ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

GLN Glen Grp

0.06
0.00 (0.00%)
17 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Glen Grp LSE:GLN London Ordinary Share GB00B04C8N02 ORD 0.1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.06 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Interim Results

26/06/2007 8:01am

UK Regulatory


RNS Number:9838Y
Glen Group PLC
26 June 2007


                                 Glen Group plc
             Interim Results for the six months ended 31 March 2007

Glen Group plc, the Edinburgh based provider of integrated IT and communication 
services, today announces interim results for the six months ended 31 March 2007

Key points:

* Turnover for the half year of #2,924,819 compares to #976,937 in the 
  equivalent period last year - an increase of approximately 200%

* Eclectic contributes #2,508,898 (2006 first half #588,856) and Glen 
  Communications and Explore IT contribute #415,921 (2006 first half: #388,081)

* Restructuring and development costs of #312,615 include #236,878 related to 
  head count reduction, contractual termination costs and benefits paid to 
  senior managers in Glen Communications/Explore IT and #75,737 of Microsoft and
  Oracle development costs in Eclectic

* Before the restructuring and development costs, operating losses reduce to 
  #252,735 from #323,756

* Post the restructuring and development costs, the operating loss increases to 
  #565,350

* Eclectic becomes an Oracle Advanced Certified Partner, taking it into the 
  elite group of Oracle partners

* Successful acquisition of Pinnacle Group since the end of the half-year

* Proposed Group name change to "ICT Acquisitions PLC" to reflect the nature of 
  the Group's business of acquiring and developing companies in the information,
  communications and technology sectors

Eric Hagman CBE, Chairman of Glen Group, commented:

"The half year has been one of significant change and I believe that these
changes, our renewed focus on profitable acquisitions and a determination to
build a business of size and quality are all positive developments"

Enquiries:

Glen Group plc
Graham J Duncan, Chief Executive Officer      Tel: 0845 119 2100

Pelham PR
Alex Walters                                  Tel: 0203 17 0 7435

26 June 2007
 

Chairman's Statement

The first half has been one of significant change.

Our strategy is based on:

   * acquiring suitable IT and communications services businesses
   * integrating them fully and swiftly
   * developing them organically, supplemented by further acquisitions which
     are capable of adding long term value.

This process itself involves change. During much of 2006 our strategy was
frustrated when our share price fell below the nominal value of our shares,
preventing us from issuing shares as purchase consideration or to raise
expansion capital. This problem was resolved in February 2007 when we
reorganised our share capital and since then we have been actively seeking
acquisition opportunities. We recently announced the purchase of Pinnacle Group
Limited, a provider of telecommunications services to the SME market, and we
continue to have an active acquisition deal flow in prospect. In order to better
position Glen Group plc in the eyes of customers, shareholders and the public
generally, we intend changing its name, subject to shareholder approval which we
will seek later this year, to "ICT Acquisitions PLC". This will emphasise that
our business is firmly rooted in the Information, Communications and Technology
space and our strategy is acquisition led. I can also announce today that we
have applied to the PLUS market to have our shares traded on this platform, as
well as retaining our listing on AIM, which we hope will provide additional
liquidity in the shares.

A key objective of the business is to trade profitably. Following the
acquisition of Explore IT Limited ("Explore") by Glen Communications Ltd ("Glen
Communications") last September, we have fundamentally restructured the SME side
of our business. Historically, Glen Communications has relied on project, rather
than recurring, business particularly using a direct sales force for the sale of
mobile solutions to customers. Building the business required us to continue to
increase the size of the direct sales team, which involved material costs in
management time, training and recruitment. Following a review of this strategy
after the Explore acquisition, and a recognition that we needed to develop more
recurring income streams, we decided to modify this approach and limit the size
of the direct sales team. We also decided that the majority of this team should
be IT centric rather than mobile centric. This restructuring also involved a
rationalisation of the middle management team, office moves in both Edinburgh
and Rotherham, and the introduction of new IT support systems, all of which have
been completed in the first half. Following the acquisition of Pinnacle and the
appointment of Alan Bonner as Managing Director of the SME focussed group of
companies, I can also announce that we are in the process of changing the name
of Glen Communications to "Pinnacle ICT Limited" and we have also acquired the
50% shareholding in Pinnacle Mobile Limited and the 20% minority interests in
Sports Club Telecom Limited which we did not own in exchange for a total of
4,863,636 shares in Glen Group plc issued at 0.55 pence per share. Application
has been made for the admission of these shares to trading on AIM which is
expected to occur on 29 June 2007.

