ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

KGF Kingfisher Plc

261.60
3.70 (1.43%)
10 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Kingfisher Plc LSE:KGF London Ordinary Share GB0033195214 ORD 15 5/7P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  3.70 1.43% 261.60 262.30 262.50 264.20 257.80 259.00 8,271,973 16:35:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Misc General Mdse Stores 12.98B 345M 0.1819 14.43 4.98B

Kingfisher PLC Half-year Results (Part 2 of 2) (2527K)

20/09/2016 7:01am

UK Regulatory


Kingfisher (LSE:KGF)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Kingfisher Charts.

TIDMKGF

RNS Number : 2527K

Kingfisher PLC

20 September 2016

KINGFISHER PLC

2016/17 INTERIM CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

CONSOLIDATED INCOME STATEMENT

 
 
                                                  Half year ended 31 July 2016         Half year ended 1 August 2015 
                                          ------------------------------------  ------------------------------------ 
                                                Before   Exceptional                  Before   Exceptional 
                                           exceptional         items             exceptional         items 
 GBP millions                      Notes         items      (note 5)     Total         items      (note 5)     Total 
--------------------------------  ------  ------------  ------------  --------  ------------  ------------  -------- 
 Sales                               4           5,749             -     5,749         5,492             -     5,492 
 Cost of sales                                 (3,623)             -   (3,623)       (3,474)             -   (3,474) 
                                                        ------------  -------- 
 Gross profit                                    2,126             -     2,126         2,018             -     2,018 
 Selling and distribution 
  expenses                                     (1,386)            15   (1,371)       (1,360)         (151)   (1,511) 
 Administrative expenses                         (326)           (1)     (327)         (288)             -     (288) 
 Other income                                        9             3        12            15           160       175 
 Share of post-tax results of 
  joint ventures and associates                    (1)             -       (1)             -             -         - 
 Operating profit                                  422            17       439           385             9       394 
 Finance costs                                    (13)           (6)      (19)          (11)             -      (11) 
 Finance income                                      7             -         7             3             -         3 
--------------------------------  ------  ------------  ------------  --------  ------------  ------------  -------- 
 Net finance costs                   6             (6)           (6)      (12)           (8)             -       (8) 
--------------------------------  ------  ------------  ------------  --------  ------------  ------------  -------- 
 Profit before taxation                            416            11       427           377             9       386 
 Income tax expense                  7           (104)           (2)     (106)          (97)            29      (68) 
--------------------------------  ------  ------------  ------------  --------  ------------  ------------  -------- 
 Profit for the period                             312             9       321           280            38       318 
--------------------------------  ------  ------------  ------------  --------  ------------  ------------  -------- 
 
 
 Earnings per share                  8 
 Basic                                                                   14.1p                                 13.6p 
 Diluted                                                                 14.1p                                 13.6p 
 Adjusted basic                                                          13.6p                                 12.3p 
 Adjusted diluted                                                        13.6p                                 12.3p 
 Underlying basic                                                        14.2p                                 12.3p 
 Underlying diluted                                                      14.2p                                 12.3p 
--------------------------------  ------  ------------  ------------  --------  ------------  ------------  -------- 
 
 Reconciliation of non-GAAP underlying and adjusted pre-tax profit: 
-------------------------------------------------------------------------------------------------------------------- 
 Underlying pre-tax profit                                                 436                                   384 
 Transformation costs before exceptional items                            (18)                                     - 
--------------------------------------------------------------------  --------  ------------  ------------  -------- 
 Adjusted pre-tax profit                                                   418                                   384 
 B&Q China operating loss                                                    -                                   (4) 
 Financing fair value remeasurements                                       (2)                                   (3) 
 Exceptional items                                                          11                                     9 
--------------------------------  ------  ------------  ------------  --------  ------------  ------------  -------- 
 Profit before taxation                                                    427                                   386 
--------------------------------  ------  ------------  ------------  --------  ------------  ------------  -------- 
 

The proposed interim ordinary dividend for the period ended 31 July 2016 is 3.25p per share.

KINGFISHER PLC

2016/17 INTERIM CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

CONSOLIDATED INCOME STATEMENT

 
                                                                          Year ended 31 January 2016 
                                                                      Before   Exceptional 
                                                                 exceptional         items 
 GBP millions                                            Notes         items      (note 5)     Total 
------------------------------------------------------  ------  ------------  ------------  -------- 
 Sales                                                     4          10,441             -    10,441 
 Cost of sales                                                       (6,545)             -   (6,545) 
 Gross profit                                                          3,896             -     3,896 
 Selling and distribution expenses                                   (2,666)         (308)   (2,974) 
 Administrative expenses                                               (567)          (15)     (582) 
 Other income                                                             26           157       183 
 Share of post-tax results of joint ventures and associates                3             -         3 
 Operating profit                                                        692         (166)       526 
 Finance costs                                                          (22)             -      (22) 
 Finance income                                                            8             -         8 
------------------------------------------------------  ------  ------------  ------------  -------- 
 Net finance costs                                         6            (14)             -      (14) 
------------------------------------------------------  ------  ------------  ------------  -------- 
 Profit before taxation                                                  678         (166)       512 
 Income tax expense                                        7           (167)            67     (100) 
------------------------------------------------------  ------  ------------  ------------  -------- 
 Profit for the year                                                     511          (99)       412 
------------------------------------------------------  ------  ------------  ------------  -------- 
 
 Earnings per share                                        8 
 Basic                                                                                         17.8p 
 Diluted                                                                                       17.8p 
 Adjusted basic                                                                                22.0p 
 Adjusted diluted                                                                              22.0p 
 Underlying basic                                                                              22.0p 
 Underlying diluted                                                                            22.0p 
------------------------------------------------------  ------  ------------  ------------  -------- 
 
 Reconciliation of non-GAAP underlying and adjusted pre-tax profit: 
---------------------------------------------------------------------------------------------------- 
 Underlying pre-tax profit                                                                       686 
 Transformation costs before exceptional items                                                     - 
------------------------------------------------------  ------  ------------  ------------  -------- 
 Adjusted pre-tax profit                                                                         686 
 B&Q China operating loss                                                                        (4) 
 Financing fair value remeasurements                                                             (4) 
 Exceptional items                                                                             (166) 
------------------------------------------------------  ------  ------------  ------------  -------- 
 Profit before taxation                                                                          512 
------------------------------------------------------  ------  ------------  ------------  -------- 
 

KINGFISHER PLC

2016/17 INTERIM CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 
 
                                                                  Half year ended   Half year ended         Year ended 
 GBP millions                                             Notes      31 July 2016     1 August 2015    31 January 2016 
-----------------------------------------------------  --------  ----------------  ----------------  ----------------- 
 Profit for the period                                                        321               318                412 
-----------------------------------------------------  --------  ----------------  ----------------  ----------------- 
 Actuarial (losses)/gains on post-employment benefits     11                 (87)              (72)                 19 
 Tax on items that will not be reclassified                                    29                23                (8) 
-----------------------------------------------------  --------  ----------------  ----------------  ----------------- 
 Total items that will not be reclassified 
  subsequently to profit or loss                                             (58)              (49)                 11 
-----------------------------------------------------  --------  ----------------  ----------------  ----------------- 
 Currency translation differences 
   Group                                                                      304             (136)                  1 
   Joint ventures and associates                                                2               (3)                (3) 
   Transferred to income statement                                              -               (7)                (7) 
 Cash flow hedges 
   Fair value gains/(losses)                                                   26              (21)                 24 
   Gains transferred to inventories                                          (18)              (30)               (50) 
 Available-for-sale financial assets 
   Fair value gains                                                             5                 -                  2 
   Transferred to income statement                        16                  (7)                 -                  - 
 Tax on items that may be reclassified                                          1                12                  8 
-----------------------------------------------------  --------  ----------------  ----------------  ----------------- 
 Total items that may be reclassified 
  subsequently to profit or loss                                              313             (185)               (25) 
-----------------------------------------------------  --------  ----------------  ----------------  ----------------- 
 Other comprehensive income for the period                                    255             (234)               (14) 
 Total comprehensive income for the period                                    576                84                398 
-----------------------------------------------------  --------  ----------------  ----------------  ----------------- 
 

