ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

YCO Yco Group

5.00
0.00 (0.00%)
29 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Yco Group LSE:YCO London Ordinary Share GB00B2QY9V34 ORD 0.35P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 5.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Results for the year ended 31 December 2011 (1867E)

28/05/2012 7:01am

UK Regulatory


YCO Group (LSE:YCO)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more YCO Group Charts.

TIDMYCO

RNS Number : 1867E

YCO Group PLC

28 May 2012

28 May 2012

YCO Group plc

("YCO", the "Company" or the "Group")

Results for the year ended 31 December 2011

YCO Group plc, a leading provider of specialist services to superyachts, today announces its audited preliminary results for the year ended 31 December 2011.

Financial Highlights

p Revenue: GBP16.6m (2010: GBP11.7m)

p Gross profit: GBP8.7m (2010: GBP7.7m)

p Operating profit before exceptional items: GBP14,650 (2010: GBP785,998)

p Exceptional Items: Goodwill impairment: GBP4.1m (2010: GBP0.18m)

p Loss before tax of GBP4.1m (2010: profit before tax of GBP0.6m)

p EPS (9.50)p (2010: 1.11p)

Operational Highlights

p Established a US office enabling expansion into key American markets

p Undertook a significant re-branding and marketing programme which has gained a good response from industry

p As set out in a separate announcement being released today the Company's Annual General Meeting on 25(th) June 2012 will include a proposal to delist the Company's shares from trading on AIM.

Charlie Birkett, Chief Executive of YCO Group, commented:

"Against the backdrop of a challenging environment for the yacht broking markets, our strategy in 2011 was to continue to build our international presence and brand in our core markets. We successfully achieved this and remain well placed with excellent client services to achieve our growth goals as the market recovers. We look to the future with cautious optimism."

For further information please contact:

 
 YCO Group plc 
 Charlie Birkett, Chief Executive   Tel: +377 93 50 12 12 
 
 Westhouse Securities 
 Tom Griffiths                      Tel: + 44 (0)20 7601 6100 
 
 Hudson Sandler 
 Charlie Jack                       Tel: + 44 (0)20 7796 4133 
 

YCO Group plc

Results for the year ended 31 December 2011

Chairman's Statement

2011 was a year of important development for the business. The Group continued with its strategy to rationalise the business in order to focus on its core service offering of superyacht sales, charter, management and new construction.

As part of this process the Company successfully disposed of its Yacht Fuel Services business and made continued investment in building up its core broking teams, extending its geographical reach in key territories and unveiling its new brand to a receptive global audience.

The Company remains exposed to a challenging European superyacht market suffering the effects of the economic turmoil and market volatility driven by the ongoing euro zone crisis. Nevertheless, I remain confident that we have the right management, strategy and highly regarded services that, combined with effectively managing our cost base, will continue to achieve our growth goals in these subdued markets and leave us well placed to capitalise when confidence returns to the industry.

Rear Admiral Scott Lidbetter - Non-Executive Chairman

28 May 2012

YCO Group plc

Results for the year ended 31 December 2011

Chief Executive's Statement

The superyacht industry in 2011 continued to operate in a challenging environment driven by wider economic unrest. Nevertheless, YCO Group made strong progress in implementing a strategy that remains underpinned by our significant market presence in the yacht management sector. This presence has continued to give the business a firm financial footing whilst revenues from our broking operations experienced the fall-out from the wider economic climate.

Business Overview

In spite of strengthened teams in both sales and charter brokerage, performance from these departments was impacted by market conditions, though enquiry levels started to increase towards the end of the year as the effects of a marketing and rebranding programme were realised. The market for second hand yachts continued to suffer from over-supply with lower volumes. On a like for like basis, the Company increased the number of charter weeks booked, however these figures still fell short of the Board's expectations.

YCO continued to steadily increase market share in yacht management, growing the size of its fleet over the year in line with the Board's expectations. Sales for new builds were also ahead of expectations, with the Company signing a number of important contracts which will contribute to revenues in 2012 and 2013.

