ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

MIG Mobeus Income & Growth 2 Vct Plc

59.00
0.00 (0.00%)
14 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Mobeus Income & Growth 2 Vct Plc LSE:MIG London Ordinary Share GB00B0LKLZ05 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 59.00 57.50 60.50 59.00 59.00 59.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Trust,ex Ed,religious,charty -7.57M -9.64M -0.0987 -5.98 57.62M

Mobeus Income & Growth 2 VCT PLC Annual Financial Results (8065I)

21/06/2017 5:28pm

UK Regulatory


Mobeus Income & Growth 2... (LSE:MIG)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Mobeus Income & Growth 2... Charts.

TIDMMIG

RNS Number : 8065I

Mobeus Income & Growth 2 VCT PLC

21 June 2017

Mobeus Income & Growth 2 VCT plc

Legal Entity Identifier (LEI) 213800LY62XLI1B4VX35

Results announcement for the year ended 31 March 2017

Mobeus Income & Growth 2 VCT plc, ("MIG2", the "Company", "VCT", or the "Fund") is a Venture Capital Trust ("VCT") advised by Mobeus Equity Partners LLP ("Mobeus"), investing primarily in established, unquoted companies.

OBJECTIVE OF COMPANY

The Objective of the Company is to provide investors with a regular income stream, arising both from the income generated by companies selected for the portfolio and from realising any growth in capital, while continuing at all times to qualify as a VCT.

VENTURE CAPITAL TRUST STATUS

Mobeus Income & Growth 2 VCT has satisfied the requirements for full approval as a Venture Capital Trust under section 274 of the Income Tax Act 2017 ("ITA"). It is the Directors' intention to continue to manage the Company's affairs in such a manner as to comply with section 274 of the ITA.

FINANCIAL HIGHLIGHTS

Results for the year ended 31 March 2017

-- Net Asset Value ("NAV") Total Return per share was 1.7% and Share Price Total Return per share for the year was 4.0%.

-- Shareholders received an interim dividend of 5 pence per share and a second interim dividend of 10 pence per share for the year ended 31 March 2017, paid on 8 August 2016 and 31 March 2017 respectively. This brings total dividends paid to date since inception of the current share class(1) to 62 pence per share.

-- GBP2.70 million(2) was invested during the year into five new investments totalling GBP2.21 million(2) with a further GBP0.49 million invested into an existing investment.

   --      The current total liquid assets available are GBP12.58 million. 

Note: The above data does not reflect the benefit of income tax relief.

(1) The first allotment of the former "C" share class, now the current share class, took place on 5 January 2006.

(2) Includes GBP0.45 million previously held in a company preparing to trade.

Performance Summary

The NAV per share as at 31 March 2017 was 106.70 pence.

The table below shows the recent past performance of the current share class, first raised in 2005/06 at an original subscription price of 100p per share before the benefit of income tax relief. Performance data for all fundraising rounds are shown in tables in the Annual Report and Financial Statements (the "Annual Report").

 
                                                                                                                                                   Cumulative total return per share   Dividends 
                                                                                                                                                                     since launch(2)    paid and 
                                                                                                                                                                                        proposed 
                                                                                                                                                                                              in 
                                                                                                                                                                                         respect 
                                                                                                                                                                                         of each 
                                                                                                                                                                                            year 
----------------------  -----------  ------------------------------------  -------------------------------  ------------------------------------  ---------------------------------- 
                                                                                                                                                   (NAV basis)   (Share price basis) 
                         Net assets                                         Share price (mid-market price)   Cumulative dividends paid per share           (p)                   (p)         (p) 
  Reporting date as at      (GBP m)   Net asset value (NAV) per share (p)                           (p)(1)                                   (p) 
----------------------  -----------  ------------------------------------  -------------------------------  ------------------------------------  ------------  --------------------  ---------- 
 31 March 2017                38.06                                106.70                            94.50                                 62.00        168.70                156.50       15.00 
 31 March 2016                43.14                                119.61                           105.25                                 47.00        166.61                152.25        5.00 
 31 March 2015                42.10                                115.45                           104.50                                 42.00        157.45                146.50       19.00 
 31 March 2014(3)             33.88                                120.73                           103.50                                 23.00        143.73                126.50        4.90 
 30 April 2013                25.70                                106.75                            70.30                                 18.00        124.75                 88.30        4.10 
 

(1) Source: Panmure Gordon & Co (mid-market price).

(2) Cumulative total return per share comprises either the NAV per share (NAV basis) or the mid-market price per share (Share Price Basis) plus cumulative dividends since shares were first allotted in the fund in December 2005.

(3) Data relates to an 11 month period, as the Company shortened its accounting period by 1 month during the year.

The data in the table above excludes the benefit of any income tax relief.

Chairman's Statement

I am pleased to present the annual results of Mobeus Income & Growth 2 VCT plc for the year ended 31 March 2017.

Overview

This has been a year of transition for your Company. The adoption of the new Investment Policy, approved by shareholders at last year's Annual General Meeting in response to the new VCT measures introduced by the Finance (No 2) Act 2015 ("New VCT Rules"), meant that we could no longer make investments to finance management buyouts ("MBO"). Consequently, although we can retain the MBOs in which we had already invested because they continue to be qualifying investments, we are now focusing on investing in younger and smaller companies requiring capital to finance their expansion.

Performance

The Net Asset Value ("NAV") Total Return was 1.7% for the year (compared with 7.9% for the previous year). These returns (expressed in pence per share) were derived from:

 
 Year ended 31             2017     2016 
  March 
                            (p)      (p) 
----------------------  -------  ------- 
 Realised and net 
  unrealised gains 
  on the investment 
  portfolio                0.86     7.82 
 Income on investment 
  portfolio and 
  on liquidity             4.71     4.81 
 Share buyback 
  and adjustments          0.13     0.10 
----------------------  -------  ------- 
 Gross return              5.70    12.73 
 Less: Investment 
  Adviser's fees 
  and other expenses     (3.61)   (3.57) 
----------------------  -------  ------- 
 Net Return                2.09     9.16 
 

After accounting for the dividends of 15.00 pence paid during the year and this net return of 2.09 pence, the NAV at 31 March 2017 was 106.70 pence, compared to 119.61 pence at the start of the year. The share price total return for the year, also after accounting for the dividends paid, was 4.0% (compared with 5.5% for the previous year).

Your Board regards these returns as satisfactory in the context of the significant changes in the New VCT Rules concerning qualifying investments.

At 31 March 2017, your Company was rated 3rd out of 43 VCTs, over the last 5 years, in the Association of Investment Companies' analysis of NAV Cumulative Total Return for all Generalist VCTs. For further performance details please see the Annual Report.

Target return

You will recall that in 2011 the Board set a minimum average annual total NAV return target of 8.0% from 30 April 2010. During the subsequent six years to 31 March 2016, the actual average return was 12.0% per annum.

As explained in my Statement last year, your Board decided to consider what an appropriate target should now be. In recognition of the disruption caused by the significant changes in the rules concerning qualifying investments, we decided to exclude the year ended 31 March 2017 and to reset the target from 1 April 2017.

Over the past six years, MBO investments have yielded good income and capital returns for your VCT. Over the next five years, we assume these returns will continue, as the majority of the portfolio is still comprised of such investments, but will gradually decline as the VCT realises its remaining MBO investments. At the same time, it will continue to make growth capital investments, causing the portfolio mix and returns to move towards being substantially comprised of growth capital investments. The Board believes the income return on growth capital investments is likely to be a lower proportion of total returns, replaced by a higher share represented by capital returns, albeit with a more volatile profile.

As well as returns from portfolio investments, a key component of overall NAV return is the proportion of liquidity held by the VCT on deposit or in money market funds. Given the current minimal rate of interest available to the VCT on cash, the Board remains mindful that excess liquidity will reduce overall returns. Finally, the Board has also considered the projected level of Investment Adviser's fees and other annual expenses. After considering all these factors, our conclusion is to set an unchanged minimum average return target of 8.0% per annum.

Dividends

Dividends paid in respect of the year ended 31 March 2017 totalled 15 pence per share (2016: one interim dividend of 5 pence). On 8 August 2016, a special interim dividend of 5 pence per share was paid, followed by payment of a second interim dividend of 10 pence per share, on 31 March 2017. Of this second interim dividend, 5 pence per share was paid as a further special dividend. The balance of 5 pence per share fulfilled the Company's annual dividend target of paying a dividend in respect of each financial year of not less than 5 pence per share.

Dividends are in part paid to help the VCT comply with the requirements of VCT legislation. Cumulative dividends paid per share since the launch of the current share class have increased to 62 pence per share.

Investment portfolio

This year, all investments made by the Company were in accordance with the New VCT Rules. In summary, VCT capital is to be applied:-

   --      to provide companies with funds for growth and development purposes; 
   --      to companies that are generally under seven years old; 

-- where the maximum amount of funds such companies can receive from State Aid risk finance is subject to two limits, firstly, of GBP5 million per annum (already in place) and secondly, of an overall lifetime amount (generally GBP12 million).

In response to these changes, the Company targeted its investment activity towards younger and smaller companies seeking growth capital funding. Partly as a consequence, the total cost of new investment completed by the Company was lower in the year under review than in previous years, which occurred across the whole of the VCT generalist sector.

This slower rate of investment coincided with the first half of the year when the Board and the Investment Adviser continued to adapt to the changes in investment criteria, required by these New VCT Rules. In the second half of the financial year, the rate of new investment picked up. A total of GBP2.70 million (2016: GBP4.51 million), including GBP0.45 million previously held in a company preparing to trade, has been invested in six (2016: six) new and existing companies. Although this amount of investment is lower than in recent previous years, it compares favourably with the levels achieved elsewhere, as Mobeus advised VCTs invested around 15% of the total invested by the VCT generalist sector over a comparable period. These investments were made into MPB, BookingTek (including a small follow-on), Biosite, Preservica (an existing portfolio company), Tapas Revolution, and Buster & Punch during the year. An investment of GBP0.35 million in MyTutor has been made after the year-end.

