We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
---|---|---|---|---|---|
Amiad Water Systems Ltd | LSE:AFS | London | Ordinary Share | IL0010943905 | ORD ILS0.5 |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 364.00 | 340.00 | 380.00 | 0.00 | 01:00:00 |
Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
---|---|---|---|---|---|
0 | 0 | N/A | 0 |
TIDMAFS
RNS Number : 9076P
Amiad Water Systems Ltd
06 September 2017
6 September 2017
Amiad Water Systems Ltd.
("Amiad" or the "Company")
Interim Results
Amiad (AIM: AFS), a leading global producer of water treatment and filtration solutions, announces its interim results for the six months ended 30 June 2017.
Financial Summary
-- Revenue increased 6.2% to $55.7m (H1 2016: $52.4m) -- Gross margin improved to 39.6% (H1 2016: 39.2%) -- Operating profit increased 51.0% to $2.8m (H1 2016: $1.9m) -- Profit before tax increased 93.9% to $3.2m (H1 2016: $1.7m) -- Fully diluted earnings per share of $0.098 (H1 2016: $0.049) -- Net debt at 30 June 2017 was $8.1m (31 December 2016: $8.8m) -- Cash and cash equivalents at 30 June 2017 were $15.7m (31 December 2016: $16.1m)
Operational Summary
-- Growth in sales reflecting progress across all core segments
-- Irrigation segment sales, which accounted for 57.8% of total revenue, increased in all but one territory
-- Increased sales in the Industrial segment in China, India and Israel offset weakness elsewhere resulting in overall growth in the segment
-- Sales in the Municipal segment were 33.6% higher than H1 2016, primarily due to a significant increase in the US
-- Oil & Gas segment sales grew 13.4% due to growth in Australia and also the US
-- Completed in-house metal fabrication facility, which is now fully operational, that will enable increased efficiency and quality
Strategic Plan
-- Review completed by new CEO -- Clear roadmap to grow revenues to $150m by 2022 with continued focus on profitability
-- Primary focus on Irrigation segment and North America - offers a significant opportunity across all segments
-- Ballast Water segment offering will be enhanced over the next six months to target this potentially significant market, however if progress cannot be delivered over this period then resources will be refocused elsewhere
Dori Ivzori, Chief Executive Officer of Amiad, said: "I am pleased to report this set of results that represents an inflection point for Amiad. We achieved sales growth across all of our core segments and saw a substantial increase in profitability thanks to the foundations that we laid last year and continued tight cost control. At the same time, we completed our in-house metal fabrication facility, which is now fully operational and will contribute to improved efficiency in the second half of the year and beyond.
"Looking ahead, we entered the second half of 2017 with a higher backlog than at the same time last year and are receiving increasing customer interest in our products. While we expect to be negatively impacted in the second half from the weakness of the US Dollar against the New Israeli Shekel, there is sufficient demand in the business to compensate for this and, consequently, we anticipate reporting full year growth for 2017 in line with market expectations. As a result, the Board looks to the future with confidence and to delivering shareholder value."
Enquiries
Amiad Water Systems Ltd. -------------------------------- ----------------- Dori Ivzori, Chief Executive Officer Irit Ben-Dov, Chief Financial Officer +972 4 690 9500 -------------------------------- ----------------- Stifel Nicolaus Europe Ltd. -------------------------------- ----------------- Stewart Wallace, Ben Maddison +44 20 7710 7600 -------------------------------- ----------------- Luther Pendragon Ltd. -------------------------------- ----------------- Harry Chathli, Claire Norbury +44 20 7618 9100 -------------------------------- -----------------
About Amiad
Amiad Water Systems (AIM: AFS) is a leading global producer of automatic, self-cleaning water treatment and filtration products and systems. Through its engineering skills and ability to innovate, Amiad provides cost-effective "green" solutions for the industrial, municipal, irrigation, oil & gas and ballast water markets. In these segments its patented products are being integrated into the core of systems for filtration and water treatment, micro irrigation and membrane protection, wastewater and potable water treatment, cooling systems and sea water filtration.
Headquartered in Israel, Amiad provides these solutions through nine subsidiaries and a comprehensive network of over 170 distributors to customers in more than 80 countries.
For additional information or product details, please visit www.amiad.com.
