ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

CMIP Cap.Man.& Inv

97.50
0.00 (0.00%)
17 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Cap.Man.& Inv LSE:CMIP London Ordinary Share GB00B590LQ84 ORD 100P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 97.50 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

CAP.MAN.& INV Capital Management & Investment Plc : Interim Results

29/10/2014 9:58am

UK Regulatory



 
TIDMCMIP 
 
   Capital Management and Investment PLC 
 
   ("CMI" or the "Company") 
 
   Interim Results for the six month period ended 31 July 2014 
 
   Chairman's Statement 
 
   Introduction 
 
   As at 31 July 2014 the Company had two investments: a 2.8% (2013 - 2.8%) 
shareholding in Algeco Scotsman Holdings ("ASH") and a 7% (2013 - 7%) 
shareholding in Magticom. The fair value of the Company's investment in 
ASH was increased as at 31(st) January 2014 to reflect recent 
performance and also recognise the receipt of the distribution of cash 
to Shareholders from the share capital reduction paid by ASH in October 
2013. The fair value of the Company's investment in Magticom remains 
unchanged. 
 
   Results for the period 
 
   The Consolidated Income Statement shows a loss before tax of GBP0.214m 
(2013 - Loss GBP0.191m). 
 
   Other income of GBP0.118m (2013 - GBP0.121m) comprises GBP0.058m (2013 - 
GBP0.058m) fees paid by ASH in relation to the monitoring of our 
investment and GBP0.06m (2013 - GBP0.063m) from Yola Investments SARL in 
relation to monitoring fees of our investment in Magticom. 
 
   Administrative expenses of GBP0.337m (2013 - GBP0.312m) include 
GBP0.125m (2013 - GBP0.125m) payable for office services. Your Board 
continues to look to minimise administrative expenses where possible. 
 
   Net asset value ("NAV") per share is GBP3.63 (2013 - GBP3.51) and the 
Company had net cash balances of GBP6.808m (31 July 2013 - GBP0.886m, 31 
January 2014 - GBP7.088m) at the period end. 
 
   Investment in Algeco Scotsman Holdings ("ASH") 
 
   EBITDA for ASH was EUR390m for the year to December 2013 (year to 
December 2012 - EUR372m). The Directors of the Company valued the 
shareholding using peer group EBITDA multiples (discounted to reflect 
the lack of marketability of the shareholding) and adjusted for debt 
(including the US $400m payment in kind loan announced in 2013) in line 
with International Private Equity Valuation Guidelines. In adopting 
these principles, the Board reduced the total carrying value of its 2.8% 
equity holding to EUR24.250m equating to GBP19.905m (2013 - EUR27.740m 
equating to GBP23.765m) in the Company's statutory accounts for the year 
to 31(st) January 2014. The restatement of this figure to GBP19.224m as 
at 31 July 2014 is due to foreign exchange movements. 
 
   Investment in Yola Investments Sarl ("Yola") 
 
   The Company holds an indirect investment of 7% in Magticom, the largest 
mobile telephone operator in The Republic of Georgia via its 33% 
shareholding in Yola Investments Sarl. Yola owns 43% of Metromedia 
International Group ("MIG") which in turn owns 46% of Magticom. 
 
 
 
   Trading at Magticom continues to be difficult in a challenging economic 
and competitive environment. As announced in the Company's full year 
results to 31(st) January 2014, Magticom's EBITDA for the year to 
December 2013 fell from US $87m to US $74m. 
 
 
 
   On 30 June 2014, MIG, LLC and ITC Cellular, LLC (MIG LLC's wholly owned 
subsidiary)  (collectively, the "Debtors") each filed a voluntary 
petition for relief under Chapter 11 of the United States Bankruptcy 
Code in the United States Bankruptcy Court for the District of Delaware. 
The cases are pending before the Honorable Kevin Gross and are jointly 
administered under Case No. 14-11605. 
 
 
 
   The Board believes that the 46% shareholding that MIG holds in Magticom 
is worth less than the value of the loan notes to third parties, 
outstanding in MIG, as the value of the outstanding loan notes of c.US 
$252m is higher than a likely exit value based on a multiple of EBITDA. 
Consequently, the Board continue to show the carrying value of its 
shareholding in Yola in the Financial Statements at GBPNil. 
 
 
 
   Strategy going forward 
 
   CMI continues to actively monitor its investments in Yola and ASH 
through regular meetings with the management teams of ASH and Magticom, 
receipt of monthly financial reports, and attendance at board meetings. 
 
