ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

WTE Westmount Energy Limited

1.425
-0.025 (-1.72%)
26 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Westmount Energy Limited LSE:WTE London Ordinary Share GB00B0S5KR31 ORD NPV
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -0.025 -1.72% 1.425 1.40 1.45 1.45 1.425 1.45 75,095 12:44:45
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Offices-holdng Companies,nec -2.7M -2.97M -0.0206 -0.69 2.05M

Westmount Energy Limited Final Results (2182Q)

25/11/2016 3:13pm

UK Regulatory


Westmount Energy (LSE:WTE)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Westmount Energy Charts.

TIDMWTE

RNS Number : 2182Q

Westmount Energy Limited

25 November 2016

25 November 2016

Westmount Energy Limited

("Westmount" or the "Company")

Final Results

The Company is pleased to announce its Final Results for the year ended 30 June 2016. A copy of the results is available on the Company's website, www.westmountenergy.com, and will be posted to shareholders today.

Notice is hereby given that the Annual General Meeting of Westmount will be held at No 2 The Forum, Grenville Street, St Helier, Jersey JE1 4HH, Channel Islands on 20 December 2016 at 11:00 am.

CHAIRMAN'S REVIEW

The Year under review has been another difficult and volatile year for the Oil & Gas industry and in particular the junior E & P sector in which your Company invests.

As previously reported, last December your Company successfully raised a total of GBP509,602 by way of an Open Offer to existing shareholders and a Placing with two new investors, Mr John Craven and Mr Dermot Corcoran. Following the Annual General Meeting on 11 December 2015, the share capital was also amended to Nil Par Value. The amendments to our share capital, addition to our working capital and strengthening of our shareholder base has provided a strong platform to move the Company forward and continue to assess investment opportunities within the energy sector.

The Financial Statements show a loss for the year of GBP434,023, the majority of which relates to a reduction in value of our investment portfolio. The reduction is a non cash item and I comment on the portfolio separately below. Administrative expenses of GBP173,112 include legal and secretarial costs relating to the share subscription and Open Offer documentation, referred to above. The Company's corporate overhead has been reduced as much as possible to an annual rate of approximately GBP100,000 and myself and fellow board member Tom O'Gorman, who invested significantly in the December 2015 Open Offer, have in an effort to preserve cash and save on costs, provided our services free of charge to the Company for the past three years while we actively seek and evaluate an appropriate transaction for the Company.

Portfolio

As reported at the interim stage your Company's portfolio of energy shares is mainly focused on the Falkland Islands. Following an all share merger in January 2016, our holding in Falkland Oil & Gas was exchanged for a holding in Rockhopper Exploration plc. In spite of positive news events and the recent improved oil price, the valuations have not recovered. Your Company recorded a paper loss in the portfolio of GBP260,911 which arose mainly in the first half of the year from the market depreciation in our holding in Falkland Oil and Gas/Rockhopper. The share price performance has been very disappointing, should the share prices of the portfolio increase in the future, the valuations uplift will be shown in our income statement.

FUTURE

The oil price has recovered from the recent lows set in January of this year and recently traded in the $45-$55 range. There is hope that short term supply issues can be resolved by an agreement at the forthcoming OPEC meeting. The recent commodity price improvement and market stability has helped investor sentiment. We have recently seen significant and successful fundraisings from companies such as Providence and Hurricane, which I would have thought was not possible only a short time ago. These fundraising efforts and other such examples in our sector provide confidence that on finding the right opportunity, funding should be available.

When Messrs Craven and Corcoran joined the share register last December, we indicated that we would focus on repositioning your Company as a niche exploration and production investor in the conventional oil and gas sector, to position investors to benefit from a likely price upswing in the next two to five years.

We have reviewed a number of investment and corporate opportunities and shown them to our new shareholders Messrs Craven and Corcoran, for some technical evaluation and input. While we have identified a number of opportunities, including opportunities in the Atlantic Margin arena, we have been unable to conclude a transaction to date.

Westmount has sufficient cash resources on hand to continue to evaluate new opportunities and will revert to shareholders when we have a transaction that we feel will increase shareholder value, has the support of our key shareholders, advisors and importantly can be financed in the market place.