Operational Review
In the first half of 2017, the Company achieved growth in all of its core segments and in most geographies except the US, Singapore, Europe and Brazil due to weakness in the Industrial segment in those territories. As a result, total revenue increased 6.2% year-on-year. However, thanks to progress made in 2016 in adjusting the cost structure, maintaining control over expenses and benefiting from its foreign exchange hedging over the period, the Company achieved 93.9% growth in profit before tax. The Company also completed its in-house metal fabrication facility, which is now fully operational and will contribute to improved efficiency during the second half of 2017 onwards. Amiad continued to invest in R&D in line with its policy and is developing new products, particularly for the Irrigation segment, that are to be launched from 2018, that form part of the Company's strategic plan as described below.
Segment Performance
The Irrigation and Industrial segments generated $32.2m and $17.8m respectively during the period (H1 2016: $30.3m and $17.5m), accounting for 57.8% and 31.9% of the Company's revenue (H1 2016: 57.9% and 33.4%). The growth in the Irrigation segment was across all geographies, except India. In the Industrial segment, an increase in sales in China, India and Israel offset weakness elsewhere resulting in slight growth overall.
The Municipal segment sales were $3.7m (accounting for 6.7% of H1 2017 total revenue), compared with $2.8m in H1 2016, with the increase due to growth in the US. Revenue in the Oil & Gas segment was $2.0m, or 3.5% of total sales, compared with $1.7m (3.3% of total revenue) in H1 2016 with the growth due to an increase in sales in Australia but also the US. The Ballast Water segment continued to experience difficult trading conditions with revenues of $0.01m (H1 2016: $0.03m).
Global Activity
US
In the US, the Company took a strategic decision to restructure the Industrial segment sales team and channel partner network to support targeted growth in 2018 and beyond. As a result of this reorganisation, sales in this segment were significantly lower during the period compared with the prior year. However, this was partly offset by growth in revenues in the other segments, particularly in the Municipal segment where a few medium-sized projects were delivered in the first half of 2017. Consequently, total revenues amounted to $11.3m compared with $11.8m in H1 2016.
EMEA
Revenues in EMEA grew by 9.7% in aggregate over H1 2016, which was due to weakness in Europe being offset primarily by an increase in Israel but also Turkey.
The growth in Israel was principally across the Irrigation and Industrial segments as well generating sales in the Municipal segment.
In Europe, sales in the Irrigation segment continued to increase slightly as the sales office established in the region continued to build on the success of the prior year, and the Municipal segment also experienced growth, however this was offset by sustained weakness in the Industrial and Oil & Gas segments in this region.
As previously announced, during the period the Company was notified about issues with the certification used by its French subsidiary company (the "Subsidiary") to confirm compliance of certain products ("Products"), sold by the Subsidiary, with the French Attestation de Conformité Sanitaire ("ACS") standard. Following an initial investigation, the Company put in place new management oversight of its French and European operations, and appointed Amiad's VP Operations & COO as interim President of the Subsidiary. In addition, application for the requisite ACS certification for the relevant Products was submitted and the Company is pleased to report that it has received the first of the two certificates. Amiad continues to work with its customers to minimise the disruption to ongoing projects.
Asia
Sales in China and India grew by 22.1% and 15.3% respectively over the same period of last year, primarily due to an increase in the Industrial segment. In China, the strengthening economy resulted in an increase in investment, especially in the steel industry that has traditionally been the strongest sector for Amiad in China. In India, the Company won a number of large Municipal and Industrial projects that it commenced supplying during the first half of 2017.
However, on aggregate, sales in Asia decreased due to a significant reduction in revenues in Singapore as a result of a slight delay in a few major projects that Amiad now expects to complete in the second half of the year.
Australia
In Australia, revenues were 13.5% higher than the comparable period of the prior year. This was primarily due to growth in the Oil & Gas segment. The Irrigation segment also continued to perform well, with sales remaining level with the prior year, while the Industrial and Municipal segments declined slightly.
The above analysis shows the Company's sales by business unit.
Financial Review
Revenue for the six months ended 30 June 2017 increased by 6.2% to $55.7m compared with $52.4m for H1 2016. As stated above, the growth was due to improvement across the Company's segments (excluding Ballast Water), although there was variation within the different geographies.
