ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

AMR Armour Grp

3.25
0.00 (0.00%)
15 Jul 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Armour Grp LSE:AMR London Ordinary Share GB0000496611 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 3.25 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Final Results

23/11/2009 7:00am

UK Regulatory



 

TIDMAMR 
 
RNS Number : 8796C 
Armour Group PLC 
23 November 2009 
 
 
 
ARMOUR GROUP PLC 
 ("Armour" or the "Group") 
Preliminary Results for the year ended 31 August 2009 
 
 
 
 
FINANCIAL HEADLINES 
  *  Sales GBP51.6 million (2008: GBP54.0 million). 
  *  EBITDA* of GBP3.0 million (2008: GBP5.2 million). 
  *  Profit before taxation GBP1.1 million (2008: GBP3.5 million). 
  *  Basic earnings per ordinary share 1.4p (2008: 3.7p). 
  *  Cash generated from operations of GBP7.2 million (2008: GBP3.1 million). 
  *  Net debt substantially reduced to GBP4.9 million (2008: GBP8.9 million). 
  *  Recommended dividend of 0.30p (2008: 0.65p) per ordinary share. 
 
 
 
* EBITDA is defined as profit before interest, taxation, depreciation, 
amortisation and share-based payments. 
 
 
BUSINESS HIGHLIGHTS 
  *  Outperformed market expectations despite a year of severe economic downturn. 
  *  Secured over GBP1 million of additional future annual revenue from new 
  distribution agreements. 
  *  Successfully expanded into the "small office home office" furniture market. 
  *  Won significant incremental business with existing and new customers in both 
  divisions. 
  *  Achieved strong growth in our Nordic operations. 
 
 
 
 
 
George Dexter, Chief Executive of Armour Group plc commented: 
 
 
"The Group's target markets of electrical retailing, house building and 
automotive have been some of the hardest hit over last year's severe economic 
downturn. We have adapted our business but continued to pursue our strategy, 
producing a very sound set of results given the overall economic climate. 
 
 
Despite the state of the economy, the Group has not stood still. We have 
continued to invest in our business. We believe that the Group is well 
positioned to take advantage of any opportunities that arise as the recovery 
gathers momentum. 
 
 
The new financial year has started well for both our operating divisions, with 
Group sales and profit comfortably ahead of last year." 
 
 
 
 
For further information please contact: 
 
 
Armour Group plc    Tel: 01892 502700 
George Dexter, Chief Executive 
John Harris, Finance Director 
 
 
FinnCap, Nominated Adviser and Broker    Tel: 0207 600 1658 
Geoff Nash 
Stephen Norcross (Sales) 
 
 
Threadneedle Communications, Financial PR    Tel: 020 7653 9850 
Trevor Bass, Alex White 
 
ARMOUR GROUP PLC 
 ("Armour" or the "Group") 
Preliminary Results for the year ended 31 August 2009 
 
 
 
 
CHAIRMAN'S STATEMENT 
 
 
We are pleased to report that despite an extremely challenging year to 31 August 
2009, Group sales were GBP51.6 million (2008: GBP54.0 million) and profit from 
operations was GBP1.5 million (2008: GBP4.0 million). Basic earnings per 
ordinary share were 1.4p (2008: 3.7p) and the proposed full year dividend is 
0.30p (2008: 0.65p). The Group generated GBP7.2 million of cash from operations 
(2008: GBP3.1 million) with net debt falling by GBP4.0 million to GBP4.9 million 
at 31 August 2009. 
 
 
The Group's profitable and cash generative performance, whilst reflecting the 
difficulties in the economic environment, has also clearly demonstrated the 
resilience and strength of our business model. This model is based upon strong 
brands, quality products backed by innovation, unrivalled distribution and 
excellent customer service. Taken together, these fundamental strengths are a 
key part of our strategy and the foundation of our leading positions in our 
niches within the home and automotive consumer product markets. 
 
 
During the year we successfully managed our way through a variety of 
unfavourable events which have included a tightening of credit 
facilities, significant exchange rate volatility, a collapse in consumer 
confidence and demand and fierce price competition in particular sectors of our 
target markets. 
 
 
We responded to the deteriorating market conditions in a measured and 
responsible manner with the objective of protecting profitability without 
damaging the longer term prospects of the Group. We reduced our cost base, 
selectively increased product pricing and maintained our investment in the key 
new product development programmes, which we believe will drive future growth. 
 
 
Whilst the headlines for the year have been dominated by the impact of the 
economic downturn, there has been a considerable amount of good news for the 
Group. This includes a significant amount of new business won across all the 
operations with both new and existing customers; the successful launch of our 
"small office home office" furniture range; over GBP1 million of additional 
future annual revenue secured through new distribution agreements signed in the 
year; the expansion of our operations in Scandinavia; and the launch of a series 
of new products, the most exciting of which is QTV2 
(www.qacoustics.co.uk/q-tv.htm). 
 
 
The Group employs over 300 loyal and dedicated colleagues throughout our 
operations in the UK, Ireland, Scandinavia and the Far East, all of whom have 
responded positively to a challenging time. The results for year just ended are 
a credit to their hard work, enthusiasm and professionalism and on behalf of the 
Board I thank them all. 
 