GERARD WALSH

Chairman

Enquiries:-

David King

   Westmount Energy Limited                             Tel: 01534 823028 

Nicholas Wells/Elizabeth Bowman

Nomad and Broker

   Cenkos Securities plc                                      Tel: 020 7397 8900 

www.cenkos.com

STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEARED 30 JUNE 2016

 
 
 
                                          Year ended        Year 
                                        30 June 2016       ended 
                                                         30 June 
                                                            2015 
                                Note             GBP         GBP 
 
 
 Net loss on financial assets 
  held at fair value through 
  profit or loss                           (260,911)    (95,485) 
 Administrative expenses                   (173,112)   (126,754) 
 
 Operating loss                            (434,023)   (222,239) 
 
 
 Loss before and after tax                 (434,023)   (222,239) 
 
 
 Comprehensive loss for the 
  year                                     (434,023)   (222,239) 
                                      ==============  ========== 
 
 
 Basic loss per share (pence)      4          (2.59)      (2.26) 
                                      --------------  ---------- 
 
 Diluted loss per share (pence)    4          (2.59)      (2.26) 
                                      --------------  ---------- 
 
 
 
 
 All results are derived from 
  continuing operations. 
 
 The Company has no items of other comprehensive 
  income. 
 
 
 

STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2016

 
 
 
 
                                                  As at         As at 
                                           30 June 2016       30 June 
                                                                 2015 
                                   Notes            GBP           GBP 
 
 ASSETS 
 Non-Current Assets 
    Financial assets at fair 
     value through profit or 
     loss                            5          216,299         536,821 
                                          -------------  -------------- 
 
 Current Assets 
    Other receivables                6           10,023           9,721 
    Cash and cash equivalents        7          402,716           7,291 
                                          -------------  -------------- 
 
                                                412,739          17,012 
                                          -------------  -------------- 
 
 Total assets                                   629,038         553,833 
                                          =============  ============== 
 
 LIABILITIES AND EQUITY 
 Current Liabilities 
    Trade and other payables         8           31,387          31,760 
                                          -------------  -------------- 
 
 EQUITY 
    Share capital                    9        3,027,221       1,966,060 
    Share premium account           10                -         551,560 
    Share option account            10          349,906         349,906 
    Retained earnings                       (2,779,476)     (2,345,453) 
                                          -------------  -------------- 
 
 Total equity                                   597,651         522,073 
                                          -------------  -------------- 
 
 Total liabilities and equity                   629,038         553,833 
                                          =============  ============== 
 
 

STATEMENT OF CHANGES IN EQUITY

FOR THE YEARED 30 JUNE 2016

 
 
                                               Share     Share 
                                 Share       premium    option      Retained       Total 
                               capital       account   account      earnings      equity 
                                   GBP           GBP       GBP           GBP         GBP 
 
 
 
 As at 1 July 2014           1,966,060       516,778   349,906   (2,123,214)     709,530 
 
 Comprehensive income 
 Loss for the year 
  ended 30 June 2015                 -             -         -     (222,239)   (222,239) 
 Transaction with owners 
 Expired redemption 
  of B shares not taken 
  up                                 -        34,782         -             -      34,782 
 
 At 30 June 2015             1,966,060       551,560   349,906   (2,345,453)     522,073 
                            ----------  ------------  --------  ------------  ---------- 
 
 Comprehensive income 
 Loss for the year 
  ended 30 June 2016                 -             -         -     (434,023)   (434,023) 
 Transaction with owners 
 Open offer at 4p per 
  20p ordinary share           509,601             -         -             -     509,601 
 Conversion of 20p 
  ordinary shares to 
  nil par value shares         551,560     (551,560)         -             -           - 
 
 At 30 June 2016             3,027,221             -   349,906   (2,779,476)     597,651 
                            ----------  ------------  --------  ------------  ---------- 
 
 
 
 

STATEMENT OF CASH FLOWS

FOR THE YEARED 30 JUNE 2016

 
 
                                             Year ended      Year ended 
                                                30 June    30 June 2015 
                                                   2016 
                                      Note          GBP             GBP 
 
 Cash flows from operating 
  activities 
 
 Total comprehensive loss 
  for the year                                (434,023)       (222,239) 
 Adjustment for net loss 
  on financial assets at fair 
  value through profit or 
  loss                                          260,911          95,485 
 Increase in other receivables                    (302)         (2,114) 
 Decrease in trade and other 
  payables                                        (373)        (26,071) 
 Proceeds from sale of investments               59,611          50,582 
                                            -----------  -------------- 
 Net cash outflows from operating 
  activities                                  (114,176)       (104,357) 
                                            -----------  -------------- 
 
 Cash flows from financing 
  activities 
 
 Proceeds from issue of ordinary                509,601               - 
  shares 
 Expired redemption of B 
  shares not taken up                  10             -          34,782 
                                            -----------  -------------- 
 Net cash generated from 
  financing activities                          509,601          34,782 
 
