We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
---|---|---|---|---|---|
Quester Vct 5 | LSE:QUV | London | Ordinary Share | GB0031102071 | ORD 1P |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 41.00 | 0.00 | 01:00:00 |
Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
---|---|---|---|---|---|
0 | 0 | N/A | 0 |
QUESTER VCT 5 PLC PRELIMINARY ANNOUNCEMENT OF UNAUDITED RESULTS FOR THE YEAR ENDED 31 DECEMBER 2007 Summary of results for the year ended 31 December 2007 Per ordinary share (pence) 2007 2006 2005 Net asset value 67.4 84.9 88.6 Dividends Dividend paid 1.0 1.0 - Cumulative dividend 3.5 2.5 1.5 Total return* 70.9 87.4 90.1 *Net asset value plus cumulative dividend per share to ordinary shareholders since the launch of the Company The Directors do not recommend a dividend for the year ended 31 December 2007. CHAIRMAN'S STATEMENT Overview In May 2007 we announced that the Quester management company had been acquired by NewMedia SPARK plc (since renamed SPARK Ventures plc). SPARK Ventures plc is a venture capital investment company traded on the Alternative Investment Market (AIM) of the London Stock Exchange. It specialises in digital media, software applications, technology and communications, complementing the established activities of the former Quester group in these areas and its strong healthcare business. The Board believes that the acquisition by SPARK Ventures plc will provide greater access to some of the UK's best early stage entrepreneurs as well as broadening the range of investment opportunities available to the Company. It believes that the newly combined management group has the potential to deliver enhanced long-term returns to investors in Quester VCT 5 plc. The Board was involved in meetings with a number of possible acquirers of the Quester management company and held further meetings with SPARK to discuss its plans for the future management of Quester VCT 5. The Board sees the acquisition by SPARK as a very positive development, and one that was much needed, particularly in view of the negative performance of the fund to date (a net asset value of 67.4p per share at 31 December 2007, cumulative dividends of no more than 3.5p per share having been paid since launch, and an IRR for investors of -5.6% per annum). The two management teams have now been successfully integrated. Several investments have seen a transition to new managers within SPARK, while longstanding and valuable relationships with former Quester managers have been retained, particularly where they have been able to contribute to an exit process. The name of the Manager of Quester VCT 5 plc has been changed to SPARK Venture Management Limited ("SPARK"). Shareholders' approval is being sought at the Annual General Meeting to a change in the name of your Company to SPARK VCT 3 plc. Since taking over management responsibility, the combined team has been very active in reviewing both the portfolio and the investment strategy. In particular, I would like to highlight the following actions taken by SPARK which have had the full support of the Board. The combined team has conducted a detailed review of the portfolio, including reassessment of the business strategy, progress to date, opportunities and potential for value of each of the investee companies. The companies have been classified into those that are key to producing a good return for the whole portfolio; companies with potential for growth; and companies where the plan is simply for cash recovery of the existing valuation. The review resulted in the write-off of a number of investments and a net reduction in valuation of others, contributing to a significant reduction in the net asset value per share at 31 December 2007. The SPARK team's review of the existing portfolio has confirmed encouraging prospects for a number of the most significant venture capital investments. While the majority of these companies are still at early stage and subject to all the associated risks, a number of them are considered to offer the potential for significant capital growth. Results for the year ended 31 December 2007 The movement in net assets and net assets per share is summarised in the table below Unquoted Quoted Bonds, Total Pence venture venture equities per capital capital and net £'000 share investments investments current assets £'000 £'000 £'000 Net asset value at 31 8,737 2,714 8,702 20,153 84.9 December 2006 Income and net gains on 66 68 363 497 2.1 disposal Operating expenses - - (608) (608) (2.6) Write-off of (1,951) (158) - (2,109) (9.0) investments net of recoveries Net (loss)/gain on (1,458) (911) 666 (1,703) (7.3) revaluation of investments Net assets before 5,394 1,713 9,123 16,230 68.1 dividends and share buy-backs Dividend paid, net of - - (224) (224) (1.0) amounts reinvested Share buy-backs - - (610) (610) 0.3 Net investment 