The crew recruitment division continued to perform in line with expectations and compliments our yacht management business. We were pleased to increase our geographic footprint through the establishment of an office in Fort Lauderdale. This will provide key access to the increasingly important North and South American markets.

As part of our core strategy of increasing market share and to support the opening of our US office, the Board took the decision to continue to invest in its global marketing and brand, with the roll out of new messaging and marketing materials that successfully highlighted the Group's strong service offering. It has been well received in the marketplace, with enquiry levels across all divisions increasing in the latter stages of 2011 and 2012. The Board now considers this investment complete and we anticipate our 2012/2013 marketing budget will return to normal levels.

Sale of Yacht Fuel Services

As part of the restructuring process that was fully initiated in 2010, it has been the Board's strategy to focus on service areas in which management has significant expertise and those where there is clear opportunity to grow market share. The sale of Yacht Fuel Services was the final step in this process, enabling the Company to concentrate its growth strategy in the more profitable business areas of yacht management, brokerage and crew recruitment. The profit from the Yacht Fuel division for the six months to its disposal in June 2011 was GBP54,086 in 2011 and it reported a loss of GBP43,626 for the year ended 31 December 2010.

Financial Overview

As previously highlighted the Company undertook a number of successful strategic initiatives to increase its market share during 2011, including its global marketing programme, which will play a key role in the new business drive through 2012 and into 2013. Whilst the Company is confident of recouping the benefits of this programme in the medium term, the effects of this programme combined with the impacted brokerage markets led to an operational breakeven in 2011.

The results for the year are impacted significantly by the impairment of goodwill of GBP4.1 million to a carrying value of GBP9.4 million which is noted as an exceptional item in note 10. The Company's accounting policies require that the Board review the carrying value of goodwill on an annual basis and the reduction reflects the 2011 results which were below the Directors' expectations and the company's projections. The impairment does not impact cash reserves which improved in 2011 from GBP0.5 million as at 31 December 2010 to GBP2.5 million.

Goodwill

In accordance with its accounting policy, the Board has reviewed the carrying value of goodwill which is described in the main accounts and has duly impaired the value of goodwill of the yachting activities to GBP9.4 million which impacted significantly the 2011 results by GBP4.1 million as an exceptional item. This recognises the current market conditions as well as the Company's performance and the Board's consideration of its future value.

Proposed Cancellation of Admission to Trading on AIM

The Board has concluded that the AIM listing no longer provides strategic rationale for the development of the business. It believes the lack of market enthusiasm for funding growth companies, the depressed Ordinary Share price and the absence of meaningful market liquidity in the Company's Ordinary Shares and costs associated with the AIM listing mean it is no longer in the best interests of the Company and its Shareholders for the Company to maintain a listing on AIM.

Notice of the Annual General Meeting which is to be held on 25 June 2012 at 10.00 am at the offices of SGH Martineau LLP, One America Square, Crosswall, London EC3N 2SG and its resolutions regarding the proposed de-listing are being sent to shareholders via a circular.

Following consultation with the Company's major shareholders, the Company has received irrevocable undertakings, including from those Directors who beneficially hold Ordinary Shares in the Company, to vote in favour of the de-listing resolution at the Annual General Meeting from Shareholders holding 32,839,688 Ordinary Shares, representing approximately 67.74 per cent of the current issued share capital of the Company.

OUTLOOK

The backdrop of a volatile economic environment, turbulent stock markets and the ongoing euro zone crisis has continued to have a significant impact on the key European superyacht market. Industry-wide sales continued to be impacted, with volumes lower in the traditionally important second quarter. This has led to the erosion of margins as the market has responded with discounted brokerage commissions. Whilst sales of some smaller superyacht classes are still maintaining reasonable volumes, these do not reflect the core superyacht market on which the Group focuses.

However, the response in 2012 to key strategic marketing and new business initiatives has been pleasing, recognised with enquiry levels increasing, the number of yachts under management in the YCO fleet continuing to grow and our anticipation that the Group will continue to increase its share in the charter market.