 Net increase / (decrease) 
  in cash and cash equivalents                  395,425        (69,575) 
                                            -----------  -------------- 
 
 
 Cash and cash equivalents 
  at beginning of year                            7,291          76,866 
 
 Cash and cash equivalents 
  at end of year                       7        402,716           7,291 
                                            -----------  -------------- 
 
 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEARED 30 JUNE 2016

 
   1. GENERAL INFORMATION AND STATEMENTS OF COMPLIANCE 
    WITH INTERNATIONAL FINANCIAL REPORTING STANDARDS 
    AS ADOPTED BY THE EUROPEAN UNION 
 
              Westmount Energy Limited (the "Company") operates 
               solely as an energy investment company. The investment 
               strategy of the Company is to provide seed capital 
               to small companies that are identified as having 
               significant growth possibilities. 
 
              The Company was incorporated in Jersey on 1 October 
               1992 under the Companies (Jersey) Law 1991, as amended, 
               and is a public company with registered number 53623. 
               The Company is listed on the London Stock Exchange 
               Alternative Investment Market ("AIM"). 
 
              Basis of Preparation 
               The financial statements have been prepared under 
               the historical cost convention with the exception 
               of investments measured at fair value and are in 
               accordance with International Financial Reporting 
               Standards ("IFRSs") as adopted by the European Union, 
               including standards and interpretations issued by 
               the International Accounting Standards Board ("IASB"). 
 
   2. ACCOUNTING POLICIES 
 
              The significant accounting policies that have been 
               applied in the preparation of these financial statements 
               are summarised below. These accounting policies 
               have been used throughout all periods presented 
               in the financial statements. 
 
              Standards, amendments and interpretations to existing 
               standards that are not yet effective and have not 
               been adopted early by the Company 
               At the date of authorisation of these financial 
               statements, certain new standards, amendments and 
               interpretations to existing standards have been 
               published by the IASB but are not yet effective, 
               and have not been adopted early by the Company. 
 
               Management anticipates that all of the relevant 
               pronouncements will be adopted in the Company's 
               accounting policies for the first period beginning 
               after the effective date of the pronouncement. Information 
               on new standards, amendments and interpretations 
               that are expected to be relevant to the Company's 
               financial statements is provided below. Certain 
               other new standards and interpretations have been 
               issued but are not expected to have a material impact 
               on the Company's financial statements. 
 
               IFRS 9 'Financial Instruments' (2014) 
               The IASB released IFRS 9 'Financial Instruments' 
               (2014), representing the completion of its project 
               to replace IAS 39 'Financial Instruments: Recognition 
               and Measurement'. The standard introduces extensive 
               changes to IAS 39's guidance on the classification 
               and measurement of financial assets and introduces 
               a new 'expected credit loss' model for the impairment 
               of financial assets. IFRS 9 also provides new guidance 
               on the application of hedge accounting. 
 
               Management has started to assess the impact of IFRS 
               9 but is not yet in a position to provide quantified 
               information. At this stage the main areas of expected 
               impact are as follows: 
               -- the classification and measurement of the Company's 
               financial assets will need to be considered based 
               on the new criteria that considers the assets' contractual 
               cash flows and the business model in which they 
               are managed; 
 
               -- an expected credit loss-based impairment will 
               need to be recognised on the Company's trade receivables 
               and investments in debt-type assets currently classified 
               as available for sale and held to maturity, unless 
               classified as at fair value through profit or loss 
               in accordance with the new criteria; and 
 
               -- it will no longer be possible to measure equity 
               investments at cost less impairment and all such 
               investments will instead be measured at fair value. 
               Changes in fair value will be presented in profit 
               or loss unless the Company makes an irrevocable 
               designation to present them in other comprehensive 
               income. 
 
               IFRS 9 is effective for annual reporting periods 
               beginning on or after 1 January 2018. 
 
              Use of estimates and judgements 
              The preparation of financial statements in conformity 
               with IFRS requires the use of accounting estimates 
               and exercise of judgement by the management while 
               applying the Company's accounting policies in relation 
               to the value of options issued, as set out in note 
               10. These estimates are based on the management's 
               best knowledge of the events which existed at the 
               date of issue of the financial statements and at 
               the Statement of Financial Position date however, 
               the actual results may differ from these estimates. 
              Functional and presentational currency 
               The functional currency of the Company is United 
               Kingdom Sterling ("Sterling"), the currency of the 
               primary economic environment in which the Company 
               operates. The presentation currency of the Company 
               for accounting purposes is also Sterling. 
 