2,404 274 (2,678) - - Net asset value at 31 7,798 1,987 5,611 15,396 67.4 December 2007 Net assets per share, before the payment of dividends and share buy-backs, fell by 16.8p in the year to 31 December 2007. The dividend paid in the year was 1.0p per share. The total return to shareholders from the launch of the Company in December 2001 to 31 December 2007 was 70.9p per share before taking account of tax reliefs. The valuation review by the SPARK team has resulted in an overall reduction in valuation of the unquoted investments for the year to 31 December 2007 of £ 3,409,000 (including £1,951,000 representing impairment in value of investments). The year has seen, as expected, substantial follow-on investment in a number of key companies in the portfolio. A number of these companies have demonstrated successful business progress by closing new financing rounds at an uplift on the Company's original investment valuation. In other cases, the terms of new financing rounds or other transactions positive for the future of the business - such as a merger with a larger company - have been such as to necessitate a downward valuation adjustment at 31 December 2007 even though the Manager considers that there are prospects for the ultimate realisation of a substantial capital gain. Over the period the quoted venture capital portfolio lost £1,001,000, of which £158,000 represents impairment in value of investments. The portfolio of bonds and listed equity investments performed well, with an overall appreciation in value of £762,000. Review of investment strategy Following the integration of the SPARK and Quester teams, and the review of the portfolio discussed above, the Board reassessed the Company's investment strategy. The activities of Quester VCT 5 have been focused in the venture capital area. Venture capital is a long-term investment which, in the first few years, may often show a drop in net asset value before showing any significant uplift, reflecting initial costs and management fees, and the writing down in value of troubled or failed investments which may occur in the first few years, before gains on the successful investments start to flow through. The portfolio of Quester VCT 5 has been invested in early stage companies, with a significant bias towards technology. The Board is satisfied that SPARK has longstanding skills, and a better record over recent years than Quester, in this area. Towards the end of the year the process of investment in new opportunities sourced from SPARK commenced with £300,000 being invested in Skinkers Limited, a company involved in information broadcast technology, and has continued since the year end with £300,000 invested in the early stage online travel website company Isango! Limited. The Company retains substantial reserves for follow-on investment but will not add further new investments to the portfolio for the time being. The Board decided that the broad objectives will remain as before, subject to important changes in investment emphasis. Whilst at present there are not sufficient funds for further new investment within the context of that policy, the principal changes in SPARK's investment approach from that of Quester will be as follows: * A greater focus on revenue producing companies, which may also require less capital * A shorter target holding period than Quester (under 5 years) * SPARK's traditional expertise in media technology * In healthcare, a reduced emphasis on drug discovery opportunities and a greater emphasis on areas such as medical devices and diagnostics * SPARK's experience in achieving returns from struggling companies * An overriding concentration on the market opportunities that are appropriate for early stage companies, rather than backing novel technologies * A reduced emphasis on investment in AIM companies, unless they match the core risk/return and pricing criteria in SPARK's area of expertise. Board Andrew Holmes, formerly managing director and chairman of the Quester management company, and John Spooner, also a director of the Quester management company, retired from the Board on 10 March 2008. I would like to record the Board's warmest appreciation of the contribution that Andrew and John have made to the affairs of the Company since its establishment in 2001. Andrew Carruthers, CEO of SPARK, was appointed to the Board on 10 March 2008. In accordance with the Articles of Association, he will stand for election at the AGM. Jay Patel, executive director of SPARK, was also appointed to the Board on 10 March 2008 but will not stand for election. Dividends The Directors do not recommend a dividend in respect of the year ended 31 December 2007. Outlook The bulk of the value in the assets of the Company is now represented by a more concentrated venture capital portfolio including around 20 significant investments which have