KINGFISHER PLC

2016/17 INTERIM CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 
                                                                       Attributable to equity shareholders 
                                                                                            of the Company 
                       ----------------------------------------------------------------------------------- 
                                                                           Other 
                                                    Own                 reserves 
                            Share       Share    shares     Retained       (note           Non-controlling     Total 
   GBP millions           capital     premium      held     earnings         13)   Total         interests    equity 
---------------------  ----------  ----------  --------  -----------  ----------  ------  ----------------  -------- 
 At 1 February 2016           361       2,218      (24)        3,637         (6)   6,186                 -     6,186 
----------------------  ---------  ----------  --------  -----------  ----------  ------  ----------------  -------- 
 Profit for the period          -           -         -          321           -     321                 -       321 
 Other comprehensive 
  income 
  for the period                -           -         -         (58)         313     255                 -       255 
----------------------  ---------  ----------  --------  -----------  ----------  ------  ----------------  -------- 
 Total comprehensive 
  income 
  for the period                -           -         -          263         313     576                 -       576 
 Share-based 
  compensation                  -           -         -            9           -       9                 -         9 
 New shares issued 
  under 
  share schemes                 -           1         -            -           -       1                 -         1 
 Own shares issued 
  under 
  share schemes                 -           -         6          (5)           -       1                 -         1 
 Purchase of own 
  shares 
  for cancellation            (6)           -         -        (111)           6   (111)                 -     (111) 
 Dividends (note 9)             -           -         -        (157)           -   (157)                 -     (157) 
 At 31 July 2016              355       2,219      (18)        3,636         313   6,505                 -     6,505 
----------------------  ---------  ----------  --------  -----------  ----------  ------  ----------------  -------- 
 
 At 1 February 2015           369       2,214      (26)        3,652          11   6,220                10     6,230 
----------------------  ---------  ----------  --------  -----------  ----------  ------  ----------------  -------- 
 Profit for the period          -           -         -          318           -     318                 -       318 
 Other comprehensive 
  income 
  for the period                -           -         -         (49)       (185)   (234)                 -     (234) 
----------------------  ---------  ----------  --------  -----------  ----------  ------  ----------------  -------- 
 Total comprehensive 
  income 
  for the period                -           -         -          269       (185)      84                 -        84 
 Disposal of B&Q China 
  (note 16)                     -           -         -            -           -       -              (10)      (10) 
 Share-based 
  compensation                  -           -         -            7           -       7                 -         7 
 New shares issued 
  under 
  share schemes                 -           1         -            -           -       1                 -         1 
 Own shares issued 
  under 
  share schemes                 -           -        15         (14)           -       1                 -         1 
 Purchase of own 
  shares 
  for cancellation            (6)           -         -        (111)           6   (111)                 -     (111) 
 Purchase of own 
  shares 
  for ESOP trust                -           -      (11)            -           -    (11)                 -      (11) 
 Dividends (note 9)             -           -         -        (160)           -   (160)                 -     (160) 
 At 1 August 2015             363       2,215      (22)        3,643       (168)   6,031                 -     6,031 
----------------------  ---------  ----------  --------  -----------  ----------  ------  ----------------  -------- 
 
 
 
 At 1 February 2015            369   2,214   (26)   3,652     11   6,220     10   6,230 
----------------------------  ----  ------  -----  ------  -----  ------  -----  ------ 
 Profit for the year             -       -      -     412      -     412      -     412 
 Other comprehensive income 
  for the year                   -       -      -      11   (25)    (14)      -    (14) 
----------------------------  ----  ------  -----  ------  -----  ------  -----  ------ 
 Total comprehensive income 
  for the year                   -       -      -     423   (25)     398      -     398 
 Disposal of B&Q China 
  (note 16)                      -       -      -       -      -       -   (10)    (10) 
 Share-based compensation        -       -      -      11      -      11      -      11 
 New shares issued under 
  share schemes                  -       4      -       -      -       4      -       4 
 Own shares issued under 
  share schemes                  -       -     18    (17)      -       1      -       1 
 Purchase of own shares 
  for cancellation             (8)       -      -   (200)      8   (200)      -   (200) 
 Purchase of own shares 
  for ESOP trust                 -       -   (16)       -      -    (16)      -    (16) 
 Dividends (note 9)              -       -      -   (232)      -   (232)      -   (232) 
 At 31 January 2016            361   2,218   (24)   3,637    (6)   6,186      -   6,186 
----------------------------  ----  ------  -----  ------  -----  ------  -----  ------ 
 

KINGFISHER PLC

2016/17 INTERIM CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

CONSOLIDATED BALANCE SHEET

 
 GBP millions                                    Notes   At 31 July 2016   At 1 August 2015   At 31 January 2016 
----------------------------------------------  ------  ----------------  -----------------  ------------------- 
 Non-current assets 
 Goodwill                                                          2,399              2,412                2,397 
 Other intangible assets                            10               290                270                  276 
 Property, plant and equipment                      10             3,433              3,088                3,212 
 Investment property                                10                23                 53                   25 
 Investments in joint ventures and associates                         24                 19                   23 
 B&Q China investment                               16                 -                 60                   62 
 Post-employment benefits                           11               178                140                  246 
 Deferred tax assets                                                  17                  9                   11 
 Derivative assets                                  12                51                 31                   43 
 Other receivables                                                     7                  7                    7 
----------------------------------------------  ------  ----------------  -----------------  ------------------- 
                                                                   6,422              6,089                6,302 
 Current assets 
 Inventories                                                       2,154              2,064                1,957 
 Trade and other receivables                                         566                558                  568 
 Derivative assets                                  12                76                 33                   56 
 Current tax assets                                                   11                  7                    5 
 Short-term deposits                                                   -                123                   70 
 Cash and cash equivalents                                         1,134                537                  730 
 Assets held for sale                                                  5                  -                    6 
----------------------------------------------  ------  ----------------  -----------------  ------------------- 
                                                                   3,946              3,322                3,392 
----------------------------------------------  ------  ----------------  -----------------  ------------------- 
 Total assets                                                     10,368              9,411                9,694 
 