 
The economic outlook is becoming brighter, with most economic indicators, both 
at home and abroad, showing positive signs of recovery. The Group has positioned 
itself well to take advantage of the recovery with new products, new contracts, 
new customers and new channels to market. The 2010 financial year has started 
well and whilst there will undoubtedly be further turbulence in the wider 
economic environment, the Board remains confident with regard to the future 
prospects for the Group. 
 
 
 
 
 
 
BOB MORTON 
Chairman 
23 November 2009 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ARMOUR GROUP PLC 
 
 
CONSOLIDATED INCOME STATEMENT 
For the year ended 31 August 2009 
 
 
 
 
+----------------------------------------+--------+--------------+--------------+ 
|                                        |  Note  |    31 August |   31 August  | 
|                                        |        |        2009  |         2008 | 
|                                        |        |       GBP000 |       GBP000 | 
+----------------------------------------+--------+--------------+--------------+ 
| Revenue                                |   2    |       51,614 |       54,008 | 
+----------------------------------------+--------+--------------+--------------+ 
|                                        |        |              |              | 
+----------------------------------------+--------+--------------+--------------+ 
| Changes in inventory of finished goods |        |      (1,060) |        2,870 | 
| and work in progress                   |        |              |              | 
+----------------------------------------+--------+--------------+--------------+ 
| Raw materials and consumables          |        |     (29,095) |     (31,272) | 
+----------------------------------------+--------+--------------+--------------+ 
| Employee benefits costs                |        |      (9,487) |      (9,631) | 
+----------------------------------------+--------+--------------+--------------+ 
| Depreciation and amortisation expense  |        |      (1,413) |      (1,075) | 
+----------------------------------------+--------+--------------+--------------+ 
| Other expenses                         |        |      (9,031) |     (10,871) | 
+----------------------------------------+--------+--------------+--------------+ 
| Total expenses                         |        |     (50,086) |     (49,979) | 
+----------------------------------------+--------+--------------+--------------+ 
| Profit from operations                 |        |        1,528 |        4,029 | 
+----------------------------------------+--------+--------------+--------------+ 
| Finance expense                        |        |        (409) |        (703) | 
+----------------------------------------+--------+--------------+--------------+ 
| Finance income                         |        |           17 |          166 | 
+----------------------------------------+--------+--------------+--------------+ 
| Share of loss of associated            |        |         (16) |          (7) | 
| undertakings                           |        |              |              | 
+----------------------------------------+--------+--------------+--------------+ 
| Profit before taxation                 |   2    |        1,120 |        3,485 | 
+----------------------------------------+--------+--------------+--------------+ 
| Taxation expense                       |   3    |        (234) |        (991) | 
+----------------------------------------+--------+--------------+--------------+ 
| Profit for the year                    |        |          886 |        2,494 | 
+----------------------------------------+--------+--------------+--------------+ 
|                                        |        |              |              | 
+----------------------------------------+--------+--------------+--------------+ 
|                                        |        |              |              | 
+----------------------------------------+--------+--------------+--------------+ 
|                                        |        |              |              | 
+----------------------------------------+--------+--------------+--------------+ 
| Earnings per ordinary share            |   4    |              |              | 
+----------------------------------------+--------+--------------+--------------+ 
| Basic                                  |        |         1.4p |         3.7p | 
+----------------------------------------+--------+--------------+--------------+ 
| Diluted                                |        |         1.4p |         3.7p | 
+----------------------------------------+--------+--------------+--------------+ 
 
 
 
 
 
 
 
ARMOUR GROUP PLC 
 
 
CONSOLIDATED BALANCE SHEET 
At 31 August 2009 
 
 
 