The average transaction size of these new investments is around half of that last year, which again reflects the change in investment focus to younger, smaller companies outlined above. Further details of all of these transactions are included in the Investment Review in the Annual Report.

In addition to these new investments already made, the Investment Adviser is reporting a growing pipeline of opportunities, from which we expect a healthy level of new investment to be maintained. While the Board remains of the view that the changes in the VCT legislation clearly restrict the universe of companies that the Company can invest in, it has been encouraged by the numbers and quality of the opportunities identified by the Investment Adviser so far. The Board also believes that such earlier stage investments will carry higher risk alongside potentially higher, but more variable, capital returns, and that loan stock income will represent a lower proportion of total returns from such investments. Transactions to date have sought to mitigate these factors by use of the capital structure applied to that investment.

Shareholders should note that, at the year-end, 86.1% of the value of the investment portfolio (excluding companies preparing to trade) is still held in investments made under the previous MBO-focused investment strategy. A number of companies in the portfolio have experienced more mixed results but the performance of the portfolio as a whole remained satisfactory. Overall, performance of this principal portion of the portfolio remains solid, and should continue to yield annual income returns to shareholders, supplemented by capital returns as they are realised over time.

Net proceeds totalling GBP3.81 million were received during the year under review. Of this total, GBP3.67 million was via partial loan stock repayments and GBP0.14 million was received in the form of partial realisation proceeds, which included GBP0.08 million as deferred consideration arising from the previous year's realisations of Focus Pharma and MachineWorks. Unless a compelling case for exit is presented, the Board and Investment Adviser would prefer to develop this portfolio to further maturity.

These portfolio movements for the year are summarised below:

 
                                       GBPm 
----------------------------------  ------- 
 Portfolio value at 31 March 2016     29.33 
 New investments                       2.25 
 Disposal proceeds                   (3.81) 
 Realised gains                        0.08 
 Valuation movements                   0.23 
----------------------------------  ------- 
 Portfolio value at 31 March 2017     28.08 
 

Industry and regulatory developments

There remain several areas of the New VCT Rules where further clarity is still required and the VCT, the Investment Adviser and the VCT industry as a whole, are continuing to work constructively with Government departments, through its industry bodies, to develop an improved practical approach. It welcomes the inclusion of VCTs in the Government's Patient Capital Review, where it believes VCT funding provides strong support to helping small companies grow successfully.

Liquidity

At 31 March 2017, net assets were GBP38.06 million (2016: GBP43.14 million), comprising principally GBP25.44 million (2016: GBP22.60 million) in investments (66.8% of net assets (2016: 52.3%)) and liquidity was GBP12.58 million (2016: GBP20.44 million) which includes liquidity held in companies preparing to trade of GBP2.64 million (2016: GBP6.74 million). Liquidity thus represents 33.1% (2016: 47.4%) of net assets at the year-end.

Liquidity comprises GBP7.84 million held in a selection of money market funds with AAA credit ratings and GBP4.74 million held in deposit accounts in a number of well-known financial institutions. Alternative ways of prudently investing cash continue to be sought, although the risk of a loss of capital remains the overriding consideration.

Fundraising

The Board has decided to launch a further fundraising in the current tax year (2017/18) to ensure the Company has adequate levels of funds to pursue its current strategy for the foreseeable future. More details will be announced later this year.

Audit tender

New legislation has been introduced in the UK on audit firm rotation, resulting from the new European Audit Regulation Directive, making it mandatory for listed companies to undergo a tender process for the audit of their company at least every ten years. An auditor can, however, be appointed for up to twenty years provided a public tender process has been carried out after ten years. The Company therefore held an audit tender process over the summer of 2016. The Board, on the recommendation of the Audit Committee, has decided to recommend the reappointment of BDO LLP as the Company's external auditor. For further information on the audit tender, please see the Audit Committee section of the Corporate Governance Statement in the Annual Report.

Share buybacks

During the year ended 31 March 2017, the Company bought back 1.1% (2016: 1.1%) of its share capital in issue at the beginning of the year, maintaining an average discount of 10%. Further details are included in the Strategic Report and the Directors' Report.

Shareholder communications

The annual shareholder event was held on Tuesday 24 January 2017 at the Royal Institute of British Architects in central London. This annual event included presentations on the Mobeus advised VCTs' investment activity and performance and presentations from investee companies. There were separate day-time and evening sessions, and feedback from those who attended indicated that they found it informative and worthwhile.

Succession planning

As I mentioned in my Half-Year Statement, the Board has been planning Board succession. I am pleased to report the appointment to the Board of Ian Blackburn with effect from 1 July 2017. Ian will bring to the Board a wealth of experience of investing in, advising and managing small and medium-sized companies; a short CV

is set out in the Annual Report. Ian will stand for election at the forthcoming AGM.

In the light of this appointment, Kenneth Vere Nicoll will not be seeking re-election at the AGM. He joined the Board at the launch of the Company in 2000 and has given it 17 years' valuable service. His experience and wisdom over the years have made a major contribution to the Company's success. We wish him well in his future endeavours.

Annual General Meeting

The Annual General Meeting of the Company will be held at 11.00 am on Thursday, 14 September 2017 at a new venue: The Clubhouse, 8 St James's Square, London SW1Y 4JU. Both the Board and the Investment Adviser look forward to welcoming shareholders to the meeting which will provide shareholders with the opportunity to ask questions and to receive a presentation from the Investment Adviser on the investment portfolio. The Notice of the Meeting is included in the Annual Report.

Future prospects

The political uncertainty arising from the recent general election is a risk to both the effective management of the UK economy and the ability to negotiate a satisfactory exit from the European Union. In this environment, the Company and the Investment Adviser will continue to adopt a measured and cautious approach to investment appraisal and maintain active engagement with existing portfolio companies.

The portfolio has a solid foundation of investments made under the previous MBO strategy, the majority of which are mature and profitable companies providing consistent income returns. Over the coming years as these investments are realised, the proportion of investments in younger growth capital companies will increase. Your Board is confident that, with the Investment Adviser's expanded management team, interesting investment opportunities will continue to be identified. The Board remains optimistic about the Company's future prospects.

Finally, I would like to express my thanks to all shareholders for their continuing support of the Company.

Nigel Melville

Chairman

21 June 2017

Investment Review

Portfolio review

This has been a year of continued progress within the portfolio. The exceptional level of disposals in 2014 and 2015 has reduced the age of the remaining portfolio such that 49.5% by value (51.6% by number) of the current portfolio comprises investments made since the start of 2014. The year has seen investment in six (plus one after the year-end) new growth capital opportunities, which, along with the investment in Redline in February 2016, at the date of this Report represent 15.0% of the portfolio. Many of the MBO portfolio companies are generating cash, have made repayments of their loan stock and are trading well.

Having experienced an unprecedented number of profitable realisations in 2014 and 2015, the Investment Adviser does not anticipate this level to be repeated in the near to medium term. As the portfolio now has a younger profile, development time is required for these more recent investments to mature and grow in value. Unless a compelling offer is made for one of our investments, we plan to hold those that are performing, that are generating income and that show potential to grow their value further.

The value of the portfolio that was held at 31 March 2016 increased by 1.0% over the year. This like-for-like* basis comprised uplifts via realised gains of GBP0.08 million and net unrealised increases in valuations of GBP0.23 million.

* - Like-for-like basis is calculated by dividing the value of the portfolio at 31 March 2017 plus the proceeds of any realisations that occurred in the year less the total cost of new investments made in the year, with the portfolio valuation at 31 March 2016.

Investment by market sector at valuation

Investments remain spread across a number of sectors, primarily in support services, software and computer services, and general retailers.

Impact of Changes in VCT Rules

The amendments to VCT legislation in November 2015 were a significant change for the VCT industry and required all VCTs to reconsider the type of investments that VCTs can make in future. The Investment Adviser has responded to this by adding experienced growth capital investment resource to its existing team. In common with other investment advisers in the industry, Mobeus has focused on gaining familiarity with the practical implications of the rules on the types of investment opportunities it can now consider for VCT investment. That process is continuing, including discussions with HMRC in response to their draft Guidance to the legislation. The Investment Adviser is also gaining additional practical experience from assessing prospective opportunities at a detailed level and from continuing to seek HMRC Advance Assurance in respect of new investments as appropriate.

There was an inevitable initial slowdown in new deal activity in the first half of the year. This resulted from both the more restrictive criteria for VCT investment under the New VCT Rules and delays at HMRC in processing applications for Advance Assurance. Independent research shows that the amount of completed new investment across the generalist VCT industry in the 2016 calendar year had fallen by 28.5% and 47.1% compared to 2015 and 2014 respectively. We are pleased that the rate of new investment has recently picked up.

Impact of Brexit

It is too early to comment on the eventual impact of the UK leaving the EU upon the portfolio, as the particular form that departure will take is subject to considerable political and economic uncertainty. Whilst the SME sector will not be immune to any general downturn in the UK economy, the portfolio has historically proved to be resilient and we believe will continue to be so. Portfolio companies with foreign currency exposure routinely cover this exposure and any negative effects of a longer term adjustment in exchange rate have not yet emerged. Some portfolio companies will be beneficiaries of a weaker pound. Faced with such uncertainty, the Investment Adviser will maintain its cautious stance to new investment and monitoring of the companies in the existing portfolio

New investment

Against this background outlined earlier, we are therefore pleased to have made eight new investments since the implementation of the New VCT Rules in November 2015. A total of GBP2.70 million (including GBP0.45 million via a company preparing to trade) was invested in six companies during the year under review. This comprised new investments into MPB, BookingTek, Biosite, Preservica (an existing portfolio company), Tapas Revolution and Buster & Punch. After the year-end, GBP0.35 million was invested into MyTutor. Further details are set out below.