 Current liabilities 
 Trade and other payables                                        (2,733)            (2,431)              (2,369) 
 Borrowings                                         12             (132)              (102)                (138) 
 Derivative liabilities                             12              (13)               (17)                  (6) 
 Current tax liabilities                                           (116)               (97)                 (66) 
 Provisions                                                         (95)               (40)                 (69) 
                                                                 (3,089)            (2,687)              (2,648) 
 Non-current liabilities 
 Other payables                                                     (52)               (62)                 (53) 
 Borrowings                                         12             (181)              (168)                (179) 
 Deferred tax liabilities                                          (322)              (276)                (333) 
 Provisions                                                        (119)              (106)                (208) 
 Post-employment benefits                           11             (100)               (81)                 (87) 
                                                                   (774)              (693)                (860) 
----------------------------------------------  ------  ----------------  -----------------  ------------------- 
 Total liabilities                                               (3,863)            (3,380)              (3,508) 
----------------------------------------------  ------  ----------------  -----------------  ------------------- 
 Net assets                                                        6,505              6,031                6,186 
----------------------------------------------  ------  ----------------  -----------------  ------------------- 
 
 Equity 
 Share capital                                                       355                363                  361 
 Share premium                                                     2,219              2,215                2,218 
 Own shares held in ESOP trust                                      (18)               (22)                 (24) 
 Retained earnings                                                 3,636              3,643                3,637 
 Other reserves                                     13               313              (168)                  (6) 
----------------------------------------------  ------  ----------------  -----------------  ------------------- 
 Total equity                                                      6,505              6,031                6,186 
----------------------------------------------  ------  ----------------  -----------------  ------------------- 
 
 

The interim financial report was approved by the Board of Directors on 19 September 2016 and signed on its behalf by:

 
 Véronique Laury, Chief Executive   Karen Witts, Chief Financial Officer 
  Officer 
 

KINGFISHER PLC

2016/17 INTERIM CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

CONSOLIDATED CASH FLOW STATEMENT

 
                                                                  Half year ended   Half year ended         Year ended 
 GBP millions                                             Notes      31 July 2016     1 August 2015    31 January 2016 
-------------------------------------------------------  ------  ----------------  ----------------  ----------------- 
 Operating activities 
 Cash generated by operations                              14                 697               531                931 
 Income tax paid                                                             (63)              (65)              (118) 
 Net cash flows from operating activities                                     634               466                813 
 
 Investing activities 
 Purchase of property, plant and equipment and 
  intangible assets                                                         (141)             (177)              (333) 
 Disposal of property, plant and equipment, investment 
  property and assets held for sale                                             5                 2                 25 
 Disposal of property company                              16                   -                18                 18 
 Disposal of B&Q China:                                    16 
    Proceeds (net of costs and cash disposed)                                  63               105                102 
    Deposit repaid                                                              -              (12)               (12) 
 Decrease/(increase) in short-term deposits                                    70              (75)               (22) 
 Interest received                                                              3                 1                  3 
 Dividends received from joint ventures and associates                          -                 6                  5 
 Net cash flows from investing activities                                       -             (132)              (214) 
 
 Financing activities 
 Interest paid                                                                (6)               (6)               (12) 
 Interest element of finance lease rental payments                            (1)               (2)                (3) 
 Repayment of bank loans                                                      (2)               (1)                (1) 
 Repayment of fixed term debt                                                (47)                 -                  - 
 Receipt on financing derivatives                                              10                 -                  - 
 Capital element of finance lease rental payments                             (7)               (6)               (13) 
 New shares issued under share schemes                                          1                 1                  4 
 Own shares issued under share schemes                                          1                 1                  1 
 Purchase of own shares for ESOP trust                                          -              (11)               (16) 
 Purchase of own shares for cancellation                                    (126)             (139)              (200) 
 Ordinary dividends paid to equity shareholders of the 
  Company                                                   9               (157)             (160)              (232) 
 Net cash flows from financing activities                                   (334)             (323)              (472) 
 
 Net increase in cash and cash equivalents and bank 
  overdrafts, including amounts classified 
  as held for sale                                                            300                11                127 
 Cash and cash equivalents and bank overdrafts, 
  including amounts classified as held for sale, 
  at beginning of period                                                      654               527                527 
 Exchange differences                                                          63              (44)                  - 
-------------------------------------------------------  ------  ----------------  ----------------  ----------------- 
 Cash and cash equivalents and bank overdrafts at end 
  of period                                                15               1,017               494                654 
-------------------------------------------------------  ------  ----------------  ----------------  ----------------- 
 

KINGFISHER PLC

2016/17 INTERIM CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

   1.         General information 

Kingfisher plc ('the Company'), its subsidiaries, joint ventures and associates (together 'the Group') supply home improvement products and services through a network of retail stores and other channels, located mainly in the United Kingdom and continental Europe.

The Company is incorporated in the United Kingdom and is listed on the London Stock Exchange. The address of its registered office is 3 Sheldon Square, Paddington, London W2 6PX.

The interim financial report does not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. Audited statutory accounts for the year ended 31 January 2016 were approved by the Board of Directors on 23 March 2016 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under sections 498(2) or (3) of the Companies Act 2006. The interim financial report has been reviewed, not audited, and was approved by the Board of Directors on 19 September 2016.

   2.         Basis of preparation 

The interim financial report for the six months ended 31 July 2016 ('the half year') has been prepared in accordance with the Disclosure and Transparency Rules of the Financial Services Authority and with IAS 34, 'Interim Financial Reporting', as adopted by the European Union. It should be read in conjunction with the annual financial statements for the year ended 31 January 2016, which have been prepared in accordance with International Financial Reporting Standards ('IFRS') as adopted by the European Union. The consolidated income statement and related notes represent results for continuing operations, there being no discontinued operations in the periods presented. Where comparatives are given, '2015/16' refers to the 26 weeks ended 1 August 2015.

The Directors of Kingfisher plc, having made appropriate enquiries, consider that adequate resources exist for the Group to continue in operational existence and that, therefore, it is appropriate to adopt the going concern basis in preparing the condensed consolidated financial statements for the half year ended 31 July 2016.

There have been no changes in estimates of amounts reported in prior periods that have had a material effect in the current period.

Principal rates of exchange against Sterling

 
                        Half year ended        Half year ended           Year ended 
                           31 July 2016          1 August 2015      31 January 2016 
                  ---------------------  ---------------------  ------------------- 
                   Average   Period end   Average   Period end   Average   Year end 
                      rate         rate      rate         rate      rate       rate 
----------------  --------  -----------  --------  -----------  --------  --------- 
 Euro                 1.26         1.19      1.38         1.41      1.38       1.31 
 US Dollar            1.41         1.31      1.53         1.57      1.52       1.42 
 Polish Zloty         5.51         5.18      5.70         5.87      5.78       5.78 
 Russian Rouble      96.27        87.74     86.58        95.18     94.54     107.52 
----------------  --------  -----------  --------  -----------  --------  --------- 
 

Risks and uncertainties

The principal risks and uncertainties to which the Group is exposed are set out on pages 31-35 of the Kingfisher plc Annual Report and Accounts for the year ended 31 January 2016 and remain unchanged. As noted in the Financial Review, the Group is monitoring developments following the EU referendum, which has resulted in uncertainty for the UK economic outlook. The weakening of Sterling against other currencies following the EU referendum has had a beneficial impact on translation of the Group's reported results, cash flows and net cash position. UK earnings have not been significantly impacted in the period due to foreign currency hedging in place prior to the referendum. The weakening of Sterling has also resulted in significant foreign exchange gains recognised in other comprehensive income from the retranslation of the Group's overseas businesses' net assets and an increase in the value of foreign exchange contracts hedging US dollar denominated inventory purchases for our UK businesses. The fall in long-term bond yields has resulted in a lower discount rate used to value the UK defined benefit pension scheme obligation, increasing the gross liability, but this has been largely offset by the growth in asset values over the period due to interest rate hedging in place. Lower discount rates have also increased the balance, before other movements, of the UK restructuring provisions, resulting in an exceptional interest charge.