While in the half year we have incurred restructuring one-off costs of #236,878
implementing the changes outlined above, we anticipate that these changes, all
now fully implemented, will drive annualised cost savings of over #400,000. With
the addition of the Pinnacle group of companies, which trade profitably on a
base of largely recurring income, we can now look forward to building this part
of the business from a much stronger platform while continuing to seek
profitable acquisitions in this space.

The greater part of our business is business intelligence ("BI") consultancy and
training, which we market under the Eclectic brand. Since we acquired the
Eclectic business in February 2006 it has performed ahead of even our highest
estimates and the half year is no exception. The business intelligence market
continues to grow at a significant pace and Eclectic is gaining clients in the
enterprise, corporate and public sector markets with its niche focus.
Historically, Eclectic has provided consultancy, implementation and training on
Business Objects software platforms. In the half year, it was decided to expand
the software platforms. Eclectic has self-started Microsoft and Oracle practices
as both these vendors are increasingly targeting the BI space. In the half year
we have incurred development costs of #75,737 (which have been expensed) in
establishing these new business units. Since the half year end, we have been
delighted to be awarded our first Oracle BI consultancy work and I can announce
today that we have achieved the very prestigious status of Oracle Advanced
Certified Partner, which takes us into the elite group of Oracle partners. On
the acquisition front, we continue to look at opportunities which can enhance
and expand our BI offering to clients, particularly those that can give us
presence in the London area and we remain active in seeking suitable
acquisitions.

One of the key performance indicators that your Board monitors is EBITDA. For
the group as a whole, EBITDA remains negative and in the half-year, after
restructuring and development costs, it was negative #503,768 (2006 half-year
#355,942 negative). Before restructuring and development costs it was negative
#191,153 (2006 half-year #306,075 negative). EBITDA generated by the operating
companies, excluding the costs of running the holding company has, historically,
been negative since we listed in December 2004. Although a modest figure, I am
pleased to note that the EBITDA generated by these companies, excluding the
restructuring and development costs both outlined above, was positive at #34,050
in the half year (2006 half-year #141,662 negative), which represents a
significant turnaround.

Full details of the financial performance for the half year are contained in the
Chief Executive's Review.

As I have already indicated, the half year has been one of significant change. I
believe that these changes, our renewed focus on profitable acquisitions and a
determination to build a business of size and quality are all positive
developments and your Board looks forward to implementing its plans.


Eric M Hagman CBE
CHAIRMAN
26 June 2007





Chief Executive's Review

The half year can be characterised by one of change, not just in the
re-organisation of people in the business, but also in the changing mix of
services sold to customers.

1)       Turnover

Turnover for the half year was #2,924, 819 compared to #976,937 in the
equivalent period last year, a rise of nearly 200%, due largely to the
acquisition of Eclectic Group Limited in February 2006. The half-year turnover
also compares favourably with turnover in the second half of last year, a more
comparable period, which was #2,721,308, representing a growth of 7.5% over the
six-month period ended 31st March 2007.

In this half year Eclectic contributed #2,508,898 (2006 first half: #588,856)
and Glen Communications, along with its wholly owned subsidiary Explore IT,
contributed #415,921 (2006 first half: #388,081). Eclectic group turnover for
the first half also compares well against the second half turnover last year, a
more comparable period, when it reached #2,144,288, an increase of 17% over the
half-year period. Despite the disruption which is inevitably caused by any
restructuring, it is pleasing to see that the SME business unit, comprising Glen
Communications Limited and Explore IT Limited, has lifted its turnover in what
is, historically, a less robust period compared to the second half.

The restructuring of the SME business unit has been successfully refocused on IT
services. In the year ended 30 September 2006 approximately 30% of turnover from
this unit came from the provision of IT services. In the half-year to 31 March
2007, IT services represented about 65% of the unit's turnover. As well as
undertaking project work, the SME business unit also delivers recurring revenues
from IT support contracts and from the provision of voice over broadband
services (more commonly known as VoIP). Although turnover from VoIP is
embryonic, it has been interesting to note that the level of interest in our
hosted VoIP service has lifted materially this year, compared to last, as
awareness of the technology has been increased by the amount of press coverage.