been assessed by the SPARK team as having positive prospects. It is emphasised that many of these investments are still at early stage and subject to all the associated risks. In a number of cases it may be appropriate for strategic reasons to seek an early realisation of the investment. More generally, however, on the assumption of successful progress of the key companies, and subject to favourable business and market conditions, it should be expected that the bulk of the profitable realisations of investments from within the existing portfolio will be concentrated in the period 2010 to 2011. Looking ahead, the Board recognises the potential volatility in returns from an early stage technology portfolio. It believes that the modified approach adopted by SPARK to the implementation of investment policy will, in the longer term, provide better prospects for sustainable growth in net asset values and total returns. Michael Inwards Chairman 30 April 2008 FUND SUMMARY AS AT 31 DECEMBER 2007 Industry sector Cost (1) Valuation Equity % of £'000 £'000 % held fund by value Fifteen largest venture capital investments Workshare Limited TMT 764 1,037 2.9% 6.7% Xention Limited Healthcare 700 738 3.4% 4.8% Uniservity Limited TMT 700 700 11.6% 4.5% Level Four Software TMT 580 580 4.1% 3.8% Limited Vivacta Limited Healthcare 455 570 3.9% 3.7% Celona Technologies TMT 824 523 3.5% 3.4% Limited Cluster Seven Limited TMT 510 510 4.8% 3.3% Imagesound plc AIM TMT 500 486 0.5% 3.2% Oxford Immunotec Healthcare 711 476 3.7% 3.1% Limited MediGene AG FRANKFURT Healthcare 624 408 0.3% 2.7% Xtera Communications, TMT 802 381 2.5% 2.5% Inc. Perpetuum Limited TMT 292 332 3.0% 2.2% Allergy Therapeutics Healthcare 700 327 1.1% 2.1% plc AIM Identum Limited (2) TMT 305 305 2.7% 2.0% Antenova Limited TMT 443 302 1.8% 2.0% 8,910 7,675 50.0% Other venture capital investments Skinkers Limited TMT 300 300 1.9% 1.9% We7 Limited TMT 276 276 4.1% 1.8% Secerno Limited TMT 182 182 1.7% 1.2% Portrait Software plc TMT 565 170 1.4% 1.1% AIM Oxford BioMedica plc Healthcare 428 137 0.1% 0.9% AIM Haemostatix Limited Healthcare 130 130 3.1% 0.8% Celldex Therapeutics, Healthcare 400 112 1.0% 0.7% Inc. Oxonica plc AIM Healthcare 90 103 0.9% 0.6% Other investments: 1,821 700 4.5% valuations less than £ 100,000 (2) 4,192 2,110 13.5% Total venture capital 13,102 9,785 63.5% investments Total quoted venture 3,872 1,987 12.9% capital investments Total unquoted venture 9,230 7,798 50.6% capital investments 13,102 9,785 63.5% Listed equity 2,505 3,989 25.9% investments and fixed interest securities Total investments 15,607 13,774 89.4% Cash and other net 1,622 1,622 10.6% assets Net assets 17,229 15,396 100.0% (1) Amounts shown as cost represent acquisition cost as reduced in certain cases(2) by amounts written off as representing an impairment in value (2) Cost reduced by amounts written off as representing an impairment in value BUSINESS REVIEW Management changes Following the acquisition of Quester Capital Management Limited by NewMedia SPARK plc (since renamed SPARK Ventures plc) on 11 May 2007, the investment team now responsible for the management of Quester VCT 5 plc is led by Andrew Carruthers, CEO of SPARK, along with Jay Patel, Executive Director, and Tom Teichman, Chairman of SPARK, and ongoing members of the Quester team. Portfolio update and overview The combined SPARK team has conducted a detailed review of the portfolio, including reassessment of the business strategy, progress to date, opportunities and potential for value of each of the investee companies. The companies have been classified into those that are key to producing a good return for the whole portfolio; companies with potential for growth; and companies where the plan is simply for cash recovery of the existing valuation. In parallel with this review, the SPARK team has reviewed the fair values of the investments. This review, coupled with events affecting the investee companies and stock market and financing conditions generally, has resulted in the write-off of a number of investments and a net reduction in valuation of others. Further details are given under "Valuation changes" below. The bulk of the value in the assets of the Company is now represented by a more concentrated venture capital portfolio including around 20 significant investments which have been assessed by the SPARK team as having positive prospects. It is emphasised that many of these investments are still at early stage and subject to all the associated risks. The fund summary above lists the venture capital investments held by the Company at 31 December 2007 with their cost and valuation at that date. The 15 largest venture capital investments (including Identum Limited which has since been sold) collectively account for 50% of the net assets at the balance sheet date Portfolio developments Realisations