Use of non-GAAP measures

In the reporting of financial information, the Group uses certain measures that are not required under IFRS, the generally accepted accounting principles ('GAAP') under which the Group reports. Kingfisher believes that adjusted sales, retail profit, underlying pre-tax profit, adjusted pre-tax profit, effective tax rate, underlying earnings per share and adjusted earnings per share provide additional useful information on performance and trends to shareholders. These and other non-GAAP measures such as net cash are used by Kingfisher for internal performance analysis and incentive compensation arrangements for employees. The terms 'retail profit', 'exceptional items', 'transformation costs', 'underlying', 'adjusted', 'effective tax rate' and 'net cash' are not defined terms under IFRS and may therefore not be comparable with similarly titled measures reported by other companies. They are not intended to be a substitute for, or superior to, GAAP measures.

Retail profit is defined as continuing operating profit before central costs, the Group's share of interest and tax of joint ventures and associates, transformation costs, exceptional items and amortisation of acquisition intangibles. It includes the sustainable benefits of the transformation programme. 2015/16 comparatives exclude B&Q China's operating results. Central costs principally comprise the costs of the Group's head office before transformation costs.

The separate reporting of non-recurring exceptional items, which are presented as exceptional within their relevant income statement category, helps provide an indication of the Group's ongoing business performance. The principal items which are included as exceptional items are:

-- non-trading items included in operating profit such as profits and losses on the disposal, closure or impairment of subsidiaries, joint ventures, associates and investments which do not form part of the Group's trading activities;

-- profits and losses on the disposal of properties and impairment losses on non-operational assets; and

-- the costs of significant restructuring, including certain restructuring costs of the Group's five-year transformation programme launched in 2016/17, and incremental acquisition integration costs.

The term 'adjusted' refers to the relevant measure being reported for continuing operations excluding exceptional items, financing fair value remeasurements, amortisation of acquisition intangibles, related tax items and prior year tax items (including the impact of changes in tax rates on deferred tax). 2015/16 comparatives exclude B&Q China's operating results. Financing fair value remeasurements represent changes in the fair value of financing derivatives, excluding interest accruals, offset by fair value adjustments to the carrying amount of borrowings and other hedged items under fair value hedge relationships. Financing derivatives are those that relate to hedged items of a financing nature.

The term 'underlying' refers to the relevant adjusted measure being reported before non-exceptional transformation costs. Non-exceptional transformation costs represent the short-term additional costs that arise only as a result of the transformation programme launched in 2016/17, which either because of their nature or the length of the period over which they are incurred are not considered as exceptional items. These costs principally relate to the unified and unique offer range implementation and the digital strategic initiative. The separate reporting of such costs (in addition to exceptional items) helps provide an indication of the Group's underlying business performance, which includes the sustainable benefits of the transformation programme.

The effective tax rate is calculated as continuing income tax expense excluding tax on exceptional items and adjustments in respect of prior years and the impact of changes in tax rates on deferred tax, divided by continuing profit before taxation excluding exceptional items.

Net cash comprises cash and cash equivalents and short-term deposits less borrowings and financing derivatives (excluding accrued interest). It excludes balances classified as assets and liabilities held for sale.

   3.         Accounting policies 

The accounting policies adopted are consistent with those of the annual financial statements for the year ended 31 January 2016, as described in note 2 of those financial statements.

Taxes on income for interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

The most significant areas of accounting estimates and judgements are set out in note 3 of the annual financial statements for the year ended 31 January 2016 and remain unchanged.

   4.         Segmental analysis 

Income statement

 
                                                                                        Half year ended 31 July 2016 
                                                              ------------------------------------------------------ 
                                                                                         Other International 
------------------------------------------------------------  -------------  -------  ----------------------  ------ 
 GBP millions                                                  UK & Ireland   France       Poland      Other   Total 
------------------------------------------------------------  -------------  -------  -----------  ---------  ------ 
 Adjusted sales                                                       2,609    2,175          587        378   5,749 
 B&Q China sales                                                                                                   - 
------------------------------------------------------------  -------------  -------  -----------  ---------  ------ 
 Sales                                                                2,609    2,175          587        378   5,749 
------------------------------------------------------------  -------------  -------  -----------  ---------  ------ 
 Retail profit                                                          211      187           73        (7)     464 
 Central costs                                                                                                  (22) 
 Share of interest and tax of joint ventures and associates                                                      (2) 
 Transformation costs before exceptional items                                                                  (18) 
 Exceptional items                                                                                                17 
 Operating profit                                                                                                439 
 Net finance costs                                                                                              (12) 
------------------------------------------------------------  -------------  -------  -----------  ---------  ------ 
 Profit before taxation                                                                                          427 
------------------------------------------------------------  -------------  -------  -----------  ---------  ------ 
 
 
                                                                                       Half year ended 1 August 2015 
                                                              ------------------------------------------------------ 
                                                                                         Other International 
------------------------------------------------------------  -------------  -------  ----------------------  ------ 
 GBP millions                                                  UK & Ireland   France       Poland      Other   Total 
------------------------------------------------------------  -------------  -------  -----------  ---------  ------ 
 Adjusted sales                                                       2,527    1,976          508        371   5,382 
 B&Q China sales                                                                                                 110 
------------------------------------------------------------  -------------  -------  -----------  ---------  ------ 
 Sales                                                                                                         5,492 
------------------------------------------------------------  -------------  -------  -----------  ---------  ------ 
 Retail profit                                                          194      167           53        (4)     410 
 Central costs                                                                                                  (19) 
 Share of interest and tax of joint ventures and associates                                                      (2) 
 B&Q China operating loss                                                                                        (4) 
 Exceptional items                                                                                                 9 
 Operating profit                                                                                                394 
 Net finance costs                                                                                               (8) 
------------------------------------------------------------  -------------  -------  -----------  ---------  ------ 
 Profit before taxation                                                                                          386 
------------------------------------------------------------  -------------  -------  -----------  ---------  ------ 
 
 
                                                                                           Year ended 31 January 2016 
                                                              ------------------------------------------------------- 
                                                                                         Other International 
------------------------------------------------------------  -------------  -------  ----------------------  ------- 
 GBP millions                                                  UK & Ireland   France       Poland      Other    Total 
------------------------------------------------------------  -------------  -------  -----------  ---------  ------- 
 Adjusted sales                                                       4,853    3,786          987        705   10,331 
 B&Q China sales                                                                                                  110 
------------------------------------------------------------  -------------  -------  -----------  ---------  ------- 
 Sales                                                                                                         10,441 
------------------------------------------------------------  -------------  -------  -----------  ---------  ------- 
 Retail profit                                                          326      311          113        (4)      746 
 Central costs                                                                                                   (45) 
 Share of interest and tax of joint ventures and associates                                                       (5) 
 B&Q China operating loss                                                                                         (4) 
 Exceptional items                                                                                              (166) 
 Operating profit                                                                                                 526 
 Net finance costs                                                                                               (14) 
------------------------------------------------------------  -------------  -------  -----------  ---------  ------- 
 Profit before taxation                                                                                           512 
------------------------------------------------------------  -------------  -------  -----------  ---------  ------- 
 