              Transactions and balances 
               Foreign currency monetary assets and liabilities 
               are translated into Sterling at the rate of exchange 
               ruling on the last day of the Company's financial 
               year. Foreign currency transactions are translated 
               at the exchange rate ruling on the date of the transaction. 
               Gains and losses arising on the currency translation 
               are included in administrative expenses in the Statement 
               of Comprehensive Income in the year in which they 
               arise. 
 
 
              Financial assets 
              The Company classifies its financial assets at fair 
               value through profit or loss. 
              The classification depends on the purpose for which 
               the financial assets were acquired. Management determines 
               the classification of its financial assets at initial 
               recognition. 
 
             Financial assets at fair value through profit or 
              loss 
              The Company designates its financial assets as at 
               fair value through profit or loss as the financial 
               assets are managed and their performance is evaluated 
               on a fair value basis. Financial assets carried 
               at fair value through profit or loss are initially 
               recognised at fair value and any transactions costs 
               are recognised in the Statement of Comprehensive 
               Income. Regular purchases and sales of financial 
               assets are recognised on the trade date, the date 
               on which the Company commits to purchase or sell 
               the investment. 
              Financial assets are derecognised when the rights 
               to receive cash flows from the investments have 
               expired or the Company has transferred substantially 
               all the risks and rewards of ownership. Financial 
               assets at fair value through profit or loss are 
               subsequently carried at fair value. Any gains or 
               losses on derecognition of financial assets is calculated 
               after setting the proceeds against the fair value 
               and, in respect of a part disposal, against the 
               fair value at the date of sale. The surplus or loss 
               on realisation is transferred to the Statement of 
               Comprehensive Income. 
 
               Gains or losses arising from changes in the fair 
               value of the 'financial assets at fair value through 
               profit or loss' are presented in the statement of 
               comprehensive income in the period in which they 
               arise. 
 
              Financial liabilities 
              Financial liabilities are trade and other payables 
               and are financial liabilities with fixed or determinable 
               payments that are not quoted in an active market. 
               They arise when the Company either receives services 
               from another entity or purchases any security the 
               settlement of which remains outstanding as at the 
               reporting date. Payables are recognised initially 
               at fair value less transaction costs, if any. These 
               are subsequently measured at amortised cost using 
               the effective interest method. Given the short term 
               nature of payables, (period between their origination 
               and settlement), their amortised cost is considered 
               a reasonable estimate of their fair value. 
 
               Share capital 
               Shares are classified as equity when there is no 
               obligation to transfer cash or other assets. 
 
                        Cash and cash equivalents 
                         Cash and cash equivalents include cash in hand and 
                          deposits held at call with banks. For the purpose 
                          of the Statement of Cash Flows, cash and cash equivalents 
                          are considered to be all highly liquid investments 
                          with maturity of three months or less at inception. 
 
               Equity, reserves and dividend payments 
              Ordinary shares are classified as equity. Share 
               premium includes any premiums received on issue 
               of share capital. Transaction costs associated with 
               the issuing of shares are deducted from share premium. 
               Retained earnings include all current and prior 
               period retained profits. 
 
              Revenue Recognition 
              Revenue comprises interest income from short term 
               deposits and is recognised on an accruals basis. 
              Expenditure 
              The expenses of the Company are recognised on an 
               accruals basis in the Statement of Comprehensive 
               Income. 
 
              Share options 
              Equity-settled share based payment transactions 
               are measured at the fair value of the goods and 
               services received unless that cannot be reliably 
               estimated, in which case they are measured at the 
               fair value of the equity instruments granted. Fair 
               value is measured at the grant date and is estimated 
               using valuation techniques as set out in note 10. 
               The fair value is recognised in the Statement of 
               Comprehensive Income, with a corresponding increase 
               in equity via the share option account. When options 
               are exercised, the relevant amount in the share 
               option account is transferred to the share premium 
               account. 
 
 
 
  3. TAXATION 
 
             The Company is subject to income tax at a rate 
              of 0%. The Company is registered as an International 
              Services Entity under the Goods and Services Tax 
              (Jersey) Law 2007 and a fee of GBP200 has been paid, 
              which has been included in administrative expenses. 
 4. LOSS PER SHARE 
            The calculation of basic loss per ordinary share 
             is based on the comprehensive loss for the year 
             of (GBP434,023) (2015: (GBP222,239)). The weighted 
             average number of shares in issue during the year 
             was 16,765,990 (2015: 9,830,300). As explained in 
             note 10 there are share options in issue over the 
             Company's ordinary shares. The options would decrease 
             the basic loss per share and as a result there is 
             no dilution effect on the loss per share, therefore 
             the diluted loss per share is the same as the basic 
             loss per share. 
 