 
 
 

Principal new investments in the year

 
 Company             Business                Date of        Amount of 
                                              Investment     new Investment 
                                                             (GBPm) 
------------------  ----------------------  -------------  ---------------- 
                     Online marketplace 
                      for used photo 
 MPB                  and video equipment    June 2016           0.37 
------------------  ----------------------  -------------  ---------------- 
 MPB is Europe's leading online marketplace for 
  used photo and video equipment. Based in Brighton, 
  their custom-designed pricing technology enables 
  MPB to offer both buy and sell services through 
  the same platform and offers a one-stop shop 
  for all its customers. The investment is to fund 
  expansion of its platform globally, with launches 
  into both the US and German markets. The company's 
  latest audited accounts for the year ended 31 
  March 2016 show turnover of GBP8.37 million and 
  loss before interest, tax and amortisation of 
  goodwill of GBP0.001 million. 
--------------------------------------------------------------------------- 
                     Direct booking            October 
 BookingTek           software for hotels        2016            0.45 
------------------  ----------------------  -------------  ---------------- 
 Based in London, BookingTek has developed software 
  that enables hotels to reduce their reliance 
  on third-party booking systems by means of a 
  real-time booking platform for meeting rooms 
  and restaurant reservations. The investment is 
  to support further growth. The company's latest 
  audited accounts for the year ended 31 July 2016 
  show turnover of GBP2.03 million and loss before 
  interest, tax and amortisation of goodwill of 
  GBP0.29 million. 
--------------------------------------------------------------------------- 
                                             November 
 Biosite             Workforce management     2016               0.50 
------------------  ----------------------  -------------  ---------------- 
 Based in the Midlands, Pattern Analytics (trading 
  as Biosite) is a fast-growing provider of biometric 
  access control and software- based workforce 
  management solutions for the construction sector. 
  The investment was made to support the expansion 
  of the team to facilitate the development of 
  new site-management tools to enable managers 
  to oversee all aspects of a construction project. 
  The company's latest accounts for the year ended 
  31 July 2016 show turnover of GBP4.69 million 
  and profit before interest, tax and amortisation 
  of goodwill of GBP0.49 million. 
--------------------------------------------------------------------------- 
                                             January 
 Tapas Revolution    Restaurant               2017               0.45 
------------------  ----------------------  -------------  ---------------- 
 Based in London, Ibericos Etc. Limited (which 
  trades as Tapas Revolution) is a leading Spanish 
  restaurant chain in the casual dining sector 
  focusing on shopping centres sites with high 
  footfall. Having opened its first restaurant 
  in Shepherd's Bush Westfield, the business has 
  since opened a further six restaurants. The investment 
  provided growth capital to a high-calibre team 
  with significant restaurant rollout experience 
  who have spent the past five years building and 
  refining their offer and are now well placed 
  to capitalise on a strong pipeline of new sites. 
  The company's latest accounts for the year ended 
  25 October 2016 show a turnover of 
  GBP4.25 million and loss before interest, tax 
  and amortisation of goodwill of GBP0.25 million. 
--------------------------------------------------------------------------- 
 Buster & Punch      Retailer                March 2017          0.44 
------------------  ----------------------  -------------  ---------------- 
 
   Chatfield Services Limited (trading as Buster 
   & Punch) is a London-based interiors brand founded 
   in 2012 by architect and industrial designer 
   Massimo Buster Minale. Buster + Punch (www.busterandpunch.com) 
   started in a small garage in East London, where 
   it built the "world's first designer LED light 
   bulb" (Buster Bulb) and made its name with its 
   industrial-inspired lighting. Its products are 
   now sold in over 50 countries, both directly 
   to end-consumers, designers and architects, and 
   through well-known retailers including John Lewis, 
   Harvey Nichols and Harrods. The investment will 
   support the business's international expansion 
   plans and the broadening of its product range. 
   The company's latest accounts for the year ended 
   31 March 2016 show turnover of GBP1.98 million 
   and profit before interest, tax and amortisation 
   of goodwill of GBP0.47 million. 
--------------------------------------------------------------------------- 
 

Further Investment into existing portfolio companies in the year

 
 Company                      Business                    Date of                Amount of 
                                                           Investment             new Investment 
                                                                                  (GBPm) 
---------------------------  --------------------------  ---------------------  ---------------------- 
                              Sellers of proprietary 
                               digital archiving                December 
 Preservica                    software                           2016                   0.49 
---------------------------  --------------------------  ---------------------  ---------------------- 
 Preservica has developed the world's leading 
  software for the long-term preservation of digital 
  records, ensuring that digital content remains 
  accessible, irrespective of future changes in 
  technology. Previously a subsidiary of Tessella 
  it was demerged prior to the sale of Tessella 
  in December 2015. The new investment provided 
  growth capital to finance the development of 
  the business. The company's latest accounts for 
  the year ended 31 March 2016 show turnover of 
  GBP1.78 million and profit before interest, tax 
  and amortisation of goodwill of GBP0.16 million. 
------------------------------------------------------------------------------------------------------ 
 New investment post year-end 
------------------------------------------------------------------------------------------------------ 
 Company                     Business                    Date of investment      Amount of 
                                                                                 new investment 
                                                                                 (GBPm) 
--------------------------  --------------------------  ----------------------  ---------------------- 
 MyTutor                     Online tutoring             May 2017                        0.35 
--------------------------  --------------------------  ----------------------  ---------------------- 
 Mytutorweb Limited is a digital marketplace 
  that connects school pupils who are seeking 
  private one-to-one tutoring with university 
  students. The business is satisfying a growing 
  demand from both schools and parents to improve 
  pupils' exam results to enhance their academic 
  and career prospects. This investment represents 
  an opportunity to consolidate the sizeable 
  GBP2bn UK tutoring market and the investment 
  will be used to drive technological development 
  and build MyTutor's market presence. For the 
  year ended 31 December 2016, the business delivered 
  around 27,000 tutorials with Gross Booking 
  Value of GBP0.55 million. 
------------------------------------------------------------------------------------------------------ 
 Realisations 
  There have been no full realisations during 
  the year under review although the Company 
  received total cash proceeds of GBP3.81 million 
  (2016: GBP5.00 million). This was in the form 
  of loan stock repayments of GBP3.67 million 
  (2016: GBP2.06 million) detailed below, deferred 
  consideration of GBP0.08 million from Focus 
  Pharma and MachineWorks, realised in a previous 
  period and other receipts of GBP0.06 million. 
 
  Loan stock repayments 
 
  Loan stock repayments totalled GBP3.67 million 
  for the year. These are summarised below:- 
 Company                      Business                    Month                         Amount (GBP000's) 
 ---------------------------  --------------------------  --------------------  ------------------------- 
                              Company preparing 
 Backhouse Management          to trade                   January                                     679 
 
                              Company preparing           December, 
 Barham Consulting             to trade                    March                                      679 
 
                              Company preparing 
 Creasy Marketing              to trade                   March                                       679 
 
                              Company preparing           January, 
 McGrigor Management           to trade                    February                                   679 
 
                              Company preparing 
 Hollydale Management          to trade                   March                                       531 
 
                              Company preparing 
 Chatfield Services            to trade                   March                                       380 
 ---------------------------  --------------------------  --------------------  ------------------------- 
                              Expanded polystyrene 
 Jablite                       products                   April                                        42 
 
 Total                                                                                              3,669 
 
 
 

Investment Portfolio Summary

as at 31 March 2017

 
 