Balance sheet

 
                                                              At 31 July 2016 
                       ------------------------------------------------------ 
                                                  Other International 
---------------------  -------------  -------  ----------------------  ------ 
 GBP millions           UK & Ireland   France       Poland      Other   Total 
---------------------  -------------  -------  -----------  ---------  ------ 
 Segment assets                1,183    1,341          515        376   3,415 
 Central liabilities                                                    (207) 
 Goodwill                                                               2,399 
 Net cash                                                                 898 
---------------------  -------------  -------  -----------  ---------  ------ 
 Net assets                                                             6,505 
---------------------  -------------  -------  -----------  ---------  ------ 
 
 
                                                              At 1 August 2015 
                        ------------------------------------------------------ 
                                                   Other International 
----------------------  -------------  -------  ----------------------  ------ 
 GBP millions            UK & Ireland   France       Poland      Other   Total 
----------------------  -------------  -------  -----------  ---------  ------ 
 Segment assets                 1,343    1,162          463        340   3,308 
 B&Q China investment                                                       60 
 Central liabilities                                                     (184) 
 Goodwill                                                                2,412 
 Net cash                                                                  435 
----------------------  -------------  -------  -----------  ---------  ------ 
 Net assets                                                              6,031 
----------------------  -------------  -------  -----------  ---------  ------ 
 
 
                                                            At 31 January 2016 
                        ------------------------------------------------------ 
                                                   Other International 
----------------------  -------------  -------  ----------------------  ------ 
 GBP millions            UK & Ireland   France       Poland      Other   Total 
----------------------  -------------  -------  -----------  ---------  ------ 
 Segment assets                 1,264    1,313          476        347   3,400 
 B&Q China investment                                                       62 
 Central liabilities                                                     (219) 
 Goodwill                                                                2,397 
 Net cash                                                                  546 
----------------------  -------------  -------  -----------  ---------  ------ 
 Net assets                                                              6,186 
----------------------  -------------  -------  -----------  ---------  ------ 
 

The operating segments disclosed above are based on the information reported internally to the Board of Directors and Group Executive, representing the geographical areas in which the Group operates. The Group only has one business segment being the supply of home improvement products and services.

The 'Other International' segment consists of Poland, Spain, Portugal, Germany, Russia, Romania and the joint venture Koçta in Turkey. Poland has been shown separately due to its significance.

Central costs principally comprise the costs of the Group's head office before transformation costs. Central liabilities comprise unallocated head office and other central items including pensions, insurance, interest and tax.

The Group's sales, although generally not highly seasonal on a half-yearly basis, do increase over the Easter period and during the summer months leading to slightly higher sales usually being recognised in the first half of the year. In the half year ended 31 July 2016, France operating costs were increased by GBP9m due to a change in legislation relating to a levy (TASCOM) which has resulted in the levy being recognised evenly across the year rather than only in the second half. Comparatives for 2015/16 have not been restated.

   5.         Exceptional items 
 
                                                                   Half year ended   Half year ended        Year ended 
 GBP millions                                                         31 July 2016     1 August 2015   31 January 2016 
----------------------------------------------------------------  ----------------  ----------------  ---------------- 
 Included within selling and distribution expenses 
 UK & Ireland and continental Europe restructuring                              15             (151)             (305) 
 Brico Dépôt Romania impairment                                        -                 -               (3) 
                                                                                15             (151)             (308) 
----------------------------------------------------------------  ----------------  ----------------  ---------------- 
 Included within administrative expenses 
 Transformation exceptional costs                                              (1)                 -                 - 
 Brico Dépôt Romania impairment                                        -                 -              (15) 
----------------------------------------------------------------  ----------------  ----------------  ---------------- 
                                                                               (1)                 -              (15) 
 Included within other income 
 Profit on disposal of B&Q China                                                 3               143               143 
 Profit on disposal of property and other companies                              -                16                13 
 Disposal of properties and non-operational asset losses                         -                 1                 1 
                                                                                 3               160               157 
----------------------------------------------------------------  ----------------  ----------------  ---------------- 
 Included within net finance costs 
 UK & Ireland and continental Europe restructuring - unwinding 
 of discount on provisions                                                     (6)                 -                 - 
                                                                               (6)                 -                 - 
 Exceptional items before tax                                                   11                 9             (166) 
 Exceptional tax items                                                         (2)                29                67 
 Exceptional items                                                               9                38              (99) 
----------------------------------------------------------------  ----------------  ----------------  ---------------- 
 

Current period exceptional items include a GBP15m net credit principally due to the reversal of a restructuring provision relating to the B&Q store closure programme in the UK, following the announcement that one of the stores originally earmarked for closure would remain open, and a GBP6m interest charge relating to the reduction in discount rate used to measure the overall UK provision. In the prior period a charge of GBP151m (GBP305m for the full year) was recognised relating principally to the closure of B&Q stores and loss-making stores in continental Europe.

Transformation exceptional costs of GBP1m have been recorded in the period relating to the initial costs of setting up the Group's new offer and supply chain organisation.

A profit of GBP3m on disposal was recognised on disposal of the Group's remaining 30% stake in B&Q China - refer to note 16 for further information. In the prior period a profit of GBP143m was recorded on disposal of the Group's controlling 70% stake.

   6.         Net finance costs 
 
                                                            Half year ended   Half year ended        Year ended 
 GBP millions                                                  31 July 2016     1 August 2015   31 January 2016 
--------------------------------------------------------  -----------------  ----------------  ---------------- 
 Bank overdrafts and bank loans                                         (5)               (5)               (8) 
 Fixed term debt                                                        (1)               (1)               (3) 
 Finance leases                                                         (1)               (2)               (3) 
 Financing fair value remeasurements                                    (2)               (3)               (4) 
 Unwinding of discount on provisions                                    (7)                 -               (1) 
 Other interest payable                                                 (3)                 -               (3) 
 Finance costs                                                         (19)              (11)              (22) 
---------------------------------------------------------  ----------------  ----------------  ---------------- 
 
 Cash and cash equivalents and short-term deposits                        3                 1                 3 
 Net interest income on defined benefit pension schemes                   4                 2                 5 
 Finance income                                                           7                 3                 8 
---------------------------------------------------------  ----------------  ----------------  ---------------- 
 
 Net finance costs                                                     (12)               (8)              (14) 
---------------------------------------------------------  ----------------  ----------------  ---------------- 
 
 

The GBP7m charge relating to the unwinding of discount on provisions includes a GBP6m exceptional charge relating to the restructuring provisions for the UK & Ireland and continental Europe businesses.