 
   5. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT 
   OR LOSS 
                                                                                                                  2016                  2015 
                                                                                                                   GBP                   GBP 
 
            Sterling Energy plc ("Sterling")                                                                    45,750                52,500 
           Argos Resources Ltd ("Argos")                                                                        37,500                81,300 
           Falkland Oil & Gas Ltd 
            ("Falkland")                                                                                             -               394,198 
           Rockhopper Exploration 
            plc ("Rockhopper")                                                                                 128,036                     - 
            Pancontinental Oil & Gas NL 
             ("Pancontinental")                                                                                  5,013                 8,823 
                                                                                                      ----------------      ---------------- 
           Total investments                                                                                   216,299               536,821 
                                                                                                      ----------------      ---------------- 
 
            On 18 January 2016 Falkland entered into an all 
             share merger agreement with Rockhopper. After the 
             merger, the Company received 0.2993 Rockhopper shares 
             for each Falkland share, therefore 1,196,600 Falkland 
             shares were converted to 358,142 Rockhopper shares. 
             On 30 June 2016, the market value of the Company's 
             holding of 358,142 (2015: 1,446,600) ordinary fully 
             paid shares in Rockhopper (2015: Falkland), representing 
             0.08% (2015: 0.27%) of the issued share capital 
             of the company, was GBP128,036 (2015: GBP394,198) 
             (35.75p per share (2015: 27.25p)). 250,000 Falkland 
             shares were disposed in the current year. 
 
             On 30 June 2016, the market value of the Company's 
             holding of 300,000 (2015: 300,000) ordinary fully 
             paid shares in Sterling, representing 0.14% (2015: 
             0.14%) of the issued share capital of the Company, 
             was GBP45,750 (2015: GBP52,500) (15.25p per share 
             (2015: 17.50p per share)). No (2015: 200,000) shares 
             were disposed in the current year. 
 
             On 30 June 2016, the market value of the Company's 
             holding of 1,000,000 (2015: 1,000,000) ordinary 
             fully paid shares in Argos, representing 0.46% (2015: 
             0.46%) of the issued share capital of the company, 
             was GBP37,500 (2015: GBP81,300) (3.75p per share 
             (2015: 8.13p per share)). No shares were disposed 
             in the current or prior year. 
 
            On 30 June 2016, the market value of the Company's 
             holding of 3,000,000 (2015: 3,000,000) ordinary 
             fully paid shares in Pancontinental, representing 
             0.26% (2015: 0.26%) of the issued share capital 
             of the company, was GBP5,013 (2015: GBP8,823) (0.17p 
             per share (2015: 0.29p per share)). No shares were 
             disposed in the current or prior year. 
 6. OTHER RECEIVABLES 
                                                                                                                  2016                  2015 
                                                                                                                   GBP                   GBP 
 
            Prepayments                                                                                         10,023                 9,721 
                                                                                                      ----------------      ---------------- 
 
 
   7. CASH AND CASH EQUIVALENTS 
                                                                                                                  2016                  2015 
 
                                                                                                                   GBP                   GBP 
            Fixed deposit                                                                                      400,256                     - 
            Cash at bank                                                                                         2,460                 7,291 
                                                                                                      ----------------      ---------------- 
                                                                                                               402,716                 7,291 
                                                                                                      ----------------      ---------------- 
 
            Cash is held on fixed deposit for a term of one 
             month. 
 
             Cash and cash equivalents are considered to be highly 
             liquid, so that book cost is considered equivalent 
             to fair value. 
 
   8. TRADE AND OTHER PAYABLES 
                                                                                                                  2016                  2015 
                                                                                                                   GBP                   GBP 
 
            Accrued expenses                                                                                    31,387                31,760 
                                                                                                      ----------------      ---------------- 
 
             9. SHARE CAPITAL 
                                                                      2016         2015 
                                                                       GBP          GBP 
              Authorised: 
              200,000,000 (2015: 200,000,000) 
               nil par ordinary shares (2015: 
               20p each)                                                 -   40,000,000 
                                                              ------------  ----------- 
                       200,000,000 (2015: 200,000,000) 
                        redeemable "B" shares of nil par 
                        each (2015: 1p each)                             -    2,000,000 
                                                              ------------  ----------- 
 
 
 
                        Allotted, called up and fully paid:       Ordinary       Ordinary 
                                                                    shares         shares 
                                                                       No.            GBP 
                       1 July 2015                               9,830,300      1,966,060 
                       Additions                                12,740,035        509,601 
                       Conversion of share premium account               -        551,560 
 
                       At 30 June 2016                          22,570,335      3,027,221 
 
 
             On 14 December 2015, the Company raised further 
             capital in the form of a subscription in conjunction 
             with an open offer. The Subscription raised GBP240,000 
             before expenses with 6,000,000 ordinary shares at 
             4 pence per share. The open offer raised GBP269,601 
             before expenses with 6,740,035 ordinary shares at 
             4 pence per share. 
 
             There were no redemptions of share issues during 
             the year ended 30 June 2016. 
 10. SHARE PREMIUM AND SHARE OPTIONS 
                                                                                                                 Share                               Share 
                                                                                                               Premium                              option 
                                                                                                               Account                             Account 
                                                                                                                   GBP                                 GBP 
              1 July 2015                                                                                      551,560                             349,906 
            Conversion to Nil Par value shares                                                               (551,560)                                   - 
             At 30 June 
              2016                                                                                                   -                             349,906 
 
            On 22 September 2009 the Company granted 250,000 
             share options at a weighted average exercise price 
             of 62p per share. 
 
             In 2011 the terms of the options were changed, to 
             give a weighted average exercise price of 17p per 
             share. In 2012 this was changed to 20p per share. 
 
             On 5 December 2011 the Company granted 1,500,000 
             share options at a weighted average exercise price 
             of 20p per share. The fair value of those options 
             granted, after adjusting for the changes in the 
             exercise price, was GBP184,590 using the Black Scholes 
             valuation model. 
 
 
            As at 30 June 2016, options were outstanding over 
             1,650,000 (2015: 1,650,000) ordinary nil par shares, 
             with a weighted average exercise price of 20p (2015: 
             20p). The options vested in the year ended 31 December 
             2012 and are exercisable at the option of the option 
             holder, expiring 31 December 2016. During the year 
             nil (2015: nil) options were exercised and GBPnil 
             (2015: GBPnil) of the option reserve was released 
             to share premium. 
 
             During the year, as part of the open offer, the 
             Company converted its nominal and issued share capital 
             to nil par value. As a consequence of the re-designation 
             of the shares as nil par value, the Company has 
             transferred the amount of the share premium account 
             to share capital. 
 
 11. FINANCIAL RISK 
            The Company's investment activities expose it to 
             a variety of financial risks: market risk (including 
             foreign exchange risk, price risk and interest rate 
             risk), credit risk and liquidity risk. The Company's 
             overall risk management programme focuses on the 
             unpredictability of financial markets and seeks 
             to minimise potential adverse effects on the Company's 
             financial performance. 
 
            a) Market Risk 
            i) Foreign exchange risk 
            The Company is not exposed to significant currency 
             risk as it invests in companies listed on the London 
             Stock Exchange, predominately denominated in Sterling 
             and has cash balances denominated in Sterling. The 
             Company does have exposure to currency risk through 
             its investment in Pancontinental, the directors 
             do not deem the exposure significant and have not 
             hedged this exposure. 
 
            ii) Price risk 
            Price risk is the risk that the fair value of the 
             future cash flows of a financial instrument will 
             fluctuate due to changes in market prices. The Company 
             is exposed to price risk on the investments held 
             by the Company and classified by the Company on 
             the Statement of Financial Position as fair value 
             through profit or loss. To manage its price risk 
             management closely monitor the activities of the 
             underlying investments. 
 
            The Company's exposure to price risk is as follows: 
                                                                                                                                                Fair Value 
            Fair Value Through Profit or 
             Loss, as at 30 June 2016                                                                                                              216,299 
            Fair Value Through Profit or 
             Loss, as at 30 June 2015                                                                                                              536,821 
 
            The Company's investments are all publicly traded 
             and listed on either the Alternative Investment 
             Market ("AIM") or on the Australian Stock Exchange. 
             The Company's sensitivity to a 15% increase/(decrease) 
             in market price would be GBP32,445/(GBP32,445) (2015: 
             GBP80,523/(GBP80,523)). A positive number indicates 
             an increase in the net assets attributable to ordinary 
             shareholders and a negative number indicates a decrease. 
             The 15% increase/(decrease) on the net assets attributable 
             to ordinary shareholders would have the same impact 
             on the post-tax profit for the year. 15% represents 
             management's assessment of a reasonably possible 
             change in the market prices. 
 
             iii) Interest rate risk 
             Interest rate risk is the risk that the fair value 
             or future cash flows of a financial instrument will 
             fluctuate because of changes in market interest 
             rates. The Company is not significantly exposed 
             to interest rate risk as it does not have any borrowings, 
             however, the Company does have short term (<3 months) 
             cash deposits, which exposes the Company to effects 
             of fluctuations in the prevailing levels of market 
             interest rates on its cash flow. 
 
             An increase in the interest rates of 0.5% (2015: 
             1%) would cause the Company's net financial assets 
             to increase by GBP2,014 (2015: GBP73). An equal 
             change in the opposite direction would have decreased 
             the net assets attributable to shareholders by an 
             equal but opposite amount. 0.5% represents the management's 
             assessment of a reasonably possible change in interest 
             rates. 
 
 
                       The following table summarises the Company's exposure 
                         to interest rate risks: 
 
                         Interest rate risk profile 
                        As at 30 June 2016 
                                                    Up           Over        Non-interest               Total 
                                                    to              1             bearing                 GBP 
                                                     1           year 
                                                  year 
                        Assets 
                        Other 
                         receivables                 -              -              10,023              10,023 
                        Cash and 
                         cash 
                         equivalents           402,716              -                   -             402,716 
                                      ----------------  -------------  ------------------  ------------------ 
                                               402,716              -              10,023             412,739 
                                      ----------------  -------------  ------------------  ------------------ 
                        Liabilities 
                        Trade and 
                         other 
                         payables                    -              -              31,387              31,387 
                                      ----------------  -------------  ------------------  ------------------ 
 
                        As at 30 June 2015 
                                                    Up         Over 1        Non-interest               Total 
                                                    to           year             Bearing                 GBP 
                                                     1 
                                                  year 
                        Assets 
                        Other 
                         receivables                 -              -               9,721               9,721 
                        Cash and 
                         cash 
                         equivalents             7,291              -                   -               7,291 
                                      ----------------  -------------  ------------------  ------------------ 
                                                 7,291              -               9,721              17,012 
                                      ----------------  -------------  ------------------  ------------------ 
                        Liabilities 
                        Trade and 
                         other 
                         payables                    -              -              31,760              31,760 
                                      ----------------  -------------  ------------------  ------------------ 
 
            b) Credit Risk 
            Credit risk is the risk that an issuer or counterparty 
             will be unable or unwilling to meet commitments 
             it has entered into with the Company. The carrying 
             amounts of the financial assets best represent the 
             maximum credit exposure at the end of the reporting 
             period. This also relates to the financial assets 
             carried at cost, as they have a short term to maturity. 
 
            The Directors do not believe the Company is subject 
             to any significant credit risk exposure regarding 
             trade receivables. At the period end date the Company 
             was exposed to credit risk on the investments of 
             which the shareholders are aware. The Directors 
             regularly review the investments held by the Company. 
 
            At the end of the reporting period, the Company's 
             financial assets exposed to credit risk amounted 
             to the following: 
                                                                                                                  2016                                2015 
                                                                                                                   GBP                                 GBP 
            Financial assets at fair value 
             through profit or loss                                                                                             216,299            536,821 
            Other receivables                                                                                                    10,023              9,721 
            Cash and cash equivalents                                                                                           402,716              7,291 
                                                                                                                 ----------------------      ------------- 
                                                                                                                                629,038            553,833 
                                                                                                                 ----------------------      ------------- 
 
              The Company considers that all the above financial 
              assets are not impaired or past due for each of 
              the reporting dates under review and are of good 
              credit quality. 
            c) Liquidity Risk 
            Liquidity risk is the risk that the Company cannot 
             meet its liabilities as they fall due. The Company's 
             primary source of liquidity consists of cash and 
             cash equivalents and financial assets held at fair 
             value through profit or loss. The Company's financial 
             assets at fair value through profit or loss are 
             publicly traded and are deemed highly liquid. 
 