2)       Gross Margins

The overall gross margin for the half year was #1,047,474 (2006 first half:
#412,720 and 2006 full year: #1,332,349). Our gross margins remain very stable.
For the half year we returned a gross margin across the three operating
businesses of 35.81%. This compares against the full year last year (a more
comparable period) of 36.03%. Eclectic's margin for the half year was 34.94%
(2006 full year: 33.58%) while the SME business unit returned 41.08% (2006 full
year: 42.96%).

3)       Restructuring and Development Costs

The operating result for the half year has been very materially affected by
restructuring and development costs totalling #312,615.

As outlined in the Chairman's Statement, major changes have been made to the
Glen Communications business. This has resulted in one-off costs of #236,878,
the majority of which relates to the costs of a planned head count reduction,
including contractual termination costs and benefits paid to senior managers and
others who have left the business.

The development costs of #75,737 relate to the establishment of Microsoft and
Oracle practices in Eclectic, and mainly relate to the salary costs of key
individuals hired to develop consultancy services based on software
implementation provided by these vendors.

4)       Operating Loss

In the half year we have incurred an operating loss before restructuring and
development costs of #252,735 (2006 first half: #323,756). Much of the
improvement over 2006 is due to the performance of Eclectic which contributed
profits, before development costs, of #267,309 in the half year. After the
restructuring and development costs, the group operating loss increases to
#565,350 (2006 half year: #373,623). 

As acquisitions are concluded, certain duplicative costs can be removed from the
business, albeit usually at an initial cost to the business as these costs tend
to be people based. The Board is mindful of the need to keep costs to a minimum,
and not allow costs to build significantly ahead of revenue. However, any
organic growth requires investment and our acquisition plans seek to limit this
investment by concentrating on being able to cross sell our services into new
acquired customers. We will therefore continue to seek businesses with robust
customer bases as the cost of sale can be materially lower when a captive
customer is sold more, or different, services.

It is interesting to note that, taken together, the operating companies (that is
excluding Glen Group plc itself) have together produced a very modest loss of
just #9,111 over the half-year period. Before depreciation (the EBITDA figure)
this becomes a profit of #34,050. Although not yet producing sufficient EBITDA
to cover the costs of Glen Group, which amounted to #243,624 in the half-year
(2006 half-year: #159,413), it is nevertheless a step forward. The unaudited
result for the half-year can be further analysed as follows:



CONSOLIDATED INCOME                   6 Months      6 Months         12 Months
STATEMENT - UNAUDITED                 31 March      31 March      30 September
                                          2007          2006              2006
Turnover:
Eclectic                             2,508,898       588,856         2,733,144
Glen Communications/ExploreIT          415,921       388,081           965,101
Totals                               2,924,819       976,937         3,698,245
Cost of Sales:
Eclectic                             1,632,268       349,238         1,815,364
Glen Communications/ExploreIT          245,077       214,979           550,532
Totals                               1,877,345       564,217         2,365,896
Gross Profit:
Eclectic                               876,630       239,618           917,780
Glen Communications/ExploreIT          170,844       173,102           414,569
Totals                               1,047,474       412,720         1,332,349
Overhead:
Eclectic                               609,321       164,541           769,839
Glen Communications/ExploreIT          447,264       412,522           730,596
Glen Group                             243,624       159,413           371,269
Totals                               1,300,209       736,476         1,871,704
Operating Profit before other
costs:
Eclectic                               267,309        75,077           147,941
Glen Communications/ExploreIT         (276,420)     (239,420)         (316,027)
Glen Group                            (243,624)     (159,413)         (371,269)
Totals                                (252,735)     (323,756)         (539,355)
Restructuring & development costs:

Eclectic                               (75,737)            0                 0
Glen Communications/ExploreIT         (236,878)      (49,867)          (49,867)
Totals                                (312,615)      (49,867)          (49,867)
Operating Profit:
Eclectic                               191,572        75,077           147,941
Glen Communications/ExploreIT         (513,298)     (289,287)         (365,894)
Glen Group                            (243,624)     (159,413)         (371,269)
Totals                                (565,350)     (373,623)         (589,222)

Notes: Eclectic has been consolidated from 15 February 2006, the date of
acquisition.