 
+----------------------------------------+--------+--------------+--------------+ 
|                                        |  Note  |   31 August  |   31 August  | 
|                                        |        |         2009 |         2008 | 
|                                        |        |       GBP000 |       GBP000 | 
+----------------------------------------+--------+--------------+--------------+ 
|                                        |        |              |              | 
+----------------------------------------+--------+--------------+--------------+ 
| Non-current assets                     |        |              |              | 
+----------------------------------------+--------+--------------+--------------+ 
| Goodwill                               |        |       21,084 |       21,082 | 
+----------------------------------------+--------+--------------+--------------+ 
| Other intangible assets                |        |        3,112 |        2,041 | 
+----------------------------------------+--------+--------------+--------------+ 
| Property, plant and equipment          |        |        2,044 |        2,102 | 
+----------------------------------------+--------+--------------+--------------+ 
| Investment in associated undertakings  |        |          352 |          368 | 
+----------------------------------------+--------+--------------+--------------+ 
| Total non-current assets               |        |       26,592 |       25,593 | 
+----------------------------------------+--------+--------------+--------------+ 
|                                        |        |              |              | 
+----------------------------------------+--------+--------------+--------------+ 
| Current assets                         |        |              |              | 
+----------------------------------------+--------+--------------+--------------+ 
| Inventories                            |        |       11,681 |       12,826 | 
+----------------------------------------+--------+--------------+--------------+ 
| Trade and other receivables            |        |        9,876 |       10,220 | 
+----------------------------------------+--------+--------------+--------------+ 
| Cash and cash equivalents              |        |           72 |          170 | 
+----------------------------------------+--------+--------------+--------------+ 
| Total current assets                   |        |       21,629 |       23,216 | 
+----------------------------------------+--------+--------------+--------------+ 
| Total assets                           |   2    |       48,221 |       48,809 | 
+----------------------------------------+--------+--------------+--------------+ 
|                                        |        |              |              | 
+----------------------------------------+--------+--------------+--------------+ 
|                                        |        |              |              | 
+----------------------------------------+--------+--------------+--------------+ 
| Current liabilities                    |        |              |              | 
+----------------------------------------+--------+--------------+--------------+ 
| Bank overdrafts and borrowings         |        |      (3,521) |      (6,650) | 
+----------------------------------------+--------+--------------+--------------+ 
| Trade and other payables               |        |     (12,465) |      (9,755) | 
+----------------------------------------+--------+--------------+--------------+ 
| Corporation taxation liability         |        |        (580) |        (326) | 
+----------------------------------------+--------+--------------+--------------+ 
| Provisions                             |        |         (95) |        (136) | 
+----------------------------------------+--------+--------------+--------------+ 
| Total current liabilities              |        |     (16,661) |     (16,867) | 
+----------------------------------------+--------+--------------+--------------+ 
|                                        |        |              |              | 
+----------------------------------------+--------+--------------+--------------+ 
| Non-current liabilities                |        |              |              | 
+----------------------------------------+--------+--------------+--------------+ 
| Borrowings                             |        |      (1,438) |      (2,394) | 
+----------------------------------------+--------+--------------+--------------+ 
| Provisions                             |        |        (141) |        (226) | 
+----------------------------------------+--------+--------------+--------------+ 
| Deferred taxation liability            |        |        (656) |        (520) | 
+----------------------------------------+--------+--------------+--------------+ 
| Total non-current liabilities          |        |      (2,235) |      (3,140) | 
+----------------------------------------+--------+--------------+--------------+ 
| Total liabilities                      |   2    |     (18,896) |     (20,007) | 
+----------------------------------------+--------+--------------+--------------+ 
| Total net assets                       |   2    |       29,325 |       28,802 | 
+----------------------------------------+--------+--------------+--------------+ 
|                                        |        |              |              | 
+----------------------------------------+--------+--------------+--------------+ 
|                                        |        |              |              | 
+----------------------------------------+--------+--------------+--------------+ 
|                                        |        |              |              | 
+----------------------------------------+--------+--------------+--------------+ 
|                                        |        |              |              | 
+----------------------------------------+--------+--------------+--------------+ 
| Equity                                 |        |              |              | 
+----------------------------------------+--------+--------------+--------------+ 
| Share capital                          |        |        6,848 |        6,848 | 
+----------------------------------------+--------+--------------+--------------+ 
| Share premium                          |        |        8,513 |        8,513 | 
+----------------------------------------+--------+--------------+--------------+ 
| Other reserves                         |        |          871 |          871 | 
+----------------------------------------+--------+--------------+--------------+ 
| Retained earnings                      |        |       13,602 |       13,074 | 
+----------------------------------------+--------+--------------+--------------+ 
| Translation reserve                    |        |           63 |           68 | 
+----------------------------------------+--------+--------------+--------------+ 
| Share trust reserve                    |        |        (572) |        (572) | 
+----------------------------------------+--------+--------------+--------------+ 
| Total equity                           |        |       29,325 |       28,802 | 
+----------------------------------------+--------+--------------+--------------+ 
 
 
 
ARMOUR GROUP PLC 
 
 
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY 
For the years ended 31 August 2009 
 
 
 
 
 
 
 
