ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

RIC Richoux

1.125
0.00 (0.00%)
26 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Richoux LSE:RIC London Ordinary Share GB00B0NYFG99 ORD 4P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 1.125 0.75 1.50 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Richoux Group PLC Interim Results (3802J)

09/09/2016 7:00am

UK Regulatory


Richoux (LSE:RIC)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Richoux Charts.

TIDMRIC

RNS Number : 3802J

Richoux Group PLC

09 September 2016

Richoux Group plc

Interim results for the 28 weeks ended 10 July 2016

Richoux Group plc (the "Group"), the owner and operator of Richoux, Dean's Diner and Villagio restaurants today announces its unaudited interim results for the 28 week period ending 10 July 2016.

Key points:

   --   Turnover increased 5.7% to GBP7.08 million 

(2015: GBP6.70 million).

   --   Adjusted* EBITDA decreased to GBP0.28 million 

(2015: GBP0.79 million).

   --   Loss after tax GBP0.58 million 

(2015: profit GBP0.32 million).

   --   Currently twenty-three restaurants trading. 
   --   Two new Dean's Diners and one new Villagio opened. 
   --   Cash of GBP3.09 million at period end. 

(December 2015: GBP4.40 million).

* Excluding pre opening costs and impairment.

Philip Shotter, Chairman of Richoux Group plc said:

"In line with a number of other restaurant groups, trading conditions have been difficult during the period as we continue to face the challenge of increased competition at a number of sites as well as increased property and staff costs, the latter due largely to the impact of the living wage. We are pleased to have opened two further Dean's Diner restaurants and one further Villagio restaurant, although handover of what will be the tenth Dean's Diner site has been delayed until 2017 due to delays on the part of the developer. A decision has also been made to recognise impairment charges against three sites which are underperforming"

This announcement contains inside information.

Enquiries:

 
 Richoux Group plc 
 Philip Shotter, Chairman    (020) 7483 7000 
 
 
 Cenkos Securities plc       (020) 7397 8900 
 Bobbie Hilliam 
 

Results

Revenue for the 28 week period ended 10 July 2016 increased 5.7% on the 28 week period ended 12 July 2015 to GBP7.08 million (2015: GBP6.70 million). Adjusted EBITDA before pre-opening costs and impairment decreased to GBP0.28 million (2015: GBP0.79 million). Adjusted operating loss before pre-opening costs and impairment decreased to GBP0.15 million (2015: profit GBP0.39 million). Pre-opening costs for the period were GBP0.09 million (2015: GBP0.08 million). The net loss for the period was GBP0.58 million (2015: profit GBP0.32 million).

The Directors are not recommending the payment of a dividend.

Operations

The Group currently has twenty-three operating restaurants, which operate under the Richoux, Dean's Diner and Villagio brands. Further details on each of the brands are set out below.

Richoux

Richoux is an all day cafe and brasserie established in London in 1909.

The Group has five Richoux restaurants in Central London - in Knightsbridge, Mayfair, Piccadilly, St John's Wood and Gloucester Arcade.

Dean's Diner

Dean's Diner is a classic 1950s American Diner.

The Group currently has nine Dean's Diner restaurants - the existing restaurants in Chatham, Port Solent, Braintree, Fareham, Bicester, Trowbridge and Hempstead Valley and new restaurants in Orpington; which opened in February 2016 and Yate; which opened in May 2016. An agreement for lease has been exchanged for a new Dean's Diners in Bromley which is due to open in late 2017. An impairment charge of GBP0.29 million has been made against the restaurants in Bicester and Trowbridge.

Villagio

Villagio is a modern local Italian family restaurant, delivering a good quality value family dining experience.

The Group currently has eight Villagio restaurants in Andover, Basildon, Hammersmith, Chislehurst, Port Solent, Chatham and High Wycombe and a new restaurant in Canterbury; which opened in July 2016. An impairment charge of GBP0.06 million has been made against the restaurant in Chislehurst.

The Group also has one Italian restaurant trading as Zippers Bar, Restaurant and Grill in Chatham.

Capital expenditure and cash flow

As at the end of the period under review the Group held cash of GBP3.09 million (December 2015: GBP4.40 million).

Capital expenditure of GBP1.71 million was incurred in the period; on the fit out of the new restaurants and some replacement equipment in the existing sites.

Outlook

The Group will be focusing on improving performance of the three principal trading formats at existing sites but will continue to evaluate new sites for further acquisitions as and when suitable opportunities present themselves.

