ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

TPOP Peoples Op

0.005
0.00 (0.00%)
25 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Peoples Op LSE:TPOP London Ordinary Share GB00BSJWQH14 ORD GBP0.0001
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.005 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

The People's Operator PLC Final Results (8122I)

22/06/2017 7:00am

UK Regulatory


Peoples Op (LSE:TPOP)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Peoples Op Charts.

TIDMTPOP

RNS Number : 8122I

The People's Operator PLC

22 June 2017

The People's Operator plc

("TPO" or the "Company")

Full Year Results

The People's Operator (AIM: TPOP), the cause-based commercial mobile virtual network operator ("MVNO"), is pleased to announce its full year results for the period ended 31 December 2016.

Financial Highlights

   --      Revenue of GBP3.4m (2015:GBP2.1m), representing growth of 63% 

-- Loss of GBP8.7m (2015: GBP10.5m), after non-operational and non-cash adjustments for share options and impairment of intangible assets

   --      Cash and cash equivalents at year end of GBP2.7m 
   --      US revenue of GBP753k (2015:GBP7.6k) 

-- Average revenue per user in the UK of GBP12.50 for PAYM customers and GBP13.22 for PAYG customers

   --      Average revenue per user in the US of $22.00 
   --      Average customer acquisition costs remain low at GBP5.70 in the UK and $22 in the US 

Operational Highlights

   --      Operational on both the EE and Three networks in the UK 
   --      Successful launch in June on the T-Mobile network in the US 
   --      Operational on both T-Mobile and Sprint in the US 
   --      Successful fund raising in December to bolster balance sheet 
   --      Significant strengthening of Board 

Current Trading

   --      Improved commercial terms in both the UK and US 
   --      Gross revenues in the US in February (compared to December) increased by 25.6%. 
   --      US ARPU of $20.94 
   --      Further fundraising in January and in April in response to investor demand 

-- Appointment of Julia Simpson, Chief of Staff at IAG plc, as Non-Executive Director, subject to confirmation at the next AGM

Jimmy Wales, Executive Chairman, commented:

"This has been another year of growth for The People's Operator in challenging market conditions. Our successful launch in the US with our partner T-Mobile has greatly increased our reach and appeal across a wider social and geographical demographic. Our costs per acquisition remain far below the industry average in both our markets.

The recent rise in social awareness and responsibility, particularly in the US in the aftermath of the election, chimes precisely with our message of supporting good causes and our strategy of viral growth. I believe that our increased organic growth and strength in marketing will continue to attract new customers and spread the word among our target communities.

I was delighted to welcome Juliet Rosenfeld and Michael Butler to the Board as Non-Executive Directors. As announced previously, I will be stepping down as Chairman at the Annual General Meeting and Michael will be taking my place. I am also very pleased to announce the appointment today of Julia Simpson as a Non-Executive Director (subject to confirmation at the next AGM). Her considerable experience as Chief of Staff at IAG will be of huge value to the Company as we embark on the next stage of our growth."

Julia Simpson, proposed Non-Executive Director, commented:

"I am delighted to join the Board of The People's Operator. This Company is unique - offering customers an opportunity of supporting good causes while using their phone. TPO is a pioneering model of 'crowd giving'. Make a call, make a change. It is a privilege to be part of TPO. I look forward to contributing to the successful development of this brand."

For further information

 
The People's Operator plc 
 Nick Dashwood Brown, Head 
 of Investor Relations              07710 511259 
 
  finnCap Ltd 
  Stuart Andrews / Christopher 
  Raggett / Simon Hicks            020 7220 0500 
 

About The People's Operator

The Company was founded in 2012 and currently offers customers pay monthly ("PAYM") and pay-as-you-go ("PAYG") mobile contracts. These contracts are competitively priced and allow users to direct 10% of their monthly bill to a cause of their choosing at no additional cost to themselves. In addition, The TPO Foundation, a UK registered charity, will receive 25% of the UK trading profits generated by The People's Operator LLP. A similar structure is proposed to be adopted in other countries.

The strategy of the Group is to maintain a low fixed-cost base, small staff numbers and lower levels of advertising and marketing expenditure than its competitors. In addition, as TPO operates as an MVNO, the Group is not expected to be exposed to the high infrastructure costs and large capital investment charges that traditional mobile operators can incur. This strategy is expected to enable the Group to offer customers a highly competitive pricing model with a high quality of service, whilst generating an attractive return to shareholders after donations to causes.

