ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

TPM Trust Property

2.50
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Trust Property LSE:TPM London Ordinary Share GB00B1NXMT53 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 2.50 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Half-yearly Report

16/12/2008 11:53am

UK Regulatory


    Trust Property Management Group plc ("TPMG" or "the Group")          

                    Half Yearly Report to 30 September 2008                    

Trust Property Management Group plc (AIM: TPM), the property management and
services group, today announces its interim results for the six months ended 30
September 2008.

Highlights:

* Turnover for the period was £1.9 million (6 months to 30 September 2007: £1.1
million)

* Operating profit before amortisation of intangible assets and share based
payment charges was £219,000 (6 months to 30 September 2007: £180,000)

* EGM approved delisting from AIM

Commenting on the results, David Glass, Chairman of Trust Property Management
Group plc, said: "The last six months have been a challenging period for the
Group as the implications of the changing economic environment have become
clearer. The Group is taking appropriate measures, including delisting from AIM
and making cost savings, which will leave the Group in a stronger position once
all actions have been implemented."

For further information visit www.tpmgroupplc.co.uk or contact:

Julian Finegold, Director                       Tel: 0845 260 1515           
Trust Property Management Group Plc                                          
                                                                             
Liam Murray, Nominated Adviser                  Tel: 020 7492 4777           
Dowgate Capital Advisers Limited                                             
                                                                             

Chairman's Statement

The first six months of the year have been a difficult time for many companies
in the UK. The Group has had to make significant changes to bring costs in line
with revenues and this has, on occasion, been difficult. We expect, however,
that the changes will result in annual cost savings of over £200,000.

The most significant change that the Group has made is the delisting from AIM.
In order to facilitate this process, changes to the Board have been made. Larry
Lipman has resigned as a Non-Executive Director and Julian Finegold has been
appointed Group Managing Director. Benjamin Mire will continue as Trust
Property Management Managing Director and Operational Lead for Surveying and
Property Management. The aim of these changes is to provide the Group with a
clearly focused Board that can effectively grow the bottom line and return some
value for shareholders over the coming years.

The Group's operations have grown significantly. Prior to admission to AIM,
TPMG had 10,000 residential units under management. The Group now manages in
excess of 13,000 units and commercial property valued at over £0.5bn. Our core
business is property management and, although revenues from the purchase and
sale of property and professional valuation fees have declined due to the
recent downturn in the property market, the core business continues to generate
cash and remains strong.

TPMG achieved an operating profit before amortisation of intangible assets and
share based payment charges of £219,000 during the period (6 months to 30
September 2007: £180,000). Turnover for the period was £1.9 million (6 months
to 30 September 2007: £1.1 million). Earnings per share were 0.23 pence per
share (6 months to 30 September 2007: 0.30 pence per share).

Outlook

We continue to focus on developing the three strands of our business -
surveying services, commercial property management and residential block
management. We believe that, as a non-listed Plc and with the Board changes we
have made, the Group will be able to generate more significant profits in the
future.

David Glass

Chairman

CONDENSED CONSOLIDATED BALANCE SHEET

AS AT 30 SEPTEMBER 2008

                          Notes            As at           As at          As at
                                                                               
                                    30 September    30 September       31 March
                                            2008            2007           2008
                                                                               
                                       Unaudited       Unaudited        Audited
                                                                               
                                           £'000           £'000          £'000
                                                                               
ASSETS                                                                         
                                                                               
Non-current assets                                                             
                                                                               
Property, plant and                          323             171            202
equipment                                                                      
                                                                               
Goodwill                                   2,388           1,433          2,388
                                                                               
Intangible assets                          1,973             932          1,885
                                                                               
                                       _________       _________      _________
                                                                               
                                           4,684           2,536          4,475
                                                                               
                                       _________       _________      _________
                                                                               
Current assets                                                                 
                                                                               
Trade and other                            1,292             829          1,165
receivables                                                                    
                                                                               
Cash and cash                                236             746            361
equivalents                                                                    
                                                                               
                                       _________       _________      _________
                                                                               
                                           1,528           1,575          1,526
                                                                               
                                       _________       _________      _________
                                                                               
Total assets                               6,212           4,111          6,001
                                                                               
                                       _________       _________      _________
                                                                               
LIABILITIES                                                                    
                                                                               
Current liabilities                                                            
                                                                               
Trade and other                              643             611            648
payables                                                                       
                                                                               