Realisations during the year included the quoted healthcare companies, Polaron plc (proceeds £158,000) and Cyclacel Pharmaceuticals, Inc. (part realisation £53,000). The trade sale of Identum Limited to Trend Micro, Inc., a global leader in antivirus and content security, which closed in January 2008, has brought in proceeds of a further £305,000. M&A activity In March 2007 Oxxon Therapeutics was acquired by the AIM-traded healthcare company Oxford BioMedica plc in a share-for-share transaction, representing the culmination of an exit strategy initiated in 2006. As a condition of the transaction an additional £91,000 was invested in Oxxon Therapeutics: this subsequently became represented by tradable shares in the acquirer, which were immediately placed in the market. The balance of the resulting holding in Oxford BioMedica plc is currently retained in the portfolio. In relation to Azea Networks, and despite the company's success in March 2007 in securing a US$20 million Series D funding round led by TVM Capital, it was decided that certain strategic business development issues would most effectively be addressed through merger with a larger group. This was achieved in November 2007 with the acquisition of Azea by the US venture- backed company Xtera Communications, Inc. on a share-for-share basis, valuing Azea at US$34.6 million (a 14% discount on the post-money valuation at the venture capital round led by TVM Capital). This transaction provides Quester VCT 5 with an investment through which Azea's commercial opportunities are more likely to be successfully realised, as well as offering growth opportunities from a more diversified business base. The merger of Celldex Therapeutics with the NASDAQ-listed AVANT Immunotherapeutics, Inc. was announced in October 2007 and closed in March 2008. While the terms on which the merger has taken place represent a significant reduction in valuation from that previously reported for the holding in Celldex, the transaction leaves Quester VCT 5 with a holding in a publicly-traded company with a substantial pipeline of product candidates and technology platforms, on the basis of which the SPARK team is optimistic as to the prospects for recovery of value. Follow-on financings The year to 31 December 2007 has seen, as expected, substantial follow-on investment in a number of key companies in the portfolio. The following highlights the most significant transactions: * Celona Technologies Limited: Celona is a developer of data transformation software for large enterprises, enabling them to migrate from the legacy software platforms which manage their operations to modern systems without affecting customer service. The company reached an important milestone in June 2007 with the closing of a £7.0 million Series B funding round with Caledonia Investments plc, enabling it to build out its sales and support activities and to fund further product development. * Oxford Immunotec Limited: this Oxford University spinout company is commercialising a new test for the diagnosis of tuberculosis. The closing of its Series C funding round in October 2007 raised US$40 million (including the conversion of bridge finance) and was one of the world's largest fund raisings for a diagnostics company in 2007. The round was led by two new international investors, Clarus Ventures in the US and German-based Wellington Partners. The funding will be used to support the next stage of the company's development, including building up its sales and marketing capabilities in the United States, securing approval by the US Food and Drug Administration (FDA) and launching of T-SPOT®.TB in the US market, and significantly enhances its prospects. * Cluster Seven Limited : Cluster Seven provides technology for managing, analysing and auditing the activity and data generated by Microsoft Excel spreadsheets, its product being used principally in the investment banking industry. Following good progress achieved in 2006, during the year the company raised £1.5 million in additional equity from Quester funds as the sole institutional investor. * Level Four Software Limited: Level Four supplies advanced software products for the testing and development of ATM services to major banks and financial institutions worldwide. The company raised £800,000 in February 2007 from Quester funds as the sole institutional investor. The terms of the new financing rounds for Celona and Oxford Immunotec have been such as to necessitate a downward valuation adjustment at this stage even though the transactions were positive for the future of the business and the Manager considers that there are prospects for the ultimate realisation of a substantial gain. Investment activity New investments The table below sets out the new investments completed during the year to 31 December 2007: Company Sector £'000 Academia