ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

PTH Promethean

3.125
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Promethean LSE:PTH London Ordinary Share GB00B08H5G38 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 3.125 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Promethean PLC Half Yearly Report (0639B)

28/03/2013 7:00am

UK Regulatory


Promethean (LSE:PTH)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Promethean Charts.

TIDMPTH

RNS Number : 0639B

Promethean PLC

28 March 2013

28 March 2013

Promethean plc

Interim Results for the 6 months ended 31 December 2012

Promethean plc ("Company" or the "Group") today announces its interim results for the six months ended 31 December 2012.

Further enquiries:

Sir Peter Burt

   Promethean PLC                                      +44 (0) 207 246 2590 

Stuart Gledhill

   S. P. Angel Corporate Finance LLP:        +44 (0)20 3463 2260 

Other corporate information can be found at: http://www.prometheanplc.com

Chairman's Statement

Introduction

I had hoped that by now I would be in a position to announce the realisation of all the remaining assets of the fund and be able to indicate the timing of the final distribution to Promethean shareholders. However, this has not turned out to be the case and so inevitably, this statement is very much in the nature of a holding statement.

The six months to the end of December 2012 have been a frustrating period for the Board and for the Manager in seeking to realise our remaining investments. There were four investments remaining in the portfolio at the end of June 2012 and early repayment of the InterMediactive ("IMA") loan notes was successfully negotiated.

In regard to January Loan Services Limited ("JLSL"), the Manager is in discussions that may or may not result in JLSL exercising their option to buy the Company's 30% stake before the end of the option period in December 2013. The JLSL business has continued to perform strongly since the option was granted and should the management of JLSL allow the option to expire the Board expects the value of this asset to increase. The resolution of the TIS investment has continued to be a tortuous process. As was announced via RNS to the Stock Exchange, the TIS Board received a conditional offer towards the end of last calendar year. Unfortunately, the potential offer did not become unconditional and was withdrawn. Although no offer has been received to date, the TIS Board are still in discussions with the potential offeror and it is hoped that these discussions may result in an amended offer coming forward. If an offer is forthcoming, it is likely to be at a materially lower level to the previous conditional offer. In the absence of any bid, the updated valuation in the Interim Accounts to December 2012 is based on the usual IFRS and IPEVCV guidelines and may not reflect the value of any offer which may be forthcoming. The Board will update the market should any offer for the business be forthcoming. Once the position with TIS is clarified, the Promethean plc Board expects to be in a position to return the remaining assets of the Company to shareholders and it is hoped that this will occur before the end of June 2013.

The continued delay to finalising outstanding matters is immensely frustrating but I am sure that you will appreciate that in today's economic and financial climate, the realisation of a complex investment can take longer than one might hope. I very much hope that I shall be back in touch with you via an RNS to the Stock Exchange in the relatively near future.

In the meantime and as always, my fellow Directors and I are available to speak to shareholders and to answer any questions which may arise.

Sir Peter Burt

Chairman

27 March 2013

Investment Manager's Review

The Investment Manager

Promethean Investments Fund LP (the "Fund") is managed by Promethean Investments LLP (the "Manager"). Promethean plc (the "Company") is the sole limited partner in the Fund. The Fund is a limited partnership that holds the Company's investments.

Overview

The Manager is aiming to achieve an orderly realisation process within the time frame agreed for the remaining investments, despite the challenging economic conditions that currently prevail. The Manager remains hopeful of delivering further satisfactory returns for shareholders.

To date, some 107 pence per share has been returned to continuing third party shareholders (including carried interest distributions paid to eligible shareholders) and together with the current NAV, represent 121 pence per share, compared to the original placing price of 100 pence per share. The Manager believes that this performance relative to similar UK listed funds raised and invested during the same period has been satisfactory.

Portfolio

As at 31 December 2012, the portfolio was as follows:

 
                                                               Valuation(2)   Gain/(Loss) 
 Company                  Sector                Cost GBP'000        GBP'000       GBP'000 
 January Loan Services 
  Limited (1)             Financial services             115            625           510 
                         --------------------  -------------  -------------  ------------ 
 TIS Group                Financial services          10,006          2,950       (7,056) 
                         --------------------  -------------  -------------  ------------ 
 Total                                                10,121          3,575       (6,546) 
                                               -------------  -------------  ------------ 
 

Note:

1. The cost of January Loan Services Limited reflects the amount of the secured loan notes held by Promethean in Enterprise Group that were offset to reflect the assets retained by January Loan Services Limited.