                                             Total 
                                              Book   Valuation                         Valuation     Change      % of 
                               Date of        cost          at                                at         in       net 
                                 first          at          31  Additions  Disposals          31  valuation    assets 
                            investment    31 March       March         at         at       March        for        by 
                            and Sector        2017        2016       cost  valuation        2017       year     value 
                                               GBP         GBP        GBP        GBP         GBP        GBP 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 
 Qualifying 
 investments 
 ASL Technology 
  Holdings 
  Limited                     December 
  Printer and                     2010 
  photocopier                  Support 
  services                    services   2,092,009   2,397,086          -          -   2,258,388  (138,698)      5.9% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Tovey Management 
  Limited 
  (trading 
  as Access IS)                October 
  Provider of                     2015 
  data capture                Software 
  and scanning            and Computer 
  hardware                    Services   1,733,500   1,733,500          -          -   2,119,958    386,458      5.6% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Virgin Wines 
  Holding Company             November 
  Limited                         2013 
  Online wine                  General 
  retailer                   retailers   1,284,333   1,886,136          -          -   1,761,822  (124,314)      4.6% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Entanet Holdings 
  Limited                     February 
  Wholesale                       2014 
  voice and data                 Fixed 
  communications                  Line 
  provider          Telecommunications   1,444,090   2,045,102          -          -   1,550,227  (494,875)      4.1% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Turner Topco 
  Limited 
  (trading 
  as ATG Media) 
  Publisher and 
  online auction               October 
  platform                        2008 
  operator                       Media   1,320,963     798,686          -          -   1,151,484    352,798      3.0% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Fullfield 
  Limited 
  (trading as 
  Motorclean 
  Limited) 
  Vehicle 
  cleaning                   July 2011 
  and valet                    Support 
  services                    services   1,025,152   1,281,548          -          -   1,053,281  (228,267)      2.8% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 RDL Corporation 
  Limited 
  Recruitment 
  consultants 
  for the 
  pharmaceutical, 
  business                     October 
  intelligence                    2010 
  and IT                       Support 
  industries                  services   1,000,000     669,057          -          -   1,031,100    362,043      2.7% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 EOTH Limited 
  (trading as 
  Rab and Lowe 
  Alpine) 
  Branded outdoor              October 
  equipment and           2011 General 
  clothing                   retailers     817,185     842,686          -          -   1,001,498    158,812      2.6% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Manufacturing 
  Services 
  Investment 
  Limited 
  Company seeking 
  to carry on 
  a business in               February 
  the                             2014 
  manufacturing                Support 
  sector                      services   1,000,300   1,000,300          -          -   1,000,300          -      2.6% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Vian Marketing 
  Limited 
  (trading 
  as RedPaddle 
  Co) 
  Design, 
  manufacture 
  and sale of 
  stand-up 
  paddleboards               July 2015 
  and windsurfing              Leisure 
  sails                          goods     717,038     717,038          -          -     987,739    270,701      2.6% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Media Business 
  Insight 
  Holdings 
  Limited 
  A publishing 
  and events 
  business 
  focused on the 
  creative                     January 
  production                      2015 
  industries                     Media   1,447,188     910,360          -          -     979,875     69,515      2.6% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Gro-Group 
  Holdings                       March 
  Limited                         2013 
  Baby sleep                   General 
  products                   retailers   1,123,088     751,930          -          -     973,928    221,998      2.6% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Tharstern Group 
  Limited 
  Software based 
  management                 July 2014 
  information                 Software 
  systems to the          and Computer 
  print sector                Services     789,815     977,681          -          -     942,138   (35,543)      2.5% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 CGI Creative 
  Graphics 
  International 
  Limited 
  Vinyl graphics 
  to global 
  automotive, 
  recreation 
  vehicle                    June 2014 
  and aerospace                General 
  markets                  Industrials     999,568     889,634          -          -     888,418    (1,216)      2.3% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 TPSFF Holdings 
  Limited 
  (formerly 
  The Plastic 
  Surgeon 
  Holdings 
  Limited) 
  Snagging and 
  finishing of                   April 
  domestic and                    2008 
  commercial                   Support 
  properties                  services     392,348     767,053          -          -     881,275    114,222      2.3% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Redline 
  Worldwide 
  Limited 
  Provider of 
  security                    February 
  services                        2016 
  to the aviation              Support 
  industry                    services     682,222     682,222          -          -     837,283    155,061      2.2% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Veritek Global 
  Holdings 
  Limited 
  Maintenance                July 2013 
  of imaging                   Support 
  equipment                   services     967,780     974,052          -          -     715,856  (258,196)      1.8% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Blaze Signs 
  Holdings 
  Limited 
  Manufacturing                  April 
  and                             2006 
  installation                 Support 
  of signs                    services     437,030     738,939          -          -     526,492  (212,447)      1.4% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Master Removers 
  Group Limited 
  (formerly Leap 
  New Co Limited 
  (trading as 
  Anthony Ward 
  Thomas, 
  Bishopsgate 
  and Aussie Man 
  & Van)) 
  A specialist 
  logistics,                  December 
  storage                         2014 
  and removals                 Support 
  business                    services     369,625     534,927          -          -     526,134    (8,793)      1.4% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Bourn Bioscience 
  Limited                      January 
  Management of                   2014 
  In-vitro                  Healthcare 
  fertilisation              Equipment 
  clinics                   & Services     757,101     626,517          -          -     504,586  (121,931)      1.3% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Pattern 
  Analytics 
  Limited 
  (trading 
  as Biosite) 
  Workforce 
  management 
  and security 
  services for                November 
  the                    2016 Software 
  construction            and computer 
  industry                    services     495,479           -    495,479          -     495,479          -      1.3% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Preservica 
  Limited(1) 
  Seller of                   December 
  proprietary                     2015 
  digital                     Software 
  archiving               and Computer 
  software                    Services     485,770           -    485,770          -     485,770          -      1.3% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Ibericos Etc. 
  Limited 
  (trading as 
  Tapas 
  Revolution)                  January 
  Spanish                         2017 
  restaurant                    Travel 
  chain                      & leisure     451,248           -    451,248          -     451,248          -      1.2% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 BookingTek                    October 
  Limited                2016 Software 
  Software for            and Computer 
  hotel groups                Services     450,442           -    450,442          -     450,442          -      1.2% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Chatfield 
  Services 
  Limited 
  (trading 
  as Buster & 
  Punch)(2) 
  Industrial 
  inspired                       March 
  lighting and                    2017 
  interiors                    General 
  retailer                   retailers     436,391     848,500          -    412,109     436,391          -      1.1% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Vectair Holdings 
  Limited 
  Designer and                 January 
  distributor                     2006 
  of washroom                  Support 
  products                    services      60,293     271,156          -          -     403,701    132,545      1.1% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Jablite Holdings 
  Limited 
  Manufacturer                   April 
  of expanded                     2015 
  polystyrene             Construction 
  products               and materials     281,398     788,021          -     42,425     401,864  (343,732)      1.1% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 MPB Group 
  Limited 
  Online 
  marketplace 
  for 
  photographic               June 2016 
  and video                    General 
  equipment                  retailers     374,244           -    374,244          -     374,244          -      1.0% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Hollydale 
  Management 
  Limited 
  Company seeking                March 
  to carry on                     2015 
  a business in                Support 
  the food sector             Services     566,400     885,000          -    318,600     354,000          -      0.9% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Backhouse 
  Management 
  Limited 
  Company seeking 
  to carry on                    April 
  a business in                   2015 
  the motor                    Support 
  sector                      Services     441,220     848,500          -    407,280     169,700          -      0.4% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Barham 
  Consulting 
  Limited 
  Company seeking 
  to carry on                    April 
  a business in                   2015 
  the catering                 Support 
  sector                      Services     441,220     848,500          -    407,280     169,700          -      0.4% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Creasy Marketing 
  Services 
  Limited 
  Company seeking 
  to carry on                    April 
  a business in                   2015 
  the textile                  Support 
  sector                      Services     441,220     848,500          -    407,280     169,700          -      0.4% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 McGrigor 
  Management 
  Limited 
  Company seeking 
  to carry on 
  a business in                  April 
  the                             2015 
  pharmaceutical               Support 
  sector                      Services     441,220     848,500          -    407,280     169,700          -      0.4% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Lightworks 
  Software 
  Limited                        April 
  Provider of                     2006 
  software for                Software 
  CAD and CAM             and Computer 
  vendors                     Services      25,727      65,592          -          -      92,737     27,145      0.2% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Racoon 
  International 
  Holdings 
  Limited 
  Supplier of 
  hair 
  extensions,                 December 
  hair care                       2006 
  products                    Personal 
  and training                   goods   1,045,985     167,458          -          -      83,729   (83,729)      0.2% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Newquay 
  Helicopters 
  (2013) Limited 
  (in members' 
  voluntary 
  liquidation) 
  Helicopter                 June 2006 
  service                      Support 
  operators                   services      30,469      66,169          -     35,700           -   (30,469)      0.0% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Total qualifying 
  investments                           26,869,061  27,710,350  2,257,183  2,437,954  26,400,187    169,088  69.1%(3) 
 -------------------------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Non-qualifying 
  investments 
 Media Business 
  Insight Limited             as above     561,884     794,824          -          -     855,516     60,692      2.3% 
 Manufacturing 
  Services 
  Investment 
  Limited                     as above     608,000     608,000          -          -     608,000          -      1.6% 
 Tovey 
  Manufacturing 
  Limited 
  (trading 
  as Access IS)               as above     219,873     219,873          -          -     219,873          -      0.6% 
 365 Agile Group 
  plc (formerly 
  Iafyds plc) 
  Development                    March 
  of energy                       2001 
  saving                    Electronic 
  devices for           and electrical 
  domestic use               equipment     254,586           8          -          -           -        (8)      0.0% 
 ----------------  -------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Total non-qualifying 
  investments                            1,644,343   1,622,705          -          -   1,683,389     60,684      4.5% 
 -------------------------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Total investments 
  per note 8                            28,513,404  29,333,055  2,257,183  2,437,954  28,083,576    229,772     73.6% 
 -------------------------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Cash and current 
  asset investments(4)                              13,702,539          -          -   9,935,913          -     26.1% 
 -------------------------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Total investments 
  including cash 
  and current 
  asset investments                     28,513,404  43,035,594  2,257,183  2,437,954  38,019,489    229,772     99.7% 
 -------------------------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Other current 
  assets                                               266,308                           185,596                 0.6% 
 Current liabilities                                 (160,890)                         (144,100)               (0.3)% 
 -------------------------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Totals                                 28,513,404              2,257,183  2,437,954 
 -------------------------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 Net assets at 
  the year end                                      43,141,012                        38,060,985               100.0% 
 -------------------------------------  ----------  ----------  ---------  ---------  ----------  ---------  -------- 
 
 

1 A further GBP485,770 was invested into Preservica Limited, adding to the Company's existing shareholding that was received as part of the disposal of Tessella Holdings Limited in December 2015.

2 GBP848,500 invested in Chatfield Services Limited, a company preparing to trade, was used for the investment into Buster & Punch. This resulted in a net repayment to the company of GBP412,109.

3 As at 31 March 2017, the Company held more than 70% of its total investments in qualifying holdings, and therefore complied with the VCT Qualifying Investment test. For the purposes of the VCT qualifying test, the Company is permitted to disregard disposals of investments for six months from the date of disposal. It also has up to three years to bring in new funds raised, before these need to be included in the qualifying investment test.

4 Disclosed as Current asset investments and Cash at bank within Current assets in the Balance Sheet.

Statement of Directors' Responsibilities

The Directors are responsible for preparing the Annual Report and the Financial Statements in accordance with applicable law and regulations.

Company law requires the Directors to prepare Financial Statements for each financial year and the Directors have elected to prepare the Financial Statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the Directors must not approve the Financial Statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss for the Company for that period.

In preparing these Financial Statements, the Directors are required to:

   --      select suitable accounting policies and then apply them consistently; 
   --      make judgements and accounting estimates that are reasonable and prudent; 

-- state whether the Financial Statements have been prepared in accordance with United Kingdom accounting standards, subject to any material departures disclosed and explained in the Financial Statements;

-- prepare the Financial Statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business;

-- prepare a Strategic Report, a Directors' Report and Directors' Annual Remuneration Report which comply with the requirements of the Companies Act 2006.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the Financial Statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Website publication

The Directors are responsible for ensuring the Annual Report and the Financial Statements are made available on a website. Financial statements are published on the Company's website in accordance with legislation in the United Kingdom governing the preparation and dissemination of Financial Statements, which may vary from legislation in other jurisdictions. The maintenance and integrity of the Company's website is the responsibility of the Directors. The Directors' responsibility also extends to the ongoing integrity of the Financial Statements contained therein.

Directors' responsibilities pursuant to Disclosure and Transparency Rule 4 of the UK Listing Authority

The Directors confirm to the best of their knowledge that:

(a) The Financial Statements, which have been prepared in accordance with United Kingdom Generally Accepted Accounting Practice, give a true and fair view of the assets, liabilities, financial position and the

profit of the Company.