   7.         Income tax expense 
 
                                                   Half year ended   Half year ended         Year ended 
 GBP millions                                         31 July 2016     1 August 2015    31 January 2016 
------------------------------------------------  ----------------  ----------------  ----------------- 
 UK corporation tax 
 Current tax on profits for the period                        (44)              (15)                (7) 
 Adjustments in respect of prior years                           -                 -                  4 
------------------------------------------------  ----------------  ----------------  ----------------- 
                                                              (44)              (15)                (3) 
------------------------------------------------  ----------------  ----------------  ----------------- 
 Overseas tax 
 Current tax on profits for the period                        (65)              (59)              (117) 
 Adjustments in respect of prior years                           -                 1                  7 
                                                              (65)              (58)              (110) 
------------------------------------------------  ----------------  ----------------  ----------------- 
 Deferred tax 
 Current period                                                (1)                 5                 14 
 Adjustments in respect of prior years                           2                 -                  - 
 Adjustments in respect of changes in tax rates                  2                 -                (1) 
                                                                 3                 5                 13 
------------------------------------------------  ----------------  ----------------  ----------------- 
 
 Income tax expense                                          (106)              (68)              (100) 
------------------------------------------------  ----------------  ----------------  ----------------- 
 

The effective rate of tax on profit before exceptional items and excluding prior year tax adjustments and the impact of changes in tax rates on deferred tax is 26% (2015/16: 26%), representing the best estimate of the effective rate for the full financial year. The effective tax rate on the same basis for the year ended 31 January 2016 was 26%. Exceptional tax items for the current period amount to a charge of GBP2m, none of which relates to prior year items (2015/16: GBP29m credit, none of which related to prior year items). Exceptional tax items for the year ended 31 January 2016 amounted to a credit of GBP67m, GBP1m of which related to prior year items.

   8.         Earnings per share 
 
                                                         Half year ended   Half year ended        Year ended 
 Pence                                                      31 July 2016     1 August 2015   31 January 2016 
------------------------------------------------------  ----------------  ----------------  ---------------- 
 Basic earnings per share                                           14.1              13.6              17.8 
 Effect of dilutive share options                                      -                 -                 - 
 Diluted earnings per share                                         14.1              13.6              17.8 
------------------------------------------------------  ----------------  ----------------  ---------------- 
 
 Basic earnings per share                                           14.1              13.6              17.8 
 B&Q China operating loss                                              -               0.2               0.2 
 Exceptional items before tax                                      (0.5)             (0.4)               7.2 
 Tax on exceptional and prior year items                           (0.1)             (1.2)             (3.3) 
 Financing fair value remeasurements                                 0.1               0.2               0.2 
 Tax on financing fair value remeasurements                            -             (0.1)             (0.1) 
------------------------------------------------------  ----------------  ----------------  ---------------- 
 Adjusted basic earnings per share                                  13.6              12.3              22.0 
 Transformation costs before exceptional items                       0.8                 -                 - 
 Tax on transformation costs before exceptional items              (0.2)                 -                 - 
------------------------------------------------------  ----------------  ----------------  ---------------- 
 Underlying basic earnings per share                                14.2              12.3              22.0 
------------------------------------------------------  ----------------  ----------------  ---------------- 
 
 Diluted earnings per share                                         14.1              13.6              17.8 
 B&Q China operating loss                                              -               0.2               0.2 
 Exceptional items before tax                                      (0.5)             (0.4)               7.2 
 Tax on exceptional and prior year items                           (0.1)             (1.2)             (3.3) 
 Financing fair value remeasurements                                 0.1               0.2               0.2 
 Tax on financing fair value remeasurements                            -             (0.1)             (0.1) 
------------------------------------------------------  ----------------  ----------------  ---------------- 
 Adjusted diluted earnings per share                                13.6              12.3              22.0 
 Transformation costs before exceptional items                       0.8                 -                 - 
 Tax on transformation costs before exceptional items              (0.2)                 -                 - 
------------------------------------------------------  ----------------  ----------------  ---------------- 
 Underlying diluted earnings per share                              14.2              12.3              22.0 
------------------------------------------------------  ----------------  ----------------  ---------------- 
 

The calculation of basic and diluted earnings per share is based on the profit for the period attributable to equity shareholders of the Company. A reconciliation of statutory earnings to adjusted and underlying earnings is set out below:

 
                                                         Half year ended   Half year ended        Year ended 
 GBP millions                                               31 July 2016     1 August 2015   31 January 2016 
------------------------------------------------------  ----------------  ----------------  ---------------- 
 Earnings                                                            321               318               412 
 B&Q China operating loss                                              -                 4                 4 
 Exceptional items before tax                                       (11)               (9)               166 
 Tax on exceptional and prior year items                             (2)              (30)              (76) 
 Financing fair value remeasurements                                   2                 3                 4 
 Tax on financing fair value remeasurements                            -               (1)               (1) 
------------------------------------------------------  ----------------  ----------------  ---------------- 
 Adjusted earnings                                                   310               285               509 
 Transformation costs before exceptional items                        18                 -                 - 
 Tax on transformation costs before exceptional items                (5)                 -                 - 
------------------------------------------------------  ----------------  ----------------  ---------------- 
 Underlying earnings                                                 323               285               509 
------------------------------------------------------  ----------------  ----------------  ---------------- 
 

The weighted average number of shares in issue during the period, excluding those held in the Employee Share Ownership Plan Trust ('ESOP trust'), is 2,271m (2015/16: 2,327m). The diluted weighted average number of shares in issue during the period is 2,275m (2015/16: 2,329m). For the year ended 31 January 2016, the weighted average number of shares in issue was 2,311m and the diluted weighted average number of shares in issue was 2,319m.

   9.         Dividends 
 
                                                                   Half year ended   Half year ended        Year ended 
 GBP millions                                                         31 July 2016     1 August 2015   31 January 2016 
----------------------------------------------------------------  ----------------  ----------------  ---------------- 
 Dividends to equity shareholders of the Company 
 Ordinary final dividend for the year ended 31 January 2016 of 
  6.92p per share                                                              157                 -                 - 
 Ordinary interim dividend for the year ended 31 January 2016 of 
  3.18p per share                                                                -                 -                72 
 Ordinary final dividend for the year ended 31 January 2015 of 
  6.85p per share                                                                -               160               160 
                                                                               157               160               232 
----------------------------------------------------------------  ----------------  ----------------  ---------------- 
 

The proposed ordinary interim dividend for the period ended 31 July 2016 is 3.25p per share.

   10.        Property, plant and equipment, investment property and other intangible assets 

Additions to the cost of property, plant and equipment, investment property and other intangible assets are GBP136m (2015/16: GBP178m) and for the year ended 31 January 2016 were GBP331m. Disposals in net book value of property, plant and equipment, investment property, property assets held for sale and other intangible assets are GBP5m (2015/16: GBP2m) and for the year ended 31 January 2016 were GBP28m.

Capital commitments contracted but not provided for at the end of the period are GBP36m (2015/16: GBP50m) and at 31 January 2016 were GBP46m.

   11.        Post-employment benefits 
 
                                                  Half year ended   Half year ended        Year ended 
 GBP millions                                        31 July 2016     1 August 2015   31 January 2016 
 Net surplus in schemes at beginning of period                159               112               112 
 Current service cost                                         (5)               (4)               (8) 
 Administration costs                                         (2)               (2)               (4) 
 Net interest income                                            4                 2                 5 
 Net actuarial (losses)/gains                                (87)              (72)                19 
 Contributions paid by employer                                18                18                37 
 Exchange differences                                         (9)                 5               (2) 
-----------------------------------------------  ----------------  ----------------  ---------------- 
 Net surplus in schemes at end of period                       78                59               159 
-----------------------------------------------  ----------------  ----------------  ---------------- 
 
 
 UK                                           178    140    246 
 Overseas                                   (100)   (81)   (87) 
-----------------------------------------  ------  -----  ----- 
 Net surplus in schemes at end of period       78     59    159 
-----------------------------------------  ------  -----  ----- 
 
 
 Present value of defined benefit obligations    (3,075)   (2,637)   (2,476) 
 Fair value of scheme assets                       3,153     2,696     2,635 
----------------------------------------------  --------  --------  -------- 
 Net surplus in schemes at end of period              78        59       159 
----------------------------------------------  --------  --------  -------- 
 

The assumptions used in calculating the costs and obligations of the Group's defined benefit pension schemes are set by the Directors after consultation with independent professionally qualified actuaries. The assumptions are based on the conditions at the time and changes in these assumptions can lead to significant movements in the estimated obligations, as illustrated in the sensitivity analysis provided in note 27 of the annual financial statements for the year ended 31 January 2016.