Philip Shotter

Chairman

8 September 2016

Richoux Group plc

Condensed consolidated statement of comprehensive income

for the 28 week period ended 10 July 2016

 
                                                                               28 week         28 week         52 week 
                                                                          period ended    period ended    period ended 
                                                                               10 July         12 July     27 December 
                                                                 Notes            2016            2015            2015 
                                                                                GBP000          GBP000          GBP000 
 
 Revenue                                                          3              7,075           6,695          13,027 
 Cost of sales: 
                                                                        --------------  --------------  -------------- 
 Excluding pre-opening costs                                                   (6,930)         (6,006)        (11,612) 
 Pre-opening costs                                                                (86)            (75)           (181) 
                                                                        --------------  --------------  -------------- 
 Total cost of sales                                                           (7,016)         (6,081)        (11,793) 
 
 Gross profit                                                                       59             614           1,234 
 Administrative expenses                                                         (293)           (303)           (506) 
 Other operating income                                                              1               3               3 
 
 Operating (loss)/profit before impairment                                       (233)             314             731 
 Impairment of intangible assets                                  6                  -               -             (1) 
 Impairment of property, plant and equipment                      7              (352)               -           (526) 
 Onerous lease provision                                                             -               -             150 
 
 Operating (loss)/profit                                                         (585)             314             354 
 Finance income                                                                      6               6              11 
 
 (Loss)/profit before taxation                                    3              (579)             320             365 
 Taxation                                                                            -               -               - 
 
 (Loss)/profit and total comprehensive (loss)/profit for the 
  period                                                                         (579)             320             365 
 
 (Loss)/profit and total comprehensive (loss)/profit 
  attributable to equity holders of the 
  parent                                                                         (579)             320             365 
 
 (Loss)/profit and total comprehensive (loss)/profit per 
 share: 
 (Loss)/profit per share                                          4             (0.6)p            0.3p            0.4p 
 Diluted (loss)/profit per share                                  4             (0.6)p            0.3p            0.4p 
 
 

Condensed consolidated statement of changes in equity

For the 28 week period ended 10 July 2016

 
                                             Share capital   Share premium account   Profit and loss account 
 
                                                                                                                 Total 
                                                    GBP000                  GBP000                    GBP000    GBP000 
 
 At 28 December 2014                                 3,681                  12,242                   (7,483)     8,440 
 Profit for the period                                   -                       -                       320       320 
 
 Total comprehensive profit                              -                       -                       320       320 
 
 Credit to equity for equity settled 
  share based payments                                   -                       -                        33        33 
 
 Total contributions by and distributions 
  to owners of the Company, recognised 
  directly in 
  equity                                                 -                       -                        33        33 
 
 At 12 July 2015                                     3,681                  12,242                   (7,130)     8,793 
 Profit for the period                                   -                       -                        45        45 
 
 Total comprehensive profit                              -                       -                        45        45 
 
 Credit to equity for equity settled 
  share based payments                                   -                       -                        13        13 
 New share capital subscribed                            3                       7                         -        10 
 
 Total contributions by and distributions 
  to owners of the Company, recognised 
  directly in 
  equity                                                 3                       7                        13        23 
 
 At 27 December 2015                                 3,684                  12,249                   (7,072)     8,861 
 Loss for the period                                     -                       -                     (579)     (579) 
 
 Total comprehensive loss                                -                       -                     (579)     (579) 
 
 Credit to equity for equity settled 
  share based payments                                   -                       -                        16        16 
 
 Total contributions by and distributions 
  to owners of the Company, recognised 
  directly in 
  equity                                                 -                       -                        16        16 
 
 At 10 July 2016                                     3,684                  12,249                   (7,635)     8,298 
 
 

Condensed consolidated statement of financial position

at 10 July 2016

 
                                          10 July 2016   12 July   27 December 
                                                            2015          2015 
                                  Notes         GBP000    GBP000        GBP000 
 Assets 
 Non-current assets 
 Goodwill                           6              234       234           234 
 Other intangible assets            6               61        75            70 
 Property, plant and equipment      7            7,297     6,296         6,367 
 Trade and other receivables                         -        38             - 
 
 Total non-current assets           3            7,592     6,643         6,671 
 
 Current assets 
 Inventories                                       206       179           215 
 Trade and other receivables                     1,105       897           893 
 Cash and cash equivalents                       3,094     4,396         4,402 
 