(b) The Annual Report includes a fair review of the development and performance of the business and the position of the Company, together with a description of the principal risks and uncertainties that it faces.

Having taken advice from the Audit Committee, the Board considers that the Annual Report and Financial Statements, taken as a whole, as fair, balanced and understandable and that it provides the information necessary for shareholders to assess the Company's performance, business model and strategy.

Neither the Company nor the Directors accept any liability to any person in relation to the Annual Report except to the extent that such liability could arise under English law. Accordingly, any liability to a person who has demonstrated reliance on any untrue or misleading statement or omission shall be determined in accordance with section 90A and schedule 10A of the Financial Services and Markets Act 2000.

The names and functions of the Directors are stated in the Annual Report.

For and on behalf of the Board

Nigel Melville

Chairman

21 June 2017

FINANCIAL STATEMENTS

Income Statement

for the year ended 31 March 2017

 
                                            Year ended 31                    Year ended 31 
                                              March 2017                       March 2016 
                                     Revenue    Capital      Total     Revenue    Capital      Total 
                                         GBP        GBP        GBP         GBP        GBP        GBP 
--------------------------  -----  ---------  ---------  ---------  ----------  ---------  --------- 
 
Unrealised gains 
 on investments                 8          -    229,772    229,772           -  1,089,897  1,089,897 
Realised gains on 
 investments                    8          -     76,067     76,067           -  1,732,241  1,732,241 
Income                          3  1,679,033          -  1,679,033   1,736,490          -  1,736,490 
Investment Adviser's 
 fees                          4a  (237,791)  (713,374)  (951,165)   (246,651)  (739,953)  (986,604) 
Investment Adviser's           4a 
 performance fees            & 4b          -    (2,692)    (2,692)           -          -          - 
Other expenses                 4c  (304,306)          -  (304,306)   (302,518)          -  (302,518) 
 
Profit/(loss) on 
 ordinary activities 
 before taxation                   1,136,936  (410,227)    726,709   1,187,321  2,082,185  3,269,506 
Taxation on profit/(loss) 
 on ordinary activities         5  (172,122)    143,213   (28,909)   (147,991)    147,991          - 
 
Profit/(loss) for 
 the year and total 
 comprehensive income                964,814  (267,014)    697,800   1,039,330  2,230,176  3,269,506 
 
Basic and diluted 
 earnings per ordinary 
 share:                         7      2.69p    (0.75)p      1.94p       2.86p      6.14p      9.00p 
 
 

The revenue column of the Income Statement includes all income and expenses. The capital column accounts for the unrealised gains and realised gains on investments and the proportion of the Investment Adviser's fee and performance fee charged to capital.

The total column is the Statement of Total Comprehensive Income of the Company prepared in accordance with Financial Reporting Standards ("FRS"). In order to better reflect the activities of a VCT and in accordance with the 2014 Statement of Recommended Practice ("SORP") (updated in January 2017) by the Association of Investment Companies ("AIC"), supplementary information which analyses the Income Statement between items of a revenue and capital nature has been presented alongside the Income Statement. The revenue column of profit attributable to equity shareholders is the measure the Directors believe appropriate in assessing the Company's compliance with certain requirements set out in Section 274 Income Tax Act 2007.

All the items in the above statement derive from continuing operations of the Company. No operations were acquired or discontinued in the year.

Balance Sheet

as at 31 March 2017

Company number: 03946235

 
 
                                         31 March     31 March 
                                             2017         2016 
                                Notes         GBP          GBP 
 
Fixed assets 
Investments at fair value           8  28,083,576   29,333,055 
 
Current assets 
Debtors and prepayments                   185,596      266,308 
Current asset investments               5,197,301    9,337,621 
Cash at bank                            4,738,612    4,364,918 
 
                                       10,121,509   13,968,847 
 
Creditors: amounts falling 
 due within one year                    (144,100)    (160,890) 
 
Net current assets                      9,977,409   13,807,957 
 
 
Net assets                             38,060,985   43,141,012 
 
 
Capital and reserves 
Called up share capital                   356,724      360,685 
Share premium reserve                  15,901,497   15,901,497 
Capital redemption reserve                 87,583       83,622 
Revaluation reserve                     2,001,764    1,783,724 
Special distributable reserve           7,540,615    8,524,729 
Realised capital reserve               11,142,462   15,529,419 
Revenue reserve                         1,030,340      957,336 
 
Equity shareholders' funds             38,060,985   43,141,012 
 
Basic and diluted net asset 
 value per ordinary share                 106.70p      119.61p 
 
 

Statement of Changes in Equity

for the year ended 31 March 2017

 
 
                             Non-distributable reserves                    Distributable reserves 
                     Called 
                         up       Share      Capital                      Special     Realised 
                      share     premium   redemption  Revaluation   distributable      capital    Revenue 
                    capital     reserve      reserve      reserve         reserve      reserve    Reserve        Total 
                                                                            (Note        (Note      (Note 
                                                                               a)           b)         b) 
                        GBP         GBP          GBP          GBP             GBP          GBP        GBP          GBP 
-----------------  --------  ----------  -----------  -----------  --------------  -----------  ---------  ----------- 
 
At 1 April 
 2016               360,685  15,901,497       83,622    1,783,724       8,524,729   15,529,419    957,336   43,141,012 
Comprehensive 
 income for 
 the year 
Profit/(loss) 
 for the year             -           -            -      229,772               -    (496,786)    964,814      697,800 
 
Total 
 comprehensive 
 income for 
 the year                 -           -            -      229,772               -    (496,786)    964,814      697,800 
 
Contributions 
by and 
distributions 
to owners                                                                                                            - 
Shares bought 
 back 
 (note c)           (3,961)           -        3,961            -       (411,261)            -          -    (411,261) 
Dividends 
 paid                     -           -            -            -               -  (4,474,756)  (891,810)  (5,366,566) 
 
Total 
 contributions 
 by and 
 distributions 
 to owners          (3,961)           -        3,961            -       (411,261)  (4,474,756)  (891,810)  (5,777,827) 
 
Other movements 
Realised 
 losses 
 transferred 
 to special 
 reserve (note 
 a)                       -           -            -            -       (572,853)      572,853          -            - 
Realisation 
 of previously 
 unrealised 
 appreciation             -           -            -     (11,732)               -       11,732          -            - 
 
Total other 
 movements                -           -            -     (11,732)       (572,853)      584,585          -            - 
 
At 31 March 
 2017               356,724  15,901,497       87,583    2,001,764       7,540,615   11,142,462  1,030,340   38,060,985 
 
 

Notes

a): The cancellation of the formerly named C Share Fund's share premium reserve (as approved at the Extraordinary General meeting held on 10 September 2008 and by the order of the Court dated 28 October 2009), together with the previous cancellation of the share premium reserve attributable to the former Ordinary Share Fund and C Shares, has provided the Company with a special distributable reserve. The purpose of this reserve is to fund market purchases of the Company's own shares as and when it is considered by the Board to be in the interests of the shareholders, and to write-off existing and future losses as the Company must take into account capital losses in determining distributable reserves. The total transfer of GBP572,853 from the realised capital reserve to the special distributable reserve above is the total of realised losses incurred by the Company in the year.

b): The realised capital reserve and the revenue reserve together comprise the Profit and Loss Account of the

Company.

c): During the year, the Company purchased 396,076 of its own shares at the prevailing market price for a total cost of GBP411,261, which were subsequently cancelled. The difference between the total cost above of GBP411,261 and that per the Statement of Cash Flows of GBP412,046 is due to a stamp duty creditor at 31 March 2016 of GBP785.

The composition of each of these reserves is explained below:

Called up share capital

The nominal value of shares originally issued, increased for subsequent share issues either via an Offer for Subscription or reduced due to shares bought back by the Company.

Capital redemption reserve

The nominal value of shares bought back and cancelled is held in this reserve, so that the company's capital is maintained.

Share premium reserve

This reserve contains the excess of gross proceeds less issue costs over the nominal value of shares allotted under Offers for Subscription in 2014 and 2015.

Revaluation reserve

Increases and decreases in the valuation of investments held at the year-end are accounted for in this reserve, except to the extent that the diminution is deemed permanent. In accordance with stating all investments at fair value through profit and loss (as recorded in note 8), all such movements through both revaluation and realised capital reserves are shown within the Income Statement for the year.

Special distributable reserve

The cost of share buybacks is charged to this reserve. In addition, any realised losses on the sale or impairment of investments (excluding transaction costs), and 75% of the Investment Adviser's fee and 100% of any performance fee expense, and the related tax effect, are transferred from the realised capital reserve to this reserve.

Realised capital reserve

The following are accounted for in this reserve:

   --      Gains and losses on realisation of investments; 
   --      Permanent diminution in value of investments; 
   --      Transaction costs incurred in the acquisition and disposal of investments; 

-- 75% of the Investment Adviser's fee (subsequently transferred to the Special distributable reserve along with the related tax effect) and 100% of any performance fee payable, together with the related tax effect to this reserve in accordance with the policies, and

   --      Capital dividends paid. 

Revenue reserve

Income and expenses that are revenue in nature are accounted for in this reserve together with the related tax effect, as well as income dividends paid that are classified as revenue in nature.