TPO has developed partnerships with community organisations and causes who promote TPO's products to their supporters. Under the direction of Jimmy Wales, the founder of the online encyclopaedia Wikipedia, the Company is also developing an online viral community to expand the global network of mobile phone customers who share in the common belief of supporting causes.

The Directors believe that this strategy is scalable into new markets around the world which offer competitive wholesale mobile network bandwidth prices and where subscriber acquisition and revenue growth can be driven quickly at a low incremental cost once network agreements have been concluded with local network operators.

The information communicated in this announcement contains inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) No. 596/2014.

Chairman's Statement

2016 was a year of significant revenue growth for The People's Operator plc ('the Company') and subsidiaries ('the Group' or 'TPO'). Revenues grew to GBP3.4m compared with the 2015 figure of GBP2.1m, a rise of 63%. Group loss for the year was GBP8.7m compared to prior year losses of GBP10.5m.

Our Average Revenue Per User (ARPU), statistics remain encouraging. In the UK, Pay As You Go (PAYG) ARPU averaged GBP13.22 throughout 2016 and finished the year at GBP13.74 versus the 2015 average of GBP12. The Pay Monthly (PAYM), excluding offer period customers averaged GBP12.50 for 2016. In the UK, we continue to operate on the EE and Three networks.

In June 2016, TPO successfully launched on the T-Mobile network in the US, which operates alongside our agreement with Sprint.

The Group has always believed that our US ARPU would be higher than that of the UK and this supposition has been consistently upheld since our launch. Our US ARPU, excluding offer period customers for 2016 ran at an average of USD$22.09 and ended the year at USD$21.80. The majority of US customers are signed up to a Prepay system and consequently the Group has no material risk of bad debt in the US.

The Group has benefitted in a small way from the weakness in sterling subsequent to the Brexit vote. The movement in foreign exchange rates will remain relevant to the Group as a significant portion of its revenues are denominated in US dollars.

Our Cost per Acquisition (CPA), which measures the average cost of acquiring a customer, remains extremely low. In the UK the average CPA was GBP5.70 and in the US it was USD$22.00. These numbers relate to the last six months of 2016.

As announced at the interim stage, the Company raised further funds in December 2016. Along with external institutional investors, our major shareholder Juliet Rosenfeld, CEO Mark Epstein and I demonstrated our belief in the Group by committing substantial further investment at that point. I believe that this commitment will prove both appropriate and timely and that TPO will continue to show consistent revenue growth and profitability, while recognising working capital management remaining an important focus for the group too.

During the latter part of the year, James Rosenfeld, son of our founder Andrew Rosenfeld, resigned as a Non-Executive Director. We thank James for his efforts on behalf of the Group. We were delighted subsequently to welcome Mrs Juliet Rosenfeld, Andrew's widow and our largest shareholder, to the Board as a Non-Executive Director. The Group is grateful for her continued support and dedication to the development of the business.

At the beginning of 2017 we were extremely fortunate to welcome Michael Butler to the Board as a Non-Executive Director. Michael has a long and distinguished career in the telecoms industry and brings a wealth of valuable experience to the Board. As announced on 25 January 2017, it is the Company's intention to appoint Michael as Non-Executive Chairman at the Annual General Meeting.

This is my last statement as Chairman. As previously announced I will be stepping down at the Annual General Meeting and offering myself for election as a Non-Executive Director. It remains for me to thank our employees for their continued hard work and dedication to the Group. Without their considerable efforts the Group would not have achieved its notable growth over the past two years and I am grateful to each and every one of them.

J Wales

Chairman

Date: 21 June, 2017

Strategic Report

Principal activity

The principal activity of the Group is the provision of mobile phone services. We believe that subscribers find TPO appealing due to the combination of wide network coverage, competitive pricing, and the opportunity to direct 10% of their bill to a good cause.

The Group has developed, marketed and operates a mobile phone business that provides consumers with an attractive alternative to traditional providers. The Group is financially prudent and operates a low cost model to generate the best return on investment. The Group has the ambition to grow the business into a profitable operation with 2% penetration into the UK and US by 2021.

TPO sells mobile services to consumers; these are delivered in the UK by an operating infrastructure provided by Three and by EE. In the US, similar services are provided by Sprint and by T-Mobile. The business is comprehensively underpinned by a digital platform.

The Group's revenue is reported after donations that are collected on behalf of and passed on to nominated causes as part of our commitment that 10% of the customers' bill will be paid to the cause that the customer has nominated.

Loss for the year was GBP8.7m (2015 - GBP10.5m) and loss per share was GBP0.09 (2015 - GBP0.11) per share.

The Board's review of the performance of the Group is included within this Strategic Report whilst reference is also made to the Chairman's Statement which provides further review and analysis of the performance of the Group.

Review of the business and key performance indicators

2016 was a year of transition in which we launched on two new networks: T-Mobile in the US and Three in the UK. We also undertook an internal review of group's cost base and future value of key tangible and intangible assets and made appropriate changes and impairments where required.

Revenue (after donations) grew from GBP2.1m in 2015 to GBP3.4m in 2016, a factor of 1.6 times. The revenue increase was driven by the growth in the number of subscribers in both the UK and the US. UK Revenues grew from GBP2.1m to GBP2.7m (after donations). The US has seen revenue growth, from an immaterial amount in 2015 to GBP0.7m (US$1m) after donations.

As at 31 December 2016, the Group had cash and cash equivalents of GBP2.7m (2015: GBP8.0m), cash outflows from operating activities of GBP7.9m (2015: net cash outflow of GBP8.9m) and realised a loss for the year of GBP8.7m (2015: a loss of GBP10.5m) and thus a reduction of 17.1%. Total current assets are GBP3.3m (2015: GBP8.8m), with this reduction primarily being driven by an impairment of intangible assets, to re-align the intangible value with the group's business plans.

During the year the company sourced funding from Barclays Bank plc, to support working capital requirements and future business plans. The balance at the year end was GBP1m. At 31 December 2016 there was a technical breach of the EBITDA covenant contained within the Standard Terms of the facility. Since then, management have received confirmation from Barclays confirming the technical breach and confirming they waive the right to take any action.

A combination of the impairment of the legacy intangibles, reduction in cash, the reduction in receivables, increase in borrowing but a reduction in both trade and other payables, saw total net assets reduce to GBP0.6m (2015: GBP7m).

Furthermore, during the year the directors made a provision for impairment against investments in the company's statement of financial position. The investment value is linked to the company's share price at the reporting period end.

We remain confident that the business model and platform are capable of international transposition in-line with our stated strategy, and we continue to investigate markets outside the UK and US for future expansion.

Current Trading

We are pleased to report that solid trading continues in the current financial year. As previously announced in January 2017, discussions with our network providers in the UK have led to considerably improved commercial terms for airtime costs.

Discussions with network providers also took place in the US and once again we will benefit this year from improved commercial terms. The US business has already demonstrated impressive growth. As previously announced on 9 March 2017, gross revenues in the US in February (compared to December) increased by 25.6%. The rate of growth slowed during March and April but the average ARPU for the year to date is $20.94.

We have been able to identify specific demographics and geographical areas within the US which are particularly attuned to the Company's message of social responsibility and charitable giving and we have seen notable activity within the TPO Community in these areas. The concept and potential of social responsibility has received widespread media coverage in the aftermath of the Presidential Election and TPO has enjoyed strengthened customer awareness as a result.

The Company successfully raised further funds in January 2017 for total of GBP0.2m as a response to investor demand and a further GBP1.5m in May 2017. The shares issued to satisfy this demand came with a warrant attached, offering the possibility of a further fund raise dependent on the attainment of certain share price milestones.

The Board believes that TPO is well-placed to continue the revenue and margin growth already seen this year and is confident that the Group will continue to show steady growth towards profitability.

We are delighted to welcome Julia Simpson to the Board as a Non-Executive Director subject to confirmation at the next AGM. Julia is Chief of Staff at International Airlines Group (IAG) with responsibility for, among other things, global communication. She holds Board positions at British Airways and Iberia. Her experience in corporate communications and high-level business relations will be invaluable to the Group.

TPO Projects in operation in 2016

TPO Community

The Community offers members, charities and other non-profit organisations a social network and a fully functional donation platform. This succeeds on three levels: it maximises fundraising opportunities for the cause, it combines this with social sharing to help continue and develop the conversation and it offers an easy to use communication tool to reach a broad and like-minded audience already disposed towards, and familiar with charitable giving.

Fundraising Platform (TPO Giving)

The fundraising platform is live on the TPO website (www.tpo.com/giving). The platform allows people to donate to charities and other good causes without incurring the commission charges imposed by competing organisations. Our only charge for a donation is the fee levied by the banks for processing donations. While other donation websites charge up to 9% in commission, we believe that donors will appreciate the opportunity to have more of their money passing directly to the cause they support.

We are developing tools which help to integrate the donation functionality into the good cause's own website. This will help causes collect donations easily and safely and will also help to build the number of customers joining and nominating them.

Partner Sales Platform and Distribution Platform

The partner sales platform is the extension and automation of collaboration tools available to TPO partner causes. The tools and programmes are delivered to partners via an online portal linked to the UK and USA store sites.

Platform tools and programmes include: tailored and discounted co-branded mobile airtime, digital collaboration tools including access to the TPO Community, social media, SEO (Search Engine Optimisation), email and SMS.

(Short Message Services) capabilities, access to the TPO giving platform with the option to deploy a TPO Giving widget.

The platform will include a secure login area where partners can monitor their TPO programmes and income.

Member Get Member

Customer relationship management to encourage customer referrals has been part of TPO's acquisition strategy since its inception. For example, historically in the UK 10% of all new TPO Pay Monthly customers joined through an existing customer referral.

TPO's Member Get Member programme builds on this approach by rewarding all existing US and UK customers, as well as the individuals who join TPO as a result of their recommendation, with bonus mobile airtime credits.

The programme is administered online and supported by customised SIM (Subscriber Identity Module) packs with tear-off slips to make it easy for customers to recommend their family and friends to TPO.

TPO's Member Get Member programme will aid the Group in its goal to achieve viral growth while minimising cost per acquisition.

Super Recruiter

TPO's new Super Recruiter programme is another major innovation in customer acquisition, bypassing traditional mobile phone sales channels by going to community influencers.

These community influencers or Super Recruiters are rewarded for each customer joining TPO citing the Super Recruiter's unique reference code.

Super Recruiters act in a variety of communities and use a combination of online promotion, word of mouth and other methods to help TPO acquire customers.

Community (Help and Support)

We continue to build engagement with the community, using regular "Super Users" to contribute to discussions and provide support for mobile customers.

We are developing the Help and Support segment within the community to encourage interaction and self-support. This will allow for better SEO, building authority for TPO and www.tpo.com around mobile search terms and will deliver non-branded organic traffic, with general enquiries about handset functionality and comparison.

Having an active help community where customers effectively support each other allows a lower cost of service, decreased acquisition costs and enhances our ambition of offering a 24-hour service.

These initiatives will underpin subscriber and revenue growth and serve to heighten our profile by viral engagement on social media.

Principal risks and uncertainties

Liquidity Risk

Liquidity risk is the risk that the Group may have difficulty in obtaining funds in order to meet its day-to-day operating requirements.

At the year-end the Group had GBP2.7m of cash and cash equivalents. The Group has a short customer payment cycle. In the US, the payment method for customers is via an automatically recurring pre-payment ("Autopay"), and the UK is scheduled to adopt the same model in due course. Bad debts are routinely monitored and actively pursued. Working capital management remains at the forefront of the Directors' areas of focus.

Cash and cash flow forecasts are reviewed by the Executive Directors on a daily basis and the Group constantly monitors these to ensure, among other scenarios, that the Group meets its liabilities as they fall due. This area is considered further in the report of the directors and the accounting policies under 'Going concern'.

In July 2016, the Group negotiated a GBP1,000,000 loan facility with Barclays Bank plc to help manage liquidity and allow for expansion. This loan and the additional equity funding received of GBP1,700,095 from issuance of subscription shares allow the Group to continue its strategic path to expansion and revenue growth, which has continued in 2017.

The loan facility has a two year term with an interest of 8.5% plus Base Rate.

The Group has undertaken a number of cost-cutting exercises during 2016 and is running a lean operation with resources deployed under ongoing review.

As the Group has a high volume of small outstanding balances, there is a risk of bad debt and a difficulty in collecting amounts. During 2016 the Group has recruited a credit controller to monitor and collect cash.

Foreign Exchange Risk

Expansion into the US market has involved foreign currency transactions, exposing the Group to the risks of unfavourable movements in foreign exchange markets, in particular in relation to intergroup funding and related group balances.