Explore IT has been consolidated from 4 September 2006, the date of acquisition.

5)       Financing

During the half-year, the earn-out provisions associated with the acquisition of
Eclectic in February 2006 crystallised. Eclectic delivered the maximum level of
profits under the terms of the earn-out conditions and, accordingly, the Company
issued 73,825,818 shares at 1.0667p per share to satisfy the deferred
consideration payable to the vendors, all in accordance with the earn-out
formula contained in the sale and purchase agreement.

On 26 February 2007, following shareholder approval, the company's share capital
was reorganised. Holders of ordinary shares of nominal 1 penny each received one
ordinary share of nominal one-tenth of a penny and one deferred share of nominal
nine-tenths of a penny. The conditions attaching to the deferred shares rendered
them worthless and the practical effect was to lower the nominal value of the
ordinary shares to one-tenth of a penny without changing the number of ordinary
shares in issue. This allows the company to issue shares in the future. This had
not been possible throughout most of 2006 as the market price of the shares had
fallen below the original nominal value of 1 penny per share, and the issue of
shares at a discount to the nominal value is prohibited under the Companies Act
1985.

At the same time as the reorganisation became effective, the company raised a
further #500,000 (before expenses) in new equity, applied to expanding working
capital, by the issue of 100,000,000 new ordinary shares at 0.50 pence per
share. Since the half-year end, the company has raised a further #350,000
(before expenses) by the issue of a further 100,000,000 new ordinary shares at
0.35 pence per share in order to assist acquisitions and provide further working
capital in an expanding business. On 6 June 2007 the company announced the
acquisition of Pinnacle Group Limited for a consideration of #700,000 satisfied
by the issue of 122,727,273 shares at 0.55 pence per share and #25,000 in cash.
Since then, we have also completed the acquisition of the 50% shareholding in
Pinnacle Mobile Limited which we did not own in exchange for 1,000,000 shares in
Glen Group plc, and the 20% minority interests in Sports Club Telecom Limited
(part of the Pinnacle Group) which we did not own in exchange for a total of
3,863,636 shares in Glen Group plc, all of which have been issued at 0.55 pence
per share.

We have made significant changes to the business in the first-half and we will
now build on the momentum that we have created. We fully expect to be able to
complete further acquisitions in the second half in accordance with our buy and
build strategy.

Graham J Duncan MA CA
CHIEF EXECUTIVE
26 June 2007



CONSOLIDATED INTERIM INCOME STATEMENT - UNAUDITED
for the six months ended 31st March 2007

                                  6 months to   6 months to      12 months to
                                   31st March    31st March    30th September
                                         2007          2006              2006
                           Note             #             #                 #
---------------------      -----    ---------      --------         ---------

Revenue
Continuing operations               2,924,819       388,081           942,582
Discontinued operations                     -             -            22,519
Acquisitions                                -       588,856         2,733,144
---------------------       -----   ---------      --------         ---------
                              2     2,924,819       976,937         3,698,245
Cost of sales                      (1,877,345)     (564,217)       (2,365,896)
---------------------       -----   ---------      --------         ---------

Gross profit                        1,047,474       412,720         1,332,349
Other operating charges            (1,612,824)     (786,343)       (1,921,571)
---------------------       -----   ---------      --------         ---------

Operating loss                3      (565,350)     (373,623)         (589,222)

Interest payable                      (32,893)       (9,319)          (23,620)
Interest receivable                       500         2,551             3,054
---------------------       -----   ---------      --------         ---------
Finance costs                         (32,393)       (6,768)          (20,566)

Loss before taxation                 (597,743)     (380,391)         (609,788)

Taxation                                    -             -            (3,803)
---------------------       -----   ---------      --------         ---------
Loss for the period                  (597,743)     (380,391)         (613,591)
---------------------       -----   ---------      --------         ---------

Loss per share                4
- basic and fully diluted               (1.64)        (0.34)            (0.28)



CONSOLIDATED INTERIM BALANCE SHEET - UNAUDITED
as at 31st March 2007

                                      31st March   31st March   30th September
                                            2007         2006             2006
                               Note            #            #                #
---------------------          -----   ---------    ---------        ---------