The Company remains wholly focused on retaining and growing organically its market share in its core client services of superyacht sales, charter, management and new construction is on track to achieve this. We continue to operate in a very challenging market and the future demands that we remain focused on strictly managing our cost base; however we remain well placed with excellent client services to achieve our growth goals as the market recovers. We look to the future with cautious optimism.

Charlie Birkett - Chief Executive Officer

28 May 2012

YCO Group PLC

Consolidated Income Statement

for the year ended 31 December 2011

 
                                                          2011           2010 
 Continuing operations                   Notes             GBP            GBP 
 
 Revenue                                   2        16,570,652     11,736,199 
 
 Cost of sales                                     (7,913,795)    (4,050,469) 
 
 
 Gross profit                                        8,656,857      7,685,730 
 
 Administrative expenses                   4       (8,642,207)    (6,899,732) 
 
 
  Operating profit before exceptional 
  items                                    4            14,650        785,998 
 
 Exceptional items                         5       (4,063,594)      (180,080) 
                                                 _____________   ____________ 
 
  Operating (loss)/profit                          (4,048,944)        605,918 
 
 Finance costs                             3          (64,130)       (16,515) 
 
 Finance income                            3                 -          5,708 
 
 
 (Loss)/profit before tax                          (4,113,074)        595,111 
 
 Income tax charges                        7         (481,833)       (59,925) 
 
 
 (Loss)/profit for the year from continuing 
  operations                                       (4,594,907)        535,186 
 
 Discontinued operations 
 
 Profit/(loss) for the year 
  from discontinued operations             6            54,086       (43,626) 
                                                --------------  ------------- 
 
 (Loss)/profit for the year                        (4,540,821)        491,560 
 
 
 Attributable to: 
 Owners of the company                             (4,540,821)        491,560 
                                                ==============  ============= 
 
 

Earnings per share

 
 From continuing operations: 
 Basic - pence                    8    (9.50)   1.11 
 
 Diluted - pence                  8    (9.50)   1.09 
 
 From continuing and discontinued 
  operations: 
 Basic - pence                    8    (9.39)   1.02 
 
 Diluted - pence                  8    (9.39)   1.00 
 
 

Earnings per share expressed in pence per share.

YCO Group PLC

Consolidated Income Statement

for the year ended 31 December 2011

Included above are the profit or (loss) of the subsidiaries since the date of acquisition and up to the date of disposal.

On the 23rd June 2011 YCO Group sold the business and assets of the Yacht Fuel Services ("YFS") operations. The above Consolidated Income Statement shows the performance of the continuing operations of the group, which does not include the Yacht Fuel Services discontinued operations. The comparatives have therefore been restated to show the comparable performance of the continuing operations of the group distinct from the discontinued operations, which are further explained in note 6.

YCO Group PLC

Consolidated Statement of Financial Position

as at 31 December 2011

 
                                                       2011              2010 
                                                        GBP               GBP 
 ASSETS 
 Non-current Assets 
 Goodwill                                         9,372,748        15,230,607 
 Intangibles                                        321,526           222,071 
 Property, plant and equipment                      798,796           478,210 
                                             --------------    -------------- 
                                                 10,493,070        15,930,888 
 Current Assets 
 Trade and other receivables                      2,343,992         3,341,294 
 Cash and cash equivalents                        2,508,749           505,361 
                                             --------------    -------------- 
                                                  4,852,741         3,846,655 
 LIABILITIES 
 Current Liabilities 
 Trade and other payables                         4,134,048         4,009,750 
 Financial liabilities - borrowings 
  Interest bearing loans and borrowings              13,751            18,128 
                                             --------------    -------------- 
                                                  4,147,799         4,027,878 
                                             --------------    -------------- 
 