 
+------------------+---------+---------+----------+----------+-------------+---------+--------+ 
|                  |   Share |   Share |    Other | Retained | Translation |   Share |  Total | 
|                  | capital | premium | reserves | earnings |     reserve |   trust | equity | 
|                  |         |         |          |          |             | reserve |        | 
+------------------+---------+---------+----------+----------+-------------+---------+--------+ 
|                  |  GBP000 |  GBP000 |   GBP000 |   GBP000 |      GBP000 |  GBP000 | GBP000 | 
+------------------+---------+---------+----------+----------+-------------+---------+--------+ 
|                  |         |         |          |          |             |         |        | 
+------------------+---------+---------+----------+----------+-------------+---------+--------+ 
| At 1 September   |   6,848 |   8,513 |      871 |   10,919 |         (7) |   (200) | 26,944 | 
| 2007             |         |         |          |          |             |         |        | 
+------------------+---------+---------+----------+----------+-------------+---------+--------+ 
|                  |         |         |          |          |             |         |        | 
+------------------+---------+---------+----------+----------+-------------+---------+--------+ 
| Profit for the   |       - |       - |        - |    2,494 |           - |       - |  2,494 | 
| year             |         |         |          |          |             |         |        | 
+------------------+---------+---------+----------+----------+-------------+---------+--------+ 
| Currency         |       - |       - |        - |        - |          75 |       - |     75 | 
| translation      |         |         |          |          |             |         |        | 
+------------------+---------+---------+----------+----------+-------------+---------+--------+ 
| Total            |       - |       - |        - |    2,494 |          75 |       - |  2,569 | 
| recognised       |         |         |          |          |             |         |        | 
| income/(expense) |         |         |          |          |             |         |        | 
+------------------+---------+---------+----------+----------+-------------+---------+--------+ 
| Shares acquired  |       - |       - |        - |        - |           - |   (372) |  (372) | 
| by share trust   |         |         |          |          |             |         |        | 
+------------------+---------+---------+----------+----------+-------------+---------+--------+ 
| Share-based      |       - |       - |        - |      100 |           - |       - |    100 | 
| payments         |         |         |          |          |             |         |        | 
+------------------+---------+---------+----------+----------+-------------+---------+--------+ 
| Dividend paid    |       - |       - |        - |    (439) |           - |       - |  (439) | 
+------------------+---------+---------+----------+----------+-------------+---------+--------+ 
| At 31 August     |   6,848 |   8,513 |      871 |   13,074 |          68 |   (572) | 28,802 | 
| 2008             |         |         |          |          |             |         |        | 
+------------------+---------+---------+----------+----------+-------------+---------+--------+ 
|                  |         |         |          |          |             |         |        | 
+------------------+---------+---------+----------+----------+-------------+---------+--------+ 
|                  |         |         |          |          |             |         |        | 
+------------------+---------+---------+----------+----------+-------------+---------+--------+ 
| Profit for the   |       - |       - |        - |      886 |           - |       - |    886 | 
| year             |         |         |          |          |             |         |        | 
+------------------+---------+---------+----------+----------+-------------+---------+--------+ 
| Currency         |       - |       - |        - |        - |         (5) |       - |    (5) | 
| translation      |         |         |          |          |             |         |        | 
+------------------+---------+---------+----------+----------+-------------+---------+--------+ 
| Total            |       - |       - |        - |      886 |         (5) |       - |    881 | 
| recognised       |         |         |          |          |             |         |        | 
| income/(expense) |         |         |          |          |             |         |        | 
+------------------+---------+---------+----------+----------+-------------+---------+--------+ 
| Share-based      |       - |       - |        - |       65 |           - |       - |     65 | 
| payments         |         |         |          |          |             |         |        | 
+------------------+---------+---------+----------+----------+-------------+---------+--------+ 
| Dividend paid    |       - |       - |        - |    (423) |           - |       - |  (423) | 
+------------------+---------+---------+----------+----------+-------------+---------+--------+ 
| At 31 August     |   6,848 |   8,513 |      871 |   13,602 |          63 |   (572) | 29,325 | 
| 2009             |         |         |          |          |             |         |        | 
+------------------+---------+---------+----------+----------+-------------+---------+--------+ 
 
 
 
 
 
 
 
ARMOUR GROUP PLC 
 
 
CONSOLIDATED CASH FLOW STATEMENT 
For the year ended 31 August 2009 
 
 
 
 
+--------------------------------------------+--------+--------------+----------+ 
|                                            |  Note  |   31 August  |       31 | 
|                                            |        |         2009 |   August | 
|                                            |        |       GBP000 |     2008 | 
|                                            |        |              |   GBP000 | 
+--------------------------------------------+--------+--------------+----------+ 
|                                            |        |              |          | 
+--------------------------------------------+--------+--------------+----------+ 
| Cash flow from operating activities        |        |              |          | 
+--------------------------------------------+--------+--------------+----------+ 
| Cash generated from operations             |   6    |        7,171 |    3,124 | 
+--------------------------------------------+--------+--------------+----------+ 
| Income taxes recovered/(paid)              |        |          156 |  (1,308) | 
+--------------------------------------------+--------+--------------+----------+ 
| Net cash from operating activities         |        |        7,327 |    1,816 | 
+--------------------------------------------+--------+--------------+----------+ 
|                                            |        |              |          | 
+--------------------------------------------+--------+--------------+----------+ 
| Investing activities                       |        |              |          | 
+--------------------------------------------+--------+--------------+----------+ 
| Acquisition of subsidiary undertaking, net |        |          (2) |  (4,302) | 
| of cash acquired                           |        |              |          | 
+--------------------------------------------+--------+--------------+----------+ 
| Disposal of subsidiary undertaking, net of |        |            - |      400 | 
| cash disposed                              |        |              |          | 
+--------------------------------------------+--------+--------------+----------+ 
| Purchase of property, plant and equipment  |        |        (604) |  (1,196) | 
+--------------------------------------------+--------+--------------+----------+ 
| Sale of property, plant and equipment      |        |           40 |      147 | 
+--------------------------------------------+--------+--------------+----------+ 
| Expenditure on intangible assets           |        |      (1,853) |  (1,506) | 
+--------------------------------------------+--------+--------------+----------+ 
| Interest received                          |        |           17 |      166 | 
+--------------------------------------------+--------+--------------+----------+ 
| Net cash used in investing activities      |        |      (2,402) |  (6,291) | 
+--------------------------------------------+--------+--------------+----------+ 
|                                            |        |              |          | 
+--------------------------------------------+--------+--------------+----------+ 
| Financing activities                       |        |              |          | 
+--------------------------------------------+--------+--------------+----------+ 
| Dividend paid                              |        |        (423) |    (439) | 
+--------------------------------------------+--------+--------------+----------+ 
| Repayment of bank loans                    |        |        (720) |    (720) | 
+--------------------------------------------+--------+--------------+----------+ 
| Repayment of finance lease creditors       |        |            - |     (26) | 
+--------------------------------------------+--------+--------------+----------+ 
| Shares acquired by share trust             |        |            - |    (372) | 
+--------------------------------------------+--------+--------------+----------+ 
| Interest paid                              |        |        (475) |    (726) | 
+--------------------------------------------+--------+--------------+----------+ 
| Net cash used in financing activities      |        |      (1,618) |  (2,283) | 
+--------------------------------------------+--------+--------------+----------+ 
| Net increase/(decrease) in cash, cash      |   7    |        3,307 |  (6,758) | 
| equivalents and bank overdrafts            |        |              |          | 
+--------------------------------------------+--------+--------------+----------+ 
| Currency variations on cash, cash          |        |          (6) |       74 | 
| equivalents and bank overdrafts            |        |              |          | 
+--------------------------------------------+--------+--------------+----------+ 
| Cash, cash equivalents and bank overdrafts |        |      (5,792) |      892 | 
| at the start of the year                   |        |              |          | 
+--------------------------------------------+--------+--------------+----------+ 
| Cash, cash equivalents and bank overdrafts |        |      (2,491) |  (5,792) | 
| at the end of the year                     |        |              |          | 
+--------------------------------------------+--------+--------------+----------+ 
 