   Your Board takes the view that the market capitalisation of CMI should 
move broadly in line with the value of the underlying investments in ASH 
and Yola. The market price at which CMI shares trade represents a 
significant discount to NAV at the balance sheet date. Your Board 
believes that part of the reason for this is both the illiquidity of the 
shares and the current illiquidity of the investments that it holds. 
 
   Dividends 
 
   The Board is not recommending payment of a dividend for the period under 
review (2013 - GBPNil). 
 
   Giles Davies 
 
   Chairman 
 
   29 October 2014 
 
   Consolidated Income Statement 
 
   for the six month period ended 31 July 2014 
 
 
 
 
                                   Unaudited      Unaudited        Audited 
                                  Six months     Six months     Twelve months 
                                     Ended          Ended           Ended 
                                  31 July 2014   31 July 2013  31 January 2014 
 
                                    GBP'000        GBP'000         GBP'000 
 
 
 
Fair value gain on investments               -              -            3,486 
Other income                               118            121              244 
                                           118            121            3,730 
 
Administrative expenses                  (337)          (312)            (744) 
 
Operating (loss)/profit                  (219)          (191)            2,986 
 
Finance income                               5              -                - 
 
(Loss)/profit before tax                 (214)          (191)            2,986 
 
Taxation                                     1              -              (9) 
 
(Loss)/profit for the period             (213)          (191)            2,977 
 
 
Basic (loss)/profit per      2       GBP(0.03)      GBP(0.03)          GBP0.42 
 share 
Fully diluted (loss)/profit per      GBP(0.03)      GBP(0.03)          GBP0.41 
 share 
 
 
 
 
 
 
 
 
 
 
 
   Consolidated Statement of Changes in Equity 
 
   As at 31 July 2014 
 
 
 
 
                                                                                Foreign 
                                                                                Currency 
                                            Share    Share Premium   Merger    Translation  Retained   Total 
                                           Capital      Account     Reserve      Reserve    Earnings   Equity 
                                            GBP'000     GBP'000      GBP'000     GBP'000     GBP'000   GBP'000 
 
 
Balance as at 31 January 2013                 7,162         40,305     1,693        37,736  (62,120)    24,776 
 
Total comprehensive income/(expense) for 
 the period                                       -              -         -           512     (191)       321 
 
Share options charge                              -              -         -             -        12        12 
 
 
Balance as at 31 July 2013                    7,162         40,305     1,693        38,248  (62,299)    25,109 
 
 
Total comprehensive expense for the 
 period                                           -              -         -       (1,375)     3,168     1,793 
 
Share options charge                              -              -         -             -         2         2 
 
 
Balance as at 31 January 2014                 7,162         40,305     1,693        36,873  (59,129)    26,904 
 
Total comprehensive expense for the 
 period                                           -              -         -         (681)     (213)     (894) 
 
 
Balance as at 31 July 2014                    7,162         40,305     1,693        36,192  (59,342)    26,010 
 
 
 
 
 
 
 
 
 
 
 
 
   Consolidated Balance Sheet 
 
   As at 31 July 2014 
 
 
 
 
                                  Unaudited     Unaudited       Audited 
                                                   Six 
                                  Six months      months     Twelve months 
                                    Ended         Ended          Ended 
                                 31 July 2014  31 July 2013  31 January 
                                                                  2014 
 
                                      GBP'000       GBP'000        GBP'000 
 
 
ASSETS 
Non Current assets 
 Investments                           19,224        24,278         19,905 
                                       19,224        24,278         19,905 
Current assets 
 Trade and other receivables              262           258            127 
 Cash and cash equivalents              6,808           886          7,088 
Total Current Assets                    7,070         1,144          7,215 
 
Total Assets                           26,294        25,422         27,120 
 
LIABILITIES 
Current Liabilities 
 Trade and other payables               (255)         (275)          (181) 
 Corporation tax payables                (29)          (38)           (35) 
Total Current Liabilities               (284)         (313)          (216) 
 
TOTAL NET ASSETS                       26,010        25,109         26,904 
 
EQUITY 
 Share capital                          7,162         7,162          7,162 
 Share premium accounts                40,305        40,305         40,305 
 Merger reserve                         1,693         1,693          1,693 
 Foreign currency translation 
  reserve                              36,192        38,248         36,873 
 Retained earnings                   (59,342)      (62,299)       (59,129) 
 
TOTAL EQUITY                           26,010        25,109         26,904 
 
 
   Consolidated Cash Flow Statement 
 
   For the six months ended 31 July 2014 
 
 
 
 
                                                     Unaudited      Unaudited        Audited 
                                                    Six months     Six months    Twelve months 
                                                       Ended          Ended           Ended 
                                                    31 July 2014   31 July 2013  31 January 2014 
                                                      GBP'000        GBP'000         GBP'000 
Cash flows from operating activities 
 