Statement of Changes in Equity

for the year ended 31 March 2016

 
 
                              Non-distributable reserves                   Distributable reserves 
                      Called 
                          up       Share      Capital                      Special    Realised 
                       share     Premium   redemption  Revaluation   distributable     capital    Revenue 
                     capital     reserve      reserve      reserve         reserve     reserve    Reserve        Total 
                         GBP         GBP          GBP          GBP             GBP         GBP        GBP          GBP 
------------------  --------  ----------  -----------  -----------  --------------  ----------  ---------  ----------- 
 
At 1 April 
 2016                364,686  15,901,497       79,621    1,116,647       9,537,078  14,279,820    823,468   42,102,817 
Comprehensive 
 income for 
 the year 
Profit for 
 the year                  -           -            -    1,089,897               -   1,140,279  1,039,330    3,269,506 
 
Total 
 comprehensive 
 income for 
 the year                  -           -            -    1,089,897               -   1,140,279  1,039,330    3,269,506 
 
Contributions 
by and 
distributions 
to owners 
Shares bought 
 back                (4,001)           -        4,001            -       (420,387)           -          -    (420,387) 
Dividends 
 paid                      -           -            -            -               -   (905,462)  (905,462)  (1,810,924) 
 
Total 
 contributions 
 by and 
 distributions 
 to owners           (4,001)           -        4,001            -       (420,387)   (905,462)  (905,462)  (2,231,311) 
 
Other movements 
Realised 
 losses 
 transferred 
 to special 
 reserve                   -           -            -            -       (591,962)     591,962          -            - 
Realisation 
 of previously 
 unrealised 
 appreciation              -           -            -    (422,820)               -     422,820          -            - 
 
Total other 
 movements                 -           -            -    (422,820)       (591,962)   1,014,782          -            - 
 
At 31 March 
 2016                360,685  15,901,497       83,622    1,783,724       8,524,729  15,529,419    957,336   43,141,012 
 
 

Statement of Cash Flows

for the year ended 31 March 2017

 
 
                                               Year ended   Year ended 
                                                 31 March     31 March 
                                                     2017         2016 
                                       Notes          GBP          GBP 
 
Cash flows from operating activities 
Profit for the financial year                     697,800    3,269,506 
Adjustments for: 
Net unrealised gains on investments             (229,772)  (1,089,897) 
Net gains on realisations on 
 investments                                     (76,067)  (1,732,241) 
Tax charge for the current year                    28,909            - 
Decrease/(increase) in debtors                     80,712     (86,327) 
Decrease in creditors and accruals               (44,914)     (47,047) 
 
Net cash inflow from operating 
 activities                                       456,668      313,994 
 
Cash flows from investing activities 
Purchase of investments                    8  (2,257,183)  (9,164,569) 
Disposal of investments                    8    3,812,501    5,001,367 
Decrease/(increase) in bank 
 deposits with a maturity over 
 three months                                     507,061      (7,061) 
 
Net cash inflow/(outflow) from 
 investing activities                           2,062,379  (4,170,263) 
 
Cash flows from financing activities 
Equity dividends paid                      6  (5,366,566)  (1,810,924) 
Purchase of own shares                          (412,046)    (376,756) 
 
Net cash outflow from financing 
 activities                                   (5,778,612)  (2,187,680) 
 
 
Net decrease in cash and cash 
 equivalents                                  (3,259,565)  (6,043,949) 
Cash and cash equivalents at 
 start of year                                 13,195,478   19,239,427 
 
Cash and cash equivalents at 
 end of the year                                9,935,913   13,195,478 
 
Cash and cash equivalents comprise: 
Cash equivalents                                5,197,301    8,830,560 
Cash at bank and in hand                        4,738,612    4,364,918 
 
 

Notes to the Financial Statements

for the year ended 31 March 2017

   1   Company Information 

Mobeus Income and Growth 2 VCT plc is a public limited company incorporated in England, registration number 03946235. The registered office is 30 Haymarket, London, SW1Y 4EX.

   2   Basis of preparation 

A summary of the principal accounting policies, all of which have been applied consistently throughout the year are set out at the start of the related disclosure throughout the Notes to the Financial Statements within an outlined box.

These Financial Statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 ("FRS102"), with the Companies Act 2006 and the 2014 Statement of Recommended practice, 'Financial Statements of Investment Trust Companies and Venture Capital Trusts' ('the SORP') (updated in January 2017) issued by the Association of Investment Companies. The Company has a number of financial instruments which are disclosed under FRS102 s11/12 as shown in Note 15 of the Annual Report.

The Company has elected to apply early the revised disclosure requirements as set out in Amendments to FRS102 - Fair Value hierarchy disclosures, issued in March 2016.

   3   Income 
 
 Dividends receivable on quoted equity shares 
  are brought into account on the ex-dividend date. 
  Dividends receivable on unquoted equity shares 
  are brought into account when the Company's right 
  to receive payment is established and there is 
  no reasonable doubt that payment will be received. 
  Interest income on loan stock is accrued on a 
  daily basis. Provision is made against this income 
  where recovery is doubtful or where it will not 
  be received in the foreseeable future. Where 
  the loan stocks only require interest or a redemption 
  premium to be paid on redemption, the interest 
  and redemption premium is recognised as income 
  or capital as appropriate once redemption is 
  reasonably certain. When a redemption premium 
  is designed to protect the value of the instrument 
  holder's investment rather than reflect a commercial 
  rate of revenue return the redemption premium 
  is recognised as capital. The treatment of redemption 
  premiums is analysed to consider if they are 
  revenue or capital in nature on a company by 
  company basis. Accordingly, the redemption premium 
  recognised in the year ended 31 March 2017 has 
  been classified as capital and has been included 
  within gains on investments. 
------------------------------------------------------- 
 
 
 
                                                2017       2016 
                                                 GBP        GBP 
 -------------------------------------  ------------  --------- 
 
 Income from bank deposits                    29,594     49,237 
 
 Income from investments 
 - from equities                             181,950     87,073 
 - from overseas based OEICs                  15,605     14,913 
 - from UK based OEICs                         8,549      6,493 
 - from loan stock                         1,443,335  1,578,774 
 
                                           1,649,439  1,687,253 
 
 Total income                              1,679,033  1,736,490 
 
 Total income comprises 
 Dividends                                   206,104    108,479 
 Interest                                  1,472,929  1,628,011 
 
                                           1,679,033  1,736,490 
Total loan stock interest due but not recognised 
 in the year was GBP275,960 (2016: GBP166,537). 
 
 
   4   Investment Adviser's fees and Other expenses 
 
 All expenses are accounted for on an accruals 
  basis. 
---------------------------------------------- 
 

a) Investment Adviser's fees and performance fees

 
 25% of the Investment Adviser's fees are charged 
  to the revenue column of the Income Statement, 
  while 75% is charged against the capital column 
  of the Income Statement. This is in line with 
  the Board's expected long-term split of returns 
  from the investment portfolio of the Company. 
  100% of any performance incentive fee payable 
  for the year is charged against the capital column 
  of the Income Statement, as it is based upon 
  the achievement of capital growth. 
---------------------------------------------------- 
 
 
 
                                            2017                       2016 
                       Revenue  Capital    Total  Revenue  Capital    Total 
                           GBP      GBP      GBP      GBP      GBP      GBP 
---------------------  -------  -------  -------  -------  -------  ------- 
 
Mobeus Equity 
 Partners LLP 
Investment Adviser's 
 fees                  237,791  713,374  951,165  246,651  739,953  986,604 
Investment Adviser's 
 performance 
 fee                         -    2,692    2,692        -        -        - 
---------------------  -------  -------  -------  -------  -------  ------- 
                       237,791  716,066  953,857  246,651  739,953  986,604 
 
 

Under the terms of a revised investment management agreement dated 10 September 2010, Mobeus Equity Partners LLP ("Mobeus") provides investment advisory, administrative and company secretarial services to the Company, for a fee of 2% per annum calculated on a quarterly basis by reference to the net assets at the end of the preceding quarter, plus a fee of GBP113,589 per annum, the latter being subject to changes in the retail prices index each year. In 2013, Mobeus has agreed to waive such further increases due to indexation, until otherwise agreed by the Board. In accordance with the policy statement published under "Management and Administration" in the Company's prospectus dated 10 May 2000, the Directors have charged 75% of the Investment Adviser's fees to the capital account. This is in line with the Board's expectation of the long-term split of returns from the investment portfolio of the Company.

Under the terms of the management agreement the total Investment Adviser and administration expenses of the Company excluding any irrecoverable VAT, exceptional costs and any performance incentive fee, are linked to a maximum of 3.6% of the value of the Company's closing net assets. For the year ended 31 March 2017, the expense cap has not been breached (2016: GBPnil).

The Company is responsible for external costs such as legal and accounting fees, incurred on transactions that do not proceed to completion ("abort expenses") subject to the cap on total annual expenses referred to above.

In accordance with general market practice, the Investment Adviser earned arrangement fees and fees for supplying Directors and/or monitoring services from investee companies. The share of such fees attributable to the investments made by the Company were GBP67,353 (2016: GBP111,903) and GBP139,556 (2016: GBP124,601) respectively. The fees for supplying directors and/or monitoring services were from 28 (2016: 26) investee companies during the year.

   b)   Performance fees 

Performance incentive agreement

The following performance incentive fee arrangement dated 20 September 2005 continues to be in place, and operated as detailed below:

New Ordinary and former C share fund shares

Basis of Calculation

The performance incentive fee payable is calculated as an amount equivalent to 20 per cent of the excess of a "Target rate" comprising:-

   (i)    an annual dividend target (indexed each year for RPI), and 

(ii) a requirement that any cumulative shortfalls below the annual dividend target must be made up in later years. Any excess is not carried forward, whether a fee is payable for that year or not.

Payment of a fee is also conditional upon the average Net Asset Value ("NAV") per share for each such year equalling or exceeding the average "Base NAV" per share for the same year. Base NAV commenced at GBP1 per share when C fund shares were first issued in 2005, which is adjusted for subsequent shares issued and bought back.

Any performance fee will be payable annually. It will be reduced to the proportion which the number of "Incentive Fee Shares" represent of the total number of shares in issue at any calculation date. Incentive Fees Shares are the only shares upon which an incentive fee is payable. They will be the number of C fund shares in issue just before the Merger of the two former share classes on 10 September 2010, (which subsequently became Ordinary shares) plus Ordinary shares issued under new fundraisings since the Merger. This total is then reduced by an estimated proportion of the shares bought back by the Company since the Merger, that are attributable to the Incentive Fee Shares.

Clarifications to the agreement

During the year ended 31 March 2016, the Board and the Investment Adviser agreed to confirm and clarify in more detail a number of principles and interpretations applied to the agreement. The principal ones are reflected in the paragraphs above and explained below:-

First, the incentive fee is paid upon dividends paid in a year, not declared and paid in a year, as the original agreement stated. Secondly, the average NAV referred to above is calculated on a daily weighted average basis throughout the year. In turn, this average NAV is compared to a Base NAV that is also calculated on a daily weighted average basis throughout the year. Thirdly, the methodologies to account for new shares issued and buybacks of shares, their inclusion in the incentive fee calculations and to identify the proportion of all shares upon which an incentive fee is payable have been clarified.