Gross margin was 39.6% (H1 2016: 39.2%). The slight improvement was due to continued tight cost control and gains from operational efficiencies. However, spending on R&D increased as Amiad invested in sustaining its product innovation to support future sales. In the second half of 2017, the Company expects further improvement as Amiad begins to recognise the full benefits from the construction of its new metal fabrication facility, but this will be offset by the negative impact of the foreign currency exchange rate of the US Dollar against the New Israeli Shekel as described below. In H1 2017, hedging generated income of $700,000 to offset the $1.0m loss at the operating level compared with the equivalent period of the previous year.
Operating profit increased by 51.0% to $2.8m (H1 2016: $1.9m) and profit before tax increased by 93.9% to $3.2m compared with $1.7m for the same period of the prior year. Fully diluted earnings per share were $0.098 compared with $0.049 in H1 2016.
Foreign currency exchange movements - primarily the US Dollar against the New Israeli Shekel - had a negative impact on the Company's reported operating profit, but this did not affect the reported profit before tax due to the net finance income, primarily as a result of hedging arrangements. However, the Company does not have the same level of hedging arrangements in place for the second half of 2017 and so anticipates foreign currency movements to have a negative impact of approximately $1.5m on full year reported profit on a constant currency basis compared with full year 2016.
Further to the announcement of 12 July 2017, the Company expects to incur exceptional legal and other costs related to the certification issue in France of approximately $0.4m for full year 2017. Based on currently available information, the Company does not anticipate there to be a material impact on the Company's results for the 2017 financial year in relation to this matter.
As at 30 June 2017, cash and cash equivalents were $15.7m (31 December 2016: $16.1m). Net debt at 30 June 2017 was $8.1m (31 December 2017: $8.8m), however the Company expects a slight increase by year-end due to the negative affect of the currency exchange and the need to support R&D and other investment associated with the strategic plan.
Strategic Plan
Following the appointment of Dori Ivzori as CEO in Q4 2016, Amiad has been conducting an internal review to assess the position of the Company and determine the strategy for growth going forward. That process is now concluded.
The strategic aim of the Company is to be a profitable, growing business generating at least $150m in annual revenue within the next five years - which the Company would expect to achieve both through organic growth as well as complementary acquisitions. To achieve this, the Company has three strategic areas of focus:
-- Irrigation segment: Amiad will strengthen its position in this core segment through internal development and potentially by acquisition to ensure it has the right products and channels to market. The Company intends to launch new products targeting this market from 2018.
-- North America: The Company will invest in all segments, including Irrigation, in the appropriate regions, and develop its offering to target new sectors within its segments. Amiad believes the North America region represents a substantial market opportunity for its products, and will offer a stronger and faster return on its investment than other geographies.
-- Ballast water segment: Over the next six months, Amiad will focus on enhancing its offer to this market - which represents a significant opportunity - and gain the requisite certifications and partner approvals. If these targets have not been met within this time period, the Company will refocus these resources on other markets.
The Company will continue to be active in the non-Irrigation segments, but will concentrate on fewer sectors and territories within its segments to focus its efforts on areas where it can be most successful. However, Amiad will continue to service its customers in the traditional areas, including in markets that it does not expect to invest actively in growing.
In addition, Amiad will continue to focus on reorganising the business to improve the cost structure, efficiency, its customer support and engineering capability.
Outlook
During the first half of 2017, Amiad received a greater number of orders than during H1 2016 and entered the second half of 2017 with a higher value of backlog than at the same time of the prior year. With Amiad receiving increased customer interest as segments within many geographies experience a return to investment, the momentum of the first half has been sustained into the second half. While the Company expects to be negatively impacted in the second half from the weakness of the US Dollar against the New Israeli Shekel, with a reduced hedging offset, there is sufficient demand in the business to compensate for this and, consequently, Amiad anticipates reporting full year growth for 2017 in line with market expectations.
Looking further ahead, with the improvement in its core markets and with its new strategic plan in place, the Company is confident of achieving sustained growth and delivering shareholder value over the medium to long term.
AMIAD WATER SYSTEMS LTD.