 Total current assets                            4,405     5,472         5.510 
 
 Total assets                                   11,997    12,115        12,181 
 
 Liabilities 
 Current liabilities 
 Trade and other payables                      (3,253)   (2,775)       (2,894) 
 Provisions                                          -     (150)             - 
 
 Total current liabilities                     (3,253)   (2,925)       (2,894) 
 
 Non-current liabilities 
 Trade and other payables                        (446)     (397)         (426) 
 
 Total non-current liabilities                   (446)     (397)         (426) 
 
 Total liabilities                             (3,699)   (3,322)       (3,320) 
 
 Net assets                                      8,298     8,793         8,861 
 
 Capital and reserves 
 Share capital                                   3,684     3,681         3,684 
 Share premium account                          12,249    12,242        12,249 
 Retained earnings                             (7,635)   (7,130)       (7,072) 
 
 Total equity                                    8,298     8,793         8,861 
 
 

Condensed consolidated statement of cash flows

for the 28 week period ended 10 July 2016

 
                                                              Notes         28 week         28 week         52 week 
                                                                       period ended    period ended    period ended 
                                                                            10 July         12 July     27 December 
                                                                               2016            2015            2015 
                                                                             GBP000          GBP000          GBP000 
 Operating activities 
 Cash generated from operations                                8                133             886           1,767 
 Interest paid                                                                    -               -               - 
 
 Net cash from operating activities                                             133             886           1,767 
 
 Investing activities 
 Purchase of property, plant and equipment                                  (1,445)           (426)         (1,307) 
 Purchase intangible assets                                                     (4)            (17)            (26) 
 Net proceeds from sale of property, plant and equipment                          2               -               - 
 Interest received                                                                6               6              11 
 
 Net cash used in investing activities                                      (1,441)           (437)         (1,322) 
 
 Financing activities 
 Proceeds from issue of ordinary shares                                           -               -              10 
 
 Net cash from financing activities                                               -               -              10 
 
 Net increase/(decrease) in cash and cash equivalents                       (1,308)             449             455 
 Cash and cash equivalents at the beginning of the period                     4,402           3,947           3,947 
 
 Cash and cash equivalents at the end of the period                           3,094           4,396           4,402 
 
 

Notes

1. The consolidated financial statements have been prepared in compliance with International Financial Reporting Standards ("IFRS") as adopted by the European Union and therefore the Group financial statements comply with Article 4 of the EU IAS Regulation. The financial statements have been prepared on the historical cost basis.

2. The condensed financial information for the 28 week period ended 10 July 2016 and the 28 week period ended 12 July 2015 has been prepared in accordance with IAS 34 "Interim financial reporting" and should be read in conjunction with the annual financial statements for the period ended 27 December 2015 which have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union. The accounting policies used in preparing the condensed financial information are consistent with those of the annual financial statements for the period ended 27 December 2015. During the period various Standards and Interpretations were adopted in line with the effective dates as outlined in the annual financial statements for the period ended 27 December 2015. The condensed financial information for the 28 week period ended 10 July 2016 and the 28 week period ended 12 July 2015 has not been audited or reviewed and does not constitute full financial statements within the meaning of section 435 of the Companies Act 2006.

The financial information for the 52 week period ended 27 December 2015 does not constitute the Group's statutory accounts for that period but it is derived from those accounts. Statutory accounts for the 52 week period ended 27 December 2015 have been delivered to the Registrar of Companies. The auditors have reported on these accounts; their report was unqualified and did not contain statements under section 498(2) or (3) of the Companies Act 2006.

   3.   Business segments 

Based on the financial information which is monitored by the board, which comprises the chief operating decision maker as defined in IFRS 8, the group has three reportable business segments based around its core restaurant brands, Dean's Diner, Villagio and Richoux. All brands are engaged in the restaurant trade so derive their revenues and results from similar products and services.