2. The valuations are in accordance with IFRS / IPEVCA guidelines. The valuation of private companies also includes accrued interest on loan notes which is disclosed separately on the Statement of Financial Position.

Portfolio Review

Cambria Automobiles plc

On 7 September 2012, the Company distributed in specie its holding in Cambria Automobiles plc ("Cambria") to shareholders on the register as at 12 July 2012. For each share held in Promethean plc, shareholders received 0.73742 shares in Cambria.

January Loan Services Limited

The January Loan Services Limited ("JLSL") option expires in December 2013. The Manager is in discussions with JLSL about the early exercise of the option.

InterMediactive Group

The Fund held loan notes in InterMediactive Group ("IMA") which formed part of the deferred consideration of its sale on 1 April 2010. In October 2012, GBP3.3m was received from IMA, representing full payment of the outstanding loan notes and interest as at 30 September 2012. The investment generated total gross proceeds of GBP21.4m, representing a return of 2.5 times. The contingent deferred consideration has been valued at nil. The deferred consideration was contingent upon IMA achieving a three year EBITDA average which the financial reports from IMA indicate have not been achieved.

TIS Group

The discussions on the sale of the TIS Group are progressing slowly and the sales process is taking longer than anticipated. The Manager expects to make a further announcement before the Company's June year end. There can, however, be no guarantee that an exit will be achieved in the short to medium term.

Outlook

Despite economic uncertainty, the Manager is still working towards seeking exits on all investments before 30 June 2013.

Promethean Investments LLP

27 March 2013

Independent review report to Promethean plc

Introduction

We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 December 2012 which comprises the Group Statement of Comprehensive Income, the Group Statement of Financial Position, the Group Statement of Changes in Equity, the Group Statement of Cash Flows and the related explanatory notes 1-2. We have read the other information contained in the half yearly financial report which comprises only the Chairman's Statement and Investment Manager's Review and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

This report is made solely to the Company in accordance with guidance contained in ISRE (UK and Ireland) 2410, 'Review of Interim Financial Information performed by the Independent Auditor of the Entity'. Our review has been undertaken so that we might state to the Company those matters we are required to state to them in a review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our review work, for this report, or for the conclusions we have reached.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the AIM rules of the London Stock Exchange.

As disclosed in note 2, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with the basis of accounting described in note 2.

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 December 2012 is not prepared, in all material respects, in accordance with the AIM rules of the London Stock Exchange and the basis of accounting described in note 2.

GRANT THORNTON

CHARTERED ACCOUNTANTS

ISLE OF MAN

27 March 2013

 
 Promethean plc 
 Group Statement of Comprehensive Income for the period to 31 
  December 2012 
 Unaudited 
                                             Period     Period       Year 
                                             1 July     1 July     1 July 
                                            2012 to    2011 to    2011 to 
                                             31 Dec     31 Dec    30 June 
                                               2012       2011       2012 
                                            GBP'000    GBP'000    GBP'000 
 
 Investing Operations 
 Investment and other income                  1,729      1,891      3,683 
 Realised and unrealised loss on 
  financial investments                     (6,183)    (9,678)   (12,279) 
                                          ---------  ---------  --------- 
                                            (4,454)    (7,787)    (8,596) 
 Management and other expenses                (500)      (959)    (1,778) 
 Loss from investing activities             (4,954)    (8,746)   (10,374) 
                                          ---------  ---------  --------- 
 
 Loss before finance costs and taxation     (4,954)    (8,746)   (10,374) 
                                          ---------  ---------  --------- 
 
 Finance income                                   -          1          1 
 Finance costs                                  (1)        (3)        (6) 
 Loss before tax                            (4,955)    (8,748)   (10,379) 
                                          ---------  ---------  --------- 
 
 Income tax expense                               -       (17)      (118) 
 Group Loss                                 (4,955)    (8,765)   (10,497) 
                                          ---------  ---------  --------- 
 
 Loss per share - (basic and diluted)      (10.97p)   (19.40p)   (19.80p) 
 