Finally, it has been agreed that any excess of cumulative dividends paid over the cumulative annual dividend target is not carried forward, whether a fee is paid for that year or not.

These clarifications have been incorporated into the performance incentive agreement. The Board has been advised that, as these and a number of more minor clarifications, are clarifications of the Incentive Agreement, rather than changes to it, there was no need to seek shareholder approval for them.

Position at 31 March 2017

The cumulative dividends paid exceeded the annual cumulative dividend target at 31 March 2017 by 0.05p per share (GBP13,458 surplus in aggregate being 78.1% of the total surplus) at the year-end, (where 78.1% is the proportion of Incentive Fee Shares to the total number of shares in issue at the year-end date) and taking into account the target rate of dividends and the dividends paid to shareholders.

The 6p annual dividend hurdle was 7.55p per share at the year-end after adjustment for RPI. The Base NAV was 106.14 per share at the year-end and an average of 106.13p for the year, compared to an average NAV for the year of 116.23p.

Accordingly, an Incentive payment of GBP2,692 is payable for the year, being 20% of the surplus of GBP13,458 referred to above.

c) Other expenses

 
 Expenses are charged wholly to revenue, with 
  the exception of expenses incidental to the acquisition 
  or disposal of an investment, which are written 
  off to the capital column of the Income Statement 
  or deducted from the disposal proceeds as appropriate. 
--------------------------------------------------------- 
 
 
 
                                         2017      2016 
                                          GBP       GBP 
 
Directors' remuneration (including 
 NIC of GBP5,080 (2016: GBP6,080)) 
 (note a)                              96,080    97,080 
IFA trail commission                   15,395    27,009 
Broker's fees                          12,000    12,000 
Auditors' fees- audit (excluding 
 VAT)                                  22,550    27,947 
 - tax compliance services (note 
  b) (excluding VAT)                    3,550     3,707 
 - audit related assurance services 
  (note b) (excluding VAT)              4,510     4,767 
Registrar's fees                       30,707    26,914 
Printing                               33,215    24,194 
Legal & professional fees              13,059     6,091 
VCT monitoring fees                     8,400     7,500 
Directors' insurance                    8,310     8,838 
Listing and regulatory fees            23,219    20,810 
Sundry                                 18,466    10,818 
 
Running costs                         289,461   277,675 
Provision against loan interest 
 receivable (note c)                   14,845    24,843 
 
Other expenses                        304,306   302,518 
 
 

a): See analysis in the Directors' emoluments table in the Annual Report, which excludes the NIC above. The key management personnel are the non-executive directors. The Company has no employees.

b): The Directors consider the Auditor was best placed to provide the other services disclosed above. The Audit Committee reviews the nature and extent of these services to ensure that auditor independence is maintained.

c): Provision against loan interest receivable of GBP14,845 (2016: GBP24,843) is a provision made against loan stock interest recognised in previous years.

   5   Taxation on ordinary activities 
 
 The tax expense for the year comprises current 
  tax and is recognised in profit or loss. The 
  current income tax charge is calculated on the 
  basis of tax rates and laws that have been enacted 
  or substantively enacted by the reporting date. 
  Any tax relief obtained in respect of Investment 
  Adviser fees allocated to capital is reflected 
  in the capital reserve - realised and a corresponding 
  amount is charged against revenue. The tax relief 
  is the amount by which corporation tax payable 
  is reduced as a result of these capital expenses. 
  Deferred tax is recognised in respect of all 
  timing differences that have originated but not 
  reversed at the balance sheet date where transactions 
  or events that result in an obligation to pay 
  more tax in the future or a right to pay less 
  tax in the future have occurred at the balance 
  sheet date. Timing differences are differences 
  between the Company's taxable profits and its 
  results as stated in the financial statements 
  that arise from the inclusion of gains and losses 
  in the tax assessments in periods different from 
  those in which they are recognised in the Financial 
  Statements. 
  Deferred tax is measured at the average tax rates 
  that are expected to apply in the years in which 
  the timing differences are expected to reverse 
  based on tax rates and laws that have been enacted 
  or substantively enacted at the balance sheet 
  date. Deferred tax is measured on a non-discounted 
  basis. 
  A deferred tax asset would be recognised only 
  to the extent that it is more likely than not 
  that future taxable profits will be available 
  against which the asset can be utilised. 
------------------------------------------------------- 
 
 
 
                                                    2017                             2016 
                            Revenue    Capital     Total    Revenue    Capital      Total 
                                GBP        GBP       GBP        GBP        GBP        GBP 
------------------------  ---------  ---------  --------  ---------  ---------  --------- 
 
a) Analysis of 
 tax charge: 
UK Corporation 
 tax on profits 
 for the year               172,122  (143,213)    28,909    147,991  (147,991)          - 
 
Total current 
 tax charge                 172,122  (143,213)    28,909    147,991  (147,991)          - 
 
Corporation tax 
 is based on a 
 rate of 20% (2016: 
 20%) 
 
b) Profit/(loss) 
 on ordinary activities 
 before tax               1,136,936  (410,227)   726,709  1,187,321  2,082,185  3,269,506 
Profit/(loss) 
 on ordinary activities 
 multiplied by 
 small company 
 rate of corporation 
 tax in the UK 
 of 20% (2016: 
 20%)                       227,387   (82,046)   145,341    237,464    416,437    653,901 
Effect of: 
UK dividends               (36,390)          -  (36,390)   (17,414)          -   (17,414) 
Unrealised gains 
 not taxable                          (45,954)  (45,954)          -  (217,979)  (217,979) 
Realised gains 
 not taxable                      -   (15,213)  (15,213)          -  (346,449)  (346,449) 
Utilisation of 
 losses on which 
 deferred tax 
 not recognised            (18,875)          -  (18,875)   (72,059)          -   (72,059) 
 
Actual tax charge           172,122  (143,213)    28,909    147,991  (147,991)          - 
 
 

Tax relief relating to Investment Adviser fees is allocated between revenue and capital where such relief can be utilised.

No asset or liability has been recognised for deferred tax in relation to capital gains or losses on revaluing investments as the Company is exempt from corporation tax in relation to capital gains or losses as a result of qualifying as a Venture Capital Trust.

There is no potential liability to deferred tax (2016: GBPnil). There is an unrecognised deferred tax asset of GBPnil (2016: GBP18,875).

   6   Dividends paid and payable 
 
 Dividends payable are recognised as distributions 
  in the Financial Statements when the Company's 
  liability to pay them has been established. This 
  liability is established for interim dividends 
  when they are paid, and for final dividends when 
  they are approved by the shareholders, usually 
  at the Company's Annual General Meeting. 
  A key judgement in applying the above accounting 
  policy is in determining the amount of minimum 
  income dividend to be paid in respect of a year. 
  The Company's status as a VCT means it has to 
  comply with Section 259 of the Income Tax Act 
  2007, which requires that no more than 15% of 
  the income from shares and securities in a year 
  can be retained from the revenue available for 
  distribution for the year. 
-------------------------------------------------- 
 
 
 
 Amounts recognised as distributions 
  to equity shareholders in the year: 
                        For year 
                           ended       Pence                    2017        2016 
 Dividend   Type        31 March   per share   Date Paid         GBP         GBP 
 
 Interim    Income          2016       2.50p  18/03/2016           -     905,462 
 Interim    Capital         2016       2.50p  18/03/2016           -     905,462 
 Interim    Capital         2017       5.00p  08/08/2016   1,799,327           - 
 Second 
  Interim   Income          2017       2.50p  31/03/2017     891,810           - 
 Second 
  Interim   Capital         2017       7.50p  31/03/2017   2,675,429           - 
 
                                                           5,366,566   1,810,924 
 
 

Any proposed final dividend is subject to approval by shareholders at the Annual General Meeting and has not been included as a liability in these Financial Statements.

Set out below are the total income dividends payable in respect of the financial year, which is the basis on which the requirements of section 274 of the Income Tax Act 2007 are considered.

 
 
 Recognised income distributions 
  in the financial statements for 
  the year: 
                       For year 
                          ended       Pence                 2017       2016 
 Dividend   Type       31 March   per share   Date Paid      GBP        GBP 
 
 Revenue available for distribution 
  by way of dividends for the year                       964,814  1,039,330 
 
 Interim    Income         2016       2.50p  18/03/2016        -    905,462 
 Second 
  Interim   Income         2017       2.50p  31/03/2017  891,810          - 
 
 Total income dividends for 
  the year                                               891,810    905,462 
 
 
   7   Basic and diluted earnings per share 
 
 
                                             2017         2016 
                                              GBP          GBP 
-------------------------------------  ----------  ----------- 
 
Total earnings after taxation:            697,800    3,269,506 
Basic and diluted earnings per share 
 (note a)                                   1.94p        9.00p 
 
Net revenue earnings from ordinary 
 activities after taxation                964,814    1,039,330 
Basic and diluted revenue earnings 
 per share (note b)                         2.69p        2.86p 
 
Unrealised capital gains                  229,772    1,089,897 
Realised capital gains                     76,067    1,732,241 
Capital Investment Adviser's fees 
 (net of taxation)                      (570,161)    (591,962) 
Investment Adviser's performance 
 fee                                      (2,692)            - 
 
Total capital earnings                  (267,014)    2,230,176 
Basic and diluted capital earnings 
 per share (note c)                       (0.75)p        6.14p 
 
Weighted average number of shares 
 in issue in the year                  35,877,280   36,312,815 
 
 

Notes:

a) Basic earnings per share is total earnings after taxation divided by the weighted average number of shares in issue.

b) Revenue earnings per share is the revenue return after taxation divided by the weighted average number of shares in issue.

c) Capital earnings per share is the total capital return after taxation divided by the weighted average number of shares in issue.

d) There are no instruments that will increase the number of shares in issue in future. Accordingly, the above figures currently represent both basic and diluted earnings.