 Net Current Assets/(Liabilities)                   704,942         (181,223) 
                                           ----------------    -------------- 
 Non-Current Liabilities 
 Financial liabilities - borrowings 
  Interest bearing loans and borrowings              38,261                 - 
                                           ----------------    -------------- 
 NET ASSETS                                      11,159,751        15,749,665 
 
 
 EQUITY AND RESERVES 
 Called up share capital                            169,708           168,584 
 Share premium                                   15,378,873        15,208,685 
 Retained earnings                              (4,300,519)           240,302 
 Other reserves                                           -           171,312 
 Translation reserve                               (88,311)          (39,218) 
                                           ----------------    -------------- 
                                                 11,159,751        15,749,665 
 
 

YCO Group PLC

Consolidated Statement of Cash Flows

for the year ended 31 December 2011

 
                                                        2011        2010 
                                          Notes          GBP         GBP 
 
 
  Cash flows from operating activities 
 Cash generated from operations             9      1,685,888     454,368 
 Finance costs                                      (64,924)    (18,127) 
 Corporation tax paid                              (106,408)    (19,851) 
 
 
 Net cash inflow from operating activities         1,514,556     416,390 
                                                 -----------  ---------- 
 
 Cash flows from investing activities 
 Purchase of intangibles                           (271,048)   (113,620) 
 Purchase of plant and equipment                   (588,814)   (278,168) 
 Proceeds from sale of tangible 
  assets                                              36,694      12,582 
 Interest received                                         -       5,708 
 Net cash inflow on disposal of YFS                1,312,018           - 
 
 
 Net cash inflow/(outflow) from investing 
  activities                                         488,850   (373,498) 
 
 
 Cash flows from financing activities 
 (Repayment)/receipt of loan to related 
  parties                                                  -    (65,928) 
 Proceeds from new bank loans                         58,686           - 
 Repayment of bank loan                              (6,674)           - 
 Repayment of finance lease                         (18,128)    (22,313) 
 
 
 Net cash inflow/(outflow) from financing 
  activities                                          33,884    (88,241) 
 
 
 Increase/(decrease) in cash and cash 
  equivalents                                      2,037,290    (45,349) 
 
 Cash and cash equivalents at 
  beginning of year                                  505,361     560,299 
 Foreign exchange currency translation              (33,902)     (9,589) 
 
 
 Cash and cash equivalents at 
  end of year                                      2,508,749     505,361 
 
 
 Represented by: 
 
  Cash at bank and in hand                         2,508,749     505,361 
                                                 ===========  ========== 
 

YCO Group PLC

Notes to the Financial Statements

for the year ended 31 December 2011

   1.      GENERAL INFORMATION 

YCO Group PLC is a company incorporated in England and Wales and quoted on the Alternative Investment Market of the London Stock Exchange.

These financial statements have been prepared in accordance with International Financial Reporting Standards and IFRIC interpretations issued by the International Accounting Standards Board (IASB) as adopted by the European Union and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS. The financial statements have been prepared under the historical cost convention.

   2.       SEGMENTAL ANALYSIS 

In prior years, segment information reported externally was analysed on the basis of the types of goods supplied and services provided by the Group's operating divisions (i.e. client services and support services). However, following the sale of YFS, information reported to the Group's chief operating decision maker for the purposes of resource allocation and assessment of segment performance is more aggregated than previously, as performance assessment and management is carried out on the Yachting activities as a whole, by geographical location. Therefore there is now only one principal activity of the group, being the provision of Yachting activities under the unified YCO brand. The Director's consider there to be no reportable segments under IFRS 8.

The chief operating decision maker reports on geographical segments, which consists of Europe, Americas and the rest of the world. The breakdown of the revenue and resources in respect of the continuing operations are shown below.