Assets
Non-current assets
Goodwill                               3,564,504    3,925,682        3,562,740
Intangible assets                         90,000            -          100,000
Property, plant and equipment            139,072      103,408          112,667
---------------------           -----  ---------    ---------        ---------
Total non-current assets               3,793,576    4,029,090        3,775,407
---------------------           -----  ---------    ---------        ---------

Current assets
Inventories                               46,475       16,603           26,752
Trade and other receivables            1,703,122    1,407,107        1,571,471
Cash and cash equivalents                111,022      311,966            1,075
---------------------           -----  ---------    ---------        ---------
Total current assets                   1,860,619    1,735,676        1,599,298
---------------------           -----  ---------    ---------        ---------

Total assets                           5,654,195    5,764,676        5,374,705
---------------------           -----  ---------    ---------        ---------

Liabilities
Current liabilities
Short term borrowings                    658,925      103,680          578,731
Trade and other payables                 543,912      939,632          939,817
Accruals and deferred income             948,064      465,258          238,247
Other creditors                          187,606      143,097          164,139
---------------------           -----  ---------    ---------        ---------
Total current liabilities              2,338,507    1,651,667        1,920,934
---------------------           -----  ---------    ---------        ---------

Non-current liabilities
Long-term borrowings                      85,235       93,828           87,557
---------------------           -----  ---------    ---------        ---------
Total non-current liabilities             85,235       93,828           87,557
---------------------           -----  ---------    ---------        ---------

Total liabilities                      2,423,742    1,745,495        2,008,491
---------------------           -----  ---------    ---------        ---------

Net assets                             3,230,453    4,019,181        3,366,214
---------------------           -----  ---------    ---------        ---------

Equity
Share capital                          4,115,089    3,276,831        3,276,831
Share premium account                  1,262,434      879,473          860,817
Shares to be issued                            -      787,500          787,500
Other reserve                             29,635        8,500           20,028
Fair Value Adjustment                   (417,221)           -         (417,221)
Profit and loss reserve           5   (1,759,484)    (933,123)      (1,161,741)
---------------------           -----  ---------    ---------        ---------
Total equity                           3,230,453    4,019,181        3,366,214
---------------------           -----  ---------    ---------        ---------



CONSOLIDATED INTERIM CASH FLOW STATEMENT - UNAUDITED
for the six months ended 31st March 2007

                                        6 months     6 months    12 months to
                                              to           to            30th
                                      31st March   31st March       September    
                                            2007         2006            2006
                                               #            #               #
------------------------              ----------     --------       ---------
Operating loss before restructuring
and development costs                   (252,735)    (323,756)       (539,355)
Restructuring costs                     (236,878)     (49,867)        (49,867)
Development costs                        (75,737)           -               -
------------------------              ----------     --------       ---------
Cash flows from operating
activities                              (565,350)    (373,623)       (589,222)

Adjustments for
Depreciation and amortisation             54,744       14,274          49,596
Other non-cash items                       9,607        5,000          19,213
(Increase)/decrease in inventories       (19,723)      (6,490)        (16,639)
Increase in trade and other
receivables                             (131,651)  (1,198,391)     (1,362,845)
Increase in trade payables,
accruals and other creditors             324,942    1,309,347       1,099,760
------------------------              ----------     --------       ---------
Net cash outflow from operating
activities                              (327,431)    (249,883)       (800,137)
------------------------              ----------     --------       ---------

Cash flows from investing
activities
Purchase of property, plant and
equipment                                (71,149)     (67,365)        (56,573)
Sale of property, plant and
equipment                                      -            -             414
Acquisition of subsidiary, net of
cash acquired                             (1,763)  (2,204,764)     (2,412,933)
------------------------              ----------     --------       ---------
Net cash used in investing
activities                               (72,911)  (2,272,129)     (2,469,092)
------------------------              ----------     --------       ---------