For the 28 week period ended 10 July 2016

 
                                                Dean's Diner                            Un-allocated 
                                                                 Villagio     Richoux                    Total 
                                                      GBP000       GBP000      GBP000         GBP000    GBP000 
 
 Revenue                                               2,188        2,465       2,422              -     7,075 
 
 Segment profit/(loss)                                  (25)           74         122          (112)        59 
 Administrative expenses                                   -            -           -          (293)     (293) 
 Other operating income                                    -            -           -              1         1 
 Impairment of property, plant and equipment           (292)         (60)           -              -     (352) 
 Finance income                                            -            -           -              6         6 
 
 (Loss)/profit before taxation                         (317)           14         122          (398)     (579) 
 
 
 Non-current assets as at 27 December 2015             2,638        2,319       1,640             74     6,671 
 Additions                                               885          783          40              5     1,713 
 Depreciation and amortisation                         (164)        (155)        (93)           (16)     (428) 
 Impairment of property, plant and equipment           (292)         (60)           -              -     (352) 
 Disposals                                               (5)          (4)         (3)              -      (12) 
 
 Non-current assets as at 10 July 2016                 3,062        2,883       1,584             63     7,592 
 
 

The unallocated segment loss includes the cost of the restaurant area management, and the unallocated administrative expenses include the costs of the Group's head office.

   4.   (Loss)/profit per share 

The calculation of the basic and diluted (loss)/profit per share is based on the following data:

 
                                                                            10 July        12 July    27 December 2015 
                                                                               2016           2015 
                                                                             GBP000         GBP000              GBP000 
 (Loss)/profit 
 (Loss)/profit for the purposes of basic (loss)/profit per share 
  being the net profit attributable 
  to equity holders of the parent                                             (579)            320                 365 
 
 Number of shares 
 Weighted average number of ordinary shares for the purposes of the 
  basic profit per share                                                 92,109,612     92,019,612          92,037,661 
 Effect of dilutive potential ordinary shares: 
 Share options                                                            2,013,385      1,961,242           2,042,134 
 
 Weighted average number of ordinary shares for the purposes of the 
  diluted profit per share                                               94,122,997     93,981,854          94,079,795 
 
 Share options not included in the diluted calculations as per the 
  requirements of IAS 33 (as 
  they are anti-dilutive)                                                 3,445,618      3,986,761           3,416,869 
 
 Basic (loss)/profit per share: 
 From total operations                                                       (0.6)p           0.3p                0.4p 
 
 Diluted (loss)/profit per share: 
 From total operations                                                       (0.6)p           0.3p                0.4p 
 
 
   5.   No dividend is proposed. 
   6.   Intangible fixed assets 
 
                        Goodwill   Trademarks   Software    Total 
                          GBP000       GBP000     GBP000   GBP000 
 Cost 
 At 28 December 2014         269           23        161      453 
 Additions                     -            -         17       17 
 Disposals                     -            -       (12)     (12) 
 
 At 12 July 2015             269           23        166      458 
 Additions                     -            1          8        9 
 Disposals                     -            -        (4)      (4) 
 
 At 27 December 2015         269           24        170      463 
 Additions                     -            -          4        4 
 Disposals                     -            -        (4)      (4) 
 
 At 10 July 2016             269           24        170      463 
 
 Accumulated amortisation and impairment 
 At 28 December 2014          35            7        105      147 
 Charge for period             -            2         11       13 
 Disposals                     -            -       (11)     (11) 
 
 At 12 July 2015              35            9        105      149 
 Charge for period             -            1          8        9 
 Impairment                    -            -          1        1 
 Disposals                     -            -          -        - 
 
 At 27 December 2015          35           10        114      159 
 Charge for period             -            1         10       11 
 Disposals                     -            -        (2)      (2) 
 
 At 10 July 2016              35           11        122      168 
 
 Carrying amount 
 At 10 July 2016             234           13         48      295 
 
 At 27 December 2015         234           14         56      304 
 
 At 12 July 2015             234           14         61      309 
 
 

Impairment testing of goodwill and intangible fixed assets

Goodwill of GBP269,000 (2015: GBP269,000) relates to the acquisition of Richoux Limited in August 2000 and is allocated to the group of cash generating units (CGUs) that comprise the business acquired with each restaurant site being treated as a single CGU.

The Group tests annually for impairment or more frequently if there are indications that the goodwill and intangible assets may be impaired. The recoverable amounts of the restaurants are calculated from value in use calculations based on cash flow projections from forecasts to December 2021 based on a sales growth rate of 2 per cent for established sites. The discount rate applied to cash flow projections is 10 per cent.

No impairment provision is required (December 2015: GBP1,000).