 
                                                                          Rest of the 
                                    Europe              Americas                world                Total 
                                      2011                  2011                 2011                 2011 
                                       GBP                   GBP                  GBP                  GBP 
 
 Revenue                        11,759,857               442,553            4,368,242           16,570,652 
                        ------------------    ------------------   ------------------   ------------------ 
 Total assets                   15,297,710                48,101                    -           15,345,811 
                        ------------------    ------------------   ------------------   ------------------ 
 Capital Expenditure               843,700                16,162                    -              859,862 
                        ------------------    ------------------   ------------------   ------------------ 
 
 
                                                                       Rest of the 
                                    Europe             Americas              world              Total 
                                      2010                 2010               2010               2010 
                                       GBP                  GBP                GBP                GBP 
 
 Revenue                         6,469,893              444,384          4,821,922         11,736,199 
                        ------------------   ------------------   ----------------   ---------------- 
 Total assets                   19,777,543                    -                  -         19,777,543 
                        ------------------   ------------------   ----------------   ---------------- 
 Capital Expenditure               391,788                    -                  -            391,788 
                        ------------------   ------------------   ----------------   ---------------- 
 
   3.   NET FINANCE COST 
 
 Continuing operations         2011      2010 
                                GBP       GBP 
 Finance costs: 
 Bank interest               28,345    16,515 
 Bank loan interest          35,785         - 
 Other interest                             - 
                            -------  -------- 
                             64,130    16,515 
                            -------  -------- 
 Finance income: 
 Deposit account interest         -   (5,708) 
 Other interest received          -         - 
                            -------  -------- 
                                  -   (5,708) 
                            -------  -------- 
 
 Net finance costs:          64,130    10,807 
                            =======  ======== 
 
 
   4.   OPERATING PROFIT FOR THE YEAR 

The operating profit for the year from continuing operations is stated after charging/(crediting):

 
 Continuing operations                            2011        2010 
                                                   GBP         GBP 
 
 Rent operating leases                         716,209     658,674 
 Depreciation - owned assets                   229,062     157,223 
 Depreciation - leased assets                        -       4,329 
 Amortisation of intangibles                   156,402     110,959 
 Loss on sale of tangible assets                 2,472      22,488 
 Auditors' remuneration (Company GBP24,500; 
  2010: GBP28,626)                              40,300      53,017 
 Auditors' remuneration (Non-audit work)             -       3,000 
 Compensation for loss of office                15,000      48,000 
 Foreign exchange differences                  141,856   (110,946) 
 
 

The analysis of administrative expenses on continuing operations in the consolidated income statement by nature of expense:

 
                                             2011             2010 
                                              GBP              GBP 
 
 Employment costs                       4,732,201        4,037,990 
 Depreciation and amortisation            385,464          268,648 
 Advertising costs                        811,878          385,431 
 Travelling and entertaining              395,059          313,493 
 Establishment costs                      716,209          757,646 
 Other expenses                         1,601,396        1,136,524 
                                   --------------   -------------- 
                                        8,642,207        6,899,732 
 
 
   5.   EXCEPTIONAL ITEMS 
 
                                                      2011      2010 
                                                       GBP       GBP 
 Exceptional items on continuing operations 
 Goodwill impairment                             4,063,594   102,180 
 Fixed asset write off                                   -    77,900 
 
 Exceptional items on discontinued operations 
 Loss on disposal of YFS (Note 6)                  220,015         - 
 European VAT provision                                  -   150,000 
 
                                                 4,283,609   330,080 
                                                ----------  -------- 
 
 

As at 31st December 2011 the Directors have undertaken an impairment review of the Goodwill in accordance with IAS 36 and have recognised an impairment provision accordingly.

A provision for European VAT was provided by the Board in the previous year. This represents a potential fiscal liability where private vessels were fuelled in European waters.

During the previous year, Management took the decision to liquidate Yacht Help Group Gibraltar to save costs and improve efficiency. An impairment review of the goodwill associated with Gibraltar resulted in the prudent decision to write off the goodwill. The value written off during the previous period was GBP102,180.

During the previous year the company closed an office in Palma and Barcelona with the result of a write off of fixed assets of GBP77,900.

   6.   DISCONTINUED OPERATIONS 

On the 23rd June 2011 YCO Group sold the business and assets of the Yacht Fuel Services division to World Fuel Services Europe Ltd

 
                                                          2011           2010 
                                                           GBP            GBP 
 Loss for the year from discontinued operations 
 Revenue                                             9,075,838     15,292,638 
 Cost of sales                                     (8,577,479)   (14,645,611) 
                                                  ------------  ------------- 
 Gross profit                                          498,359        647,027 
 Administrative expenses                             (223,464)      (502,077) 
 Exceptional items                                           -      (150,000) 
 Finance costs                                           (794)        (1,613) 
                                                  ------------  ------------- 
 Profit/Loss before tax                                274,101        (6,663) 
 Attributable tax                                            -       (36,963) 
 
 Loss on disposal                                    (220,015)              - 
 Attributable tax                                            -              - 
 
 Profit/(loss) for the year from discontinued 
  operations                                            54,086       (43,626) 
                                                  ============  ============= 
 
   7.         INCOME TAX EXPENSE 

The tax charge on the profit for the year was as follows:

 
                                                               2011                 2010 
                                                                GBP                  GBP 
       Current tax: 
       Corporation tax                                      481,833               96,888 
                                                     --------------       -------------- 
                                                                                  96,888 
       Deferred tax                                               -                    - 
 
       Total                                                481,833               96,888 
 
 
       (Loss)/profit before tax                         (4,113,074)              588,448 
 
 
                                                               2011                 2010 
                                                                GBP                  GBP 
 
  Profit on ordinary activities from 
   continuing operations before taxation 
   multiplied by standard rate of UK 
   corporation tax of 26.5% (2010 - 28%)                (1,089,965)              166,631 
 
      Effects of: 
  Non deductible expenses                                    50,499               35,955 
  Depreciation add back                                       7,929                4,379 
  Capital allowance                                         (7,999)             (15,218) 
  Losses carried forward/(utilised)                          63,047             (89,400) 
  Other tax adjustments                                     381,470             (42,422) 
      Exceptional item - Goodwill impairment              1,076,852                    - 
                                                     --------------       -------------- 
                                                          1,571,798            (106,706) 
                                                     --------------       -------------- 
  Current tax charge                                        481,833               59,925 
 
 
 

Deferred Tax

The Group also has estimated trading losses from foreign subsidiaries of GBP620,000 (2010 - GBP420,000). The deferred tax asset not provided at 26% on the grounds that the recovery could not be foreseen with reasonable certainty was GBP161,000 (2010 - GBP109,000).

   8.   EARNINGS PER SHARE 

The calculation of earnings per ordinary share is based on earnings after tax and the weighted average number of ordinary shares in issue during the year. For diluted earnings per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares. The Group has two classes of dilutive potential ordinary shares being those share options granted to employees and suppliers where the exercise price is less than the average market price of the Group's ordinary shares during the year and the shares to be issued to satisfy the deferred consideration on the acquisition of a subsidiary.

The earnings and weighted average number of shares used in the calculation of basic earnings per share and diluted earnings per share are as follows:

 
 Earnings used in the calculation of Basic                  2011          2010 
  EPS and Diluted EPS 
 
 (Loss)/profit for the year attributable 
  to owners of the Group                             (4,540,821)       491,560 
 
 (Profit)/Loss for the year from discontinued 
  operations used in the calculation of basic 
  earnings per share from discontinued operations       (54,086)        43,626 
 
 Earnings used in the calculation of basic 
  earnings per share from continuing operations      (4,594,907)       535,186 
 
 Basic EPS 
  Weighted average number of shares                   48,355,219    48,166,584 
 
 
 Basic EPS - continuing activities (pence)                (9.50)          1.11 
 Basic EPS - continuing and discontinued 
  activities (pence)                                      (9.39)          1.02 
 
 
 Diluted EPS 
  Weighted average number of shares                   49,177,539    49,168,375 
 
 
 Diluted EPS - continuing activities (pence)              (9.50)          1.02 
 Diluted EPS - continuing and discontinued 
  activities (pence)                                      (9.39)          1.00 
 