Cash flows from financing
activities
Interest paid (net)                      (32,393)      (6,768)        (20,566)
Issue of shares                          500,000    3,012,500       3,012,500
Receipt of bank finance                   15,000       50,000          84,215
Repayment of borrowing                   (22,019)      (9,688)        (32,612)
Receipt from/(repayment of)
shareholders loans                             -      (40,000)        (40,000)
Receipt from/(repayment of) former
director's loan                          (25,000)      25,000          50,000
Receipt from finance leases less
repayment                                 13,223            -           9,547
Expenses paid in connection with
share issue                              (47,625)    (413,737)       (432,393)
------------------------              ----------     --------       ---------
Net cash used in financing
activities                               401,186    2,617,307       2,630,691
------------------------              ----------     --------       ---------

Net increase in cash                         844       95,295        (638,538)
Cash and bank overdrafts at
beginning of period                     (475,547)     162,991         162,991
------------------------              ----------     --------       ---------
Cash and bank overdrafts at end of
period                                  (474,703)     258,286        (475,547)
------------------------              ----------     --------       ---------

Cash and bank overdrafts comprise
Cash and cash equivalents                111,022      311,966           1,075
Bank overdrafts                         (585,725)     (53,680)       (476,622)
------------------------              ----------     --------       ---------
                                        (474,703)     258,286        (475,547)
------------------------              ----------     --------       ---------

Analysis of changes in net debt

                          At 30th September                      At 31st March
                                       2006      Cash Flows               2007
                                          #               #                  #
------------------------           --------        --------          ---------

Cash                                  1,075         109,947            111,022
Bank overdraft                     (476,622)       (109,103)          (585,725)
------------------------           --------        --------          ---------

                                   (475,547)            844           (474,703)
------------------------           --------        --------          ---------

Debt                               (189,666)         18,797           (170,869)
------------------------           --------        --------          ---------

Net debt                           (665,213)         19,641           (645,572)
------------------------           --------        --------          ---------




CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY
for the six months to 31st March 2007

                  Share       Share     Shares     Other       Fair     Retained       Total
                Capital     premium      to be   reserve      Value     earnings
                                        issued
                
At 1 October
2005            600,000     957,541          -     3,500          -     (552,732)  1,008,309

Recognised
directly in
equity

Share Issue   2,676,831           -          -         -          -            -   2,676,831

Shares to be
issued as
part                  -           -    787,500         -          -            -     787,500
of
acquisition

Premium on
share issue           -     335,669          -         -          -            -     335,669

Expenses
incurred on
share issue           -    (413,737)         -         -          -            -    (413,737)

Share based
payments              -           -          -     5,000          -            -       5,000
               --------     -------    -------   -------    -------      -------    --------
Net change
directly in
equity        2,676,831     (78,068)   787,500     5,000          -            -   3,391,263

Loss for the
year                  -           -          -         -          -     (380,391)   (380,391)
              --------     -------    -------   -------    -------      -------    --------
Total
movements     2,676,831     (78,068)   787,500     5,000          -     (380,391)  3,010,872
               --------     -------    -------   -------    -------      -------    --------
Equity at 31
March 2006    3,276,831     879,473    787,500     8,500          -     (933,123)  4,019,181
               --------     -------    -------   -------    -------      -------    --------

At 1 October
2006          3,276,831     860,817    787,500    20,028   (417,221)  (1,161,741)  3,366,214

Recognised
directly in
equity

Share Issue     838,258           -   (738,258)        -          -            -     100,000

Shares to be          -           -          -         -          -            -
issued as
part of
acquisition

Premium on
share issue           -     449,242    (49,242)        -          -            -     400,000

Expenses
incurred on
share issue           -     (47,625)         -         -          -            -     (47,625)

Share based
payments              -           -          -     9,607          -            -       9,607
                -------     -------    -------    ------    -------     --------     -------
Net change
directly in
equity          838,258     401,617          -     9,607          -            -     461,982

Loss for the
year                  -           -          -         -          -     (597,743)   (597,743)
                -------     -------    -------    ------    -------     --------     -------
Total
movements     4,115,089     401,617   (787,500)    9,607                (597,743)   (135,761)
                -------     -------    -------    ------    -------     --------     -------
Equity at 31
March 2007    4,115,089   1,262,434          -    29,635   (417,221)  (1,759,484)  3,230,453
                -------     -------    -------    ------    -------     --------     -------



Notes to the financial statements

1. Basis of preparation

This interim financial information has been prepared in accordance with the
Company's accounting policies as disclosed in the financial statements for the
year ended 30 September 2006. The Interim statements were approved by the Board
of Directors on 26 June 2007.


