------------- ------------- ------------
2,949 1,957 3,961
------------- ------------- ------------
* Adjustment to 2016 VAT based on actual amount of VAT recovered in VAT return.
Shareholders should also note any payments made under share based remuneration as disclosed in note 6 to these financial statements.
11. financial information
The financial information contained in this half yearly report does not constitute full Statutory accounts as defined in Section 434 of the Companies Act 2006. The financial information for the periods ended 31 July 2017 and 31 July 2016 is not a financial year and has not been audited. The information for the financial year ended 31 January 2017 has been extracted from the latest published Financial Statements, which have been delivered to the Registrar of Companies. The Report of the Auditors on those Financial Statements contained no qualification or statement under Section 498 of the Companies Act 2006.
shareholder information
financial calendar
Announcement of results and annual report May Annual General Meeting June Half Yearly figures announced September Half Yearly Report posted September
share price
The Company's mid-market share price is quoted daily in the Financial Times appearing under "Investment Companies".
It also appears on:
SEAQ Ordinary Shares: NAS Trustnet: www.trustnet.com
net asset value
The latest net asset value of the Company can be found on the Harwood Capital LLP website:
www.harwoodcapital.co.uk
share dealing
Investors wishing to purchase more Ordinary Shares or dispose of all or part of their holding may do so through a stockbroker. Many banks also offer this service.
The Company's registrars are Capita Asset Services. In the event of any queries regarding your holding of shares, please contact the registrars on: 0871 664 0300, or by email on shareholderenquiries@capita.co.uk
Changes of name or address must be notified to the registrars in writing at:
Capita Asset Services
The Registry
34 Beckenham Road
Beckenham
Kent BR3 4TU
shareholder information (continued)
Directors
Peregrine Moncreiffe (Chairman)
Christopher Mills (Chief Executive)
Kristian Siem
Lord Howard of Rising
Enrique Foster Gittes
Manager
Harwood Capital LLP
(Authorised and regulated by the Financial Conduct Authority)
6 Stratton Street
Mayfair
London W1J 8LD
Telephone: 020 7640 3200
Financial Adviser and Stockbroker
Winterflood Investment Trusts
The Atrium Building
Cannon Bridge
25 Dowgate Hill
London EC4R 2GA
Registered Office
6 Stratton Street
Mayfair
London W1J 8LD
Telephone: 020 7640 3200
Registrars
Capita Asset Services
34 Beckenham Road
Beckenham
Kent BR3 4TU
Auditors
KPMG LLP
15 Canada Square
London E14 5GL
Company Secretary
Derringtons Limited
Hyde Park House
5 Manfred Road
London SW15 2RS
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR BXLFFDKFBBBD
(END) Dow Jones Newswires
September 13, 2017 06:09 ET (10:09 GMT)
1 Year North Atlantic Smaller C... Chart |
1 Month North Atlantic Smaller C... Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