 
 
 9   RECONCILIATION OF OPERATING PROFIT TO CASH GENERATED FROM OPERATIONS 
 
 
                                                           2011          2010 
                                                            GBP           GBP 
 
 (Loss)/profit for the year                         (4,540,821)       491,560 
 
 Adjustments for: 
 Income tax expense recognised in profit 
  or loss                                               481,833        96,888 
 Finance income recognised in profit or loss                  -       (5,708) 
 Finance costs recognised in profit or loss              64,924        18,128 
 
 Adjustments for: 
 Depreciation of property, plant and equipment          229,062       161,552 
 Loss on sale of tangible assets                          2,472        22,488 
 Amortisation of intangibles                            156,402       110,959 
 Goodwill impairment                                  4,063,594       102,180 
 Fixed asset write off                                        -        77,900 
 Revaluation of deferred share consideration                  -      (23,394) 
 European VAT provision                                       -       150,000 
 Loss on disposal of YFS                                220,015             - 
 
 
 Operating cash inflow before movements in 
  working capital                                       677,481     1,202,553 
 
 Decrease in inventories                                      -         4,120 
 Decrease in trade and other receivables                997,302     1,930,654 
 Increase/(decrease) in trade and other payables         11,105   (2,682,959) 
 
 
 Cash inflow generated from operations                1,685,888       454,368 
 
 
   10.        GOODWILL 
 
 Group 
                                                             TOTAL 
 COST                                                          GBP 
 At 1 January 2010                                      15,332,787 
 Disposals                                               (102,180) 
                                                      ------------ 
 At 31 December 2010                                    15,230,607 
 Disposals                                             (1,794,265) 
 At 31 December 2011                                    13,436,342 
                                                      ============ 
 
 IMPAIRMENT PROVISION 
 Impairment provision made during the year ended 31 
  December 2011                                          4,063,594 
                                                      ------------ 
 At 31 December 2011                                     4,063,594 
                                                      ============ 
 
 CARRYING AMOUNT 
 At 31 December 2009                                    15,332,787 
                                                      ------------ 
 At 31 December 2010                                    15,230,607 
 At 31 December 2011                                     9,372,748 
                                                      ============ 
 

The group's goodwill principally arose from the acquisition of YCO S.A.M which included the subsidiary undertakings YCO S.A.R.L., YCO Yacht Limited and YCO Limited.

For the purposes of impairment testing, goodwill is allocated to each of the Group's cash-generating units (CGU) or groups of cash generating units that are expected to benefit from the synergies of the acquired subsidiaries.

As part of the group's reorganisation of its management reporting of the group's operating activities, the CGUs have been redefined to reflect the overall yachting activities of the group, being the yachting services the group provides under the YCO brand. Goodwill has therefore been allocated for impairment testing purposes to a single CGU, 'Yachting activities'.

Yachting activities

The recoverable amount of this cash generating unit is determined based on a value in use calculation which uses cash flow projections based on financial budgets approved by the Directors covering a three-year period, and a discount rate of 12.0% (2010 - 14.0%). Following the group's sale of YFS and of its decision to streamline the group's operating activities, the Directors assessment of goodwill suggested that impairment should be made of GBP4,063,594. The Directors believe that any reasonably possible change in the key assumptions on which recoverable amount is based would not cause the aggregate carrying amount to exceed the aggregate recoverable amount of the cash-generating unit.

   11.        AVAILABILITY OF THIS ANNOUNCEMENT 

The financial information set out in this preliminary announcement does not constitute statutory accounts as defined in section 423 of the Companies Act 2006.

Copies of this announcement are available from the Company's registered office and from its website, at www.ycogroup.com.

The report and accounts for the year ended 31 December 2011 will be posted to shareholders in due course and will be available from the Company's registered office and from its website, at www.ycogroup.com.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR BIGDUIGDBGDR

1 Year YCO Group Chart

1 Year YCO Group Chart

1 Month YCO Group Chart

1 Month YCO Group Chart