ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

AVM Avocet Mining Plc

13.10
0.00 (0.00%)
16 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Avocet Mining Plc LSE:AVM London Ordinary Share GB00BZBVR613 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 13.10 11.40 14.80 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Avocet Mining PLC Interim Results for six months ended 30 June 2012 (9862I)

01/08/2012 7:01am

UK Regulatory


Avocet Mining (LSE:AVM)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Avocet Mining Charts.

TIDMAVM

RNS Number : 9862I

Avocet Mining PLC

01 August 2012

Avocet Mining Unaudited Interim Results for the six months ended 30 June 2012

2012 SECOND QUARTER HIGHLIGHTS

   --           Gold production of 32,917 oz. (Q1 2012: 38,296 oz.) 
   --           Cash costs US$1,006 per oz. (Q1 2012: US$850 per oz.) 

-- Net cash generated by operating activities of US$20.7 million (Q1 2012: US$13.9 million)

   --           Average realised gold price of US$1,439 per oz. (Q1 2012: US$1,543 per oz.) 
   --           EBITDA of US$8.7 million (Q1 2012: US$28.1 million) 
   --           Cash of US$80.4 million, with external debt reduced to US$17.0 million 
   --           No dividend to be paid in respect of the 2012 financial year 

CORPORATE AND OPERATIONAL UPDATE

-- David Cather appointed CEO and subsequently Executive Director, following resignation of Brett Richards

-- Operational review by Alexander Proudfoot completed; operational improvements identified

   --           On-site management team strengthened 

-- Scoping study on Inata expansion, including metallurgical test work results, expected to be completed in Q3 2012

KEY FINANCIAL METRICS[1]

 
                                    Quarter ended   Quarter ended   Quarter ended   Quarter ended 
                                          30 June         30 June        31 March        31 March 
                                             2012            2011            2012            2011 
 Period                                 Unaudited       Unaudited       Unaudited       Unaudited 
=================================  ==============  ==============  ==============  ============== 
 Gold production (ounces)                  32,917          39,423          38,296          47,963 
=================================  ==============  ==============  ==============  ============== 
 Average realised gold price 
  (US$/oz.)                                 1,439           1,161           1,543           1,172 
=================================  ==============  ==============  ==============  ============== 
 Cash production costs (US$/oz.)            1,006             677             850             533 
=================================  ==============  ==============  ==============  ============== 
 Profit before tax (US$000)                 2,458          14,862          20,839          12,570 
=================================  ==============  ==============  ==============  ============== 
 Earnings per share (US cents 
  per share)                                 0.81            6.32            6.33            4.47 
=================================  ==============  ==============  ==============  ============== 
 EBITDA(2) (US$000)                         8,679          16,600          28,101          25,403 
=================================  ==============  ==============  ==============  ============== 
 Net cash generated by operating 
  activities (US$000)                      20,717           2,414          13,852          25,940 
=================================  ==============  ==============  ==============  ============== 
 

[1] Key Financial Metrics are presented for continuing operations only, and represent results excluding the Group's former operations in South East Asia, which were sold in June 2011. Refer to note 2 of these interim financial statements for further information.

2EBITDA represents earnings before exceptional items, finance items, tax, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.

David Cather, Chief Executive Officer, commented:

"When I joined Avocet in May 2012, my key objective was to understand the operating challenges at Inata. My appointment as Chief Executive officer has allowed me to put this objective at the core of the Company's strategy. The immediate challenges relate to refining our understanding of the Inata orebody, and ensuring mining and plant operations are optimised to deliver the maximum value to shareholders. In addition, we will look to expand the Inata Mine to its optimal processing capacity and to advance our assets in Guinea. Our intention remains to grow Avocet into a leading West African gold mining and exploration company."

FOR FURTHER INFORMATION PLEASE CONTACT

 
 Avocet Mining   Pelham Bell       J.P. Morgan                 Arctic        SEB Enskilda 
  PLC             Pottinger         Cazenove                    Securities    Financial 
                  Financial         Lead Broker                 Financial     Adviser & 
                  PR Consultants                                Adviser       Market Maker 
                                                                & Market 
                                                                Maker 
==============  ================  ==========================  ============  ================= 
 David Cather,   Daniel Thole      Michael Wentworth-Stanley   Arne Wenger   Fredrik Cappelen 
  CEO             Joanna Boon       Neil Passmore               Petter 
  Mike Norris,                                                  Bakken 
  FD 
  Angela Parr, 
  IR 
==============  ================  ==========================  ============  ================= 
 +44 20 7766     +44 20 7861       +44 20 7588                 +47 2101 
  7676            3232              2828                        3100         +47 2100 8500 
 

NOTES TO EDITORS

Avocet Mining is a gold mining and exploration company listed on the London Stock Exchange (Ticker: AVM.L) and the Oslo Bors (Ticker: AVM.OL). The Company's principal activities are gold mining and exploration in West Africa.

In Burkina Faso the Company owns 90% of the Inata Gold Mine. The deposit at Inata currently comprises a Mineral Resource of 3.46 million ounces and a Mineral Reserve of 1.85 million ounces. The Inata Gold Mine poured its first gold in December 2009 and produced 167,000 ounces of gold in 2011 and is expected to produce 135,000 - 140,000 ounces of gold in 2012.

Other assets in Burkina Faso include eight exploration permits surrounding the Inata Gold Mine in the broader Belahouro region. The most advanced of these projects is at Souma, some 20 kilometres from the Inata Gold Mine, where a Mineral Resource of 0.56 million ounces exists.

In Guinea, Avocet owns twelve exploration licenses in the north east of the country. Mineral Resource development has been ongoing since 2005 and the project at Tri-K is the most advanced. Within the Tri-K project, Koulekoun has a Mineral Resource of 1.83 million ounces and Kodieran of 0.4 million ounces.

CHIEF EXECUTIVE OFFICER'S REVIEW

The second quarter of 2012 was a challenging period for the Company. As reported in our trading update of 29 June 2012, production and cash costs at the Inata Gold Mine were weaker than forecast and the scoping study on an expansion at Inata has taken longer than anticipated.

In response to this, the Company has taken a number of steps to refocus its strategy in order to achieve operational excellence at Inata.

Measures are being taken to improve mining capacity and operating efficiencies. African Mining Services has been contracted to provide two rental excavators and four dump trucks, while a new wheeled loader has been purchased and is in transit to the mine. All seven are expected at site in September. The purchase of a fourth mining fleet will be put on hold pending the implementation of recommendations from Alexander Proudfoot to enhance the efficiency of the existing fleet. During July, a team from Alexander Proudfoot management consultants conducted a three week business review, including a comprehensive analysis of operations. This review and the resulting recommendations will quantify performance improvement opportunities to enhance efficiencies and reduce costs. Management and Alexander Proudfoot will jointly compile a detailed plan to achieve these desired results over the coming months.

The on-site management team has been expanded with the appointment of a new general manager, mine manager and a technical services manager. The new general manager, John McNair, is an engineer with over 30 years relevant experience.

Metallurgical test work continues, with a view to determining an optimal plant configuration suitable for processing ore from across the Inata ore body. Test work results and consultants' reports are scheduled for internal review in August, following which engineering and mine planning will commence in order to finalise life of mine plans. Further information on the expansion will be communicated following completion of these studies.

In anticipation of Inata's existing project finance facility being fully repaid by March 2013, discussions are in progress with various lenders with a view to replacing the existing facility. This new financing facility will be used for standby and Inata development purposes. The amount of funding required for Inata development will depend on the outcome of the ongoing studies outlined above. Finalisation of financing for the Inata development is therefore not expected to be completed until the end of 2012. In the meantime, the Company has US$63m of net cash.

In the recent trading update, the annual production guidance was lowered to between 135,000 and 140,000 ounces at cash costs of US$1,000-1,050 per ounce for 2012. In response to this weaker performance the Board has taken the decision to pay no dividend in respect of the 2012 financial year. The Company will look to resume dividends for subsequent years subject to assessment of growth plans and operating performance.

The Company's exploration field season will end shortly in Guinea and Burkina Faso. Exploration in Burkina Faso has progressed ahead of schedule and drilling of Koulekoun and Kodieran in Guinea is complete. Resource modelling will take place during the wet season, followed by resource and reserve updates as appropriate. Year to date the Company has invested US$15.3 million and US$6.7 million in resource development in Burkina Faso and Guinea respectively. With no fieldwork over the next few months, exploration expenditure in Guinea and Burkina Faso is expected to be significantly less in the second half of the year.

Realised gold prices were approximately US$100/oz. lower than in Q1 2012, as the spot gold price moved from US$1,677 on 2 April to US$1,553 on 29 June 2012.

OPERATIONAL REVIEW

Gold production and cash costs

 
                                  2012                            2011 
                            ---------------- 
                                 Q2       Q1       Q1       Q2       Q3       Q4   FY 2011 
 Ore mined (k tonnes)           610      578      618      634      580      662     2,494 
 Waste mined (k tonnes)       6,689    7,240    4,673    3,804    6,211    8,019    22,707 
 Total mined (k tonnes)       7,299    7,818    5,291    4,438    6,791    8,681    25,201 
 Ore processed (k tonnes)       651      608      645      586      585      655     2,471 
 Average head grade (g/t)      1.82     2.36     2.37     2.24     2.18     2.25      2.26 
 Process recovery rate          86%      87%      94%      93%      89%      90%       91% 
                            -------  =======  =======  -------  -------  -------  -------- 
 Gold Produced (oz.)         32,917   38,296   47,963   39,423   33,256   46,102   166,744 
 
 Cash costs (US$/oz.) 
 Mining                         402      332      136      200      255      288       217 
 Processing                     332      283      205      238      301      247       244 
 Administration                 145      122      110      158      183      123       139 
 Royalties                      127      113       82       81       91      115        93 
                            -------  =======  =======  -------  -------  -------  -------- 
                              1,006      850      533      677      830      773       693 
 

Gold production in Q2 2012 was 32,917, down 14% from Q1, predominantly due to lower head grades. Mining volumes were 7% lower than Q1, reflecting continued poor availability of excavators and loaders, which caused waste stripping to fall behind schedule. As a consequence, areas of higher grades in the pit were not accessed in the period and head grades consequently fell to 1.82 grammes per tonne.

Throughput in the plant increased to 651,000 tonnes in Q2 compared with 608,000 tonnes in the previous quarter, partly reflecting scheduled maintenance in the first quarter. Recoveries of 86% were in line with 87% achieved in Q1 2012. Recoveries continue to be impacted by the presence of preg-robbing carbon. Mining for the remainder of the year is scheduled to be primarily in oxide material, where the presence of preg-robbing carbon is limited. Accordingly, recoveries are expected to improve.

As part of the process to deal more effectively with the preg-robbing carbon in the Inata ore body, good progress has been made with the modelling of organic carbon, sulphides and other indicator elements across the ore body. These models will enable us to define more fully the metallurgical character of the oxide, transitional and fresh ores at Inata. This will allow mining and processing schedules to be optimised and will also form the basis of the detailed design of the proposed plant expansion once the scoping study is complete.

Cash costs rose from US$850 per ounce in Q1 2012 to US$1,006 in Q2, largely due to the decrease in gold production. Although mining volumes were lower following availability issues, the cost of maintenance on the mining fleet, combined with longer haul cycles, meant that mining costs increased on a per tonne basis from US$1.63 to US$1.81. Plant costs remained at approximately US$17 per tonne processed. Mine administration costs remained flat at just under US$5 million for the quarter.

Exploration

Exploration on the Belahouro permits has progressed ahead of plan. The entire 2012 geochemical auger sampling programme is complete and assays are awaited. Resource drilling has progressed ahead of schedule, and the completion of the programme at Inata will result in an updated Mineral Resource by the end of the third quarter. Drilling has also commenced ahead of schedule at Souma. Initially this is aimed at upgrading the Inferred Mineral Resource defined in 2010 in support of reserve estimation and life of mine planning in the fourth quarter.

In Guinea, there have been no further developments regarding changes to the mining code. With no fieldwork over the next few months, expenditure in Guinea will be minimal and the Company will provide updates on development as they arise.

FINANCIAL REVIEW

The Group is committed to publishing interim management information on a quarterly basis. Accordingly, this review focuses on the performance during Q2 2012 but also makes reference to the six month interim period to 30 June 2012. A commentary on the performance of Q1 2012 was reported in the announcement made on 3 May 2012.

Revenue of US$49.3 million in the quarter represented 34,218 ounces of gold sold at an average realised price of US$1,439 per ounce (including 8,250 ounces into forward contracts at US$950 per ounce), compared to 39,064 ounces at US$1,543 per ounce in Q1. Revenue in the six month period ended 30 June 2012 was US$109.5 million, compared to US$100.5 million from continuing operations in the comparative period.

EBITDA for the quarter totalled US$8.7 million, compared to US$28.1 million in the previous quarter. However, favourable working capital movements meant that cashflow from operating activities was US$20.7 million, compared to US$13.9 million in Q1 2012.

The balance of the Macquarie Bank Limited debt reduced to US$17.0 million by 30 June 2012, and with a cash balance of US$80.4m, net cash was US$63.4m, compared with US$77.5 million at 31 March 2012. The final dividend for 2011 of US$13.2 million was paid in June 2012.

OUTLOOK

During the remainder of 2012 the Company's primary focus will be on improving Inata's operational performance. Gold production for the next six months is forecast to be between 64,000 and 69,000 ounces, with the fourth quarter representing more than half of this total due to the expected sequencing of mined grades.

Mining rates will benefit from the additional rented equipment discussed above, while operational and cost efficiencies will be targeted in conjunction with mining consultants Alexander Proudfoot. Recoveries are expected to be above current levels for the remainder of 2012 and into 2013 as mill feed comprises a higher proportion of oxide material.

Once the metallurgical test work results are received and the scoping study on the Inata expansion is complete, the priority will be to establish the appropriate plant configuration for this expansion Discussions are ongoing with several banks as well as equipment suppliers to ensure that the necessary funding for this expansion will be in place.

Avocet staff are fully committed to addressing performance issues and making sustainable improvements. These efforts will be led by the new General Manager and new Mine Manager that have been appointed to align the skill set of the mine's management with the challenges that the operation currently faces.

Following Brett Richards' resignation on 18 July, I will now be leading the Company's drive to achieve operational excellence from the position of CEO. In this capacity, my focus will be on ensuring Avocet delivers on its guidance for the remainder of 2012 and 2013 and that the studies on an expansion at Inata are satisfactorily concluded.

DAVID CATHER

Chief Executive Officer

PRINCIPAL BUSINESS RISKS

There are a number of potential risks and uncertainties which could have a material impact on the Group's performance over the remaining six months of the financial year and could cause actual results to differ materially from expected and historical results. The Directors do not consider that the principal risks and uncertainties have changed materially since the publication of the Annual Report and Accounts for the year ended 31 December 2011. The principal risks faced by Avocet relate to operational risks at Inata (including the performance of the mining and plant operations, the metallurgy of the ore body, and the impact of preg-robbing on recoveries); political risks in Burkina Faso, Guinea and Mali; and risks related to the funding of Avocet's growth strategy in the context of uncertain markets. A detailed explanation of these risks can be found on pages 48 and 49 of Avocet's 2011 Annual Report and Accounts, which can be downloaded from Avocet's website www.avocetmining.com This commentary is provided in accordance with Rule 4.2.7 of the Disclosure and Transparency Rules.

DIRECTORS RESPONSIBILITY STATEMENT

We confirm that to the best of our knowledge:

-- The condensed set of financial statements has been prepared in accordance with IAS 34 'Interim Financial Reporting' as adopted by the EU;

   --    The interim management report includes a fair review of the information required by: 

i) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

ii) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

By order of the Board

   DAVID CATHER                                      MIKE NORRIS 
   Chief Executive Officer                            Finance Director 

INDEPENDENT REVIEW REPORT TO THE MEMBERS OF AVOCET MINING PLC

Introduction

We have reviewed the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2012 which comprises condensed consolidated income statement, condensed consolidated statement of comprehensive income, condensed consolidated statement of financial position, condensed consolidated statement of changes in equity, condensed consolidated cash flow statement and the related notes. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

This report is made solely to the company's members, as a body, in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information performed by the Independent Auditor of the Entity'. Our review work has been undertaken so that we might state to the company's members those matters we are required to state to them in a review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company's members as a body, for our review work, for this report, or for the conclusion we have formed.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

As disclosed in note 1, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting,' as adopted by the European Union.

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2012 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

GRANT THORNTON UK LLP

AUDITOR

London

1 August 2012

 
 CONDENSED CONSOLIDATED INCOME STATEMENT 
 For the three months ended 30 June 2012 
 
                                           Three months ended 30 June                 Three months ended 30 
                                                       2012                                 June 2011 
                                                    Unaudited                               Unaudited 
 
                               Note    Continuing   Discontinued 
                                       operations     operations               Continuing   Discontinued 
                                              (1)            (1)      Total    operations     operations      Total 
============================  =====  ============  =============  =========  ============  =============  ========= 
                                           US$000         US$000     US$000        US$000         US$000     US$000 
 
 Revenue                          3        49,255              -     49,255        44,749         35,215     79,964 
 Cost of sales                    3      (42,734)              -   (42,734)      (34,200)       (25,732)   (59,932) 
============================  =====  ============  =============  =========  ============  =============  ========= 
 Gross profit                               6,521              -      6,521        10,549          9,483     20,032 
============================  =====  ============  =============  =========  ============  =============  ========= 
 Administrative expenses                  (3,166)              -    (3,166)       (2,872)              -    (2,872) 
 Share based payments                       (471)              -      (471)         (305)              -      (305) 
============================  =====  ============  =============  =========  ============  =============  ========= 
 Profit from operations                     2,884              -      2,884         7,372          9,483     16,855 
============================  =====  ============  =============  =========  ============  =============  ========= 
 Profit on disposal 
  of investments                  2             -              -          -         8,990              -      8,990 
 Profit on disposal 
  of subsidiaries                 2             -              -          -             -         72,807     72,807 
 Finance items 
 Exchange gains/(losses)                      219              -        219         (144)              -      (144) 
 Finance expense                            (743)              -      (743)       (1,356)              -    (1,356) 
 Finance income                                98                        98             -              -          - 
 Net finance items 
  - discontinued operations                     -              -          -             -          (179)      (179) 
 Profit before taxation                     2,458              -      2,458        14,862         82,111     96,973 
============================  =====  ============  =============  =========  ============  =============  ========= 
 Analysed as: 
 Profit before taxation 
  and exceptional items                     2,458              -      2,458         5,872          9,304     15,176 
 Exceptional items               12             -              -          -         8,990         72,807     81,797 
============================  =====  ============  =============  =========  ============  =============  ========= 
 Profit before taxation                     2,458              -      2,458        14,862         82,111     96,973 
============================  =====  ============  =============  =========  ============  =============  ========= 
 Taxation                                   (589)              -      (589)       (1,981)        (1,393)    (3,374) 
 Profit for the period                      1,869              -      1,869        12,881         80,718     93,599 
============================  =====  ============  =============  =========  ============  =============  ========= 
 
 Attributable to: 
  Equity shareholders 
  of the parent company                     1,611              -      1,611        12,614         79,703     92,317 
 Non-controlling interest                     258              -        258           267          1,015      1,282 
============================  =====  ============  =============  =========  ============  =============  ========= 
                                            1,869              -      1,869        12,881         80,718     93,599 
============================  =====  ============  =============  =========  ============  =============  ========= 
 
 Earnings per share 
 - basic (cents per 
  share)                          4          0.81              -       0.81          6.32          39.94      46.26 
 - diluted (cents per 
  share)                          4          0.81              -       0.81          6.21          39.23      45.44 
 
 EBITDA(2)                                  8,679              -      8,679        16,600          9,483     26,083 
============================  =====  ============  =============  =========  ============  =============  ========= 
 

(1) During 2011, the Group disposed of all of its trading subsidiaries which were classified as discontinued

operations.  All operations for 2012 are continuing.   Refer to note 2 for further information. 

(2) EBITDA represents earnings before finance items, taxation, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.

 
 CONDENSED CONSOLIDATED INCOME STATEMENT 
 For the six months ended 30 June 2012 
 
                                             Six months ended 30 June                  Six months ended 30 June 
                                                       2012                                      2011 
                                                     Unaudited                                 Unaudited 
 
                              Note                    Discontinued 
                                         Continuing     operations               Continuing   Discontinued 
                                      operations(1)            (1)      Total    operations     operations       Total 
===========================  =====  ===============  =============  =========  ============  =============  ========== 
                                             US$000         US$000     US$000        US$000         US$000      US$000 
 
 Revenue                         3          109,511              -    109,511       100,516         67,236     167,752 
 Cost of sales                   3         (78,741)              -   (78,741)      (73,488)       (50,162)   (123,650) 
===========================  =====  ===============  =============  =========  ============  =============  ========== 
 Gross profit                                30,770              -     30,770        27,028         17,074      44,102 
===========================  =====  ===============  =============  =========  ============  =============  ========== 
 Administrative expenses                    (5,320)              -    (5,320)       (4,806)              -     (4,806) 
 Share based payments                       (1,030)              -    (1,030)         (666)              -       (666) 
===========================  =====  ===============  =============  =========  ============  =============  ========== 
 Profit from operations                      24,420              -     24,420        21,556         17,074      38,630 
===========================  =====  ===============  =============  =========  ============  =============  ========== 
 Profit on disposal of 
  investments                 7,12                -              -          -         8,990              -       8,990 
 (Loss)/profit on disposal 
  of subsidiaries                2                -          (105)      (105)             -         72,807      72,807 
 Finance items 
 Exchange gains/(losses)                        364              -        364          (82)              -        (82) 
 Finance expense                            (1,601)              -    (1,601)       (3,032)              -     (3,032) 
 Finance income                                 114              -        114             -              -           - 
 Net finance items - 
  discontinued operations                         -              -          -             -           (19)        (19) 
 Profit/(loss) before 
  taxation                                   23,297          (105)     23,192        27,432         89,862     117,294 
===========================  =====  ===============  =============  =========  ============  =============  ========== 
 Analysed as: 
 Profit before taxation 
  and exceptional items                      23,297              -     23,297        18,442         17,055      35,497 
 Exceptional items              12                -          (105)      (105)         8,990         72,807      81,797 
===========================  =====  ===============  =============  =========  ============  =============  ========== 
 Profit/(loss) before 
  taxation                                   23,297          (105)     23,192        27,432         89,862     117,294 
===========================  =====  ===============  =============  =========  ============  =============  ========== 
 Taxation                                   (7,473)              -    (7,473)       (4,602)        (2,723)     (7,325) 
 Profit/(loss) for the 
  period                                     15,824          (105)     15,719        22,830         87,139     109,969 
===========================  =====  ===============  =============  =========  ============  =============  ========== 
 
 Attributable to: 
  Equity shareholders 
  of the parent company                      14,208          (105)     14,103        21,475         84,930     106,405 
 Non-controlling interest                     1,616              -      1,616         1,355          2,209       3,564 
===========================  =====  ===============  =============  =========  ============  =============  ========== 
                                             15,824          (105)     15,719        22,830         87,139     109,969 
===========================  =====  ===============  =============  =========  ============  =============  ========== 
 
 Earnings per share 
 - basic (cents per share)       4             7.14         (0.05)       7.09         10.80          42.70       53.50 
 - diluted (cents per 
  share)                         4             7.07         (0.05)       7.02         10.59          41.88       52.47 
 
 EBITDA(2)                                   36,780              -     36,780        42,003         17,074      59,077 
===========================  =====  ===============  =============  =========  ============  =============  ========== 
 

(1) During 2011, the Group disposed of all of its trading subsidiaries which were classified as discontinued operations. All operations for 2012 are continuing. In Q1 2012 the Group completed the disposal of one of the remaining exploration assets in South East Asia. Refer to note 2 for further information.

(2) EBITDA represents earnings before finance items, taxation, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.

 
 CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
 For the three months ended 30 June 2012 
 
                                            Three months ended 30 June                Three months ended 30 
                                                        2012                                 June 2011 
                                                     Unaudited                               Unaudited 
==============================  =====  ====================================  ======================================= 
                                         Continuing   Discontinued             Continuing   Discontinued 
                                 Note    operations     operations    Total    operations     operations       Total 
==============================  =====  ============  =============  =======  ============  =============  ========== 
                                             US$000         US$000   US$000        US$000         US$000      US$000 
 
 Profit for the period                        1,869              -    1,869        12,881         80,718      93,599 
 Revaluation of other 
  financial assets                  7         (684)              -    (684)           204              -         204 
 Disposal of other 
  financial assets                                -              -        -       (9,725)              -     (9,725) 
 Reclassification 
  of foreign exchange 
  translation reserve 
  on disposal of subsidiaries       2             -              -        -         (627)              -       (627) 
 Total comprehensive 
  income for the period                       1,185              -    1,185         2,733         80,718      83,451 
 
 Attributable to: 
 Equity holders of 
  the parent company                            927              -      927         2,466         79,703      82,169 
 Non-controlling 
  interest                                      258              -      258           267          1,015       1,282 
==============================  =====  ============  =============  =======  ============  =============  ========== 
                                              1,185              -    1,185         2,733         80,718      83,451 
==============================  =====  ============  =============  =======  ============  =============  ========== 
 
 CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
 For the six months ended 30 June 2012 
 
                                             Six months ended 30 June                Six months ended 30 June 
                                                        2012                                   2011 
                                                     Unaudited                               Unaudited 
==============================  =====  ====================================  ======================================= 
                                         Continuing   Discontinued             Continuing   Discontinued 
                                 Note    operations     operations    Total    operations     operations       Total 
==============================  =====  ============  =============  =======  ============  =============  ========== 
                                             US$000         US$000   US$000        US$000         US$000      US$000 
 
 Profit for the period                       15,824          (105)   15,719        22,830         87,139     109,969 
 Revaluation of other 
  financial assets                  7         (604)              -    (604)       (2,903)              -     (2,903) 
 Disposal of other 
  financial assets                                -              -        -       (9,725)              -     (9,725) 
 Reclassification 
  of foreign exchange 
  translation reserve 
  on disposal of subsidiaries       2             -              -        -         (627)              -       (627) 
==============================  =====  ============  =============  =======  ============  =============  ========== 
 Total comprehensive 
  income for the period                      15,220          (105)   15,115         9,575         87,139      96,714 
 
 Attributable to: 
 Equity holders of 
  the parent company                         13,604          (105)   13,499         8,220         84,930      93,150 
 Non-controlling 
  interest                                    1,616              -    1,616         1,355          2,209       3,564 
==============================  =====  ============  =============  =======  ============  =============  ========== 
                                             15,220          (105)   15,115         9,575         87,139      96,714 
==============================  =====  ============  =============  =======  ============  =============  ========== 
 
 
 
 
 CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
 At 30 June 2012 
                                               30 June 2012   31 December 2011   30 June 2011 
                                        Note      Unaudited            Audited      Unaudited 
=====================================  =====  =============  =================  ============= 
                                                     US$000             US$000         US$000 
 Non-current assets 
 Intangible assets                         5         45,511             42,390         29,747 
 Property, plant and equipment             6        268,225            247,954        241,528 
 Other financial assets                    7          1,224              1,828              - 
 Deferred tax assets                                      -                  -          1,459 
=====================================  =====  =============  =================  ============= 
                                                    314,960            292,172        272,734 
 Current assets 
 Inventories                               8         52,708             40,515         27,865 
 Trade and other receivables                         29,202             28,529         25,998 
 Cash and cash equivalents                 9         80,380            105,236        179,293 
=====================================  =====  =============  =================  ============= 
                                                    162,290            174,280        233,156 
 
 Assets of disposal group classified 
  as held for sale                       2,3              -              2,085          6,474 
 
 Current liabilities 
 Trade and other payables                            35,923             25,544         46,593 
 Other financial liabilities              10         18,265             24,711         24,000 
=====================================  =====  =============  =================  ============= 
                                                     54,188             50,255         70,593 
 
 Liabilities of disposal group 
  classified as held for sale            2,3              -                  -          1,244 
 
 Non-current liabilities 
 Other financial liabilities              10          2,241              8,018         17,000 
 Deferred tax liabilities                            22,039             14,566         13,330 
 Other liabilities                                    5,143              5,143          3,737 
=====================================  =====  =============  =================  ============= 
                                                     29,423             27,727         34,067 
 Net assets                                         393,639            390,555        406,460 
=====================================  =====  =============  =================  ============= 
 Equity 
 Issued share capital                                16,247             16,247         16,247 
 Share premium                                      149,915            149,915        149,915 
 Other reserves                                      15,583             15,273         17,852 
 Retained earnings                                  209,287            208,129        220,157 
 Total equity attributable to 
  the parent                                        391,032            389,564        404,171 
 Non-controlling interest                             2,607                991          2,289 
=====================================  =====  =============  =================  ============= 
 Total equity                                       393,639            390,555        406,460 
=====================================  =====  =============  =================  ============= 
 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 
  Six months ended                                                      Total 
    30 June 2011                                                  attributable 
                          Share     Share      Other   Retained         to the   Non-controlling      Total 
                        capital   premium   reserves   earnings         parent          interest     equity 
  ==================  =========  ========  =========  =========  =============  ================  ========= 
                         US$000    US$000     US$000     US$000         US$000            US$000     US$000 
   At 31 December 
    2010 (Audited)       16,086   144,571     30,632    118,606        309,895             9,344    319,239 
   Profit for the 
    period                    -         -          -    106,405        106,405             3,564    109,969 
   Revaluation 
    of other 
    financial 
    assets                    -         -    (2,903)          -        (2,903)                 -    (2,903) 
   Disposal of 
    other financial 
    assets                    -         -    (9,725)          -        (9,725)                 -    (9,725) 
  ===================  ========  ========  =========  =========  =============  ================  ========= 
   Reclassification 
    of foreign 
    exchange 
    translation 
    reserve on 
    disposal 
    of subsidiaries           -         -      (627)          -          (627)                 -      (627) 
  ===================  ========  ========  =========  =========  =============  ================  ========= 
   Total 
    comprehensive 
    income for the 
    period                    -         -   (13,255)    106,405         93,150             3,564     96,714 
  ===================  ========  ========  =========  =========  =============  ================  ========= 
   Share based 
    payments                  -         -          -        614            614                 -        614 
   Issue of shares 
    - exercise of 
    share options            35         -          -          -             35                 -         35 
   Issue of shares 
    - bonuses                75     3,177          -    (3,200)             52                 -         52 
   Issue of shares 
    into EBT                 51     2,167    (2,218)          -              -                 -          - 
   Non-controlling 
    interest share 
    of dividend 
    from subsidiary           -         -          -          -              -           (2,000)    (2,000) 
  ===================  ========  ========  =========  =========  =============  ================  ========= 
   Disposal of 
    subsidiaries              -         -          -          -              -           (8,619)    (8,619) 
  ===================  ========  ========  =========  =========  =============  ================  ========= 
   Release of EBT 
    shares                    -         -        701      (276)            425                 -        425 
  ===================  ========  ========  =========  =========  =============  ================  ========= 
   Transfer 
    acquisition 
    reserve                   -         -      1,992    (1,992)              -                 -          - 
  ===================  ========  ========  =========  =========  =============  ================  ========= 
   At 30 June 2011 
    (Unaudited)          16,247   149,915     17,852    220,157        404,171             2,289    406,460 
  ===================  ========  ========  =========  =========  =============  ================  ========= 
 
   Six months ended                                                      Total 
    30 June 2012                                                  attributable 
                          Share     Share      Other   Retained         to the   Non-controlling      Total 
                        capital   premium   reserves   earnings         parent          interest     equity 
  ===================  ========  ========  =========  =========  =============  ================  ========= 
                         US$000    US$000     US$000     US$000         US$000            US$000     US$000 
   At 31 December 
    2011 (Audited)       16,247   149,915     15,273    208,129        389,564               991    390,555 
   Profit for the 
    period                    -         -          -     14,103         14,103             1,616     15,719 
   Revaluation 
    of other 
    financial 
    assets                    -         -      (604)          -          (604)                 -      (604) 
   Total 
    comprehensive 
    income for the 
    period                    -         -      (604)     14,103         13,499             1,616     15,115 
  ===================  ========  ========  =========  =========  =============  ================  ========= 
      Share based 
        payments              -         -          -      1,425          1,425                 -      1,425 
   Release of 
    treasury 
    and own shares            -         -        914      (865)             49                 -         49 
   Final dividend             -         -          -   (13,505)       (13,505)                 -   (13,505) 
  ===================  ========  ========  =========  =========  =============  ================  ========= 
   At 30 June 2012 
    (Unaudited)          16,247   149,915     15,583    209,287        391,032             2,607    393,639 
  ===================  ========  ========  =========  =========  =============  ================  ========= 
 
 
 
  CONDENSED CONSOLIDATED CASH FLOW STATEMENT 
                                      Three months ended 30 June                    Three months ended 30 
                                                 2012                                      June 2011 
                                              (Unaudited)                                 (Unaudited) 
 
                               Continuing   Dis-continued                      Continuing    Discontinued 
                        Note   operations      operations         Total        operations      operations      Total 
=====================  =====  ===========  ==============  ============  ================  ==============  ========= 
                                   US$000          US$000        US$000            US$000          US$000     US$000 
 Cash flows from 
 operating 
 activities 
 Profit for the 
  period                            1,869               -         1,869            12,881          80,718     93,599 
 Adjusted for: 
 Depreciation of 
  non-current 
  assets                   3        5,795               -         5,795             9,228               -      9,228 
 Share based payments                 471               -           471               305               -        305 
 Provisions                             -               -             -                 -             284        284 
 Taxation in the 
  income statement                    589               -           589             1,981           1,393      3,374 
 Non-operating items 
  in the 
  income statement        11        1,036               -         1,036           (7,512)        (72,809)   (80,321) 
=====================  =====  ===========  ==============  ============  ================  ==============  ========= 
                                    9,760               -         9,760            16,883           9,586     26,469 
 Movements in working 
 capital 
 (Increase)/decrease 
  in inventory                    (2,324)               -       (2,324)           (4,358)             397    (3,961) 
 Decrease/(increase) 
  in trade 
  and other 
  receivables                       1,971               -         1,971           (6,085)           (814)    (6,899) 
 Increase/(decrease) 
  in trade 
  and other payables               11,556               -        11,556           (1,920)             695    (1,225) 
=====================  =====  ===========  ==============  ============  ================  ==============  ========= 
 Net cash generated 
  by operations                    20,963               -        20,963             4,520           9,864     14,384 
 Interest received                     72               -            72                 -              10         10 
 Interest paid                      (318)               -         (318)           (1,241)               -    (1,241) 
 Income tax paid                        -               -             -             (865)         (1,497)    (2,362) 
=====================  =====  ===========  ==============  ============  ================  ==============  ========= 
 Net cash generated 
  by operating 
  activities                       20,717               -        20,717             2,414           8,377     10,791 
 Cash flows from 
 investing 
 activities 
 Payments for 
  property, plant 
  and equipment            3      (7,067)               -       (7,067)           (8,198)           (290)    (8,488) 
 Deferred 
  consideration paid                    -               -             -                 -           (656)      (656) 
 Exploration and 
  evaluation 
  expenses               3,5     (13,980)               -      (13,980)           (9,220)         (1,531)   (10,751) 
 Rehabilitation costs                   -               -             -                 -           (165)      (165) 
 Disposal of 
  discontinued 
  operation, net of 
  cash disposed 
  of                       2            -               -             -           158,151               -    158,151 
 Net cash received 
  from disposal 
  of other 
  investments              7            -               -             -            16,501               -     16,501 
=====================  =====  ===========  ==============  ============  ================  ==============  ========= 
 Net cash (used 
  in)/generated 
  by investing 
  activities                     (21,047)               -      (21,047)           157,234         (2,642)    154,592 
=====================  =====  ===========  ==============  ============  ================  ==============  ========= 
 Cash flows from 
 financing 
 activities 
 Proceeds from issue                    -               -             -                 -               -          - 
 of equity 
 shares 
 Net exercise of 
  share options 
  settled in cash                   (141)               -         (141)                 -               -          - 
 Loans repaid             10      (6,000)               -       (6,000)          (31,000)               -   (31,000) 
 Final dividend                  (13,166)               -      (13,166)                 -               -          - 
 Payments in respect 
  of finance 
  leases                            (371)               -         (371)                 -               -          - 
 Non-controlling 
  interest 
  share of dividend 
  from subsidiary                       -               -             -                 -         (2,000)    (2,000) 
=====================  =====  ===========  ==============  ============  ================  ==============  ========= 
 Net cash used in 
  financing 
  activities                     (19,678)               -      (19,678)          (31,000)         (2,000)   (33,000) 
=====================  =====  ===========  ==============  ============  ================  ==============  ========= 
 Net cash movement               (20,008)               -      (20,008)           128,648           3,735    132,383 
 Exchange 
  (losses)/gains                    (120)               -         (120)               120           (189)       (69) 
 Transfer of cash not 
  held 
  for sale               2,3            -               -             -             3,546         (3,546)          - 
 Total 
  (decrease)/increase 
  in cash and cash 
  equivalents                    (20,128)               -      (20,128)           132,314               -    132,314 
=====================  =====  ===========  ==============  ============  ================  ==============  ========= 
 Cash and cash 
  equivalents 
  at start of the 
  period                          100,508               -       100,508            46,979               -     46,979 
=====================  =====  ===========  ==============  ============  ================  ==============  ========= 
 Cash and cash 
  equivalents 
  at end of period                 80,380               -        80,380           179,293               -    179,293 
=====================  =====  ===========  ==============  ============  ================  ==============  ========= 
 
  CONDENSED CONSOLIDATED CASH FLOW STATEMENT 
                                         Six months ended 30 June                      Six months ended 30 
                                                   2012                                      June 2011 
                                                (Unaudited)                                 (Unaudited) 
 
                               Continuing        Discontinued                  Continuing   Dis-continued 
                        Note   operations          operations         Total    operations      operations      Total 
=====================  =====  ===========  ==================  ============  ============  ==============  ========= 
                                   US$000              US$000        US$000        US$000          US$000     US$000 
 Cash flows from 
 operating 
 activities 
 Profit/(loss) for 
  the period                       15,824               (105)        15,719        22,830          87,139    109,969 
 Adjusted for: 
 Depreciation of 
  non-current 
  assets                   6       12,360                   -        12,360        20,447               -     20,447 
 Share based payments               1,030                   -         1,030           666               -        666 
 Provisions                             -                   -             -             -             574        574 
 Taxation in the 
  income statement                  7,473                   -         7,473         4,602           2,723      7,325 
 Non-operating items 
  in the 
  income statement        11        1,950                 105         2,055       (5,988)        (72,981)   (78,969) 
=====================  =====  ===========  ==================  ============  ============  ==============  ========= 
                                   38,637                   -        38,637        42,557          17,455     60,012 
 Movements in working 
 capital 
 (Increase)/decrease 
  in inventory                   (12,194)                   -      (12,194)       (7,486)             341    (7,145) 
 Increase in trade 
  and other 
  receivables                       (341)                   -         (341)      (10,583)         (1,274)   (11,857) 
 Increase/(decrease) 
  in trade 
  and other payables                9,056                   -         9,056         6,675           (248)      6,427 
=====================  =====  ===========  ==================  ============  ============  ==============  ========= 
 Net cash generated 
  by operations                    35,158                   -        35,158        31,163          16,274     47,437 
 Interest received                    138                   -           138             -              17         17 
 Interest paid                      (727)                   -         (727)       (1,944)               -    (1,944) 
 Income tax paid                        -                   -             -         (865)         (3,679)    (4,544) 
=====================  =====  ===========  ==================  ============  ============  ==============  ========= 
 Net cash generated 
  by operating 
  activities                       34,569                   -        34,569        28,354          12,612     40,966 
 Cash flows from 
 investing 
 activities 
 Payments for 
  property, plant 
  and equipment            6     (13,716)                   -      (13,716)      (21,996)           (884)   (22,880) 
 Deferred 
  consideration paid                    -                   -             -             -         (1,330)    (1,330) 
 Exploration and 
  evaluation 
  expenses               3,5     (22,036)                   -      (22,036)      (19,231)         (2,995)   (22,226) 
 Rehabilitation costs                   -                   -             -             -           (393)      (393) 
 Disposal of 
  discontinued 
  operation, net of 
  cash disposed 
  of                       2        1,980                   -         1,980       158,151               -    158,151 
 Net cash received 
  from disposal 
  of other 
  investments              7            -                   -             -        16,501               -     16,501 
=====================  =====  ===========  ==================  ============  ============  ==============  ========= 
 Net cash (used 
  in)/generated 
  by investing 
  activities                     (33,772)                   -      (33,772)       133,425         (5,602)    127,823 
=====================  =====  ===========  ==================  ============  ============  ==============  ========= 
 Cash flows from 
 financing 
 activities 
 Proceeds from issue 
  of equity 
  shares                                -                   -             -            35               -         35 
 Net exercise of 
  share options 
  settled in cash                   (141)                             (141) 
 Loans repaid             10     (12,000)                   -      (12,000)      (37,000)               -   (37,000) 
 Final dividend                  (13,166)                          (13,166)             -               -          - 
 Payments in respect 
  of finance 
  leases                            (371)                   -         (371)             -               -          - 
 Non-controlling 
  interest 
  share of dividend 
  from subsidiary                       -                   -             -             -         (2,000)    (2,000) 
=====================  =====  ===========  ==================  ============  ============  ==============  ========= 
 Net cash used in 
  financing 
  activities                     (25,678)                   -      (25,678)      (36,965)         (2,000)   (38,965) 
=====================  =====  ===========  ==================  ============  ============  ==============  ========= 
 Net cash movement               (24,881)                   -      (24,881)       124,814           5,010    129,824 
 Exchange 
  gains/(losses)                       25                   -            25           183           (237)       (54) 
 Transfer of cash not 
  held 
  for sale               2,3            -                   -             -         4,773         (4,773)          - 
 Total 
  (decrease)/increase 
  in cash and cash 
  equivalents                    (24,856)                   -      (24,856)       129,770               -    129,770 
=====================  =====  ===========  ==================  ============  ============  ==============  ========= 
 Cash and cash 
  equivalents 
  at start of the 
  period                          105,236                   -       105,236        49,523               -     49,523 
=====================  =====  ===========  ==================  ============  ============  ==============  ========= 
 Cash and cash 
  equivalents 
  at end of period                 80,380                   -        80,380       179,293               -    179,293 
=====================  =====  ===========  ==================  ============  ============  ==============  ========= 
 
 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

   1.   Basis of preparation 

The condensed consolidated interim financial statements, which are unaudited, have been prepared in accordance with the requirements of International Accounting Standard 34 as adopted for use in the European Union. This condensed interim report does not include all the notes of the type normally included in an annual financial report. Accordingly, this condensed report is to be read in conjunction with the Annual Report for the year ended 31 December 2011, which has been prepared in accordance with IFRS as adopted by the European Union, and any public announcements made by the Group during the interim reporting period.

The financial information set out in this interim report does not constitute statutory accounts as defined in Section 435 of the Companies Act 2006. The unaudited condensed financial statements for the six months ended 30 June 2012 have been drawn up using accounting policies and presentation expected to be adopted in the Group's full financial statements for the year ending 31 December 2012, which are not expected to be significantly different to those set out in note 1 to the Group's audited financial statements for the year ended 31 December 2011.

The Company's statutory financial statements for the year ended 31 December 2011 are available on the Company's website www.avocetmining.com. The auditor's report on those financial statements was unqualified and did not contain a statement under sections 498(2) or (3) of the Companies Act 2006.

After review of the Group's operations, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparing the unaudited condensed interim financial statements.

   2.   Disposal group classified as held for sale and discontinued operations 

On 24 June 2011, Avocet completed the sale of its main South East Asian assets, namely its 100% interest in the Penjom gold mine in Malaysia and its 80% interest in PT Avocet Bolaang Mongondow (PT ABM), which owns the North Lanut mine and Bakan project in North Sulawesi, Indonesia, for proceeds of US$170 million. In the third quarter of 2011, Avocet announced that further sales had been concluded, namely PT Avocet Mining Services, Avocet Mining (Malaysia) OHQ Sdn. Bhd., its 75% interest in PT Gorontalo Sejahtera Mining, and its 60% interest in PT Arafura Surya Alam. The combined gross proceeds for the disposals completed in the third quarter of 2011 were US$27 million. All of the sales completed in 2011 were originally announced on 24 December 2010.

In accordance with IFRS 5, Non-current Assets Held for Sale and Discontinued Operations, all of the assets and liabilities of the Indonesian and Malaysian operations, apart from cash, were treated as a disposal group from the date of the announcement of the sale on 24 December 2010, and were disclosed separately in the statement of financial position at 31 December 2010 and 31 March 2011, and the remaining unsold entities at 30 June 2011, 30 September 2011, and 31 December 2011. As the transaction was on a cash free debt free basis, the cash held by entities held for sale was classified as continuing operations rather than discontinued operations. Prior to the reclassification, management reviewed the carrying values and recognition of assets and liabilities respectively, and no adjustments were required to measure assets and liabilities at the lower of carrying value or fair value less costs to sell. Since 24 December 2010, the date on which the criteria for being held for sale were met, no depreciation was charged in the Group financial statements for the Malaysian and Indonesian assets, in accordance with IFRS.

In 2011, Avocet completed the sale of PT Arafura Mandiri Semangat (PT Arafura) and PT Aura Celebes Mandiri (PT ACM) to Reliance Resources Limited, a company owned by Golden Peaks Resources Limited (Golden Peaks). Consideration was in the form of 7.9 million Golden Peaks shares, which are classed as available for sale financial assets and are recognised at fair value at the reporting date (note 7). Golden Peaks is listed on the Toronto Stock Exchange. The PT AMS and PT ACM held non-core exploration projects in Indonesia.

The results of the disposal group are presented separately in the comparative consolidated income statement and the segmental analysis, as required by IFRS.

The profit on disposal of the entities sold during 2011 is presented in full in the annual report for the year ended 31 December 2011.

Completion of one of the last two exploration assets occurred on 16 February 2012 for proceeds of US$2.0 million, resulting in a loss of US$0.1 million. There are no remaining assets or liabilities recognised in the Group statement of financial position in respect of the last remaining South East Asian exploration company.

   3.   Segmental reporting 

IFRS 8 requires the disclosure of certain information in respect of reportable operating segments. One of the criteria for determining reportable operating segments is the level at which information is regularly reviewed by the Chief Operating Decision Maker (CODM) for the purposes of making economic decisions. In the prior period, this segmental information was presented for the UK and West Africa as continuing operations, and Malaysia and Indonesia as discontinued operations. The disposal of Avocet's assets in South East Asia enabled the strategic refocus of the Group, with the Inata operating mine and exploration projects in West Africa being the core focus. To reflect the change in focus of the Group, management has reassessed the segments which should be reported under IFRS 8. In this report, operating segments for continuing operations are determined as the UK, West Africa mining operations (which includes exploration activity within the Inata mine licence area), and West Africa exploration which includes exploration projects in Burkina Faso, Guinea and Mali. Exploration projects are aggregated into the single reportable segment because the projects are managed by a single operating division and reported to the CODM on this basis. Discontinued operations represent the disposal of one of the remaining assets in South East Asia that was subject to the agreement with J&Partners L.P. (note 2). Comparative periods have been represented on this basis to allow for a consistent comparison.

   3.   Segmental Reporting 
 
 
                                                   West Africa                   Continuing 
 For the three months ended                             mining    West Africa    operations   Dis-continued 
  30 June 2012                                UK    operations    exploration         total      operations      Total 
======================================  ========  ============  =============  ============  ==============  ========= 
                                          US$000        US$000         US$000        US$000          US$000     US$000 
 INCOME STATEMENT 
 Revenue                                       -        49,255              -        49,255               -     49,255 
======================================  ========  ============  =============  ============  ==============  ========= 
 Cost of Sales                             1,031      (41,878)        (1,887)      (42,734)               -   (42,734) 
======================================  ========  ============  =============  ============  ==============  ========= 
 Cash production costs: 
 - mining                                      -      (13,225)              -      (13,225)               -   (13,225) 
 - processing                                  -      (10,914)              -      (10,914)               -   (10,914) 
 - overheads                                   -       (4,789)              -       (4,789)               -    (4,789) 
 - royalties                                   -       (4,182)              -       (4,182)               -    (4,182) 
======================================  ========  ============  =============  ============  ==============  ========= 
                                               -      (33,110)              -      (33,110)               -   (33,110) 
 Changes in inventory                          -          (97)              -          (97)               -       (97) 
 Expensed exploration 
  and other cost of sales          (a)     1,064       (2,909)        (1,887)       (3,732)               -    (3,732) 
 Depreciation and amortisation     (b)      (33)       (5,762)              -       (5,795)               -    (5,795) 
===============================  =====  ========  ============  =============  ============  ==============  ========= 
 Gross profit/(loss)                       1,031         7,377        (1,887)         6,521               -      6,521 
 Administrative expenses 
  and share based payments               (3,637)             -              -       (3,637)               -    (3,637) 
======================================  ========  ============  =============  ============  ==============  ========= 
 (Loss)/profit from 
  operations                             (2,606)         7,377        (1,887)         2,884               -      2,884 
 Net finance items                           426         (843)            (9)         (426)               -      (426) 
======================================  ========  ============  =============  ============  ==============  ========= 
 (Loss)/profit before 
  taxation                               (2,180)         6,534        (1,896)         2,458               -      2,458 
 Taxation                                      -         (589)              -         (589)               -      (589) 
======================================  ========  ============  =============  ============  ==============  ========= 
 (Loss)/profit for the 
  period                                 (2,180)         5,945        (1,896)         1,869               -      1,869 
======================================  ========  ============  =============  ============  ==============  ========= 
 Attributable to: 
 Equity shareholders 
  of parent company                      (2,180)         5,687        (1,896)         1,611               -      1,611 
======================================  ========  ============  =============  ============  ==============  ========= 
 Non-controlling interest                      -           258              -           258               -        258 
 (Loss)/profit for the 
  period                                 (2,180)         5,945        (1,896)         1,869               -      1,869 
======================================  ========  ============  =============  ============  ==============  ========= 
 EBITDA                            (c)   (2,573)        13,139        (1,887)         8,679               -      8,679 
===============================  =====  ========  ============  =============  ============  ==============  ========= 
 

(a) Other cost of sales represents costs not directly attributable to production, including exploration expenditure expensed;

(b) Includes amounts in respect of the amortisation of mine closure provision at Inata;

(c) EBITDA represents earnings before exceptional items, finance items, tax, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.

   3.   Segmental Reporting (continued) 
 
 
                                                   West Africa                   Continuing 
                                                        mining    West Africa    operations   Discontinued 
 At 30 June 2012                              UK    operations    exploration         total     operations      Total 
==============================  =====  =========  ============  =============  ============  =============  ========= 
                                          US$000        US$000         US$000        US$000         US$000     US$000 
 STATEMENT OF FINANCIAL 
  POSITION 
 Non-current assets                        1,816       267,862         45,282       314,960              -    314,960 
 Inventories                                   -        52,352            356        52,708              -     52,708 
 Trade and other 
  receivables                                531        24,089          4,582        29,202              -     29,202 
 Cash and cash equivalents                43,019        36,584            777        80,380              -     80,380 
 Total assets                             45,366       380,887         50,997       477,250              -    477,250 
=====================================  =========  ============  =============  ============  =============  ========= 
 Current liabilities                     (3,529)      (43,958)        (6,701)      (54,188)              -   (54,188) 
 Non-current liabilities                   (430)      (28,993)              -      (29,423)              -   (29,423) 
=====================================  =========  ============  =============  ============  =============  ========= 
 Total liabilities                       (3,959)      (72,951)        (6,701)      (83,611)              -   (83,611) 
=====================================  =========  ============  =============  ============  =============  ========= 
 Net assets                               41,407       307,936         44,296       393,639              -    393,639 
=====================================  =========  ============  =============  ============  =============  ========= 
 
                                                   West Africa                   Continuing 
 For the three months                                   mining    West Africa    operations   Discontinued 
  ended 30 June 2012                          UK    operations    exploration         total     operations      Total 
==============================  =====  =========  ============  =============  ============  =============  ========= 
                                          US$000        US$000         US$000        US$000         US$000     US$000 
 CASH FLOW STATEMENT 
 (Loss)/profit for 
  the period                             (2,180)         5,945        (1,896)         1,869              -      1,869 
 Adjustments for 
  non-cash and non-operating 
  items                           (d)         78         7,583            230         7,891              -      7,891 
 Movements in working 
  capital                                    484         8,965          1,754        11,203              -     11,203 
=====================================  =========  ============  =============  ============  =============  ========= 
 Net cash (used 
  in)/generated by 
  operations                             (1,618)        22,493             88        20,963              -     20,963 
 Net interest received/(paid)                 72         (318)              -         (246)              -      (246) 
 Purchase of property, 
  plant and equipment                       (47)       (6,892)          (128)       (7,067)              -    (7,067) 
 Loans repaid                                  -       (6,000)              -       (6,000)              -    (6,000) 
 Deferred exploration 
  expenditure                                  -         (104)       (13,876)      (13,980)              -   (13,980) 
 Final dividend                         (13,166)             -              -      (13,166)              -   (13,166) 
 Other cash movements             (e)    (7,008)       (6,995)         13,371         (632)              -      (632) 
 Total (decrease)/ 
  increase in cash 
  and 
  cash equivalents                      (21,767)         2,184          (545)      (20,128)              -   (20,128) 
=====================================  =========  ============  =============  ============  =============  ========= 
 

(d) Includes depreciation and amortisation, share based payments, taxation in the income statement, and other non-operating items in the income statement;

(e) Other cash movements include cash flows from financing activities, intergroup transfers; and exchange gains or losses.

   3.   Segmental Reporting (continued) 
 
 
                                                   West Africa                   Continuing 
 For the three months ended                             mining    West Africa    operations   Discontinued 
  30 June 2011                                UK    operations    exploration         total     operations      Total 
======================================  ========  ============  =============  ============  =============  ========= 
                                          US$000        US$000         US$000        US$000         US$000     US$000 
 INCOME STATEMENT 
 Revenue                                       -        44,749              -        44,749         35,215     79,964 
======================================  ========  ============  =============  ============  =============  ========= 
 Cost of Sales                               167      (34,478)            111      (34,200)       (25,732)   (59,932) 
======================================  ========  ============  =============  ============  =============  ========= 
 Cash production costs: 
 - mining                                      -       (7,891)              -       (7,891)       (13,723)   (21,614) 
 - processing                                  -       (9,381)              -       (9,381)        (6,007)   (15,388) 
 - overheads                                   -       (6,221)              -       (6,221)        (2,611)    (8,832) 
 - royalties                                   -       (3,211)              -       (3,211)        (1,369)    (4,580) 
======================================  ========  ============  =============  ============  =============  ========= 
                                               -      (26,704)              -      (26,704)       (23,710)   (50,414) 
 Changes in inventory                          -         3,004              -         3,004          (145)      2,859 
 Expensed exploration 
  and other cost of sales          (a)       201       (1,584)            111       (1,272)        (1,877)    (3,149) 
 Depreciation and amortisation     (b)      (34)       (9,194)              -       (9,228)              -    (9,228) 
===============================  =====  ========  ============  =============  ============  =============  ========= 
 Gross profit                                167        10,271            111        10,549          9,483     20,032 
 Administrative expenses 
  and share based payments               (3,177)             -              -       (3,177)              -    (3,177) 
======================================  ========  ============  =============  ============  =============  ========= 
 (Loss)/profit from 
  operations                             (3,010)        10,271            111         7,372          9,483     16,855 
 Profit on disposal 
  of subsidiaries and 
  investments                                  -             -          8,990         8,990         72,807     81,797 
--------------------------------------  --------  ------------  -------------  ------------  -------------  --------- 
 Net finance items                         (301)       (1,022)          (177)       (1,500)          (179)    (1,679) 
======================================  ========  ============  =============  ============  =============  ========= 
 (Loss)/profit before 
  taxation                               (3,311)         9,249          8,924        14,862         82,111     96,973 
 Taxation                                  (865)       (1,116)              -       (1,981)        (1,393)    (3,374) 
======================================  ========  ============  =============  ============  =============  ========= 
 (Loss)/profit for the 
  period                                 (4,176)         8,133          8,924        12,881         80,718     93,599 
======================================  ========  ============  =============  ============  =============  ========= 
 Attributable to: 
 Equity shareholders 
  of parent company                      (4,176)         7,866          8,924        12,614         79,703     92,317 
--------------------------------------  --------  ------------  -------------  ------------  -------------  --------- 
 Non-controlling interest                      -           267              -           267          1,015      1,282 
 (Loss)/profit for the 
  period                                 (4,176)         8,133          8,924        12,881         80,718     93,599 
======================================  ========  ============  =============  ============  =============  ========= 
 EBITDA                            (c)   (2,976)        19,465            111        16,600          9,483     26,083 
===============================  =====  ========  ============  =============  ============  =============  ========= 
 

(a) Other cost of sales represents costs not directly attributable to production, including exploration expenditure expensed;

(b) Includes amounts in respect of the amortisation of mine closure provision at Inata;

(c) EBITDA represents earnings before exceptional items, finance items, tax, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.

   3.   Segmental Reporting (continued) 
 
 
                                                  West Africa                   Continuing 
                                                       mining    West Africa    operations   Discontinued 
 At 30 June 2011                             UK    operations    exploration         total     operations      Total 
==============================  ====  =========  ============  =============  ============  =============  ========= 
                                         US$000        US$000         US$000        US$000         US$000     US$000 
 STATEMENT OF FINANCIAL 
  POSITION 
 Non-current assets                       1,646       253,887         17,201       272,734          2,761    275,495 
 Inventories                                  -        27,865              -        27,865              -     27,865 
 Trade and other 
  receivables                             1,770        22,077          2,151        25,998          3,713     29,711 
 Cash and cash 
  equivalents                           159,021        19,640            632       179,293              -    179,293 
 Total assets                           162,437       323,469         19,984       505,890          6,474    512,364 
====================================  =========  ============ 
 Current liabilities                   (13,417)      (55,157)        (2,019)      (70,593)        (1,244)   (71,837) 
Non-current liabilities                   (430)      (33,637)              -      (34,067)              -   (34,067) 
Total liabilities                      (13,847)      (88,794)        (2,019)     (104,660)        (1,244)  (105,904) 
Net assets                              148,590       234,675         17,965       401,230          5,230    406,460 
 
For the three                                     West Africa                   Continuing 
 months ended 30                                       mining    West Africa    operations   Discontinued 
 June 2011                                   UK    operations    exploration         total     operations      Total 
                                         US$000        US$000         US$000        US$000         US$000     US$000 
 CASH FLOW STATEMENT 
 (Loss)/profit 
  for the period                        (4,176)         8,133          8,924        12,881         80,718     93,599 
 Adjustments for 
  non-cash and non-operating 
  items                          (d)      1,504        17,033       (14,535)         4,002       (71,132)   (67,130) 
Movements in working 
 capital                                  1,404      (12,970)          (797)      (12,363)            278   (12,085) 
 Net cash (used 
  in)/generated 
  by operations                         (1,268)        12,196        (6,408)         4,520          9,864     14,384 
 Net interest (paid)/received             (610)         (631)              -       (1,241)             10    (1,231) 
 Net tax paid                             (865)             -              -         (865)        (1,497)    (2,362) 
Purchase of property, 
 plant and equipment                        (4)       (8,194)              -       (8,198)          (290)    (8,488) 
Loans repaid                           (25,000)       (6,000)              -      (31,000)              -   (31,000) 
Deferred exploration 
 expenditure                                  -       (4,074)        (5,146)       (9,220)        (1,531)   (10,751) 
Other cash movements             (e)    158,915             -         15,857       174,772        (3,010)    171,762 
Reclassification 
 of cash not held 
 for sale                        (f)      3,546             -              -         3,546        (3,546)          - 
Total increase/ 
 (decrease) in 
 cash and cash 
 equivalents                            134,714       (6,703)          4,303       132,314              -    132,314 
 

(d) Includes depreciation and amortisation, share based payments, movement in provisions, taxation in the income statement, and other non-operating items in the income statement;

(e) Other cash movements include cash flows in respect of the sale of subsidiaries, deferred consideration paid, cash flows from financing activities, and exchange gains or losses;

(f) The sale of subsidiaries in South East Asia is for a debt-free cash-free consideration. Therefore, cash held in remaining Malaysian and Indonesian subsidiaries at 30 June has been excluded from held for sales assets, and reported as Group cash in the consolidated statement of financial position.

   3.   Segmental Reporting (continued) 
 
 
                                                   West Africa                  Continuing 
 For the six months ended                               mining   West Africa    operations  Dis-continued 
  30 June 2012                                UK    operations   exploration         total     operations      Total 
======================================  ========  ============                ============                 ========= 
                                          US$000        US$000        US$000        US$000         US$000     US$000 
 INCOME STATEMENT 
 Revenue                                       -       109,511             -       109,511              -    109,511 
======================================  ========  ============  ============  ============                 ========= 
 Cost of Sales                             1,858      (77,515)       (3,084)      (78,741)              -   (78,741) 
======================================  ========  ============  ============  ============                 ========= 
 Cash production costs: 
 - mining                                      -      (25,932)             -      (25,932)              -   (25,932) 
 - processing                                  -      (21,741)             -      (21,741)              -   (21,741) 
 - overheads                                   -       (9,474)             -       (9,474)              -    (9,474) 
 - royalties                                   -       (8,521)             -       (8,521)              -    (8,521) 
======================================  ========  ============  ============  ============                 ========= 
                                               -      (65,668)             -      (65,668)              -   (65,668) 
 Changes in inventory                          -         5,066             -         5,066              -      5,066 
 Expensed exploration 
  and other cost of sales          (a)     1,924       (4,619)       (3,084)       (5,779)              -    (5,779) 
 Depreciation and amortisation     (b)      (66)      (12,294)             -      (12,360)              -   (12,360) 
===============================  =====  ========  ============  ============  ============                 ========= 
 Gross profit/(loss)                       1,858        31,996       (3,084)        30,770              -     30,770 
Administrative expenses 
 and share based payments                (6,350)             -             -       (6,350)              -    (6,350) 
 (Loss)/profit from 
  operations                             (4,492)        31,996       (3,084)        24,420              -     24,420 
 Loss on disposal of 
  subsidiaries                                 -             -             -             -          (105)      (105) 
 Net finance items                           429       (1,567)            15       (1,123)              -    (1,123) 
======================================  ========  ============  ============  ============                 ========= 
 (Loss)/profit before 
  taxation                               (4,063)        30,429       (3,069)        23,297          (105)     23,192 
 Taxation                                      -       (7,473)             -       (7,473)              -    (7,473) 
======================================  ========  ============                ============                 ========= 
 (Loss)/profit for the 
  period                                 (4,063)        22,956       (3,069)        15,824          (105)     15,719 
======================================  ========  ============                ============                 ========= 
 Attributable to: 
 Equity shareholders 
  of parent company                      (4,063)        21,340       (3,069)        14,208          (105)     14,103 
 Non-controlling interest                      -         1,616             -         1,616              -      1,616 
======================================  ========  ============  ============  ============                 ========= 
 (Loss)/profit for the 
  period                                 (4,063)        22,956       (3,069)        15,824          (105)     15,719 
======================================  ========  ============  ============  ============                 ========= 
 EBITDA                            (c)   (4,426)        44,290       (3,084)        36,780              -     36,780 
===============================  =====  ========  ============  ============  ============                 ========= 
 

(a) Other cost of sales represents costs not directly attributable to production, including exploration expenditure expensed;

(b) Includes amounts in respect of the amortisation of mine closure provisions at Inata;

(c) EBITDA represents earnings before exceptional items, finance items, tax, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.

   3.   Segmental Reporting (continued) 
 
 
                                                   West Africa                 Continuing 
 For the six months ended                               mining   West Africa   operations  Discontinued 
  30 June 2011                                UK    operations   exploration        total    operations       Total 
======================================  ========  ============                                           ========== 
                                          US$000        US$000        US$000       US$000        US$000      US$000 
 INCOME STATEMENT 
 Revenue                                       -       100,516             -      100,516        67,236     167,752 
======================================  ========  ============  ============               ============  ========== 
 Cost of Sales                               425      (73,586)         (327)     (73,488)      (50,162)   (123,650) 
======================================  ========  ============  ============               ============  ========== 
 Cash production costs: 
 - mining                                      -      (14,398)             -     (14,398)      (27,336)    (41,734) 
 - processing                                  -      (19,229)             -     (19,229)      (12,046)    (31,275) 
 - overheads                                   -      (11,495)             -     (11,495)       (4,842)    (16,337) 
 - royalties                                   -       (7,158)             -      (7,158)       (2,552)     (9,710) 
======================================  ========  ============  ============               ============  ========== 
                                               -      (52,280)             -     (52,280)      (46,776)    (99,056) 
 Changes in inventory                          -         2,024             -        2,024          (44)       1,980 
 Expensed exploration 
  and other cost of sales          (a)       493       (2,951)         (327)      (2,785)       (3,342)     (6,127) 
 Depreciation and amortisation     (b)      (68)      (20,379)             -     (20,447)             -    (20,447) 
===============================  =====  ========  ============  ============               ============  ========== 
 Gross profit/(loss)                         425        26,930         (327)       27,028        17,074      44,102 
 Administrative expenses 
  and share based payments               (5,472)             -             -      (5,472)             -     (5,472) 
======================================  ========  ============                                           ========== 
 (Loss)/profit from 
  operations                             (5,047)        26,930         (327)       21,556        17,074      38,630 
Profit on sale of subsidiaries 
 and investments                               -             -         8,990        8,990        72,807      81,797 
 Net finance items                         (692)       (2,245)         (177)      (3,114)          (19)     (3,133) 
======================================  ========  ============  ============               ============  ========== 
 (Loss)/profit before 
  taxation                               (5,739)        24,685         8,486       27,432        89,862     117,294 
 Taxation                                  (865)       (3,737)             -      (4,602)       (2,723)     (7,325) 
======================================  ========  ============                                           ========== 
 (Loss)/profit for the 
  period                                 (6,604)        20,948         8,486       22,830        87,139     109,969 
======================================  ========  ============                                           ========== 
 Attributable to: 
Equity shareholders 
 of parent company                       (6,604)        19,593         8,486       21,475        84,930     106,405 
                                                  ------------                                           ---------- 
 Non-controlling interest                      -         1,355             -        1,355         2,209       3,564 
 (Loss)/profit for the 
  period                                 (6,604)        20,948         8,486       22,830        87,139     109,969 
======================================  ========  ============  ============               ============  ========== 
 EBITDA                            (c)   (4,979)        47,309         (327)       42,003        17,074      59,077 
===============================  =====  ========  ============  ============               ============  ========== 
 

(a) Other cost of sales represents costs not directly attributable to production, including exploration expenditure expensed;

(b) Includes amounts in respect of the amortisation of mine closure provision at Inata;

(c) EBITDA represents earnings before exceptional items, finance items, tax, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.

   3.   Segmental Reporting (continued) 
 
                                           West Africa 
For the six months                              mining       West Africa        Continuing     Dis-continued 
ended 30 June 2012                UK        operations       exploration  operations total        operations     Total 
                              US$000            US$000            US$000            US$000            US$000    US$000 
CASH FLOW STATEMENT 
(Loss)/profit for the 
 period                      (4,063)            22,956           (3,069)            15,824             (105)    15,719 
Adjustments for 
 non-cash and 
 non-operating items   (d)       667            22,192              (46)            22,813               105    22,918 
Movements in working 
 capital                     (4,095)           (2,188)             2,804           (3,479)                 -   (3,479) 
Net cash (used in)/ 
 generated by operations     (7,491)            42,960             (311)            35,158                 -    35,158 
Net interest 
 received/(paid)                 138             (727)                 -             (589)                 -     (589) 
Purchase of property, 
 plant and equipment           (164)          (11,773)           (1,779)          (13,716)                 -  (13,716) 
Deferred exploration 
 expenditure                       -             (367)          (21,669)          (22,036)                 -  (22,036) 
Net proceeds from disposal 
 of discontinuing 
 operations                    1,980                 -                 -             1,980                 -     1,980 
Loans repaid                       -          (12,000)                 -          (12,000)                 -  (12,000) 
Final dividend              (13,166)                 -                 -          (13,166)                 -  (13,166) 
Other cash movements   (e)  (14,032)          (10,224)            23,769             (487)                 -     (487) 
Total (decrease)/increase 
 in cash and cash 
 equivalents                (32,735)             7,869                10          (24,856)                 -  (24,856) 
 
 
                                           West Africa 
For the six months                              mining       West Africa        Continuing     Dis-continued 
ended 30 June 2011                UK        operations       exploration  operations total        operations     Total 
                              US$000            US$000            US$000            US$000            US$000    US$000 
CASH FLOW STATEMENT 
(Loss)/profit for the 
 period                      (6,604)            20,948             8,486            22,830            87,139   109,969 
Adjustments for 
 non-cash and 
 non-operating items   (d)       237            33,918          (14,428)            19,727          (69,684)  (49,957) 
Movements in working 
 capital                     (2,914)           (8,299)             (181)          (11,394)           (1,181)  (12,575) 
Net cash (used in)/ 
 generated by operations     (9,281)            46,567           (6,123)            31,163            16,274    47,437 
Net interest 
 (paid)/received               (610)           (1,334)                 -           (1,944)                17   (1,927) 
Net tax paid                   (865)                 -                 -             (865)           (3,679)   (4,544) 
Purchase of property, 
 plant and equipment             (9)          (21,987)                 -          (21,996)             (884)  (22,880) 
Loans repaid                (25,000)          (12,000)                 -          (37,000)                 -  (37,000) 
Deferred exploration 
 expenditure                       -          (10,705)           (8,526)          (19,231)           (2,995)  (22,226) 
Other cash movements   (e)   159,470           (1,198)            16,598           174,870           (3,960)   170,910 
Reclassification of 
 cash not held for 
 sale                  (f)     4,773                 -                 -             4,773           (4,773)         - 
Total increase/(decrease) 
 in cash and cash 
 equivalents                 128,478             (657)             1,949           129,770                 -   129,770 
 

(d) Includes depreciation and amortisation, share based payments, movement in provisions, taxation in the income statement, and other non-operating items in the income statement;

(e) Other cash movements include deferred consideration paid, cash flows from financing activities, and exchange gains or losses;

(f) The sale of subsidiaries in South East Asia is for a debt-free cash-free consideration. Therefore, cash held in remaining Malaysian and Indonesian subsidiaries at 30 June 2011 has been excluded from held for sales assets, and reported as Group cash in the consolidated statement of financial position.

   4.   Earnings per Share 

Earnings per share are analysed in the table below, presenting earnings per share for continuing and discontinued operations.

 
                                           30 June 2012        30 June       30 June       30 June 
                                         (three months)    2011 (three     2012 (six     2011 (six 
                                              Unaudited        months)       months)       months) 
                                                             Unaudited     Unaudited     Unaudited 
                                                         =============  ============  ============ 
                                                 Shares         Shares        Shares        Shares 
Weighted average number of shares 
 in issue for the period 
- number of shares with voting 
 rights                                     198,968,407    199,546,710   198,965,402   198,891,154 
- effect of share options in 
 issue                                          974,247      3,604,795     1,952,498     3,879,369 
                                                         =============  ============  ============ 
- total used in calculation of 
 diluted earnings per share                 199,942,654    203,151,505   200,917,900   202,770,523 
                                                         =============  ============  ============ 
 
                                                 US$000         US$000        US$000        US$000 
Earnings per share from continuing 
 operations 
Profit for the period from continuing 
 operations                                       1,869         12,881        15,824        22,830 
Less non-controlling interest                     (258)          (267)       (1,616)       (1,355) 
                                                         =============  ============  ============ 
Profit for the period attributable 
 to equity shareholders of the 
 parent                                           1,611         12,614        14,208        21,475 
                                                         =============                ============ 
Earnings per share 
- basic (cents per share)                          0.81           6.32          7.14         10.80 
- diluted (cents per share)                        0.81           6.21          7.07         10.59 
                                                         =============  ============  ============ 
 
 
Earnings per share from discontinued 
 operations 
Profit for the period                  -  80,718    (105)    87,139 
Less non-controlling interest          - (1,015)        -   (2,209) 
                                        ========  =======  ======== 
Profit for the period attributable 
 to equity shareholders of the 
 parent                                -  79,703    (105)    84,930 
                                        ========           ======== 
Earnings per share 
- basic (cents per share)              -   39.94   (0.05)     42.70 
- diluted (cents per share)            -   39.23   (0.05)     41.88 
                                        ========  =======  ======== 
 
 
Total earnings per share 
- basic (cents per share)     0.81  46.26   7.09   53.50 
- diluted (cents per share)   0.81  45.44   7.02   52.47 
                                           =====  ====== 
 
   5.   Intangible assets 

Intangible assets represent deferred exploration expenditure. The movement in the period is analysed below:

 
                                          30 June 
                                             2012 
                                       (6 months) 
                                           US$000 
At 1 January                               42,390 
Additions                                  22,513 
Capitalised depreciation(2)                   269 
Transferred to property, 
 plant and equipment 
 (1)                                     (19,661) 
At 30 June                                 45,511 
 
 
 
                 30 June  31 December 
                    2012         2011 
                  US$000       US$000 
 Burkina Faso     24,906       28,525 
Guinea            20,412       13,655 
Mali                 193          210 
                ======== 
 Total            45,511       42,390 
============== 
 
   6.   Property,  plant and equipment 
 
                              Mining property  Exploration 
                                    and plant     property 
                                                 and plant  Office equipment 
Six months ended 
 30 June 2012                     West Africa  West Africa                UK     Total 
                                       US$000       US$000            US$000    US$000 
Cost 
At 1 January 2012                     316,028        2,812               952   319,792 
Additions                              11,773        1,302               164    13,239 
Transfer from intangible 
 exploration assets(1)                 18,725          936                 -    19,661 
At 30 June 2012                       346,526        5,050             1,116   352,692 
                                                                              ======== 
Depreciation 
At 1 January 2012                      71,380            -               458    71,838 
Charge for the period                  12,294            -                66    12,360 
Capitalised depreciation(2)                 -          269                 -       269 
                                                                              ======== 
At 30 June 2012                        83,674          269               524    84,467 
                                                                              ======== 
Net Book Value 
At 30 June 2012                       262,852        4,781               592   268,225 
                                                                              ======== 
At 1 January 2012                     244,648        2,812               494   247,954 
                                                                              ======== 
 

(1) Transfers from exploration costs of US$18.7 million represent the cost of increasing the Inata reserve from the level acquired in 2009 when Avocet acquired Wega Mining. These ounces now form part of the life of mine plan and the cost will be depreciated in accordance with the Group accounting policy. In addition to this, US$0.9 million of property, plant and equipment, that is used in the Group's exploration division has been transferred from intangible to tangible assets.

(2) Capitalised depreciation represents the depreciation of items of property, plant, and equipment which are used exclusively in the Group's exploration activities. The consumption of these assets is capitalised as an intangible asset, in accordance with accounting standards and industry practice.

   7.   Other financial assets 
 
                            30 June 2012  30 June 2011  30 June 2012  30 June 2011 
                              (3 months)    (3 months)    (6 months)    (6 months) 
                               Unaudited     Unaudited     Unaudited     Unaudited 
                                  US$000        US$000        US$000        US$000 
At 1 January/1 April               1,908        17,186         1,828        20,293 
Disposals                              -      (17,390)             -      (17,390) 
Fair value adjustment              (684)           204         (604)       (2,903) 
At 30 June                         1,224             -         1,224             - 
 

Other financial assets represent available for sale financial assets which are measured at fair value. The fair value adjustment is the periodic re-measurement to fair value, with gains or losses on re-measurement recognised in equity.

Other financial assets relate to shares in Golden Peaks Resources Limited, a company listed on the Toronto Stock Exchange. The shares were acquired as consideration for the disposal of two of the Group's assets in South East Asia in 2011 (note 2).

In 2011 Avocet disposed its entire holding of shares in Avion Gold Corp (Avion) for cash consideration of US$16.5 million. The Avion shares were acquired as consideration for the disposal of the Hounde group of licences in 2010. On the disposal of the shares, accumulated gains previously recognised in equity were transferred to the income statement and recognised in the profit on disposal of US$8.9 million.

   8.   Inventories 
 
                                            31 December     30 June 
                              30 June 2012         2011        2011 
                                 Unaudited      Audited   Unaudited 
                                    US$000       US$000      US$000 
Spare parts and consumables         34,740       27,612      17,037 
Work in progress                    15,689       12,707       8,788 
Finished goods                       2,279          196       2,040 
                                    52,708       40,515      27,865 
 
 
   9.   Cash and cash equivalents 

Included in US$80.4 million cash and cash equivalents at 30 June 2012 is US$15.3 million of restricted cash (31 December 2011: US$14.6 million), representing a minimum account balance held in Macquarie Bank Limited, a condition of the Inata project finance facility, and US$1.3 million (31 December 2011: US$0.6 million) relating to amounts held on restricted deposit in Burkina Faso for the purposes of environmental rehabilitation work, as required by the terms of the Inata mining licence.

   10.      Other financial liabilities 

Other financial liabilities include the remaining balance under the Inata project finance facility of US$17 million. The facility is due for repayment at US$6 million per quarter, with the final remaining balance of US$5 million due on 31 March 2013. Also included within other financial liabilities are liabilities in respect of assets held under finance lease, US$1.3 million of which is included within current financial liabilities, and US$2.2 million is included within non-current financial liabilities.

   11.      Non-operating items in the income statement 

In arriving at net cash flow from operating activities, the following non-operating items in the income statement have been adjusted for:

 
                                              30 June 2012           30 June         30 June         30 June 
                                                                        2011            2012            2011 
                                            (three months)    (three months)    (six months)    (six months) 
                                                 Unaudited         Unaudited       Unaudited       Unaudited 
                                                    US$000            US$000          US$000          US$000 
Exchange losses/(gains) - continuing 
 operations                                            391               124             463            (28) 
Exchange gains - discontinued 
 operations                                              -             (183)               -           (195) 
Finance expense - continuing 
 operations                                            743             1,356           1,601           3,032 
Finance income - continuing 
 operations                                           (98)                 -           (114)               - 
Net finance items - discontinued 
 operations                                              -               179               -              19 
Profit on disposal of other 
 financial assets                                        -           (8,990)               -         (8,990) 
(Profit)/loss on disposal of 
 subsidiaries                                            -          (72,807)             105        (72,807) 
Non-operating items in the 
 income statement                                    1,036          (80,321)           2,055        (78,969) 
 
   12.      Exceptional items 
 
                              30 June 2012  30 June 2011        30 June        30 June 
                                                                   2012           2011 
                                (3 months)    (3 months)     (6 months)     (6 months) 
                                 Unaudited     Unaudited      Unaudited      Unaudited 
                                                          =============  ============= 
                                    US$000        US$000         US$000         US$000 
Profit /(loss) on disposal 
 of subsidiaries                         -        72,807          (105)         72,807 
Profit on disposal of other 
 financial assets                        -         8,990              -          8,990 
Exceptional gain/(loss)                  -        81,797          (105)         81,797 
                                                          =============  ============= 
 

13. Unaudited quarterly income statement for continuing operations

 
 
                                                                            Year ended 
                                                               Half year 
                             Quarter ended  Quarter ended          ended   31 December 
                                  31 March 
                                      2012   30 June 2012   30 June 2012          2011 
                               (Unaudited)    (Unaudited)    (Unaudited)     (Audited) 
                                    US$000         US$000         US$000        US$000 
 
Revenue                             60,256         49,255        109,511       213,375 
Cost of sales                     (36,007)       (42,734)       (78,741)     (156,652) 
Cash production 
 costs: 
- mining                          (12,707)       (13,225)       (25,932)      (36,137) 
- processing                      (10,827)       (10,914)       (21,741)      (40,644) 
- overheads                        (4,685)        (4,789)        (9,474)      (23,232) 
- royalties                        (4,339)        (4,182)        (8,521)      (15,515) 
                                  (32,558)       (33,110)       (65,668)     (115,528) 
Changes in inventory                 5,163           (97)          5,066         4,098 
Other cost of sales                (2,047)        (3,732)        (5,779)       (6,202) 
Depreciation and 
 amortisation                      (6,565)        (5,795)       (12,360)      (39,020) 
Gross profit                        24,249          6,521         30,770        56,723 
Administrative expenses            (2,154)        (3,166)        (5,320)       (9,657) 
Exceptional administrative 
 expenses                                -              -              -       (3,078) 
Share based payments                 (559)          (471)        (1,030)       (1,941) 
Profit from operations              21,536          2,884         24,420        42,047 
Restructure of hedge                     -              -              -      (39,757) 
Profit on disposal 
 of investments                          -              -              -         8,990 
Finance items 
Exchange gains/(losses)                145            219            364         (116) 
Finance expense                      (858)          (743)        (1,601)       (4,812) 
Finance income                          16             98            114           125 
Profit before taxation              20,839          2,458         23,297         6,477 
Analysed as: 
Profit before taxation 
 and exceptional 
 items                              20,839          2,458         23,297        40,322 
Exceptional items                        -              -              -      (33,845) 
Profit before taxation              20,839          2,458         23,297         6,477 
Taxation                           (6,884)          (589)        (7,473)       (7,297) 
Profit/(loss) for 
 the period                         13,955          1,869         15,824         (820) 
 
Attributable to: 
 Equity shareholders 
 of the parent company              12,597          1,611         14,208         (355) 
Non-controlling 
 interest                            1,358            258          1,616         (465) 
                                    13,955          1,869         15,824         (820) 
 
EBITDA (1)                          28,101          8,679         36,780        84,145 
 

(1) EBITDA represents earnings before exceptional items, finance items, tax, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.

   14.      Related party transactions 

The table below sets out charges in the six month period and balances at 30 June 2012 between the Company (Avocet Mining PLC) and Group companies that were not wholly owned, in respect of management fees and interest on loans. There were no other related party transactions in the period requiring disclosure.

 
                           Avocet Mining PLC             Wega Mining AS 
                        Charged in     Balance at   Charged in     Balance at 
                        six months   30 June 2012   six months   30 June 2012 
                            US$000         US$000       US$000         US$000 
Societe des Mines de 
 Belahouro SA (90%)          3,595        121,012        4,207        106,187 
 

Compensation paid to key management of the Group was US$1.4 million, including pension contributions of US$0.03 million. A share based payment expense of US$0.4 million was recognised in respect of awards made under the Performance Share Plan, the details of which were reported in the announcement made on 13 March 2012. Dividends received by Directors during the period in respect of shares held in the Company amounted to US$0.07 million.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR BRGDRSBXBGDB

1 Year Avocet Mining Chart

1 Year Avocet Mining Chart

1 Month Avocet Mining Chart

1 Month Avocet Mining Chart

Your Recent History

Delayed Upgrade Clock