Networks TMT 22 Limited Oxonica plc Healthcare 90 Skinkers Limited TMT 300 Symetrica Limited TMT 44 Uniservity Limited TMT 700 We7 Limited TMT 276 1,432 Oxonica Limited is an AIM-traded company focused on developing commercial solutions for international markets in the design of nanomaterials. Symetrica Limited is an early stage company set to commercialise proprietary, high performance gamma ray spectroscopy, imaging hardware and software for use in the nuclear, medical and process control industries. Uniservity Limited is a development stage company which is a leading provider of web-based learning platforms to the educational sector, enhancing communication and collaboration between schools, teachers, pupils and the community. Uniservity's learning platforms provide schools with a customised suite of tools to support innovative ways of teaching and learning, thereby extending the classroom to the internet. We7 Limited is an advertising funded music download service backed by a highly experienced management team. In the second half of the year, the Company closed two new investments sourced from SPARK: Academia Networks Limited is an early stage social networking website catering for the academic and scientific research community; Skinkers Limited is involved in information broadcast technology. Its enterprise software product enables organisations to deliver priority notifications and distribute content through a controlled, highly versatile and secure universal communication platform with such clients as BBC, Cisco, Bloomberg, FT and CNN. In addition, its `Livestation' product is a revolutionary live streaming internet broadcasting solution built on technology co-developed with Microsoft research and designed specifically to deliver uninterrupted live TV to large audiences at dramatically reduced costs. Another new investment has been closed since the year end, with £300,000 being committed to Isango! Limited, an early stage online travel website company offering users an authoritative source of travel experiences such as holiday tours, sightseeing, attractions and activities in more than 50 countries across the world. Follow-on investments The table below sets out the follow-on investments completed during the year to 31 December 2007: Name Sector £'000 Follow-on rounds in AIM traded companies: Genosis plc Healthcare 113 Phoqus Pharmaceuticals plc Healthcare 58 171 Follow-on rounds in unquoted companies: Antenova Limited TMT 41 Azea Networks, Inc. (since TMT 71 acquired by Xtera Communications, Inc.) Celona Technologies Limited TMT 164 Cluster Seven Limited TMT 193 Haemostatix Limited Healthcare 69 Level Four Software Limited TMT 166 Oxford Immunotec Limited Healthcare 155 Pelikon Limited TMT 115 Perpetuum Limited TMT 107 Secerno Limited TMT 74 Vivacta Limited Healthcare 65 1,220 Bridge finance ahead of planned realisation: Arithmatica Limited TMT 31 HTC Healthcare Group plc Other 43 Identum Limited TMT 71 Oxxon Therapeutics Holdings, Inc. Healthcare 91 236 1,627 The most significant of the follow-on rounds, namely those relating to Celona Technologies Limited, Cluster Seven Limited, Level Four Software Limited and Oxford Immunotec Limited have been covered under "Portfolio developments" above. In the case of Pelikon Limited, the business plan objectives of the follow-on round were not achieved and the terms of a further funding round eliminated any value in the original holding. Looking ahead - new investment opportunities The investment policy of the Company is unchanged in substance from that set out in the prospectus dated 23 December 2004. Whilst at present there are not sufficient funds for further new investments, when selecting new investments to add to the portfolio, within the context of that policy, the SPARK investment team intends to give greater emphasis to: * the identification of later-stage venture capital opportunities (i.e. in companies that are revenue-generating at date of first investment), and * investments for which the holding period (the period from date of first investment to ultimate realisation for cash) may be expected to be less than the 5+ years typically the case hitherto. Having regard to the particular experience and reputation of the SPARK investment team, the programme of new investment may be expected to include, within the TMT (technology, media and telecoms) sector, a greater emphasis on opportunities in the digital media and software applications sectors and a reduced exposure to `hardware' investments which tend to involve longer holding periods and are typically highly demanding in terms of capital requirements. In healthcare, for similar reasons, a reduced exposure to drug discovery and a greater emphasis on areas such as medical devices and diagnostics may be expected. In the selection of new venture capital investments, the emphasis is