CONDENSED CONSOLIDATED BALANCE SHEET
JUNE 30, 2017
June 30 December 31, ----------------- 2017 2016 2016 -------- ------- ----------- (Unaudited) (Audited) ----------------- ----------- U.S. dollars in thousands ------------------------------ Assets CURRENT ASSETS: Cash and cash equivalents 15,674 16,201 16,091 Financial assets at fair value through profit or loss 452 220 85 Trade and other receivables: Trade 37,909 37,839 33,939 Other 5,145 4,167 4,331 ======== ======== ======== Current income tax assets 446 165 417 Inventories 25,941 25,381 24,938 -------- -------- -------- T o t a l Current Assets 85,567 83,973 79,801 -------- -------- -------- NON-CURRENT ASSETS: Investment in joint venture 10 10 10 Severance pay fund, net 396 93 361 Long-term receivables 60 47 59 Property, plant and equipment 11,065 10,354 10,783 Intangible assets 14,034 15,226 14,532 Deferred income tax assets 2,493 2,319 2,222 ======== ======== -------- T o t a l Non Current Assets 28,058 28,049 27,967 -------- -------- -------- T o t a l Assets 113,625 112,022 107,768 ======== ======== ======== Eli Opper Dori Ivzori Irit Ben-Dov Chairman of the CEO and Director Chief Finance Board Officer
Date of approval of the interim financial information by the Company's Board of Directors: September 5, 2017
AMIAD WATER SYSTEMS LTD.
CONDENSED CONSOLIDATED BALANCE SHEET
JUNE 30, 2017
June 30 December 31, ----------------- 2017 2016 2016 -------- ------- ----------- (Unaudited) (Audited) ----------------- ----------- U.S. dollars in thousands ------------------------------ Liabilities and equity CURRENT LIABILITIES: Bank credit and current maturities of borrowings from banks 11,314 10,438 11,253 Financial liabilities at fair value through profit or loss - derivatives 104 115 66 Trade and other payable: Trade 16,138 15,191 13,854 Other 12,856 10,602 10,278 Liability to the CEO of a subsidiary -,- 1,306 -,- Current income tax liability 675 772 816 -------- --------- --------- T o t a l Current Liabilities 41,087 38,424 36,267 -------- --------- --------- NON-CURRENT LIABILITIES: Borrowings from banks (net of current maturities) 12,432 16,207 13,596 Liability to the CEO of a subsidiary -,- 1,508 -,- Deferred income tax liabilities 6 -,- 6 Accrued severance pay, net 409 380 369 -------- --------- --------- T o t a l Non Current Liabilities 12,847 18,095 13,971 -------- --------- --------- T o t a l Liabilities 53,934 56,519 50,238 ======== ========= ========= EQUITY: Capital and reserves attributable to equity holders of the Company: Share capital 2,798 2,798 2,798 Capital reserves 28,531 28,483 28,520
Transaction with non-controlling interest (259) (180) (259) Currency translation reverse (5,539) (4,224) (6,288) Retained earnings 31,358 28,465 29,857 -------- --------- --------- 56,889 55,342 54,628 Non-controlling interests 2,802 161 2,902 -------- --------- --------- Total Equity 59,691 55,503 57,530 -------- --------- --------- Total Liabilities and Equity 113,625 112,022 107,768 ======== ========= =========
AMIAD WATER SYSTEMS LTD.
CONDENSED CONSOLIDATED INCOME STATEMENT
FOR THE SIX-MONTH PERIODED JUNE 30, 2017
Six months ended Year ended December June 30 31, ----------------------------------- 2017 2016 2016 ------------------------- -------- ----------- (Unaudited) (Audited) ----------------------------------- ----------- U.S dollars in thousands except per share data ------------------------------------------------ Revenue 55,670 52,409 105,590 Cost of sales 33,627 31,876 64,077 ------------------------- -------- -------------- Gross Profit 22,043 20,533 41,513 Research and development, net 1,795 1,680 3,402 Selling and marketing costs 12,698 12,237 24,423 Administrative and general expenses 4,791 4,794 9,953 Other gains (losses) 34 28 (34) ------------------------- -------- -------------- Operating Profit 2,793 1,850 3,701 ------------------------- -------- -------------- Finance income 1,100 698 1,009 Finance costs (656) (879) (1,622) ------------------------- -------- -------------- Finance income (costs), net 444 (181) (613) ------------------------- -------- -------------- Profit (loss) before income taxes 3,237 1,669 3,088 Income tax expense 725 449 677 ------------------------- -------- -------------- Profit for the period 2,512 1,220 2,411 ========================= ======== ============== Other comprehensive income (loss)- Items that will not be reclassified to profit or loss: Re-measurements of post-employment benefit obligations -,- -,- 260 Items that may be subsequently reclassified to profit or loss: Currency translation differences 769 (81) (2,147) ------------------------- -------- -------------- Other