2. Analysis of revenue

                                    6 months to   6 months to     12 months to
                                     31st March    31st March   30th September
                                           2007          2006             2006
                                              #             #                #
-------------------------              --------      --------         --------

By business sector
Mobile services                         149,011       244,372          631,003
Information technology                2,775,808       709,146        3,041,633
Phone cards                                   0        22,519           22,519
Other communication services                  0           900            3,090
-------------------------              --------      --------         --------

Total revenue                         2,924,819       976,937        3,698,245
-------------------------              --------      --------         --------

By destination
United Kingdom                        2,924,819       976,937        3,698,245
-------------------------              --------      --------         --------

Total revenue                         2,924,819       976,937        3,698,245
-------------------------              --------      --------         --------

By origin
Glen Communications - continuing
operations                              149,011       365,562          942,582
Glen Communications - discontinued
operations                                    0        22,519           22,519
Explore IT                              266,910             0                0
Eclectic                              2,508,898       588,856          2733144
-------------------------              --------      --------         --------

Total revenue                         2,924,819       976,937        3,698,245
-------------------------              --------      --------         --------

The interim results for 2006 include the initial contribution from Eclectic
acquired on 15th February 2006.


3. Analysis of operating loss

                             6 months to      6 months to         12 months to
                              31st March       31st March       30th September
                                    2007             2006                 2006
                                       #                #                    #
-------------------------       --------         --------             --------
By business sector
Mobile services                 (505,104)        (284,095)            (368,510)
Information technology           (60,246)         (62,780)            (199,272)
Phone cards                            0          (25,719)             (10,920)
Other communication services           0           (1,029)             (10,520)
-------------------------       --------         --------             --------

Operating loss                  (565,350)        (373,623)            (589,222)
-------------------------       --------         --------             --------

By destination
United Kingdom                  (565,350)        (373,623)            (589,222)
-------------------------       --------         --------             --------

Operating loss                  (565,350)        (373,623)            (589,222)
-------------------------       --------         --------             --------

By origin
Glen Group                      (243,625)        (159,413)            (371,269)
Glen Communications             (492,692)        (289,287)            (365,894)
Explore IT                       (20,606)               -                    -
Eclectic                         191,573           75,077              147,941
-------------------------       --------         --------             --------

Operating loss                  (565,350)        (373,623)            (589,222)
-------------------------       --------         --------             --------

4. Loss per share

                                       6 months to   6 months to  12 months to
                                                                          30th
                                        31st March    31st March     September
                                              2007          2006          2006
                                                 #             #             #
-------------------------                 --------      --------      --------
Loss per share
Basic                                        (0.16)        (0.34)        (0.28)
Fully diluted                                (0.15)        (0.33)        (0.28)
-------------------------                 --------      --------      --------

Loss for the period attributable to
shareholders:

Losses basic and fully diluted            (597,743)     (380,391)     (613,591)
--------------------------                --------      --------      --------

Weighted average number of shares in
issue
Basic                                  364,595,986   111,280,513   219,481,795
Adjustment for share options            42,891,160     4,833,334    19,065,128
------------------------                 ---------     ---------     ---------

Fully diluted                          407,187,146   116,113,847   234,731,795
------------------------                 ---------     ---------     ---------


5. Profit and loss reserve

                            6 months to       6 months to         12 months to
                             31st March        31st March       30th September
                                   2007              2006                 2006
                                      #                 #                    #
-------------------------      --------          --------             --------

Opening reserve / (deficit)  (1,161,741)         (552,732)            (548,150)
Loss for the period            (597,743)         (380,391)            (613,591)
-------------------------      --------          --------             --------

Closing reserve / (deficit)  (1,759,484)         (933,123)          (1,161,741)
-------------------------      --------          --------             --------


6. Availability of Interim Report

Copies of these results are being sent to shareholders and will also be
available from the Company's registered office at 8-10 New Fetter Lane, London
EC4A 1RS.


7. Statutory Accounts

These financial statements do not constitute statutory accounts. Although the
information has been reviewed by the auditors, it is unaudited. The statutory
accounts for the year ended 30 September 2006, contained an unqualified audit
report and are filed with the Registrar of Companies.