A key assumption in valuing the pension obligation is the discount rate. Accounting standards require this to be set based on market yields on high quality corporate bonds at the balance sheet date. The UK scheme discount rate is derived using a single equivalent discount rate approach, based on the yields available on a portfolio of high-quality Sterling corporate bonds with the same duration as that of the scheme liabilities.

The principal financial assumptions for the UK scheme, being the Group's principal defined benefit scheme, are set out below:

 
                              At              At                At 
 Annual % rate      31 July 2016   1 August 2015   31 January 2016 
-----------------  -------------  --------------  ---------------- 
 Discount rate               2.4             3.6               3.6 
 Price inflation             2.9             3.3               3.1 
-----------------  -------------  --------------  ---------------- 
 
   12.        Financial instruments 

The Group holds the following derivative financial instruments at fair value:

 
                                                 At              At                At 
 GBP millions                          31 July 2016   1 August 2015   31 January 2016 
------------------------------------  -------------  --------------  ---------------- 
 Cross currency interest rate swaps              52              42                56 
 Foreign exchange contracts                      75              22                43 
------------------------------------  -------------  --------------  ---------------- 
 Derivative assets                              127              64                99 
------------------------------------  -------------  --------------  ---------------- 
 
 
                                         At              At                At 
 GBP millions                  31 July 2016   1 August 2015   31 January 2016 
----------------------------  -------------  --------------  ---------------- 
 Foreign exchange contracts            (13)            (17)               (6) 
----------------------------  -------------  --------------  ---------------- 
 Derivative liabilities                (13)            (17)               (6) 
----------------------------  -------------  --------------  ---------------- 
 

The fair values are calculated by discounting future cash flows arising from the instruments and adjusted for credit risk. These fair value measurements are all made using observable market rates of interest, foreign exchange and credit risk. All the derivatives held by the Group at fair value are considered to have fair values determined by 'level 2' inputs as defined by the fair value hierarchy of IFRS 13 'Fair value measurement', representing significant observable inputs other than quoted prices in active markets for identical assets or liabilities. There are no non-recurring fair value measurements nor have there been any transfers of assets or liabilities between levels of the fair value hierarchy.

Except as detailed in the following table of borrowings, the directors consider that the carrying amounts of financial instruments recorded at amortised cost in the financial statements are approximately equal to their fair values. Where available, market values have been used to determine the fair values of borrowings. Where market values are not available or are not reliable, fair values have been calculated by discounting cash flows at prevailing interest and foreign exchange rates. This has resulted in 'level 2' inputs for borrowings as defined by the IFRS 13 fair value hierarchy.

 
                                                   Carrying amount 
                   -------------  --------------  ---------------- 
                              At              At                At 
 GBP millions       31 July 2016   1 August 2015   31 January 2016 
-----------------  -------------  --------------  ---------------- 
 Bank overdrafts             117              43                76 
 Bank loans                    9              10                10 
 Fixed term debt             146             170               185 
 Finance leases               41              47                46 
-----------------  -------------  --------------  ---------------- 
 Borrowings                  313             270               317 
-----------------  -------------  --------------  ---------------- 
 
                                                        Fair value 
                   -------------  --------------  ---------------- 
                              At              At                At 
 GBP millions       31 July 2016   1 August 2015   31 January 2016 
-----------------  -------------  --------------  ---------------- 
 Bank overdrafts             117              43                76 
 Bank loans                    9              10                11 
 Fixed term debt             151             177               192 
 Finance leases               52              59                56 
-----------------  -------------  --------------  ---------------- 
 Borrowings                  329             289               335 
-----------------  -------------  --------------  ---------------- 
 
   13.        Other reserves 
 
                                                                  Cash flow      Available-for- sale 
   GBP millions                        Translation reserve    hedge reserve                  reserve   Other     Total 
------------------------------------  --------------------  ---------------  -----------------------  ------  -------- 
 At 1 February 2016                                  (205)               25                        2     172       (6) 
------------------------------------  --------------------  ---------------  -----------------------  ------  -------- 
   Currency translation differences 
    Group                                              304                -                        -       -       304 
   Joint ventures and associates                         2                -                        -       -         2 
   Cash flow hedges 
    Fair value gains                                     -               26                        -       -        26 
   Gains transferred to inventories                      -             (18)                        -       -      (18) 
 Available-for-sale financial assets 
  Fair value gains                                       -                -                        5       -         5 
  Transferred to income statement                        -                -                      (7)       -       (7) 
 Tax on items that may be 
  reclassified                                           2              (1)                        -       -         1 
------------------------------------  --------------------  ---------------  -----------------------  ------  -------- 
 Other comprehensive income for the 
  period                                               308                7                      (2)       -       313 
 Purchase of own shares for 
  cancellation                                           -                -                        -       6         6 
 At 31 July 2016                                       103               32                        -     178       313 
------------------------------------  --------------------  ---------------  -----------------------  ------  -------- 
 
 At 1 February 2015                                  (194)               41                        -     164        11 
------------------------------------  --------------------  ---------------  -----------------------  ------  -------- 
   Currency translation differences 
    Group                                            (136)                -                        -       -     (136) 
    Joint ventures and associates                      (3)                -                        -       -       (3) 
    Transferred to income statement                    (7)                -                        -       -       (7) 
   Cash flow hedges 
    Fair value losses                                    -             (21)                        -       -      (21) 
   Gains transferred to inventories                      -             (30)                        -       -      (30) 
 Tax on items that may be 
  reclassified                                         (2)               14                        -       -        12 
 Other comprehensive income for the 
  period                                             (148)             (37)                        -       -     (185) 
 Purchase of own shares for 
  cancellation                                           -                -                        -       6         6 
------------------------------------  --------------------  ---------------  -----------------------  ------  -------- 
 At 1 August 2015                                    (342)                4                        -     170     (168) 
------------------------------------  --------------------  ---------------  -----------------------  ------  -------- 
 
 At 1 February 2015                                  (194)               41                        -     164        11 
------------------------------------  --------------------  ---------------  -----------------------  ------  -------- 
   Currency translation differences 
    Group                                                1                -                        -       -         1 
     Joint ventures and associates                     (3)                -                        -       -       (3) 
     Transferred to income statement                   (7)                -                        -       -       (7) 
   Cash flow hedges 
    Fair value gains                                     -               24                        -       -        24 
   Gains transferred to inventories                      -             (50)                        -       -      (50) 
 Available-for-sale financial assets 
   Fair value gains                                      -                -                        2       -         2 
 Tax on items that may be 
  reclassified                                         (2)               10                        -       -         8 
------------------------------------  --------------------  ---------------  -----------------------  ------  -------- 
 Other comprehensive income for the 
  year                                                (11)             (16)                        2       -      (25) 
 Purchase of own shares for 
  cancellation                                           -                -                        -       8         8 
------------------------------------  --------------------  ---------------  -----------------------  ------  -------- 
 At 31 January 2016                                  (205)               25                        2     172       (6) 
------------------------------------  --------------------  ---------------  -----------------------  ------  -------- 
 