expected to be on unquoted companies; where investment in an AIM-traded company is being considered, the investment decision will be made by reference to the underlying risk and return and pricing criteria in SPARK's area of expertise rather than against a plan for the building of a quoted venture capital portfolio. Valuation changes Events during the year, and the results of the SPARK team's review, have necessitated significant changes in the valuations of the venture capital investments. In some cases the changes reflect the terms of recent transactions, or market prices in respect of the quoted investments, while in others the changes reflect the management team's own review of the companies' current stage of development and their prospects. Unquoted venture capital investments During the year to 31 December 2007, in respect of unquoted investments, the review has resulted in a net write-down of £3,409,000 (of which £1,951,000 has been written off as representing an impairment in value). The following valuation changes have been made in respect of investments considered to have future potential: * Vivacta Limited increased to reflect the terms of the most recent financing round (increase of £115,000) and Celona Technologies Limited and Oxford Immunotec Limited similarly reduced (reductions of £301,000 and £323,000 respectively). * We are also pleased with our first investment in the `green tech' sector, energy harvesting company Perpetuum Limited, which has achieved good early progress and has successfully closed a new financing round during the period at an uplift on the Company's original cost of investment (increase of £40,000). * Following the merger of Azea Networks, Inc. with the US venture-backed company Xtera Communications, Inc., the valuation has been reduced to reflect the last round price of the shares received in exchange (reduction £193,000); similarly the valuation of the holding in Celldex Therapeutics, Inc. has been reduced to reflect the terms of the agreed merger with the NASDAQ-listed AVANT Immunotherapeutics, Inc. (reduction £288,000). * Antenova Limited, Arithmatica Limited and Lectus Therapeutics Limited reduced to reflect the management team's assessment of the companies' value at this stage in their development (total reduction £508,000). The write-offs are as follows: * The valuation of the holding in Identum Limited has been reduced to reflect the terms of the trade sale completed since 31 December 2007 (write-off £ 304,000). Efforts to find a trade buyer for Advanced Valve Technologies Limited within the timeframe dictated by the company's dwindling financial resources proved unsuccessful and the company has been placed into administration (write-off £402,000). * In respect of HTC Healthcare Group plc and Mesophotonics Limited the valuations have been reduced as an impairment in value to reflect the management team's assessment of the companies' value at this stage in their development or estimated to be recoverable in a trade sale (write-off in the period £371,000). * Keronite Limited and Pelikon Limited were unsuccessful in implementing the business plans which formed the basis of the Company's investment and the terms of further funding rounds in each case eliminated any value in the original holdings (write-off £874,000). Quoted venture capital investments The year ended 31 December 2007 has seen poor performance of the companies in Quester VCT 5's quoted venture capital portfolio. Market movements, and a number of individual setbacks, have resulted in an overall reduction in valuation of quoted venture capital investments of £1,001,000, of which £ 158,000 has been written off as representing an impairment in value. The most severe losses in value have been in the cases of healthcare companies Allergy Therapeutics plc (£522,000), Genosis plc (£158,000), Phoqus Pharmaceuticals plc (£115,000) and Oxford BioMedica plc (£105,000). Listed equity and bond portfolio Approximately £2.5 million was withdrawn from the equity and bond portfolio during the year to fund new and follow-on investments and the operations of the Company. Outlook The SPARK team's review of the portfolio has confirmed encouraging prospects for a number of the most significant venture capital investments. It is emphasised, however, that the majority of these companies are still at early stage and remain vulnerable, in the case of certain of the healthcare companies, to the risk of adverse results in scientific development or clinical programmes and, in the case of the TMT companies, to the normal risks of early stage commercial development when there may be a critical dependence on key customer contracts, as well as ongoing funding risk. On the assumption of successful progress of the key investments and subject to favourable business and market conditions, it should be expected that the bulk