Borrowings                                   574             289            299
                                                                               
Tax liabilities                              125              37            135
                                                                               
                                       _________       _________      _________
                                                                               
                                           1,342             937          1,082
                                                                               
                                       _________       _________      _________
                                                                               
Non-current liabilities                                                        
                                                                               
Borrowings                                   972             558          1,249
                                                                               
Deferred tax                                 292              67            293
liabilities                                                                    
                                                                               
                                       _________       _________      _________
                                                                               
                                           1,264             625          1,542
                                                                               
                                       _________       _________      _________
                                                                               
Total liabilities                          2,606           1,562          2,624
                                                                               
                                       _________       _________      _________
                                                                               
Net assets                                 3,606           2,549          3,377
                                                                               
                                       _________       _________      _________

EQUITY                                                                        
                                                                              
Share capital               5                377            329            366
                                                                              
Share premium                              2,822          2,120          2,733
                                                                              
Shares to be issued                          129             46             86
                                                                              
Retained earnings                            278             54            192
                                                                              
                                       _________      _________      _________
                                                                              
Total equity                               3,606          2,549          3,377
                                                                              
                                       _________      _________      _________

CONDENSED CONSOLIDATED INCOME STATEMENT

FOR THE PERIOD ENDED 30 SEPTEMBER 2008

                         Notes    6 months ended  6 months ended     Year ended
                                                                               
                                    30 September    30 September  31 March 2008
                                            2008            2007        Audited
                                                                               
                                       Unaudited       Unaudited               
                                                                               
                                           £'000           £'000          £'000
                                                                               
Continuing operations                                                          
                                                                               
Revenue                    3               1,940           1,052          3,068
                                                                               
Operating expenses                       (1,772)           (922)        (2,674)
                                                                               
                                          ______          ______         ______
                                                                               
Operating profit           3                 168             130            394
                                                                               
Finance income                                 6              16             23
                                                                               
Finance costs                               (58)            (28)           (95)
                                                                               
                                          ______          ______         ______
                                                                               
Profit before tax                            116             118            322
                                                                               
Income tax expense         2                (30)            (19)           (85)
                                                                               
                                          ______          ______         ______
                                                                               
Profit for the period                         86              99            237
                                                                               
                                          ______          ______         ______
                                                                               
Profit per share                                                               
                                                                               
Basic and diluted          4               0.23p           0.30p          0.68p
                                                                               
                                          ______          ______         ______

RECONCILIATION OF PROFIT BEFORE AMORTISATION OF INTANGIBLE ASSETS AND SHARE
BASED PAYMENTS

                                   6 months ended  6 months ended    Year ended
                                                                               
                                     30 September    30 September 31 March 2008
                                             2008            2007              
                                                                        Audited
                                        Unaudited       Unaudited              
                                                                               
                                            £'000           £'000         £'000
                                                                               
Operating profit per                          168             130           394
income statement                                                               
                                                                               
Add back:                                                                      
                                                                               
Amortisation of                                 7              10            43
intangible assets                                                              
                                                                               
Share based payment                            44              40            80
charges                                                                        
                                                                               
                                           ______          ______        ______
                                                                               
Operating profit before                       219             180           517
amortisation of                                                                
intangible assets and                                                          
share based payments                                                           
                                                                               
                                           ______          ______        ______

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE PERIOD ENDED 30 SEPTEMBER 2008

                                    Attributable to equity holders of the Group

                              Share       Share      Share   Retained     Total
                                                   options                     
                            capital     premium    reserve   earnings    equity
                                                                               
                              £'000       £'000      £'000      £'000     £'000
                                                                               
Balance at 1 April 2007         294       1,809          6       (45)     2,064
                                                                               
Share issued in period           35         315          -          -       350
                                                                               
Cost of issue of shares           -         (4)          -          -       (4)
                                                                               
Employee share based              -           -         40          -        40
payments                                                                       
                                                                               
Profit for the period             -           -          -         99        99
                                                                               
                           ________    ________   ________   ________  ________
                                                                               
Unaudited balance at 30         329       2,120         46         54     2,549
September 2007                                                                 
                                                                               
Balance at 1 April 2007         294       1,809          6       (45)     2,064
                                                                               
Share issued in period           72         978          -          -     1,050
                                                                               
Cost of issue of shares           -        (54)          -          -      (54)
                                                                               
Employee share based              -           -         80          -        80
payments                                                                       
                                                                               
Profit for the period             -           -          -        237       237
                                                                               
                           ________    ________   ________   ________  ________
                                                                               
Audited balance at 31           366       2,733         86        192     3,377
March 2008                                                                     
                                                                               
Shares issued in period          11          89          -          -       100
                                                                               
Cost of issue of shares           -                      -          -         -
                                                                               
Employee share based              -           -         43          -        43
payments                                                                       
                                                                               
Profit for the period             -           -          -         86        86
                                                                               
                           ________    ________   ________   ________  ________
                                                                               
Unaudited balance at 30         377       2,822        129        278     3,606
September 2008                                                                 
                                                                               
                           ________    ________   ________   ________  ________

CONDENSED CONSOLIDATED CASH FLOW STATEMENT

FOR THE PERIOD ENDED 30 SEPTEMBER 2008

                          Notes    6 months ended  6 months ended    Year ended
                                                                               
                                     30 September    30 September 31 March 2008
                                             2008            2007              
                                                                        Audited
                                        Unaudited       Unaudited              
                                                                               
                                            £'000           £'000         £'000
                                                                               
OPERATING ACTIVITIES                                                           
                                                                               
Cash flow from              6                 178              62            47
operations                                                                     
                                                                               
Income taxes paid                            (40)             (9)          (34)
                                                                               
Interest paid                                (58)             (6)          (58)
                                                                               
Interest received                               6              16             -
                                                                               
                                        _________       _________     _________
                                                                               
NET CASH INFLOW/                               86              63          (45)
(OUTFLOW) FROM                                                                 
OPERATING ACTIVITIES                                                           
                                                                               
                                        _________       _________     _________
                                                                               
INVESTING ACTIVITIES                                                           
                                                                               
Purchase of intangible                       (96)            (11)         (748)
assets                                                                         
                                                                               
Payment of deferred                          (30)               -          (14)
consideration                                                                  
                                                                               
Purchases of property,                      (176)               -          (58)
plant and equipment                                                            
                                                                               
Acquisition of                                  -            (30)         (818)
subsidiary                                                                     
                                                                               
Purchase of business                            -           (699)             -
                                                                               
                                        _________       _________     _________
                                                                               
NET CASH FROM INVESTING                     (302)           (740)       (1,638)
ACTIVITIES                                                                     
                                                                               
                                        _________       _________     _________
                                                                               
FINANCING ACTIVITIES                                                           
                                                                               
Proceeds from issuance                        100             346           296
of ordinary shares                                                             
                                                                               
New bank loans                                245             500         1,300
                                                                               
Bank loan repayments                        (246)            (21)         (142)
                                                                               
Repayment of                                  (8)               -           (8)
obligations under                                                              
finance leases                                                                 
                                                                               
                                        _________       _________     _________
                                                                               
NET CASH FROM FINANCING                        91             825         1,446
ACTIVITIES                                                                     
                                                                               
                                        _________       _________     _________
                                                                               
NET INCREASE IN CASH                        (125)             148         (237)
AND CASH EQUIVALENTS                                                           
                                                                               
CASH AND CASH                                 361             598           598
EQUIVALENTS AT                                                                 
BEGINNING OF PERIOD                                                            
                                                                               
                                        _________       _________     _________
                                                                               
CASH AND CASH                                 236             746           361
EQUIVALENTS AT END OF                                                          
PERIOD                                                                         
                                                                               
Bank balances and cash                                                         
                                                                               
                                        _________       _________     _________

This format represents the indirect method of determining operating cash flow.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 SEPTEMBER 2008

1   BASIS OF PREPARATION                                                       
                                                                               
    This interim report does not constitute statutory accounts of the group    
    within the meaning of section 240 of the Companies Act 1985. The next      
    statutory accounts to be produced will be in respect of the year ended 31  
    March 2009.                                                                
                                                                               
    The financial information in this half-year interim report consolidates the
    parent company and its subsidiaries. The interim report is unaudited and   
    has not been reviewed by the auditors.                                     
                                                                               
    The accounting policies applied in these unaudited interim financial       
    statements are those applied by the Group in the audited financial         
    statements for the period ended 31 March 2007. These financial statements  
    have been prepared in accordance with International Financial Reporting    
    Standards (IFRS), and those parts of the Companies Act 1985 that remain    
    applicable to companies reporting under IFRS.                              

2   TAXATION                                                                   
                                                                               
    The tax charge for the period is based on an estimated full year effective 
    tax rate of 26%.                                                           

3 SEGMENTAL                                                
  REPORTING                                                
                                                           
                       6 months      6 months    Year ended
                          ended         ended              
                                              31 March 2008
                   30 September  30 September              
                           2008          2007       Audited
                                                           
                      Unaudited     Unaudited              
                                                           
                          £'000         £'000         £'000
                                                           
  REVENUE                                                  
                                                           
  Professional              541           358           847
  services                                                 
                                                           
  Property                1,388           691         2,210
  management                                               
                                                           
  Corporate and              11             3            11
  other                                                    
                                                           
                                                           
                                                           
  Total revenue           1,940         1,052         3,068
                                                           
                                                           
                                                           
  OPERATING                                                
  PROFIT                                                   
                                                           
  Professional              249           127           384
  services                                                 
                                                           
  Property                  378           120           434
  management                                               
                                                           
  Corporate and           (459)         (117)         (424)
  other                                                    
                                                           
                                                           
                                                           
  Total operating           168           130           394
  profit                                                   
                                                           
                                                           
                                                           
  PROFIT ON                                                
  ORDINARY                                                 
  ACTIVITIES                                               
  BEFORE TAXATION                                          
                                                           
  Professional              249           127           384
  services                                                 
                                                           
  Property                  382           123           433
  management                                               
                                                           
  Corporate and           (515)         (132)         (495)
  other                                                    
                                                           
                                                           
                                                           
  Total profit on           116           118           322
  ordinary                                                 
  activities                                               
  before taxation                                          
                                                           
                                                           
                                                           

4   EARNINGS PER SHARE                                                         
                                                                               
    Earnings                          6 months ended 6 months ended  Year ended
                                                                               
                                        30 September   30 September    31 March
                                      2008 Unaudited           2007        2008
                                                                               
                                                          Unaudited     Audited
                                                                               
                                               £'000          £'000       £'000
                                                                               
    Earnings for the purposes of                  86             99         237
    basic earnings per share (profit                                           
    for the period attributable to                                             
    equity holders of the parent)                                              
                                                                               
                                              ______         ______      ______
                                                                               
    Number of shares                  6 months ended 6 months ended  Year ended
                                                                               
                                        30 September   30 September    31 March
                                                2008           2007        2008
                                                                               
                                           Unaudited      Unaudited     Audited
                                                                               
    Weighted average number of            37,693,748     32,668,918  34,639,594
    ordinary shares for the purposes                                           
    of basic earnings per share                                                
                                                                               
                                              ______         ______      ______

5   SHARE CAPITAL                                                              
                                                                               
    During the six months ended 30 September 2008, 1,111,111 ordinary shares of
    1p each were issued for a total consideration of £100,000.                 
                                                                               
    The total issued share capital as at 30 September 2008 comprised 37,693,748
    ordinary shares of 1p each.                                                

6   RECONCILIATION OF PROFIT FROM     6 months ended 6 months ended  Year ended
    OPERATIONS TO NET CASH                                                     
    FROM OPERATING ACTIVITIES           30 September   30 September    31 March
                                                2008           2007        2008
                                                                               
                                           Unaudited      Unaudited     Audited
                                                                               
                                               £'000          £'000       £'000
                                                                               
    Profit before tax                            116            118         322
                                                                               
    Adjustments for:                                                           
                                                                               
    Depreciation of property, plant &             55             30          83
    equipment                                                                  
                                                                               
    Amortisation of intangible assets              7             10          43
                                                                               
    Finance costs                                 52             13          72
                                                                               
    Share based payment charges                   44             40          80
                                                                               
                                            ________       ________    ________
                                                                               
    Operating cash flows before                  274            211         600
    movements in working capital                                               
                                                                               
    Increase in receivables                    (127)          (437)       (688)
                                                                               
    Increase in payables                          31            288         135
                                                                               
                                            ________       ________    ________
                                                                               
    Cash generated from operations               178             62          47
                                                                               
                                              ______         ______      ______

7   SUBSEQUENT EVENTS                                                          
                                                                               
    On 15 December 2008 a General Meeting was held to consider a special       
    resolution to cancel the Group's AIM admission. The resolution was passed  
    and the cancellation of dealings will take effect on 16 January 2009.      



END


1 Year Trust Property Chart

1 Year Trust Property Chart

1 Month Trust Property Chart

1 Month Trust Property Chart

Your Recent History

Delayed Upgrade Clock