   7.   Property, plant and equipment 
 
                                              Short leasehold land and 
                                                             buildings             Fixtures, fittings, and 
                                                                                                 equipment     Total 
                                                                GBP000                              GBP000    GBP000 
 Cost 
 At 28 December 2014                                             7,551                               3,297    10,848 
 Additions                                                         555                                 182       737 
 Disposals                                                           -                                (39)      (39) 
 
 At 12 July 2015                                                 8,106                               3,440    11,546 
 Additions                                                         576                                 352       928 
 Disposals                                                        (17)                                (49)      (66) 
 
 At 27 December 2015                                             8,665                               3,743    12,408 
 Additions                                                       1,207                                 502     1,709 
 Disposals                                                         (2)                                (58)      (60) 
 
 At 10 July 2016                                                 9,870                               4,187    14,057 
 
 Accumulated amortisation and 
 impairment 
 At 28 December 2014                                             3,069                               1,826     4,895 
 Charge for period                                                 178                                 212       390 
 Disposals                                                           -                                (35)      (35) 
 
 At 12 July 2015                                                 3,247                               2,003     5,250 
 Charge for period                                                 118                                 199       317 
 Impairment                                                        443                                  83       526 
 Disposals                                                        (17)                                (35)      (52) 
 
 At 27 December 2015                                             3,791                               2,250     6,041 
 Charge for period                                                 175                                 242       417 
 Impairment                                                        352                                   -       352 
 Disposals                                                         (1)                                (49)      (50) 
 
 At 10 July 2016                                                 4,317                               2,443     6,760 
 
 Carrying amount 
 At 10 July 2016                                                 5,553                               1,744     7,297 
 
 At 27 December 2015                                             4,874                               1,493     6,367 
 
 At 12 July 2015                                                 4,859                               1,437     6,296 
 
 
 

Impairment testing of property, plant and equipment

The Group considers each trading restaurant to be a cash-generating unit (CGU) and each CGU is reviewed when there are indications of impairment.

The recoverable amounts of the restaurants are calculated from value in use calculations based on cash flow projections from forecasts to December 2021 based on a sales growth rate of 2 per cent for established sites. The discount rate applied to cash flow projections is 10 per cent.

An impairment charge of GBP352,000 has been recognised in relation to the irrecoverable elements of the assets of two Dean's Diner restaurants and one Villagio restaurant (December 2015: GBP526,000).

   8.    Reconciliation of operating (loss)/profit to operating cash flows 
 
                                                            28 week         28 week         52 week 
                                                       period ended    period ended    period ended 
                                                            10 July         12 July     27 December 
                                                               2016            2015            2015 
                                                             GBP000          GBP000          GBP000 
 
 Operating (loss)/profit                                      (585)             314             354 
 Loss on disposal of intangible fixed assets                      2               1               5 
 Loss on disposal of property, plant and equipment                8               4              18 
 Depreciation charge                                            417             390             707 
 Amortisation charge                                             11              13              22 
 Impairment of intangible fixed assets                            -               -               1 
 Impairment of property, plant and equipment                    352               -             526 
 Decrease/(increase) in stocks                                    9              19            (17) 
 Increase in debtors                                          (212)           (204)           (162) 
 Increase/(decrease) in creditors                               115             316             267 
 Equity settled share based payments                             16              33              46 
 
 Net cash inflow from operating activities                      133             886           1,767 
 
 
   9.    Related party transactions 

During the period the Group paid professional fees for legal services in connection with properties of GBP20,000 (July 2015: GBP32,000, December 2015: GBP45,000) to Glovers Solicitors LLP of which Philip Shotter is a member. As at the end of the period GBPnil was outstanding (December 2015: GBP5,000). This is in addition to fees included in Directors' emoluments.

Transactions with directors:

Directors' emoluments

 
                                             28 week               28 week         52 week 
                                        period ended          period ended    period ended 
                                             10 July               12 July     27 December 
                                                2016                  2015            2015 
                                              GBP000                GBP000          GBP000 
 
 Short term employee benefits                    152                   151             280 
 Share based payments                              8                    15              25 
 
                                                 160                   166             305 
 
 

10. Report and accounts

Copies of the interim report and accounts will be posted to the shareholders shortly and will be available at www.richouxgroup.co.uk.

- ENDS -

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR AKFDPBBKBACK

(END) Dow Jones Newswires

September 09, 2016 02:00 ET (06:00 GMT)

1 Year Richoux Chart

1 Year Richoux Chart

1 Month Richoux Chart

1 Month Richoux Chart

Your Recent History

Delayed Upgrade Clock