of the profitable realisations of investments from within the existing portfolio will be concentrated in the period 2010 to 2011, although it is always possible that earlier opportunities may arise for the crystallisation of strategic value. SPARK Venture Management Limited Manager 30 April 2008 PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2007 Note 2007 2006 £'000 £'000 Loss on investments at fair value 1 (3,624) (206) through profit or loss Income 2 309 292 Investment management fee 3 (356) (617) Other expenses 4 (250) (218) Loss on operating activities (3,921) (749) Interest payable on loan notes (2) (2) Loss on ordinary activities before (3,923) (751) taxation Tax on loss on ordinary activities 6 - - Loss on ordinary activities after (3,923) (751) taxation Basic and fully diluted earnings per 8 (16.8)p (3.1)p share All items in the above statement derive from continuing operations. The Company has only one class of business and derives its income from investments made in shares and securities and from bank deposits. There are no gains and losses for the year other than those passing through the profit and loss account of the Company. BALANCE SHEET AS AT 31 DECEMBER 2007 2007 2006 Note £'000 £'000 Fixed assets Investments at fair value through 13,774 17,212 profit or loss Current assets Debtors 199 278 Cash at bank 1,698 2,847 1,897 3,125 Creditors: amounts falling due within (229) (138) one year Net current assets 1,668 2,987 Creditors: amounts falling due after (46) (46) more than one year Net assets 15,396 20,153 Capital and reserves Called-up equity share capital 229 237 Capital redemption reserve 24 15 Share premium account 5,996 5,982 Special reserve 10,644 14,986 Fair value reserve (1,834) (1,468) Profit and loss account 337 401 Total equity shareholders' funds 15,396 20,153 Net asset value per share 9 67.4p 84.9p CASHFLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2007 2007 2006 £'000 £'000 Cash outflow from operating activities (105) (623) Financial investment Purchase of venture capital investments (3,059) (3,856) Purchase of listed equities and fixed interest (456) (2,433) investments Sale of venture capital investments 315 200 Sale of listed equity and fixed interest 2,990 3,639 investments Total net financial investment (210) (2,450) Equity dividends paid (239) (246) Financing Buy-back of ordinary shares (610) (626) Issue of shares under the terms of the 15 16 dividend reinvestment scheme Total financing (595) (610) Decrease in cash for the year (1,149) (3,929) Reconciliation of net cash flow to movement in net funds Decrease in cash for the year (1,149) (3,929) Net funds at the start of the year 2,847 6,776 Net funds at the end of the year 1,698 2,847 RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS FOR THE YEAR ENDED 31 DECEMBER 2007 Share Share Capital Special Revaluation Profit Total £ capital premium redemption reserve reserve £ and '000 £'000 account reserve £ £'000 '000 loss £'000 '000 account £'000 At 1 January 2007 237 5,982 15 14,986 (1,468) 401 20,153 Shares issued 1 14 - - - - 15 under the dividend reinvestment scheme Shares purchased (9) - 9 (610) - - (610) for cancellation Realisation of - - - - 1,337 (1,337) - prior years' net losses on investments Transfer from - - - (3,732) - 3,732 - special reserve to profit and loss account Net loss on - - - - (1,703) 1,703 - revaluation of investments Loss on ordinary - - - - - (3,923) (3,923) activities after taxation Dividends - - - - - (239) (239) At 31 December 229 5,996 24 10,644 (1,834) 337 15,396 2007 NOTES TO THE FINANCIAL STATEMENTS 1 Loss on investments The overall loss on investments at fair value through profit or loss disclosed in the profit and loss account is analysed as follows: 2007 2006 £'000 £'000 Net gain on disposal 188 126 Write-off of investments (2,109) - Net loss on revaluation of investments (1,703) (332) (3,624) (206) `Net gain on disposal' represents the difference between proceeds received and the carrying values of those investments sold during the year. The amounts reported under `write-off of investments' represent the proportion of the carrying value that have, in the opinion of the Directors, suffered an impairment in value. 