 
 Promethean plc 
 Group Statement of Financial Position as at 
  31 December 2012 
 Unaudited 
 
 
 
                                              31 Dec     31 Dec    30 June 
                                                2012       2011       2012 
                                             GBP'000    GBP'000    GBP'000 
 Non-current assets 
 Property, plant and equipment                     -         10          - 
 Investments held at fair value 
  through profit or loss                       3,575     17,573     16,807 
                                               3,575     17,583     16,807 
                                           ---------  ---------  --------- 
 Current assets 
 Trade and other receivables                     674        491      1,261 
 Cash and cash equivalents                     3,641      4,755        717 
                                           ---------  ---------  --------- 
                                               4,315      5,246      1,978 
                                           ---------  ---------  --------- 
 Total assets                                  7,890     22,829     18,785 
                                           ---------  ---------  --------- 
 
 Current liabilities 
 Trade and other payables                      1,406      1,247      1,550 
 Taxation liabilities                              -         31        132 
                                           ---------  ---------  --------- 
 Total liabilities                             1,406      1,278      1,682 
                                           ---------  ---------  --------- 
 
 Net Assets                                    6,484     21,551     17,103 
                                           ---------  ---------  --------- 
 
 Equity 
 Share capital                                   452        452        452 
 Share premium                                 4,723     13,103     10,387 
 Unrealised investment revaluation 
  reserve                                   (18,635)   (21,159)   (23,461) 
 Retained earnings                            19,944     29,155     29,725 
                                           ---------  ---------  --------- 
 Total equity                                  6,484     21,551     17,103 
                                           ---------  ---------  --------- 
 
 Net asset per share                         GBP0.14    GBP0.48    GBP0.38 
 
 
 
 Promethean plc 
 Group Statement of Changes in Equity for the period 
  to 31 December 2012 
 Unaudited 
 
 
                                                            Unrealised 
                                                            investment         Retained 
                                                  Share    revaluation         earnings 
                               Share capital    premium        reserve    distributable      Total 
                                     GBP'000    GBP'000        GBP'000          GBP'000    GBP'000 
 
 Balance as at 30 June 
  2012                                   452     10,387       (23,461)           29,725     17,103 
                              --------------  ---------  -------------  ---------------  --------- 
 
 Capital return                            -    (5,664)              -                -    (5,664) 
 Expenses relating to 
  the return of capital                    -          -              -                -          - 
                              --------------  ---------  -------------  ---------------  --------- 
 Transactions with owners                  -    (5,664)              -                -    (5,664) 
 
 Loss for the period                       -          -              -          (4,955)    (4,955) 
 Unrealised gains reserve 
  transfer                                 -          -          4,826          (4,826)          - 
                              --------------  ---------  -------------  ---------------  --------- 
 Loss for the period                       -          -          4,826          (9,781)    (4,955) 
 Other comprehensive income                -          -              -                -          - 
                              --------------  ---------  -------------  ---------------  --------- 
 Total comprehensive income 
  for the period                           -          -          4,826          (9,781)    (4,955) 
 Balance as at 31 December 
  2012                                   452      4,723       (18,635)           19,944      6,484 
                              --------------  ---------  -------------  ---------------  --------- 
 
 
                                                            Unrealised 
                                                            investment         Retained 
                                                  Share    revaluation         earnings 
                               Share capital    premium        reserve    distributable      Total 
                                     GBP'000    GBP'000        GBP'000          GBP'000    GBP'000 
 
 Balance as at 30 June 
  2011                                   452     13,103       (20,096)           36,857     30,316 
                              --------------  ---------  -------------  ---------------  --------- 
 
 Loss for the period                       -          -              -          (8,765)    (8,765) 
 Unrealised gains reserve 
  transfer                                 -          -        (1,063)            1,063          - 
                              --------------  ---------  -------------  ---------------  --------- 
 Loss for the period                       -          -        (1,063)          (7,702)    (8,765) 
 Other comprehensive income                -          -              -                -          - 
                              --------------  ---------  -------------  ---------------  --------- 
 Total comprehensive income 
  for the period                           -          -        (1,063)          (7,702)    (8,765) 
 Balance as at 31 December 
  2011                                   452     13,103       (21,159)           29,155     21,551 
                              --------------  ---------  -------------  ---------------  --------- 
 