   14.        Cash generated by operations 
 
                                                                  Half year ended   Half year ended         Year ended 
 GBP millions                                                        31 July 2016     1 August 2015    31 January 2016 
---------------------------------------------------------------  ----------------  ----------------  ----------------- 
 Operating profit                                                             439               394                526 
 Share of post-tax results of joint ventures and associates                     1                 -                (3) 
 Depreciation and amortisation                                                121               120                240 
 Impairment losses                                                              1                39                 55 
 Loss on disposal of property, plant and equipment, property 
  held for sale and intangible assets                                           -                 -                  3 
 Profit on disposal of property and other companies                             -              (16)               (13) 
 Profit on disposal of B&Q China                                              (3)             (143)              (143) 
 Share-based compensation charge                                                9                 7                 11 
 (Increase)/decrease in inventories                                          (65)             (111)                 56 
 Decrease/(increase) in trade and other receivables                            30              (40)               (36) 
 Increase in trade and other payables                                         238               191                 27 
 Movement in provisions                                                      (63)               102                233 
 Movement in post-employment benefits                                        (11)              (12)               (25) 
---------------------------------------------------------------  ----------------  ----------------  ----------------- 
 Cash generated by operations                                                 697               531                931 
---------------------------------------------------------------  ----------------  ----------------  ----------------- 
 
   15.        Net cash 
 
                                                            At              At                At 
 GBP millions                                     31 July 2016   1 August 2015   31 January 2016 
-----------------------------------------------  -------------  --------------  ---------------- 
 Cash and cash equivalents                               1,134             537               730 
 Bank overdrafts                                         (117)            (43)              (76) 
-----------------------------------------------  -------------  --------------  ---------------- 
 Cash and cash equivalents and bank overdrafts           1,017             494               654 
 Short-term deposits                                         -             123                70 
 Bank loans                                                (9)            (10)              (10) 
 Fixed term debt                                         (146)           (170)             (185) 
 Financing derivatives                                      77              45                63 
 Finance leases                                           (41)            (47)              (46) 
-----------------------------------------------  -------------  --------------  ---------------- 
 Net cash                                                  898             435               546 
-----------------------------------------------  -------------  --------------  ---------------- 
 
 
                                                                   Half year ended   Half year ended        Year ended 
 GBP millions                                                         31 July 2016     1 August 2015   31 January 2016 
----------------------------------------------------------------  ----------------  ----------------  ---------------- 
 Net cash at beginning of period                                               546               329               329 
----------------------------------------------------------------  ----------------  ----------------  ---------------- 
 Net increase in cash and cash equivalents and 
  bank overdrafts, including amounts classified as held for sale               300                11               127 
 (Decrease)/increase in short-term deposits                                   (70)                75                22 
 Repayment of bank loans                                                         2                 1                 1 
 Repayment of fixed term debt                                                   47                 -                 - 
 Receipt on financing derivatives                                             (10)                 -                 - 
 Capital element of finance lease rental payments                                7                 6                13 
----------------------------------------------------------------  ----------------  ----------------  ---------------- 
 Cash flow movement in net cash                                                276                93               163 
 Adjustment for cash classified as held for sale (B&Q China)                     -                57                57 
 Exchange differences and other non-cash movements                              76              (44)               (3) 
----------------------------------------------------------------  ----------------  ----------------  ---------------- 
 Net cash at end of period                                                     898               435               546 
----------------------------------------------------------------  ----------------  ----------------  ---------------- 
 
   16.        Disposals 

On 5 July 2016, the Group disposed of its remaining 30% interest in the B&Q China business to Wumei Holdings Inc for a gross consideration of GBP67m, being the Sterling equivalent of RMB 582m. The profit on disposal of GBP3m is analysed as follows:

 
 GBP millions 
--------------------------------------------------------------  ----  ----  ----- 
 Proceeds                                                                      67 
 Disposal costs                                                               (4) 
---------------------------------------------------------------  ----  ---  ----- 
 Net disposal proceeds                                                         63 
 Fair value of investment disposed                                           (67) 
 Fair value gains transferred from available-for-sale reserve                   7 
 Exceptional profit on disposal                                                 3 
---------------------------------------------------------------  ----  ---  ----- 
 
 

In the prior year, the Group received gross proceeds of GBP140m and recognised a profit on disposal of GBP143m in respect of Wumei Holdings Inc acquiring a controlling 70% stake in the B&Q China business. In the prior year, the Group also completed the sale of a property company for proceeds of GBP18m and a profit of GBP16m.

   17.        Contingent assets and liabilities 

The Group has arranged for certain guarantees to be provided to third parties in the ordinary course of business. Of these guarantees, only GBP1m (2015/16: GBP1m) would crystallise due to possible future events not wholly within the Group's control. At 31 January 2016 the amount was GBP1m.

The Group is subject to claims and litigation arising in the ordinary course of business and provision is made where liabilities are considered likely to arise on the basis of current information and legal advice.

   18.        Related party transactions 

The Group's significant related parties are its joint ventures, associates and pension schemes as disclosed in note 37 of the annual financial statements for the year ended 31 January 2016. There have been no significant changes in related parties or related party transactions in the period.

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The Directors confirm that this set of interim condensed financial statements has been prepared in accordance with IAS 34, 'Interim Financial Reporting', as adopted by the European Union and that the interim management report includes a fair review of the information required by DTR 4.2.7R and DTR 4.2.8R, namely:

-- an indication of important events that have occurred during the period and their impact on the interim condensed financial statements, and a description of the principal risks and uncertainties for the remainder of the financial year; and

-- material related party transactions in the period and any material changes in the related party transactions described in the last annual report.

The Directors of Kingfisher plc were listed in the Kingfisher plc Annual Report for the year ended 31 January 2016, which noted that Janis Kong stepped down as a Director and Rakhi Goss-Custard was appointed as a Director, both effective 1 February 2016. There have been no other changes in the period.

By order of the Board

   Véronique Laury                                                                  Karen Witts 

Chief Executive Officer Chief Financial Officer

   19 September 2016                                                            19 September 2016 

INDEPENDENT REVIEW REPORT TO KINGFISHER PLC

We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 July 2016 which comprises the consolidated income statement, the consolidated statement of comprehensive income, the consolidated statement of changes in equity, the consolidated balance sheet, the consolidated cash flow statement and related notes 1 to 18. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

This report is made solely to the Company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. Our work has been undertaken so that we might state to the Company those matters we are required to state to it in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our review work, for this report, or for the conclusions we have formed.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.

As disclosed in note 2, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" as adopted by the European Union.

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 July 2016 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.

Deloitte LLP

Chartered Accountants and Statutory Auditor

London, United Kingdom

19 September 2016

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR QKLFFQKFEBBL

(END) Dow Jones Newswires

September 20, 2016 02:01 ET (06:01 GMT)

1 Year Kingfisher Chart

1 Year Kingfisher Chart

1 Month Kingfisher Chart

1 Month Kingfisher Chart

Your Recent History

Delayed Upgrade Clock