 
 
 
 
 
 
 
 
 
 
ARMOUR GROUP PLC 
 
 
Preliminary Announcement of the audited financial statements for the year ended 
31 August 2009 
 
 
 
 
1.     Accounting Policies 
 
 
Basis of preparation 
 
 
The Group's Consolidated Financial Statements have been prepared in accordance 
with International Financial Reporting Standards, International Accounting 
Standards and Interpretations (collectively "IFRS") issued by the International 
Accounting Standards Board as adopted by the European Union ("Adopted IFRS") and 
with those parts of the Companies Act 2006 applicable to companies preparing 
their financial statements under IFRS. 
 
 
While the financial information included in this preliminary announcement has 
been prepared in accordance with the recognition and measurement criteria of 
IFRS, this announcement does not itself contain sufficient information to comply 
with IFRS. The Group expects to publish full financial statements that comply 
with IFRS in December 2009. 
 
 
 
 
 
 
2.     Segment Information 
 
 
The Group operates in the following main business segments: 
 
 
Armour Auto:  The design, manufacture and supply of products for the in-car 
communications and entertainment 
 
market. 
 
 
Armour Home:The design, manufacture and supply of products into the Hi-Fi, home 
theatre, home entertainment and 
 
office furniture markets. 
 
 
Central operations:The provision of finance and support services, including 
future product concepts and Hong Kong based 
 
         quality control, to the other business segments within the Group. 
 
 
The Group's primary reporting format for reporting segment information is 
business segments. 
 
 
 
 
+------------------------------------+----------+----------+------------+----------+ 
| Year ended 31 August 2009          |  Armour  |  Armour  |    Central |    Total | 
|                                    |     Auto |     Home | operations |   GBP000 | 
|                                    |   GBP000 |   GBP000 |     GBP000 |          | 
+------------------------------------+----------+----------+------------+----------+ 
| Revenue                            |   13,092 |   38,522 |          - |   51,614 | 
+------------------------------------+----------+----------+------------+----------+ 
| Profit/(loss) before taxation      |       71 |    3,327 |    (2,278) |    1,120 | 
+------------------------------------+----------+----------+------------+----------+ 
| Balance Sheet                      |          |          |            |          | 
+------------------------------------+----------+----------+------------+----------+ 
| Assets                             |    7,891 |   18,691 |     21,639 |   48,221 | 
+------------------------------------+----------+----------+------------+----------+ 
| Liabilities                        |  (2,166) |  (5,756) |   (10,974) | (18,896) | 
+------------------------------------+----------+----------+------------+----------+ 
| Net Assets                         |    5,725 |   12,935 |     10,665 |   29,325 | 
+------------------------------------+----------+----------+------------+----------+ 
| Other                              |          |          |            |          | 
+------------------------------------+----------+----------+------------+----------+ 
| Capital expenditure                |      188 |      414 |          2 |      604 | 
+------------------------------------+----------+----------+------------+----------+ 
| Depreciation                       |      213 |      404 |         14 |      631 | 
+------------------------------------+----------+----------+------------+----------+ 
| Amortisation of intangible assets  |      224 |      557 |          1 |      782 | 
+------------------------------------+----------+----------+------------+----------+ 
| Share-based payments               |        7 |       52 |          6 |       65 | 
+------------------------------------+----------+----------+------------+----------+ 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ARMOUR GROUP PLC 
 
 
Preliminary Announcement of the audited financial statements for the year ended 
31 August 2009 
 
 
2.     Segment Information (continued) 
 
 
 