                                                            Unrealised 
                                                            investment         Retained 
                                                  Share    revaluation         earnings 
                               Share capital    premium        reserve    distributable      Total 
                                     GBP'000    GBP'000        GBP'000          GBP'000    GBP'000 
 
 Balance as at 30 June 
  2011                                   452     13,103       (20,096)           36,857     30,316 
                              --------------  ---------  -------------  ---------------  --------- 
 
 Capital return                            -    (2,712)              -                -    (2,712) 
 Expenses relating to 
  the return of capital                    -        (4)              -                -        (4) 
                              --------------  ---------  -------------  ---------------  --------- 
 Transactions with owners                  -    (2,716)              -                -    (2,716) 
 Loss for the year                         -          -              -         (10,497)   (10,497) 
 Unrealised gains reserve 
  transfer                                 -          -        (3,365)            3,365          - 
                              --------------  ---------  -------------  ---------------  --------- 
 Loss for the year                         -          -        (3,365)          (7,132)   (10,497) 
 Other comprehensive income                -          -              -                -          - 
                              --------------  ---------  -------------  ---------------  --------- 
 Total comprehensive income 
  for the year                             -          -        (3,365)          (7,132)   (10,497) 
 Balance as at 30 June 
  2012                                   452     10,387       (23,461)           29,725     17,103 
                              --------------  ---------  -------------  ---------------  --------- 
 
 
 Promethean plc 
 Group Statement of Cash Flows for the period ended 31 December 
  2012 
 Unaudited 
 
                                                Period     Period       Year 
                                                1 July     1 July     1 July 
                                               2012 to    2011 to    2011 to 
                                                31 Dec     31 Dec    30 June 
                                                  2012       2011       2012 
                                               GBP'000    GBP'000    GBP'000 
 
  Cash outflow from operating 
   activities 
  Net loss for the period                      (4,955)    (8,748)   (10,379) 
  Adjustments for : 
      Depreciation                                   -          8         13 
      Finance income                                 -          1        (1) 
      Finance cost                                   1        (3)          6 
      Unrealised investment losses               4,491      9,655     11,957 
      Decrease/(increase) in trade 
       and other receivables                       587    (1,352)    (3,331) 
      (Decrease)/increase in payables            (144)        148      (198) 
      Tax paid                                   (132)       (21)       (21) 
      Loss on disposal of subsidiary                 -          -        322 
  Net cash outflow from operating 
   activities                                    (152)      (312)    (1,632) 
                                             ---------  ---------  --------- 
 
  Cash inflow from investing activities 
      Disposal of subsidiaries                       -          -          6 
      Proceeds from returns on investments       3,077      3,822      3,822 
      Purchase of property, plant 
       & equipment                                   -        (6)        (7) 
      Finance income                                 -        (1)          1 
  Net cash inflow in investing 
   activities                                    3,077      3,815      3,822 
                                             ---------  ---------  --------- 
 
  Cash (outflow)/inflow from financing 
   activities 
      Capital return                                 -          -    (2,716) 
      Finance cost                                 (1)          3        (6) 
  Net cash (outflow)/inflow in 
   financing activities                            (1)          3    (2,722) 
                                             ---------  ---------  --------- 
 
  Net increase/(decrease) in cash                2,924      3,506      (532) 
                                             ---------  ---------  --------- 
 
  Cash and cash equivalents at 
   beginning of period                             717      1,249      1,249 
                                             ---------  ---------  --------- 
  Cash and cash equivalents at 
   end of period                                 3,641      4,755        717 
                                             ---------  ---------  --------- 
 

Note 1 - General Information

The information for the six month period ended 31 December 2012 and the period 1 July 2011 to 31 December 2011 do not constitute statutory accounts as defined in section 80 of the Companies Act 2006. Comparative figures for the year to 30 June 2012 are taken from the full statutory accounts, which contain an unqualified audit report.

Note 2 - Basis of accounting

This statement has been prepared using accounting policies and presentation consistent with those applied in the preparation of the accounts for the Company for the year ended 30 June 2012, and in accordance with International Accounting Standard 34, "Interim Financial Reporting".

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR NKODPABKDPNB

1 Year Promethean Chart

1 Year Promethean Chart

1 Month Promethean Chart

1 Month Promethean Chart

Your Recent History

Delayed Upgrade Clock