comprehensive income (loss) for the period 769 (81) (1,887) ------------------------- -------- -------------- Total comprehensive income for the period 3,281 1,139 524 ========================= ======== ============== Profit attributable to: Equity holders of the Company 2,226 1,210 2,342 Non-controlling interests 286 10 69 ------------------------- -------- -------------- 2,512 1,220 2,411 ========================= ======== ============== Total comprehensive income attributable to: Equity holders of the Company 2,975 1,131 459 Non-controlling interest 306 8 65 ------------------------- -------- -------------- 3,281 1,139 524 ========================= ======== ============== U.S dollars ------------------------------------------------ Earnings (loss) per share attributable to the equity holders of the company during the period: Basic 0.098 0.053 0.103 ========================= ======== =========== Diluted 0.098 0.049 0.095 ========================= ======== ===========
(Continued) - 1
AMIAD WATER SYSTEMS LTD.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX-MONTH PERIODED JUNE 30, 2017
Attributable to owners of the parent ------------------------------------------------------------------------------------------ Transaction Currency with Non- Number Non-controlling of Share Capital translation Retained controlling Interest Total shares capital Reserve reserve earning Total interest equity -------------------------- ----------- -------- ------------ ---------------- --------- ------------------------ ------------ -------- U.S dollars in thousands ------------------------------------------------------------------------------------------------------------------ BALANCE AT JANUARY 1, 2017 (audited) 22,663,651 2,798 28,520 (6,288) (259) 29,857 54,628 2,902 57,530 CHANGES DURING THE SIX MONTHED JUNE 30, 2017 (unaudited): Comprehensive income - Profit for the period 2,226 2,226 286 2,512 Currency translation differences 749 749 20 769 ---------------- -------- -------------- ------------ -------- Total comprehensive income 749 2,226 2,975 306 3,281 Transaction with owners: Recognition of compensation related employee stock and option grants 11 11 11 Dividend to a non-controlling interest (406) (406) Dividend ($0.032 per share) (725) (725) (725)
------------ -------- -------------- ------------ -------- Total transactions with owners 11 (725) (714) (406) (1,120) ----------- -------- ------------ ---------------- --------- -------- -------------- ------------ -------- BALANCE AT JUNE 30, 2017 (unaudited) 22,663,651 2,798 28,531 (5,539) (259) 31,358 56,889 2,802 59,691 =========== ======== ============ ================ ========= ======== ============== ============ ======== BALANCE AT JANUARY 1, 2016 (audited) 22,663,651 2,798 28,437 (4,145) (180) 28,773 55,683 153 55,836 CHANGES DURING THE SIX MONTHED JUNE 30, 2016 (unaudited): Comprehensive income - Profit for the period 1,210 1,210 10 1,220 Currency translation differences (79) (79) (2) (81) ---------------- -------- -------------- ------------ -------- Total comprehensive income (79) 1,210 1,131 8 1,139 Transaction with owners: Recognition of compensation related employee stock and option grants 46 46 46 Dividend ($0.067 per share) (1,518) (1,518) (1,518) ------------ -------- -------------- -------- Total transactions with owners 46 (1,518) (1,472) (1,472) ----------- -------- ------------ ---------------- --------- -------- -------------- ------------ -------- BALANCE AT JUNE 30, 2016 (unaudited) 22,663,651 2,798 28,483 (4,224) (180) 28,465 55,342 161 55,503 =========== ======== ============ ================ ========= ======== ============== ============ ========
(Concluded) - 2
AMIAD WATER SYSTEMS LTD.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX-MONTH PERIODED JUNE 30, 2017
Attributable to owners of the parent -------------------------------------------------------------------------------- Transaction Currency with non- Non- Number Controlling of Share Capital translation Retained controlling Interest Total shares capital reserve reserve earning Total interest equity ----------- -------- -------- ------------ ------------ --------- -------- ------------ -------- U.S dollars in thousands ----------- ------------------------------------------------------------------------------------------- Balance at 1 January 2016 22,663,651 2,798 28,437 (4,145) (180) 28,773 55,683 153 55,836 Comprehensive income - Loss for the period 2,342 2,342 69 2,411 Currency translation differences (2,143) (2,143) (4) (2,147) Remeasurement of net defined benefit liability 260 260 260 ------------ --------- -------- ------------ -------- Total comprehensive income (2,143) 2,602 459 65 524 Transaction with owners: Transaction with non-controlling interests (79) (79) 2,684 2,605 Recognition of compensation related to employee stock and options grants 83 83 83 Dividend ($0.067 per share) (1,518) (1,518) (1,518) ----------- -------- -------- ------------ ------------ --------- -------- ------------ -------- Total transaction with owners 83 (79) (1,518) (1,514) 2,684 1,170 ----------- -------- -------- ------------ ------------ --------- -------- ------------ -------- Balance at 31 December 2016 22,663,651 2,798 28,520 (6,288) (259) 29,857 54,628 2,902 57,530 =========== ======== ======== ============ ============ ========= ======== ============ ========
AMIAD WATER SYSTEMS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX-MONTH PERIODED JUNE 30, 2017
Six months Year ended ended June 30 December 31, ---------------------------- 2017 2016 2016 ------------------ -------- --------------- (Unaudited) (Audited) ---------------------------- --------------- U.S dollars in thousands --------------------------------------------- CASH FLOWS FROM OPERATING ACTIVITIES: Cash generated from operations (see note 5) 3,590 556 6,166 Interest paid (365) (374) (764) Interest received 102 24 124 Income tax received (paid) (557) 114 (635) ------------------ -------- --------------- Net cash generated from operating activities 2,770 320 4,891 ------------------ -------- --------------- CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of property, plant and equipment (1,426) (856) (2,564) Purchase of intangible assets (68) (113) (225) Investments grants received 89 125 127 Restricted deposit (144) 392 465 Proceeds from sale of property, plant and equipment 18 4 38 ------------------ -------- --------------- Net cash used in investing activities (1,531) (448) (2,159) ------------------ -------- --------------- CASH FLOWS FROM FINANCING ACTIVITIES: Receipt of long-term borrowings 2,015 9,014 9,014 Dividends paid to equity holders of the Company (725) (1,518) (1,518) Dividends paid to minority interests (406) -,- -,- Payments of long term borrowings (3,421) (6,977) (11,394) Increase (decrease) in bank credit and short term borrowing, net 305 (1,246) 1,370 ------------------ -------- ---------------
Net cash generated used in financing activities (2,232) (727) (2,528) ------------------ -------- --------------- EXCHANGE RATE GAIN (LOSS) ON CASH AND CASH EQUIVALENTS 576 38 (1,131) ------------------ -------- --------------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (417) (817) (927) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 16,091 17,018 17,018 ------------------ -------- --------------- CASH AND CASH EQUIVALENTS AT END OF PERIOD 15,674 16,201 16,091 ================== ======== ===============
CASH FLOWS FROM OPERTIONS:
APPENDIX A:
Six months Year ended ended June 30 December 31, --------------------- 2017 2016 2016 ---------- --------- ------------- (Unaudited) (Audited) --------------------- ------------- U.S. dollars in thousands ------------------------------------ Profit for the period 2,512 1,220 2,411 (a) Adjustments to reconcile net income to net cash generated from operating activities: Depreciation and amortization 1,658 1,694 3,431 Interest paid 365 374 764 Interest received (102) (24) (124) Income taxes paid (received), net 557 (114) 635 Share based payment, net 11 46 83 Distribution of profits to a CEO of a subsidiary -,- (114) (371) Changes in liability to the CEO of a subsidiary -,- 53 151 Increase in deferred income taxes, net (213) (874) (814) Accrued severance pay, net (13) 56 65 Exchange rate differences on borrowings (183) (102) 91 Loss (profit) from sale of property, plant and equipment (16) 5 19 Increase in assets at fair value through profit or loss (329) (171) (85) ---------- --------- ----------- 1,735 829 3,845 Changes in working capital: Decrease (increase) in accounts receivable: Trade (3,351) (1,782) 878 Other (532) 223 (491) Decrease (increase) in long-term receivable 2 (3) (18) Increase (Decrease) in accounts payable: Trade 1,617 (379) (980) Other 2,263 1,077 1,127 Increase in inventories (656) (629) (606) ---------- --------- ----------- (657) (1,493) (90) ---------- --------- ----------- Cash generated from operations 3,590 556 6,166 ========== ========= ===========
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR LLFETAEIEIID
(END) Dow Jones Newswires
September 06, 2017 02:00 ET (06:00 GMT)
1 Year Amiad Water Systems Chart |
1 Month Amiad Water Systems Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions