Colefax Group Plc

Colefax (CFX)

Company name:Colefax Group Plc
EPIC:CFXTrading Currency:GBX
Market Sector:AIMPISIN:GB0002090453
Market Segment:ASX1Share Type:DE
WWW Address:http://www.colefaxgroup.com/Description:ORD 10P
Industry Sector:HOUSEHOLD GOODS & HOME CONSTRUCTION
 Price Price Change [%] Bid Offer Open High Low Volume
 430.00 images.advfn.com/imagesnew/2/gb/dot 0.0 [0.00] 420.00 440.00 430.00 430.00 430.00 -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 59.81 13.91 0.06 39.30 5.20 10.94 1.21 630.00 - 405.00

Colefax Key Figures

(at previous day's close)
Market Cap.59.81m
Shares In Issue13.91m
Prev. Close430.00
PE Ratio10.94 
Dividend Yield1.21%
EPS - basic39.30p
Dividend PS5.20p
Dividend Cover7.56 
Cash Flow PS49.80p
Return On Equity (ROE)14.49%
Operating Margin5.90%
PEG Factor3.47 
EPS Growth Rate3.15%
Dividends PS Growth Rate4.00%
Net Debt6.89m
Gross Gearing38.21%
Quick Assets20.84m
Net Working Capital20.24m
Intangibles / Fixed Assets-%
Turnover PS620.81p
Pre-Tax Profit PS36.63p
Retained Profit PS23.96p
Cash PS67.99p
Net Cash PS-35.05p
Net Tangible Asset Value PS *190.07p
Net Asset Value PS190.07p
Spread20.00 (4.55%) 

Colefax Balance Sheet

LSE:CFX:Liabilities+EQLSE:CFX:Assets

Share Price Performance

Sample Period HighLow
1 week435.00430.00
4 weeks435.00410.00
12 weeks482.00405.00
1 year630.00405.00

Share Price Chart (5 years)

Colefax Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week430.00--430.000.00430.00
4 weeks410.0020.004.88410.000.00416.30
12 weeks482.00-52.00-10.79405.000.00414.12
26 weeks535.00-105.00-19.63405.000.00441.47
1 year562.50-132.50-23.56405.000.01522.46
3 years480.00-50.00-10.42405.000.01508.36
5 years372.5057.5015.44360.000.00490.75

Colefax Key Management Ratios

Colefax Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio3.30 
PE Ratio10.94 
Tobin's Q Ratio 1.39 
Tobin's Q Ratio (excl. intangibles)1.39 
Dividend Yield1.21%
Market-to-Book Ratio2.26 
Price-to-Pre-Tax Profit PS11.74 
Price-to-Retained Profit PS17.95 
Price-to-Cash Flow PS8.63 
Price-to-Sales PS0.69 
Price-to-Net Tangible Asset Value PS2.26 
Price-to-Cash PS6.32 
Net Working Capital PS145.53 
Price Pct to Working Capital PS2.95%
Earnings Yield9.14%
Average PE15.80 
Years in average5 
PE to PE average69.24%

Colefax Financial Ratios

(Leverage Ratios)
Debt Ratio7.09%
Debt-to-Equity Ratio0.08 
Debt-to-Equity Ratio (excl. Intgbl)0.08 
Debt-to-Equity Market Value0.03 
Net Gearing16.11%
Net Gearing (excl. Intangibles)16.11%
Gross Gearing38.21%
Gross Gearing (excl. Intangibles)38.21%
Gearing Under 1 Year33.50%
Gearing Under 1 Year (excl. Intgbl)33.50%
Assets/Equity1.62 
Cash/Equity35.77 
(Liquidity Ratios)
Net Working Capital to Total Assets47.31%
Current Ratio2.41 
Quick Ratio (Acid Test)1.45 
Liquidity Ratio0.66 
Cash & Equiv/Current Assets27.35%
(Solvency Ratios)
Enterprise Value52.37m
CFO/Sales0.08 
CFO/Attributable Profit1.81 
CFO/Assets0.16 
CFO/Debt0.42 
Total Debt/Equity Market Value0.27 
Total Debt/Sales0.19 
Total Debt/Pre-Tax Profit3.21 
Total Debt16.35m
Total Debt/Net Current Assets0.81%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth28.32%
5 yr Compound Earnings Growth4.07%
10 yr Compound Earnings Growth9.13%
Earn drops > 5% in 10yrs5 
Beta (60-Mnth)Beta (36-Mnth)
0.0616-0.0416

Colefax Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)17.90%
Return On Assets (ROA)8.90%
Net Profit Margin4.44%
Assets Turnover2.01 
Return On Equity (ROE)14.49%
Return On Investment (ROI)13.26%
Dividend Payout Ratio13.23%
Plowback Ratio86.77%
Growth from Plowback Ratio12.34%
Net Income Of Revenues3.86%
(Asset Utilisation Multiples)
Shareholders Equity Turnover3.21 
Fixed Assets Turnover10.19 
Current Assets Turnover2.50 
Net Working Capital Turnover 
Inventory Turnover6.21 
(Other Operating Ratios)
Total Assets-to-Sales0.50 
Debtors-to-Sales13.13%
Debt Collection Period47.93Days

Colefax Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
23 Jul 2019FinalGBX2.7030/04/201830/04/201912/09/201913/09/201910/10/20195.20
29 Jan 2019InterimGBX2.5030/04/201830/04/201914/03/201915/03/201910/04/2019-
26 Jul 2018FinalGBX2.6030/04/201730/04/201806/09/201807/09/201810/10/20185.00
29 Jan 2018InterimGBX2.4030/04/201730/04/201801/03/201802/03/201809/04/2018-
25 Jul 2017FinalGBX2.5030/04/201630/04/201707/09/201708/09/201710/10/20174.80
24 Jan 2017InterimGBX2.3030/04/201630/04/201702/03/201703/03/201710/04/2017-
26 Jul 2016FinalGBX2.4030/04/201530/04/201608/09/201609/09/201610/10/20164.60
26 Jan 2016InterimGBX2.2030/04/201530/04/201603/03/201604/03/201611/04/2016-
28 Jul 2015FinalGBX2.3030/04/201430/04/201510/09/201511/09/201509/10/20154.40
26 Jan 2015InterimGBX2.1030/04/201430/04/201505/03/201506/03/201510/04/2015-
17 Jul 2014FinalGBX2.2030/04/201330/04/201410/09/201412/09/201409/10/20144.20
27 Jan 2014InterimGBX2.0030/04/201330/04/201405/03/201407/03/201409/04/2014-
24 Jul 2013FinalGBX2.1030/04/201230/04/201311/09/201313/09/201310/10/20134.00
29 Jan 2013InterimGBX1.9030/04/201230/04/201306/03/201308/03/201310/04/2013-
26 Jul 2012FinalGBX2.0030/04/201130/04/201212/09/201214/09/201209/10/20123.85
25 Jan 2012InterimGBX1.8530/04/201130/04/201207/03/201209/03/201210/04/2012-
21 Jul 2011FinalGBX2.0030/04/201030/04/201114/09/201116/09/201111/10/20113.85
27 Jan 2011InterimGBX1.8530/04/201030/04/201102/03/201104/03/201104/04/2011-
22 Jul 2010FinalGBX1.5530/04/200930/04/201015/09/201017/09/201012/10/20103.10
26 Jan 2010InterimGBX1.5501/05/200931/10/200903/03/201005/03/201001/04/2010-
20 Jul 2009FinalGBX1.3330/04/200830/04/200909/09/200911/09/200909/10/20092.88
27 Jan 2009InterimGBX1.5501/05/200831/10/200811/03/200913/03/200914/04/2009-
24 Jul 2008FinalGBX2.6530/04/200730/04/200810/09/200812/09/200810/10/20084.20
24 Jan 2008InterimGBX1.5501/05/200731/10/200712/03/200814/03/200810/04/2008-
23 Jul 2007FinalGBX2.5530/04/200630/04/200712/09/200714/09/200711/10/20074.00
22 Jan 2007InterimGBX1.4501/05/200631/10/200607/03/200709/03/200712/04/2007-
19 Jul 2006FinalGBX2.3730/04/200530/04/200613/09/200615/09/200612/10/20063.75
24 Jan 2006InterimGBX1.3801/05/200531/10/200508/03/200610/03/200612/04/2006-
20 Jul 2005FinalGBX2.1630/04/200430/04/200507/09/200509/09/200512/10/20053.50
26 Jan 2005InterimGBX1.3401/05/200431/10/200409/03/200511/03/200513/04/2005-
22 Jul 2004FinalGBX2.0630/04/200330/04/200408/09/200410/09/200412/10/20043.40
19 Jan 2004InterimGBX1.3401/05/200331/10/200303/03/200405/03/200408/04/2004-
22 Jul 2003FinalGBX2.0630/04/200230/04/200310/09/200312/09/200310/10/20033.40
21 Jan 2003InterimGBX1.3401/05/200231/10/200205/03/200307/03/200310/04/2003-
26 Jul 2002FinalGBX2.0630/04/200130/04/200211/09/200213/09/200210/10/20023.40
22 Jan 2002InterimGBX1.3401/05/200131/10/200106/03/200208/03/200210/04/2002-
17 Jul 2001FinalGBX2.0030/04/200030/04/200112/09/200114/09/200110/10/20013.30
18 Jan 2001InterimGBX1.3001/05/200031/10/200007/03/200109/03/200110/04/2001-
19 Jul 2000FinalGBX1.9030/04/199930/04/200011/09/200015/09/200010/10/20003.15
13 Jan 2000InterimGBX1.2501/05/199931/10/199906/03/200010/03/200007/04/2000-

Colefax Fundamentals

 30 Apr 2016 (GBP)30 Apr 2017 (GBP)30 Apr 2018 (GBP)30 Apr 2019 (GBP)
turnover76.88100.00%80.48100.00%86.05100.00%86.36100.00%m
pre tax profit5.026.52%2.943.65%4.725.48%5.105.90%m
attributable profit3.464.50%1.902.35%3.834.45%3.834.44%m
retained profit2.983.87%1.421.76%3.343.89%3.333.86%m
eps - basic (p)32.20 18.60 38.10 39.30 
eps - diluted (p)32.20 18.60 38.10 39.30 
dividends per share4.60 4.80 5.00 5.20 

Colefax Balance Sheet

 30 Apr 2016 (GBP)30 Apr 2017 (GBP)30 Apr 2018 (GBP)30 Apr 2019 (GBP)
LSE:CFX:Liabilities+EQLSE:CFX:AssetsLSE:CFX:Liabilities+EQLSE:CFX:AssetsLSE:CFX:Liabilities+EQLSE:CFX:AssetsLSE:CFX:Liabilities+EQLSE:CFX:Assets
 30 Apr 2016 (GBP)30 Apr 2017 (GBP)30 Apr 2018 (GBP)30 Apr 2019 (GBP)
ASSETS
fixed assets fixed assets7.5519.18%9.6722.66%8.6920.08%8.2219.20%m
intangibles intangibles--%--%--%--%m
fixed investments fixed investments--%--%0.030.08%--%m
current assets - other current assets - other--%--%--%--%m
stocks stocks12.5231.80%13.9432.66%14.0932.54%13.7432.11%m
debtors debtors9.2123.40%12.3628.96%11.3026.11%11.3826.59%m
cash & securities cash & securities10.0925.62%6.7115.72%9.1821.20%9.4622.10%m
TOTAL39.37100%42.68100%43.29100%42.79100%m
LIABILITIES
creditors - short creditors - short11.4229.01%13.9632.71%13.9832.30%14.3333.50%m
creditors - long creditors - long1.634.14%2.786.52%1.894.36%2.024.72%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL13.0533.15%16.7439.23%15.8736.66%16.3538.21%m
EQUITY
ord cap, reserves ord cap, reserves26.3266.85%25.9460.77%27.4263.34%26.4461.79%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL26.3266.85%25.9460.77%27.4263.34%26.4461.79%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Colefax Cash Flow Statement

30 Apr 2016 (GBP)30 Apr 2017 (GBP)30 Apr 2018 (GBP)30 Apr 2019 (GBP)
Operating CF5.862.827.886.93m
Pre-Financing CF3.61-1.275.551.92m
Retained CF2.80-4.332.880.00m

Colefax Brokers

NameActivityTypeMnemonicCode
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
CFX
Colefax
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20191207 05:59:43