            The following table details the contractual, undiscounted 
             cash flows of the Company's financial liabilities: 
 
            As at 30 June 2016 
                                                                               Up to 3                           Up to                 Over          Total 
                                                                                months                          1 year                    1            GBP 
                                                                                                                                       year 
            Financial liabilities 
            Accrued expenses                                                    31,387                               -                    -         31,387 
                                                                                31,387                               -                    -         31,387 
                                                       -------------------------------  ------------------------------  -------------------  ------------- 
 
            As at 30 June 2015 
                                                                               Up to 3                           Up to                 Over          Total 
                                                                                Months                          1 year                    1            GBP 
                                                                                                                                       year 
            Financial liabilities 
            Accrued expenses                                                    31,760                               -                    -         31,760 
                                                                                31,760                               -                    -         31,760 
 
            Capital Management 
            The Company's objective when managing capital is 
             to safeguard the Company's ability to continue as 
             a going concern in order to provide optimum returns 
             for shareholders and benefits for other stakeholders 
             and to maintain an optimal capital structure to 
             reduce cost of capital. 
            In order to maintain or adjust the capital structure, 
             the Company may issue new shares, return capital 
             to shareholders or sell assets. The Company does 
             not have any debt nor is the Company subject to 
             any external capital requirements. 
 
            Fair Value Estimation 
            The Company has classified its financial assets 
             as fair value through profit or loss and fair value 
             is determined via one of the following categories: 
 
            Level I - An unadjusted quoted price in an active 
             market provides the most reliable evidence of fair 
             value and is used to measure fair value whenever 
             available. As required by IFRS 7, the Company will 
             not adjust the quoted price for these investments, 
             (even in situations where it holds a large position 
             and a sale could reasonably impact the quoted price). 
 
            Level II - Inputs are other than unadjusted quoted 
             prices in active markets, which are either directly 
             or indirectly observable as of the reporting date, 
             and fair value is determined through the use of 
             models or other valuation methodologies. 
 
            Level III - Inputs are unobservable for the investment 
             and include situations where there is little, if 
             any, market activity for the investment. The inputs 
             into the determination of fair value require significant 
             management judgment or estimation. 
 
              The investments held by the Company fall within 
              Level 1 as they are valued by unadjusted quoted 
              prices. 
            12. DIRECTORS' REMUNERATION AND SHARE OPTIONS 
                                    2016         2015           2016 
                               Directors'   Directors'        Options 
                                     fees         fees    outstanding 
                                      GBP          GBP            GBP 
   D R King                        12,000       14,750              - 
   M Bradlow                        8,000        8,000        550,000 
   G Walsh                              -            -        500,000 
   T O'Gorman                           -            -        500,000 
   P J Richardson (resigned 
    9(th) January 2015)                 -        4,000         50,000 
                              -----------  -----------  ------------- 
                                   20,000       26,750      1,600,000 
                              -----------  -----------  ------------- 
 
            At the year end the Company owed GBP3,000 (2015: 
             GBP1,000) in outstanding directors' fees. 
 
             No share options were issued during the year ended 
             30 June 2016 (2015: nil) and nil (2015: nil) options 
             were exercised during the year. All outstanding 
             options are due to expire 31 December 2016. 
 
             The Company does not employ any staff except for 
             its Board of Directors. The Company does not contribute 
             to the pensions or any other long-term incentive 
             schemes on behalf of its Directors. 
 
 13. RELATED PARTIES 
 
            The preparation of the financial statements of the 
             Company, and Company Secretary services are undertaken 
             by Stonehage Fleming Corporate Services Limited. 
             During the year fees totalling GBP46,792 (2015: 
             GBPnil) were paid to Stonehage Fleming Corporate 
             Services Limited of which GBP22,287 (2015: GBPnil) 
             was outstanding at the year end. 
 
             Stonehage Fleming Corporate Services Limited was 
             appointed as Company Secretary on 17(th) September 
             2015. The previous Company Secretary was Crestbridge 
             Corporate Services Limited. During the year fees 
             totalling GBPnil (2015: GBP46,471 were paid to Crestbridge 
             Corporate Services Limited of which GBPnil (2015: 
             GBP12,360) was outstanding at the year end. 
 
            Fees paid to the Directors are disclosed in note 
             12. 
 
 14. CONTROLLING PARTY 
            In the opinion of the Directors the Company does 
             not have a controlling party. 
 
 15. SUBSEQUENT EVENTS 
            On 15 November 2016, the market value of the investments 
             that were held at 30 June 2016 was GBP182,954, which 
             represents a material decline in the value of the 
             investments from the end of the reporting period. 
             The decline reflects the current market conditions 
             on investments. 
 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR AKPDDPBDDDDB

(END) Dow Jones Newswires

November 25, 2016 10:13 ET (15:13 GMT)

1 Year Westmount Energy Chart

1 Year Westmount Energy Chart

1 Month Westmount Energy Chart

1 Month Westmount Energy Chart

Your Recent History

Delayed Upgrade Clock