2 Income 2007 2006 £'000 £'000 Dividend income Listed UK companies 77 98 Listed foreign companies 36 32 Interest receivable Listed fixed interest securities 59 113 Loans to venture capital investee 66 - companies Bank deposits 71 49 309 292 3. Investment management fee 2007 2006 £'000 £'000 Investment management fee 304 540 Irrecoverable VAT 52 77 356 617 SPARK Venture Management Limited ("SVML"), formerly called Quester Capital Management Limited, provides investment management services to the Company under an agreement dated 3 December 2001, as amended by a supplemental agreement dated 23 December 2004. SVML is a wholly owned subsidiary of SPARK Ventures plc, a company in which AB Carruthers and JR Patel are beneficial shareholders. APG Holmes and JA Spooner were executive directors of SVML until their retirement in April 2008. The management fee is subject to a cap to ensure that the Company's running costs do not exceed 3.5% of the closing net asset value. The cap for the current year was £179,000 (2006: £nil). The management fee, which is calculated monthly and is payable quarterly in advance, is levied at a rate of 2.5% on the Company's net assets at each respective month end. The Manager's appointment is for a fixed term which shall expire on the seventh anniversary of the commencement of the Fund and shall continue until terminated by either party subject to a notice period. If such notice is given on or after the seventh anniversary of the commencement of the Fund, the notice period shall be the longer of (i) twelve months and (ii) the year from the date on which notice is given to the tenth anniversary of the commencement of the Fund. Thereafter the notice period shall be twelve months. There are no provisions for compensation in the event of termination of the agreement. SVML also provides administrative and secretarial services to the Company for which it was entitled to a fee of £58,000 for the year (2006: £56,000) adjusted annually in line with changes in the Retail Price Index. The management fee payable to Newton Investment Management Limited, to the extent that it is not covered by transaction fees payable by the Company, will be met by SVML out of the fee above. 4. Other expenses 2007 2006 £'000 £'000 Administrative and secretarial services 58 56 Directors' remuneration (note 5) 50 39 Auditors' remuneration -Fees payable to the Company's auditor for audit of 14 14 the financial statements -Fees payable to the Company's auditor and its 8 6 associates for other services relating to tax Legal and professional expenses 26 12 Insurance 10 15 UKLA, LSE and registrar's fees 16 16 Transaction costs 8 9 Irrecoverable VAT 16 37 Other 44 14 250 218 5. Directors' remuneration 2007 2006 £000 £000 Amounts payable to Directors or companies 50 39 controlled by them 50 39 6. Tax on ordinary activities 2007 2006 £'000 £'000 Corporation tax - - Reconciliation of loss on ordinary activities to taxation 2007 2006 £'000 £'000 Loss on ordinary activities before tax (3,923) (751) Tax on ordinary activities at standard UK (1,177) (225) corporation tax rate at 30% (2006: 30%) Effects of: Non taxable items - UK dividends and net losses on 1,064 61 investments Unutilised management expenses 113 164 - - 7. Dividends 2007 2006 £'000 £'000 Final dividend: 1p per share paid on 28 March 2007 239 - Interim dividend: 1p per share paid 15 May 2006 - 246 239 246 8. Earnings per share The loss per share of 16.8p (2006: loss 3.1p) is based on the loss on ordinary activities after tax of £3,923,000 (2006: loss £751,000) and on the weighted average number of ordinary shares in issue during the year of 23,316,331 (2006: 24,218,576). There is no dilution effect in respect of the year ended 31 December 2007 (31 December 2006: nil). 9 Net asset value per share The net asset value per share as at 31 December 2007 of 67.4p (2006: 84.9p) is based on net assets of £15,396,000 (2006: £20,153,000) divided by the 22,850,431 ordinary shares in issue at that date (2006: 23,727,722). There is no dilution effect as at 31 December 2007 (2006: nil). 10. Financial information This preliminary statement was approved by the Board on 30 April 2008.The financial information set out above does not constitute the company's statutory accounts for the years ended 31 December 2007 or 31 December 2006, but is derived from and has been prepared on the same basis as those financial statements. Statutory accounts for 2006, which were prepared under UK GAAP, have been delivered to the registrar of companies and those for 2007, prepared under UK GAAP, will be delivered in due course. The auditors have reported on the 2006 and 2007 year end accounts and their reports were unqualified and did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their reports and did not contain statements under section 237(2) or (3) of the Companies Act 1985. A copy of the Company's statutory accounts will be submitted to the UK Listing Authority, and will shortly be available for inspection at the UK Listing Authority's Document Viewing Facility, which is situated at: Financial Services Authority 25 The North Colonnade Canary Wharf London E14 5HS Copies of the full financial statements for the year ended 31 December 2007 are expected to be posted to shareholders on 6 May 2008 and will be available to the public at the registered office of the Company at 33 Glasshouse Street, London W1B 5DG. END
1 Year Quester Vct 5 Chart |
1 Month Quester Vct 5 Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions