ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

TPM Trust Property

2.50
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Trust Property LSE:TPM London Ordinary Share GB00B1NXMT53 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 2.50 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Half-yearly Report

10/12/2007 9:55am

UK Regulatory


    Trust Property Management Group plc ("TPMG" or "the Group")          

                    Half Yearly Report to 30 September 2007                    

Trust Property Management Group plc (AIM: TPM), the property management and
services group, today announces its maiden interim results for the six months
ended 30 September 2007.

Highlights:

* Turnover for the period £1.05 million

* Operating profit before amortisation of intangible assets and share based
payment charges was £180,000

* Two acquisitions (one of which occurred on 1 October) have provided further
geographical reach and new client bases

* The AIM Admission on 14 March 2007, and subsequent placing, have created a
strong financial platform for future growth.

Commenting on the results, Benjamin Mire, Chief Executive of Trust Property
Management Group plc, said: "We are delighted with the progress we have made
since the Company's admission to AIM in March 2007. This is demonstrated by our
earnings, the acquisitions we have made, the cross selling of professional
services and the building of the infrastructure required for further expansion
of the Group"

For further information visit www.tpmgroupplc.co.uk or contact:

Julian Finegold, Director                       Tel: 0845 260 1515           
                                                                             
Trust Property Management Group Plc                                          
                                                                             
Liam Murray, Nominated Adviser                  Tel: 020 7492 4777           
                                                                             
City Financial Associates Limited                                            
                                                                             
Isabel Crossley/Susie Callear                   Tel: 020 7242 4477           
                                                                             
St Brides Media and Finance                                                  

Chairman's Statement

The first six months of the year have been an exciting time for TPMG, during
which time we have continued to develop and expand the Group. TPMG's admission
to AIM, on 14 March 2007, provided the Group with the means to establish itself
as a national brand in the property services market, allowing it to pursue its
strategy of organic and acquisitive growth. Since then TPMG has raised
additional funds by way of a placing, leaving it well positioned to fund
further acquisitions and working capital resources.

We have made significant progress in building the platform from which TPMG can
achieve its strategic goals. In addition, our plans to develop excellent
customer service through the development of our employees and our systems are
well underway. Having managed 10,000 residential units prior to admission to
AIM, TPMG now manages in excess of 13,000 units, as well as in excess of £0.5bn
of commercial property.

Since admission to AIM, TPMG has made two acquisitions. In June 2007 TPMG
acquired the trade of Nightingale Chancellors, a partnership based in Richmond.
This provides us with a valuable foothold in the south west London property
market. In October 2007, we expanded further through the acquisition of Dexter
Brown Limited, a commercial property management practice based in Milton
Keynes. This strengthens our strategy of developing TPMG as a property-based
services company, specialising in both commercial and residential property
management, as well as providing a wide spectrum of chartered surveying
services. Both acquisitions enhance our services coverage and provide us with a
wider client base and opportunities to cross sell our services.

Financial results

TPMG achieved an operating profit before amortisation of intangible assets and
share based payment charges of £180,000 during the period. Turnover for the
period was £1.05 million. Basic and diluted earnings per share were 0.3pence
per share.

Outlook

We remain focused on developing the three strands of our business - surveying
services, commercial property management and residential block management. As
TPMG grows, our goal is to continue to provide a personalised, quality service
with strong margins, achieved by improved economies of scale.

We have identified a number of potential acquisitions on which we hope to be
able to report in the near future. We are delighted with the progress the Group
has made in the first six months of the year and our confidence in continuing
to grow the Group, both through acquisitions and the winning of new business,
remains high.

David Glass

Chairman

CONSOLIDATED BALANCE SHEET

                                  Notes    As at              As at            
                                                                               
                                           30 September 2007  31 March 2007    
                                                                               
                                           unaudited          audited          
                                                                               
                                           £'000              £'000            
                                                                               
ASSETS                                                                         
                                                                               
Non-current assets                                                             
                                                                               
Property, plant and equipment              171                139              
                                                                               
Goodwill                                   1,433              1,081            
                                                                               
Intangible assets                          932                562              
                                                                               
                                           _________          _________        
                                                                               
                                           2,536              1,782            
                                                                               
                                           _________          _________        
                                                                               
Current assets                                                                 
                                                                               
Trade and other receivables                829                392              
                                                                               
Cash and cash equivalents                  746                598              
                                                                               
                                           _________          _________        
                                                                               
                                           1,575              990              
                                                                               
                                           _________          _________        
                                                                               
Total assets                               4,111              2,772            
                                                                               
                                           _________          _________        
                                                                               
LIABILITIES                                                                    
                                                                               
Current liabilities                                                            
                                                                               
Trade and other payables                   611                266              
                                                                               
Borrowings                                 274                32               
                                                                               
Tax liabilities                            37                 35               
                                                                               
Obligations under finance                  15                 -                
lease                                                                          
                                                                               