 
+------------------------------------+----------+----------+------------+----------+ 
| Year ended 31 August 2008          |  Armour  |  Armour  |    Central |    Total | 
|                                    |     Auto |     Home | operations |   GBP000 | 
|                                    |   GBP000 |   GBP000 |     GBP000 |          | 
+------------------------------------+----------+----------+------------+----------+ 
| Revenue                            |   14,409 |   39,599 |          - |   54,008 | 
+------------------------------------+----------+----------+------------+----------+ 
| Profit/(loss) before taxation      |    1,284 |    4,872 |    (2,671) |    3,485 | 
+------------------------------------+----------+----------+------------+----------+ 
| Balance Sheet                      |          |          |            |          | 
+------------------------------------+----------+----------+------------+----------+ 
| Assets                             |    8,557 |   18,650 |     21,602 |   48,809 | 
+------------------------------------+----------+----------+------------+----------+ 
| Liabilities                        |  (2,281) |  (6,538) |   (11,188) | (20,007) | 
+------------------------------------+----------+----------+------------+----------+ 
| Net Assets                         |    6,276 |   12,112 |     10,414 |   28,802 | 
+------------------------------------+----------+----------+------------+----------+ 
| Other                              |          |          |            |          | 
+------------------------------------+----------+----------+------------+----------+ 
| Capital expenditure                |      210 |      973 |         13 |    1,196 | 
+------------------------------------+----------+----------+------------+----------+ 
| Depreciation                       |      209 |      397 |         13 |      619 | 
+------------------------------------+----------+----------+------------+----------+ 
| Amortisation of intangible assets  |      133 |      323 |          - |      456 | 
+------------------------------------+----------+----------+------------+----------+ 
| Share-based payments               |       28 |       57 |         15 |      100 | 
+------------------------------------+----------+----------+------------+----------+ 
 
 
The Group's secondary reporting format for reporting segment information is 
geographic segments. 
 
 
 
 
+------------------------------+--------+--------+--------+--------+--------+---------+ 
|                              |   Revenue by    |    Total net    |     Capital      | 
|                              |    location     |    assets by    |  expenditure by  | 
|                              |  of customers   |  location of    |   location of    | 
|                              |                 |     assets      |      assets      | 
+------------------------------+-----------------+-----------------+------------------+ 
|                              |   2009 |   2008 |   2009 |   2008 |   2009 |    2008 | 
|                              | GBP000 | GBP000 | GBP000 | GBP000 | GBP000 |  GBP000 | 
+------------------------------+--------+--------+--------+--------+--------+---------+ 
| United Kingdom               | 41,851 | 45,855 | 28,854 | 28,349 |  (597) | (1,185) | 
+------------------------------+--------+--------+--------+--------+--------+---------+ 
| Rest of Europe               |  5,966 |  6,346 |    461 |    446 |    (4) |     (8) | 
+------------------------------+--------+--------+--------+--------+--------+---------+ 
| Rest of world                |  3,797 |  1,807 |     10 |      7 |    (3) |     (3) | 
+------------------------------+--------+--------+--------+--------+--------+---------+ 
|                              | 51,614 | 54,008 | 29,325 | 28,802 |  (604) | (1,196) | 
+------------------------------+--------+--------+--------+--------+--------+---------+ 
 
 
3.     Taxation Expense 
 
 
+--------------------------------------------------------+---------+---------+ 
|                                                        |      31 |      31 | 
|                                                        |  August |  August | 
|                                                        |    2009 |    2008 | 
|                                                        |  GBP000 |  GBP000 | 
+--------------------------------------------------------+---------+---------+ 
| Current taxation expense                               |         |         | 
+--------------------------------------------------------+---------+---------+ 
| UK Corporation Tax on profit for the year              |   (119) |   (478) | 
+--------------------------------------------------------+---------+---------+ 
| Adjustment in respect of prior years                   |      61 |      36 | 
+--------------------------------------------------------+---------+---------+ 
| Income taxation of overseas operations                 |    (40) |    (47) | 
+--------------------------------------------------------+---------+---------+ 
| Total current taxation expense                         |    (98) |   (489) | 
+--------------------------------------------------------+---------+---------+ 
| Deferred taxation expense                              |         |         | 
+--------------------------------------------------------+---------+---------+ 
| UK operations                                          |   (104) |   (544) | 
+--------------------------------------------------------+---------+---------+ 
| Adjustment in respect of prior years                   |    (36) |      62 | 
+--------------------------------------------------------+---------+---------+ 
| Overseas operations                                    |       4 |    (20) | 
+--------------------------------------------------------+---------+---------+ 
| Total deferred taxation expense                        |   (136) |   (502) | 
+--------------------------------------------------------+---------+---------+ 
| Total taxation expense                                 |   (234) |   (991) | 
+--------------------------------------------------------+---------+---------+ 
 
 
 
 
 
 
ARMOUR GROUP PLC 
 
 
Preliminary Announcement of the audited financial statements for the year ended 
31 August 2009 
 
 
 
3.    Taxation Expense (continued) 
The taxation assessed for the year is lower (31 August 2008: Lower) than the 
standard rate of UK Corporation Tax. The differences are explained below: 
 
 
+--------------------------------------------------------+---------+---------+ 
|                                                        |      31 |      31 | 
|                                                        |  August |  August | 
|                                                        |    2009 |    2008 | 
|                                                        |  GBP000 |  GBP000 | 
+--------------------------------------------------------+---------+---------+ 
| Profit on ordinary activities before taxation          |   1,120 |   3,485 | 
+--------------------------------------------------------+---------+---------+ 
| Profit multiplied by the rate of UK corporation tax of |   (314) | (1,017) | 
| 28% (2008: 29.17%)                                     |         |         | 
+--------------------------------------------------------+---------+---------+ 
| Effects of:                                            |         |         | 
+--------------------------------------------------------+---------+---------+ 
| Expenses not deductible for taxation purposes          |    (51) |   (166) | 
+--------------------------------------------------------+---------+---------+ 
| Taxation credits                                       |     105 |      40 | 
+--------------------------------------------------------+---------+---------+ 
| Recognition of losses carried forward                  |       - |      11 | 
+--------------------------------------------------------+---------+---------+ 
| Use of previously unrecognised losses                  |       - |      20 | 
+--------------------------------------------------------+---------+---------+ 
| Lower taxation rates on overseas profit and marginal   |       1 |      10 | 
| relief                                                 |         |         | 
+--------------------------------------------------------+---------+---------+ 
| Corporate and deferred taxation rate differences       |       - |      13 | 
+--------------------------------------------------------+---------+---------+ 
| Adjustments in respect of prior years                  |      25 |      98 | 
+--------------------------------------------------------+---------+---------+ 
| Total taxation expense                                 |   (234) |   (991) | 
+--------------------------------------------------------+---------+---------+ 
 
 
The 2008 rate of UK Corporation Tax of 29.17% reflected the rate change from 30% 
to 28% effective from April 2008. Deferred taxation has been provided at the 
future taxation rate of 28% in both years. 
 
 
4.Earnings per Ordinary Share 
Basic earnings per ordinary share are calculated using the weighted average 
number of ordinary shares in issue during the financial year of 65,056,067 (31 
August 2008: 67,191,706). Diluted earnings per ordinary share are calculated 
with reference to 65,056,067 (31 August 2008: 68,044,400) ordinary shares. The 
effect of the exercise of options on the weighted average number of ordinary 
shares in issue is Nil (31 August 2008: 852,694). 
 
 
At 31 August 2009, the Armour Employees' Share Trust held 3,424,000 (31 August 
2008: 3,424,000) ordinary shares. The weighted average number of ordinary shares 
held by the Armour Employees' Share Trust during the year of 3,424,000 (31 
August 2008: 1,288,361) are not included in either the weighted average, or 
diluted weighted average, ordinary shares in issue during the financial year. 
 
 
Underlying earnings per ordinary share are also shown calculated by reference to 
earnings before share-based payments. The Directors consider that this gives a 
useful additional indication of underlying performance. It should be noted that 
the term "underlying" is not defined under IFRS and may not therefore be 
comparable with similarly titled profit measures reported by other entities. 
 
 
 
 
 
 
+------------------------------+--------+--------+---------+--------+--------+---------+ 
|                              |      31 August 2009       |      31 August 2008       | 
+------------------------------+---------------------------+---------------------------+ 
|                              | GBP000 |  Basic | Diluted | GBP000 |  Basic | Diluted | 
|                              |        |      p |       p |        |      p |       p | 
+------------------------------+--------+--------+---------+--------+--------+---------+ 
| Profit for the financial     |    886 |    1.4 |     1.4 |  2,494 |    3.7 |     3.7 | 
| year                         |        |        |         |        |        |         | 
+------------------------------+--------+--------+---------+--------+--------+---------+ 
| Share-based payments         |     65 |    0.1 |     0.1 |    100 |    0.2 |     0.1 | 
+------------------------------+--------+--------+---------+--------+--------+---------+ 
| Underlying earnings          |    951 |    1.5 |     1.5 |  2,594 |    3.9 |     3.8 | 
+------------------------------+--------+--------+---------+--------+--------+---------+ 
 
 
 
 
 
 
 
ARMOUR GROUP PLC 
 
 
Preliminary Announcement of the audited financial statements for the year ended 
31 August 2009 
 
 
5.Dividend 
 
 
 
 
+--------------------------------------------------------+---------+---------+ 
|                                                        |      31 |      31 | 
|                                                        |  August |  August | 
|                                                        |    2009 |    2008 | 
|                                                        |  GBP000 |  GBP000 | 
+--------------------------------------------------------+---------+---------+ 
| Proposed dividend for the year of 0.30p (31 August     |   (195) |   (423) | 
| 2008: 0.65p) per ordinary share                        |         |         | 
+--------------------------------------------------------+---------+---------+ 
 
 
The Board is recommending a dividend for the year of 0.30 pence per ordinary 
share. Subject to approval at the Annual General Meeting, the dividend will be 
paid on 12 March 2010 to those shareholders on the register at the close of 
business on 12 February 2010. 
 
 
The proposed dividend for the year has not been accrued in the Consolidated 
Balance Sheet as at 31 August 2009. The dividend proposed in the financial 
statements as at 31 August 2008, and approved by shareholders at the Annual 
General Meeting held on 29 January 2009, was charged to reserves and paid during 
the year. 
 
 
6.Net Cash Inflow from Operations 
 
 
+---------------------------------------------+------------------+-------------+ 
|                                             |        31 August |   31 August | 
|                                             |             2009 |        2008 | 
|                                             |           GBP000 |      GBP000 | 
+---------------------------------------------+------------------+-------------+ 
|                                             |                  |             | 
+---------------------------------------------+------------------+-------------+ 
| Profit from operations                      |            1,528 |       4,029 | 
+---------------------------------------------+------------------+-------------+ 
| Depreciation of property, plant and         |              631 |         619 | 
| equipment                                   |                  |             | 
+---------------------------------------------+------------------+-------------+ 
| Amortisation of intangible assets           |              782 |         456 | 
+---------------------------------------------+------------------+-------------+ 
| Share-based payments                        |               65 |         100 | 
+---------------------------------------------+------------------+-------------+ 
| Gain on sale of property, plant and         |              (9) |        (68) | 
| equipment                                   |                  |             | 
+---------------------------------------------+------------------+-------------+ 
| Movements before working capital            |            2,997 |       5,136 | 
+---------------------------------------------+------------------+-------------+ 
| Decrease/(increase) in inventories          |            1,145 |     (2,335) | 
+---------------------------------------------+------------------+-------------+ 
| Decrease in trade and other receivables     |              344 |         810 | 
+---------------------------------------------+------------------+-------------+ 
| Increase/(decrease) in trade, other         |            2,685 |       (487) | 
| payables and provisions                     |                  |             | 
+---------------------------------------------+------------------+-------------+ 
| Net cash from operations                    |            7,171 |       3,124 | 
+---------------------------------------------+------------------+-------------+ 
 