 (Loss)/profit for the period                              (213)          (191)            2,977 
 Adjustments for: 
 
 Fair value gain on investment                                 -              -          (3,486) 
 Finance income                                              (5)              -                - 
 Foreign exchange losses/(gains)                              45           (15)               23 
  Equity settled share based payment expense                   -             12               14 
 Income tax (credit)/expense                                 (1)              -                9 
                                                           (174)          (194)            (463) 
 
Cash flows from operating activities before changes 
 in working capital and provisions 
 
Increase in trade and other receivables                    (135)           (71)            (101) 
Decrease in trade and other payables                          68             26               60 
                                                            (67)           (45)             (41) 
 
Cash outflow from operations                               (241)          (239)            (504) 
 
Income taxes paid                                              -              -                - 
 
 
Net cash flows from operating activities                   (241)          (239)            (504) 
 
Investing activities Share 
capital redemption by ASH                                      -              -            6,351 
Interest received                                              -              -                - 
Net cash generated from investing activities                   -              -            6,351 
 
 
Share capital issued net of expenses                           -              -                - 
Net cash from financing activities                             -              -                - 
 
Net (decrease)/increase in cash and cash 
 equivalents                                               (241)          (239)            5,847 
 
Cash and cash equivalents at beginning of the 
 period                                                    7,088          1,111            1,111 
 
Exchange (losses)/gains on cash and cash 
 equivalents                                                (39)             14              130 
 
Cash and cash equivalents at end of the period             6,808            886            7,088 
 
 
 
   Notes 
 
   1          Basis of Preparation 
 
   These financial statements have been prepared in accordance with 
International Financial Reporting Standards, International Accounting 
Standards and Interpretations (collectively IFRS) issued by the 
International Accounting Standards Board (IASB) as adopted by European 
Union ("adopted IFRSs"), and are in accordance with IFRS as issued by 
the IASB and with those parts of the Companies Act 2006 applicable to 
companies preparing their financial statements in accordance with IFRS. 
 
   The principal accounting policies used in preparing the interim results 
are those the Group expects to apply in its financial statements for the 
year ended 31 January 2015 and are unchanged from those disclosed in the 
Group's Report and Financial Statements for the year ended 31 January 
2014. 
 
   The financial information for the six months ended 31 July 2014 and 31 
July 2013 is unreviewed and unaudited and does not constitute the 
Group's statutory financial statements for those periods.  The 
comparative financial information for the full year ended 31 January 
2014 has however been derived from the audited statutory financial 
statements for that period. A copy of those statutory financial 
statements has been delivered to the Registrar of Companies.  The 
Auditors' reports on those accounts were unqualified, did not include 
reference to any matters to which the Auditors drew attention by way of 
emphasis without qualifying their report and did not contain a statement 
under section 498(2) or 498(3) of the Companies Act 2006. 
 
   2          Earnings per ordinary share 
 
   The basic and diluted loss per share of GBP0.03 (2013 - GBP0.03 per 
share) is calculated by reference to the loss after taxation of 
GBP213,000 (2013 - Loss GBP191,000) and the weighted average number of 
ordinary shares in issue during the year of 7,162,133 (2013 - 
7,162,133). 
 
 
 
 
                 Unaudited Six   Unaudited Six 
                  months ended    months ended          Audited Twelve 
                  31 July 2014    31 July 2013    months ended 31 January 2014 
 
Basic number of 
 shares               7,162,133       7,162,133                      7,162,133 
 
 
 
   3          Interim Report 
 
   Copies of the interim report are available from the Company Secretary, 
Capital Management & Investment PLC, 54 Baker Street, London W1U 7BU. A 
copy will also shortly be placed on the Company's website 
www.cmi-plc.co.uk. 
 
   Contact: 
 
 
 
 
Tim Woodcock, Capital Management and Investment plc   020 7725 0800 
Jonny Franklin-Adams / Alex Wright, N+1 Singer        020 7496 3000 
 
 
 
   This announcement is distributed by NASDAQ OMX Corporate Solutions on 
behalf of NASDAQ OMX Corporate Solutions clients. 
 
   The issuer of this announcement warrants that they are solely 
responsible for the content, accuracy and originality of the information 
contained therein. 
 
   Source: Capital Management & Investment Plc via Globenewswire 
 
   HUG#1866681 
 
 
  http://www.cmi-plc.co.uk/ 
 

1 Year Capital Management Chart

1 Year Capital Management Chart

1 Month Capital Management Chart

1 Month Capital Management Chart