   8   Investments at fair value 
 
    The most critical estimates, assumptions and 
     judgements relate to the determination of the 
     carrying value of investments at "fair value 
     through profit and loss" (FVTPL). All investments 
     held by the Company are classified as FVTPL and 
     measured in accordance with the International 
     Private Equity and Venture Capital Valuation 
     ("IPEV") guidelines, as updated in December 2015. 
     This classification is followed as the Company's 
     business is to invest in financial assets with 
     a view to profiting from their total return in 
     the form of capital growth and income. 
     For investments actively traded on organised 
     financial markets, fair value is generally determined 
     by reference to Stock Exchange market quoted 
     bid prices at the close of business on the balance 
     sheet date. Purchases and sales of quoted investments 
     are recognised on the trade date where a contract 
     of sale exists whose terms require delivery within 
     a time frame determined by the relevant market. 
     Purchases and sales of unlisted investments are 
     recognised when the contract for acquisition 
     or sale becomes unconditional. 
     Unquoted investments are stated at fair value 
     by the Directors in accordance with the following 
     rules, which are consistent with the IPEV guidelines: 
     All investments are held at the price of a recent 
     investment for an appropriate period where there 
     is considered to have been no change in fair 
     value. Where such a basis is no longer considered 
     appropriate, each investment is considered as 
     a whole on a 'unit of account' basis, alongside 
     the following factors: 
     (i) Where a value is indicated by a material 
     arms-length transaction by an independent third 
     party in the shares of a company, this value 
     will be used. 
     (ii) In the absence of i) and depending upon 
     both the subsequent trading performance and investment 
     structure of an investee company, the valuation 
     basis will usually move to either:- 
     a) an earnings multiple basis. The shares may 
     be valued by applying a suitable price-earnings 
     ratio to that company's historic, current or 
     forecast post-tax earnings before interest and 
     amortisation (the ratio used being based on a 
     comparable sector but the resulting value being 
     adjusted to reflect points of difference identified 
     by the Investment Adviser compared to the sector 
     including, inter alia, a lack of marketability). 
     or:- 
     b) where a company's underperformance against 
     plan indicates a diminution in the value of the 
     investment, provision against cost is made, as 
     appropriate. 
     (iii) Premiums, to the extent that they are considered 
     capital in nature, and that will be received 
     upon repayment of loan stock investments are 
     accrued at fair value when the Company receives 
     the right to the premium and when considered 
     recoverable. 
     (iv) Where an earnings multiple or cost less 
     impairment basis is not appropriate and overriding 
     factors apply, discounted cash flow or net asset 
     valuation bases may be applied. 
     A key judgement made in applying the above accounting 
     policy relates to investments that are permanently 
     impaired. Where the value of an investment has 
     fallen permanently below cost, the loss is treated 
     as a permanent impairment and as a realised loss, 
     even though the investment is still held. The 
     Board assesses the portfolio for such investments 
     and, after agreement with the Investment Adviser, 
     will agree the values that represent the extent 
     to which an investment loss has become realised 
     and treated as a realised loss in the Income 
     Statement. This is based upon an assessment of 
     objective evidence of that investment's future 
     prospects, to determine whether there is potential 
     for the investment to recover in value. 
----------------------------------------------------------- 
 

Movements in investments during the year are summarised as follows:

 
 
                                           Unquoted     Unquoted 
                               Traded        equity   preference          Loan 
                               on AIM        shares       shares         Stock         Total 
                                  GBP           GBP          GBP           GBP           GBP 
--------------------------  ---------  ------------  -----------  ------------  ------------ 
 
Cost at 31 March 2016         254,586    10,176,306       23,311    19,698,819    30,153,022 
Permanent impairments 
 at 31 March 2016           (254,586)   (1,537,968)        (739)     (810,398)   (2,603,691) 
Unrealised gains/(losses) 
 at 31 March 2016                   8     (385,285)      (1,037)     2,170,038     1,783,724 
 
Valuation at 31 March 
 2016                               8     8,253,053       21,535    21,058,459    29,333,055 
 
Purchases at cost                   -     1,933,524            -       323,659     2,257,183 
Sale proceeds (note 
 a)                                 -     (144,214)            -   (3,668,287)   (3,812,501) 
Reclassification at 
 value                              -          (84)           84             -             - 
Realised (losses)/gains 
 on investments                     -   (1,222,413)            -     1,298,480        76,067 
Unrealised (losses)/gains 
 on investments (note 
 b)                               (8)   (1,886,002)      378,155     1,737,627       229,772 
 
Valuation at 31 March 
 2017                               -     6,933,864      399,774    20,749,938    28,083,576 
 
 
 
Cost at 31 March 2017         254,586    10,571,020       23,395    17,664,403    28,513,404 
Permanent impairments 
 at 31 March 2017 (note 
 c)                         (254,586)   (1,365,869)        (739)     (810,398)   (2,431,592) 
Unrealised (losses)/gains 
 at 31 March 2017                   -   (2,271,287)      377,118     3,895,933     2,001,764 
 
Valuation at 31 March 
 2017                               -     6,933,864      399,774    20,749,938    28,083,576 
 
 

A breakdown of the increases and the decreases in unrealised valuations of the portfolio is shown in the Investment Portfolio Summary in the Annual Report.

Major movements in investments

Note a) Disposals of investment portfolio companies during the year were:

 
 
                         Type                       Investment         Disposal          Opening              Realised 
                                                    Cost               Proceeds           Valuation       gain in year 
--------------------- 
                                                           GBP              GBP                 GBP GBP            GBP 
---------------------  ---------------  ----------------------  ---------------  ----------------------  ------------- 
                       Share buyback 
Chatfield Services     and loan 
 Limited                repayment                      412,109          412,109         412,109                      - 
Backhouse Management 
 Limited               Loan repayment                  407,280          678,800         407,280                     -1 
Barham Consulting 
 Limited               Loan repayment                  407,280          678,800         407,280                     -1 
Creasy Marketing 
 Services Limited      Loan repayment                  407,280          678,800         407,280                     -1 
McGrigor Management 
 Limited               Loan repayment                  407,280          678,800         407,280                     -1 
Hollydale Management 
 Limited               Loan repayment                  318,600          531,000         318,600                     -1 
Jablite Holdings 
 Limited               Loan repayment                   30,693           42,425           42,425                     - 
Others                                                  35,700          111,767           35,700                76,067 
--------------------------------------  ----------------------  ---------------  ----------------------  ------------- 
                                                     2,426,222        3,812,501      2,437,954                  76,067 
 -------------------------------------  ----------------------  ---------------  ----------------------  ------------- 
 

1 - The gain on the loan repayments above of GBP1,298,480 has been set against an equivalent permanent impairment in the equity instrument of the investments in these companies (see note c). Thus, no gain or loss resulted.

Note b) Within net unrealised gains of GBP229,772 for the year, the significant gains in value compared to last year were as follows: GBP386,458 in Tovey Management Limited (trading as Access IS), GBP362,043 in RDL Corporation Limited, GBP352,798 in Turner Topco Limited (trading as ATG Media), and GBP270,701 in Vian Marketing Limited (trading as Red Paddle Co). These gains were partially set off by unrealised falls in valuation compared to last year, being: GBP494,875 in Entanet Holdings Limited, GBP343,732 in Jablite Holdings Limited, GBP258,196 in Veritek Global Limited, and GBP228,267 in Fullfield Limited (trading as Motorclean).

The increase in unrealised valuations of the loan stock investments above reflects the changes in the entitlements to loan premiums, and/or in the underlying enterprise value of the investee company. The increase does not arise from assessments of credit risk or market risk upon these investments.

Note c) During the year, permanent impairments of the cost of investments have reduced from GBP2,603,691 to GBP2,431,592. The net reduction of GBP172,099 is due to a) two investee companies being dissolved in the year, which removes the cost and related impairment of these investments of GBP1,470,579 from these Financial Statements, and b) impairments of equity of five investee companies of GBP1,298,480, referred to in note a) above.

   9     Post balance sheet events 

On 3 May 2017, TPSFF Holdings Limited (formerly The Plastic Surgeon Holdings Limited) repaid loan stock of GBP0.04 million.

On 22 May 2017, GBP0.35 million was invested into MyTutor.

   10    Statutory information 

The financial information set out in these statements does not constitute the Company's statutory accounts for the year ended 31 March 2017 in terms of section 434 of the Companies Act 2006 but is derived from those accounts. Statutory accounts for the year ended 31 March 2017 will be delivered to Companies House following the Company's Annual General Meeting. The auditors have reported on those accounts: their report was unqualified and did not contain a statement under Section 498 of the Companies Act 2006.

   11    Annual Report 

The Annual Report for the year ended 31 March 2017 will shortly be made available on the Company's website: www.mig2vct.co.uk. and shareholders will be notified of this by email or post or sent a hard copy in the post in accordance with their instructions. Copies will be available thereafter to members of the public from the Company's registered office.

   12    Annual General Meeting 

The Annual General Meeting of the Company will be held at 11.00 am on Thursday, 14 September 2017 at a new venue The Clubhouse, 8 St James's Square, London SW1Y 4JU.

Contact details for further enquiries:

Robert Brittain of Mobeus Equity Partners LLP (the Company Secretary) on 020 7024 7600 or by e-mail to vcts@mobeusequity.co.uk.

Mark Wignall or Clive Austin at Mobeus Equity Partners LLP (the Investment Adviser) on 020 7024 7600 or by e-mail to info@mobeusequity.co.uk.

DISCLAIMER

Neither the contents of the Company's website nor the contents of any website accessible from hyperlinks on the Company's website (or any other website) is incorporated into, or forms part of, this announcement.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR UAUNRBOANUAR

(END) Dow Jones Newswires

June 21, 2017 12:28 ET (16:28 GMT)

1 Year Mobeus Income & Growth 2... Chart

1 Year Mobeus Income & Growth 2... Chart

1 Month Mobeus Income & Growth 2... Chart

1 Month Mobeus Income & Growth 2... Chart

Your Recent History

Delayed Upgrade Clock