INDEPENDENT REVIEW REPORT to GLEN GROUP plc

Introduction

We have been instructed by the Company to review the financial information for
the six months ended 31 March 2007 which comprises the consolidated interim
income statement, consolidated interim balance sheet, consolidated interim
cashflow statement, accounting policies and the related notes. We have read the
other information contained in the interim report which comprises only the
highlights, Chairman's statement and Chief Executive's review, and considered
whether it contains any apparent misstatements or material inconsistencies with
the financial information.

This report is made solely to the company in accordance with guidance contained
in APB Bulletin 1999/4 "Review of Interim Financial Information". Our review
work has been undertaken so that we might state to the Company those matters we
are required to state to them in a review report and for no other purpose. To
the fullest extent permitted by law, we do not accept or assume responsibility
to anyone other than the Company, for our review work, for this report, or for
the conclusion we have formed.

Directors' responsibilities

The interim report including the financial information contained therein is the
responsibility of, and has been approved by, the directors. The directors are
responsible for preparing the interim report in accordance with The Listing
Rules of the Financial Services Authority. They are responsible preparing the
interim report and ensuring that the accounting policies and presentation
applied to the interim figures should be consistent with those applied in
preparing the preceding annual accounts except where any changes, and the
reasons for them, are disclosed.

Review work performed

We conducted our review in accordance with guidance contained in Bulletin 1999/4
"Review of Interim Financial Information" issued by the Auditing Practices Board
for use in the United Kingdom. A review consists principally of making enquiries
of management and applying analytical procedures to the financial information
and underlying financial data and, based thereon, assessing whether the
accounting policies and presentation have been consistently applied unless
otherwise disclosed. A review excludes audit procedures such as tests of
controls and verification of assets, liabilities and transactions. It is
substantially less in scope than an audit performed in accordance with
International Standards on Auditing (UK and Ireland) and therefore provides a
lower level of assurance than an audit. Accordingly, we do not express an audit
opinion on the financial information.

Review conclusion

On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 31 March 2007.

GRANT THORNTON UK LLP
CHARTERED ACCOUNTANTS
EDINBURGH

26 June 2007

The maintenance and integrity of the Glen Group plc website is the
responsibility of the Directors: the interim review does not involve
consideration of these matters and, accordingly, the Company's reporting
accountants accept no responsibility for any changes that may have occurred to
the interim report since it was initially presented on the website. Legislation
in the United Kingdom governing the preparation and dissemination of the interim
report differ from legislation in other jurisdictions


DIRECTORS, SECRETARY AND ADVISERS

Directors
Eric M Hagman CBE, Non-Executive Chairman
Graham J Duncan, Chief Executive Officer
Peter J Ford, Non-Executive Director

Company Secretary
Peterkins
Solicitors
100 Union Street
Aberdeen AB10 1QR

Registered Office
8-10 New Fetter Lane
London EC4A 1RS

Nominated Advisor
Seymour Pierce Limited
20 Old Bailey
London
EC4M 7EN

Broker
Ellis Stockbrokers Limited
Talisman House
Jubilee Walk
Three Bridges
Crawley
West Sussex RH10 1LQ

Solicitors
Neil C Hunter
100 Union Street
Aberdeen AB10 1QR

Charles Russell LLP
8-10 New Fetter Lane
London EC4A 1RS

Auditors and Reporting Accountants
Grant Thornton UK LLP
1-4 Atholl Crescent
Edinburgh EH3 8LQ

Bankers
The Royal Bank of Scotland
Commercial Centre
100 West George Street
Glasgow G2 1PP

Bank of Scotland
47 High Street
Dalkeith
Midlothian EH22 1JA

Financial PR
Halogen Communications
4 Queen Street
Edinburgh EH2 1JE

Investor Relations
Pelham PR
No 1 Cornhill
London EC3V 3ND

Registrars
Computershare Investor Services PLC
PO Box 82
The Pavilions
Bridgwater Road
Bristol BS99 7NH

Company Number
5259846





                      This information is provided by RNS
            The company news service from the London Stock Exchange

END
IR EAKKSASFXEFE

1 Year Glen Group Chart

1 Year Glen Group Chart

1 Month Glen Group Chart

1 Month Glen Group Chart