 
 
 
7.    Reconciliation of Net Cash Flow to Movement in Net Debt 
Net debt incorporates the Group's borrowings, bank overdrafts and obligations 
under finance leases, less cash and cash equivalents. A reconciliation of the 
movement in the net debt from the beginning to the end of the year is shown 
below: 
 
 
+---------------------------------------------+------------------+-------------+ 
|                                             |        31 August |   31 August | 
|                                             |             2009 |        2008 | 
|                                             |           GBP000 |      GBP000 | 
+---------------------------------------------+------------------+-------------+ 
|                                             |                  |             | 
+---------------------------------------------+------------------+-------------+ 
| Net increase/(decrease) in cash and cash    |            3,307 |     (6,758) | 
| equivalents                                 |                  |             | 
+---------------------------------------------+------------------+-------------+ 
| Net cash outflow from debt and lease        |              720 |         746 | 
| financing                                   |                  |             | 
+---------------------------------------------+------------------+-------------+ 
| Other non-cash movements                    |             (40) |          42 | 
+---------------------------------------------+------------------+-------------+ 
| Decrease/(increase) in net debt             |            3,987 |     (5,970) | 
+---------------------------------------------+------------------+-------------+ 
| Opening net debt                            |          (8,874) |     (2,904) | 
+---------------------------------------------+------------------+-------------+ 
| Closing net debt                            |          (4,887) |     (8,874) | 
+---------------------------------------------+------------------+-------------+ 
 
 
 
 
 
 
 
 
ARMOUR GROUP PLC 
 
 
Preliminary Announcement of the audited financial statements for the year ended 
31 August 2009 
 
 
 
8.    Publication of non-statutory accounts 
The financial information set out in this preliminary announcement does not 
constitute the Group's financial statements for the year ended 31 August 2009 
and the year ended 31 August 2008. 
 
 
The financial statements for the year ended 31 August 2008 were prepared in 
accordance with Adopted IFRS and have been delivered to the Registrar of 
Companies. The financial statements for the year ended 31 August 2009 will be 
delivered to the Registrar of Companies following the Company's Annual General 
Meeting. The auditors' report on both accounts was unqualified, did not include 
references to any matters to which the auditors drew attention by way of 
emphasis without qualifying their report and did not contain statements under 
sections 237(2) or (3) of the Companies Act 1985 (in respect of the 31 August 
2008 financial statements) or sections 498(2) or (3) of the Companies Act 2006 
(in respect of the 31 August 2009 financial statements). 
 
 
The full audited financial statements of Armour Group plc for the period ended 
31 August 2009 are expected to be posted to shareholders no later than 14 
December 2009 and will be available to the public at the Company's registered 
office, Lonsdale House, 7-9 Lonsdale Gardens, Tunbridge Wells Kent, TN1 1NU and 
available to view on the Company's website at www.armourgroup.uk.com from that 
date. 
 
 
 
9.    Annual General Meeting 
The Annual General Meeting will be held at the offices of Arnold & Porter (UK) 
LLP, Tower 42, 25 Old Broad Street, London, EC2N 1HQ on 28 January 2010. 
 
 
 
ABOUT ARMOUR 
 
 
Armour Group is the United Kingdom's leading consumer electronics group within 
the home and in-car communications and entertainment markets, committed to 
designing, manufacturing and distributing leading-edge audio and visual products 
and solutions. 
 
 
Armour Group has two principal operating divisions, Armour Home and Armour Auto, 
and employs over 300 people across eight operating sites in the UK, Sweden and 
Hong Kong. 
 
 
The Group possesses a strong brand portfolio, including more than 6,000 products 
and accessories, which is underpinned by innovative product development and 
investment in proprietary technology. 
 
 
An unrivalled distribution capability ensures that products are supplied direct 
to more than 6,000 retail outlets within the UK and to customers in 68 countries 
worldwide. Armour Group is also a leading supplier of audio and visual 
technology to a host of non-retail customers including vehicle manufacturers, 
hotel chains, house builders and custom installers. 
 
 
The Group's strength is based on 5 fundamentals: 
 
 
  *  Strong recognised brands 
  *  Quality product portfolio 
  *  Structured programme of product innovation 
  *  Unrivalled distribution into the UK's retail electronics market 
  *  First class customer service 
 
 
 
 
 
This information is provided by RNS 
            The company news service from the London Stock Exchange 
   END 
 
 FR EAKFEASKNFFE 
 

1 Year Armour Group Chart

1 Year Armour Group Chart

1 Month Armour Group Chart

1 Month Armour Group Chart

Your Recent History

Delayed Upgrade Clock