                                           _________          _________        
                                                                               
                                           937                333              
                                                                               
                                           _________          _________        
                                                                               
Non-current liabilities                                                        
                                                                               
Borrowings                                 523                315              
                                                                               
Deferred tax liabilities                   67                 60               
                                                                               
Obligations under finance                  35                 -                
lease                                                                          
                                                                               
                                           _________          _________        
                                                                               
                                           625                375              
                                                                               
                                           _________          _________        
                                                                               
Total liabilities                          1,562              708              
                                                                               
                                           _________          _________        
                                                                               
Net assets                                 2,549              2,064            
                                                                               
                                           _________          _________        

EQUITY                                                                         
                                                                               
Share capital                       5      329                294              
                                                                               
Share premium                              2,120              1,809            
                                                                               
Shares based payment reserve               46                 6                
                                                                               
Retained earnings                          54                 (45)             
                                                                               
                                           _________          _________        
                                                                               
Total equity                               2,549              2,064            
                                                                               
                                           _________          _________        

CONSOLIDATED INCOME STATEMENT

                                     Notes 6 months ended     4 months ended   
                                                                               
                                           30 September 2007  31 March 2007    
                                                                               
                                           unaudited          audited          
                                                                               
                                           £'000              £'000            
                                                                               
Continuing operations                                                          
                                                                               
Revenue                                  3 1,052              97               
                                                                               
Operating expenses                         (922)              (137)            
                                                                               
                                           ______             ______           
                                                                               
Operating profit/(loss)                  3 130                (40)             
                                                                               
Finance income                             16                 1                
                                                                               
Finance costs                              (28)               (4)              
                                                                               
                                           ______             ______           
                                                                               
Profit/(loss) before tax                   118                (43)             
                                                                               
Income tax expense                       2 (19)               (2)              
                                                                               
                                           ______             ______           
                                                                               
Profit/(loss) for the period               99                 (45)             
attributable to equity holders                                                 
of the company                                                                 
                                                                               
                                           ______             ______           
                                                                               
Profit/(loss) per share                                                        
                                                                               
Basic and diluted                        4               0.3p            (0.8p)
                                                                               
                                           ______             ______           

RECONCILIATION OF PROFIT BEFORE AMORTISATION OF INTANGIBLE ASSETS AND SHARE
BASED PAYMENTS

                                           6 months ended     4 months ended   
                                                                               
                                           30 September 2007  31 March 2007    
                                                                               
                                           unaudited          audited          
                                                                               
                                           £'000              £'000            
                                                                               
Operating profit/(loss) per                130                (40)             
income statement                                                               
                                                                               
Add back:                                                                      
                                                                               
Amortisation of intangible                 10                 1                
assets                                                                         
                                                                               
Share based payment charges                40                 6                
                                                                               
                                           ______             ______           
                                                                               
Operating profit/(loss) before             180                (33)             
amortisation of intangible                                                     
assets and share based payments                                                
                                                                               
                                           ______             ______           

Attributable to equity holders of the Company                                  
                                                                               
                      Share       Share        Share     Retained  Total       
                                               based                           
                      capital     premium      payment   earnings  equity      
                                               reserve                         
                                                                               
                      £'000       £'000        £'000     £'000     £'000       
                                                                               
Balance at 29         -           -            -         -         -           
November 2006                                                                  
                                                                               
Shares issued in      294         2,128        -         -         2,422       
period                                                                         
                                                                               
Cost of issue of      -           (319)        -         -         (319)       
shares                                                                         
                                                                               
Employee share based  -           -            6         -         6           
payments                                                                       
                                                                               
Loss for the period   -           -            -         (45)      (45)        
                                                                               
                      ________    ________     ________  ________  ________    
                                                                               
Audited balance at 31 294         1,809        6         (45)      2,064       
March 2007                                                                     
                                                                               
Shares issued in      35          315          -         -         350         
period                                                                         
                                                                               
Cost of issue of      -           (4 )         -         -         (4)         
shares                                                                         
                                                                               
Employee share based  -           -            40        -         40          
payments                                                                       
                                                                               
Profit for the period -           -            -         99        99          
                                                                               
                      ________    ________     ________  ________  ________    
                                                                               
Unaudited balance at  329         2,120        46        54        2,549       
30 September 2007                                                              
                                                                               
                      ________    ________     ________  ________  ________    

CONSOLIDATED CASH FLOW STATEMENT

                                      Notes 6 months ended    4 months ended   
                                                                               
                                            30 September 2007 31 March 2007    
                                                                               
                                            unaudited         audited          
                                                                               
                                            £'000             £'000            
                                                                               
OPERATING ACTIVITIES                                                           
                                                                               
Cash flow from operations                 6 62                (49)             
                                                                               
Income taxes paid                           (9)               (7)              
                                                                               
Interest paid                               (6)               (1)              
                                                                               
Interest received                           16                -                
                                                                               
                                            _________         _________        
                                                                               
NET CASH INFLOW/(OUTFLOW) FROM              63                (57)             
OPERATING ACTIVITIES                                                           
                                                                               
                                            _________         _________        
                                                                               
INVESTING ACTIVITIES                                                           
                                                                               
Purchases of property, plant                (11)              (10)             
and equipment                                                                  
                                                                               
Acquisition of subsidiary                   (30)              37               
                                                                               
Purchase of business                      7 (699)             -                
                                                                               
                                            _________         _________        
                                                                               
NET CASH FROM INVESTING                     (740)             27               
ACTIVITIES                                                                     
                                                                               
                                            _________         _________        
                                                                               
FINANCING ACTIVITIES                                                           
                                                                               
Proceeds from issuance of                   346               628              
ordinary shares                                                                
                                                                               
New bank loans                              500               -                
                                                                               
Bank loan repayments                        (21)              -                
                                                                               
                                            _________         _________        
                                                                               
NET CASH FROM FINANCING                     825               628              
ACTIVITIES                                                                     
                                                                               
                                            _________         _________        
                                                                               
NET INCREASE IN CASH AND CASH               148               598              
EQUIVALENTS                                                                    
                                                                               
CASH AND CASH EQUIVALENTS AT                598               -                
BEGINNING OF PERIOD                                                            
                                                                               
                                            _________         _________        
                                                                               
CASH AND CASH EQUIVALENTS AT                746               598              
END OF PERIOD                                                                  
                                                                               
Bank balances and cash                                                         
                                                                               
                                            _________         _________        

This format represents the indirect method of determining operating cash flow.

Notes to the accounts

1     BASIS OF PREPARATION                                                     
                                                                               
      This interim report does not constitute statutory accounts of the Group  
      within the meaning of section 240 of the Companies Act 1985.             
                                                                               
      The financial information in this half-year interim report consolidates  
      the company and its subsidiaries. The Interim report is unaudited and has
      not been reviewed by the auditors.                                       
                                                                               
      The accounting policies applied in these unaudited interim financial     
      statements are those applied by the Group in the audited financial       
      statements for the period ended 31 March 2007.                           
                                                                               
      The prior period accounts were unqualified and did not contain a         
      statement under Section 237 (2) or 237 (3) of The Companies Act 1985, and
      were prepared in accordance with International Financial Reporting       
      Standards (IFRS) as adopted by the European Union, and those parts of the
      Companies Act 1985 that remain applicable to companies reporting under   
      IFRS.                                                                    
                                                                               
      The interim consolidated financial statements are presented in pounds    
      sterling because that is the currency of the primary economic environment
      in which the Group operates. All values are rounded to the nearest       
      thousand pounds (£'000) except where otherwise indicated.                

2    TAXATION                                                                  
                                                                               
     The tax charge for the period is based on an estimated full year effective
     tax rate of 24%.                                                          

3    BUSINESS AND GEOGRAPHICAL SEGMENTS                                        
                                                                               
     Business segments                                                         
                                                                               
     For management purposes, the Group is currently organised into two        
     operating divisions - professional services and property management. These
     divisions are the basis on which the Group reports its primary segment    
     information. All of the Group's operations are carried out within the     
     United Kingdom.                                                           
                                                                               
     Principal activities are as follows:                                      
                                                                               
     Professional services: wide range of chartered surveying services         
                                                                               
     Property management: residential and commercial property management       

     Continuing Activities                           6 months    4 months ended   
                                                        ended                          
                                                                  31 March 2007    
                                                 30 September                   
                                                         2007           audited          
                                                                               
                                                    unaudited                      
                                                                               
                                                        £'000             £'000            
                                                                               
     REVENUE                                                                   
                                                                               
     Professional services                                358                53
                                                                               
     Property management                                  691                44
                                                                               
     Unallocated revenue                                    3                 -
                                                                               
                                                                               
                                                                               
     Total revenue                                      1,052                97
                                                                               
                                                       ______            ______
                                                                               
     OPERATING PROFIT/(LOSS)                                                   
                                                                               
     Professional services                                127                10
                                                                               
     Property management                                  120               (9)
                                                                               
     Unallocated costs                                  (117)              (41)
                                                                               
                                                                               
                                                                               
     Total operating profit / (loss)                      130              (40)
                                                                               
                                                       ______            ______
                                                                               
     PROFIT/(LOSS) ON ORDINARY                                                 
     ACTIVITIES BEFORE TAXATION                                                
                                                                               
     Professional services                                127                 9
                                                                               
     Property management                                  123              (10)
                                                                               
     Unallocated costs                                  (132)              (42)
                                                                               
                                                                               
                                                                               
     Total profit / (loss) on ordinary                    118              (43)
     activities before taxation                                                
                                                                               
                                                       ______            ______
                                                                               

4    EARNINGS PER SHARE                                                        
                                                                               
     Earnings                                  6 months ended    4 months ended   
                                                                               
                                            30 September 2007     31 March 2007
                                                                               
                                                    unaudited           audited
                                                                               
                                                        £'000             £'000
                                                                               
     Earnings for the purposes of basic and                99              (45)
     diluted earnings per share (profit/                                       
     (loss) for the period attributable to                                     
     equity holders of the parent)                                             
                                                                               
                                                       ______            ______
                                                                               
     Number of shares                          6 months ended    4 months ended
                                                                               
                                            30 September 2007     31 March 2007
                                                                               
                                                    unaudited           audited
                                                                               
     Basic and diluted weighted average            32,668,918         5,919,824
     number of ordinary shares for the                                         
     purposes of basic and diluted earnings                                    
     per share                                                                 
                                                                               
                                                       ______            ______

5    SHARE CAPITAL                                                             
                                                                               
     On 12 April 2007, 3,500,000 ordinary shares of 1p each were issued for a  
     total consideration of £350,000.                                          

6    RECONCILIATION OF PROFIT/(LOSS) FROM   6 months ended    4 months ended   
     OPERATIONS TO NET CASH FROM/(USED IN)                                     
     OPERATING ACTIVITIES                   30 September 2007 31 March 2007    
                                                                               
                                            unaudited         audited          
                                                                               
                                            £'000             £'000            
                                                                               
     Profit/(loss) before tax               118               (43)             
                                                                               
     Adjustments for:                                                          
                                                                               
     Depreciation of property, plant &      30                4                
     equipment                                                                 
                                                                               
     Amortisation of intangible assets      10                1                
                                                                               
     Finance costs                          13                4                
                                                                               
     Share based payment charges            40                6                
                                                                               
                                            ________          ________         
                                                                               
     Operating cash flows before movements  211               (28)             
     in working capital                                                        
                                                                               
     Increase in receivables                (437)             (24)             
                                                                               
     Increase in payables                   288               3                
                                                                               
                                            ________          ________         
                                                                               
     Cash generated from operations         62                (49)             
                                                                               
                                            ___ ___           _ _____       

7    ACQUISITIONS DURING THE PERIOD                                            
                                                                               
     On 12 June 2007, the Group acquired the trade of Nightingale Chancellors, 
     a property management and chartered surveying business, for a total       
     consideration of £735,323 settled in cash.                                

8    SUBSEQUENT EVENTS                                                         
                                                                               
     On 1 October 2007 the Group acquired Dexter Brown Limited for a net       
     consideration of £1,500,000 satisfied by the issue of 3,684,211 new       
     ordinary shares in the company and a cash consideration of £800,000.      
     Dexter Brown provides similar services to the Group including commercial  
     property management and chartered surveying services.                     



END



1 Year Trust Property Chart

1 Year Trust Property Chart

1 Month Trust Property Chart

1 Month Trust Property Chart

Your Recent History

Delayed Upgrade Clock