The Executive Directors approve and monitor all transactions settled in foreign currency and regularly assess the need to mitigate foreign exchange risk via hedging solutions, which include ensuring that that as far as is possible, sales and purchases are made in the local currency of each group entity.

Financial Reporting Risk

Financial reporting risk during the current year relates to maintaining appropriate staff levels and procedures.

At the end of the financial year a permanently staffed finance team was in operation providing management with real time financial reporting and planning with comprehensive visibility over group operations.

Management is committed to ensuring there is continuity in the finance team and that there are staffing levels appropriate to Group needs.

Approved by the board and signed on its behalf

M Epstein

Chief Executive Officer

Date: 21 June, 2017

Consolidated statement of comprehensive income for the year ended 31 December 2016

 
                                        Note          2016           2015 
                                                       GBP            GBP 
 Revenue                                   3     3,436,028      2,108,629 
 
 Cost of sales                                 (3,589,401)    (3,935,532) 
                                                __________     __________ 
 
 Gross loss                                      (153,373)    (1,826,903) 
 
 Administrative expenses                       (7,526,221)    (7,955,269) 
 Exceptional administrative expenses       4     (857,255)      (650,800) 
                                                __________     __________ 
 
 Total administrative expenses                 (8,383,476)    (8,606,069) 
                                                __________     __________ 
 
 Operating loss                            5   (8,536,849)   (10,432,972) 
 
 Finance income                                      5,287         26,394 
 Finance expense                                  (39,777)          (773) 
                                                __________     __________ 
 
 Loss before tax                               (8,571,339)   (10,407,351) 
 
 Taxation                                  6      (88,887)       (46,825) 
                                                __________     __________ 
 
 Loss for the year                             (8,660,226)   (10,454,176) 
                                                __________     __________ 
 Other comprehensive income: 
 
 Exchange differences on translating                33,784              - 
  foreign operations 
                                                __________     __________ 
 
 Other comprehensive income for                     33,784              - 
  the year 
                                                __________     __________ 
 
 Total comprehensive loss for the 
  year                                         (8,626,442)   (10,454,176) 
                                                __________     __________ 
 Loss for the year attributable 
  to: 
 Owners of the parent                          (7,303,865)    (8,528,204) 
 Non-controlling interest                      (1,356,361)    (1,925,972) 
                                                __________     __________ 
 
 Loss for the year                             (8,660,226)   (10,454,176) 
                                                __________     __________ 
 Total comprehensive loss for the 
  year attributable to: 
 Owners of the parent                          (7,270,081)    (8,528,204) 
 Non-controlling interest                      (1,356,361)    (1,925,972) 
                                                __________     __________ 
 
 Total comprehensive loss for the 
  year                                         (8,626,442)   (10,454,176) 
                                                __________     __________ 
 Basic and diluted loss per share 
  attributable to shareholders of 
  the parent                                        (0.09)         (0.11) 
                                                __________     __________ 
 

Loss per share

The loss per share calculation is based on the group's retained loss attributable to the shareholders of the parent for the year of GBP7,270,081 (2015 - GBP8,528,204) and the weighted average number of shares for the year of 2016 - 78,944,328 (2015 - 77,099,059).

Consolidated statement of financial position at 31 December 2016

 
                                       2016          2016           2015          2015 
                                        GBP           GBP            GBP           GBP 
 Assets 
 Non-current assets 
 Property, plant 
  and equipment                                    69,266                       83,893 
 Intangible assets                                      -                    1,293,212 
                                               __________                   __________ 
 
 Total non-current 
  assets                                           69,266                    1,377,105 
                                               __________                   __________ 
 Current assets 
 Trade and other 
  receivables                                     531,840                      782,910 
 Cash and cash equivalents                      2,727,177                    7,999,330 
                                               __________                   __________ 
 
 Total current assets                           3,259,017                    8,782,240 
                                               __________                   __________ 
 
 Total assets                                   3,328,283                   10,159,345 
                                               __________                   __________ 
 Equity and liabilities 
 Current liabilities 
 Trade and other 
  payables                                      1,704,527                    3,126,257 
 Borrowings                                     1,000,000                            - 
                                               __________                   __________ 
 
 Total Liabilities                              2,704,527                    3,126,257 
                                               __________                   __________ 
 
 Equity 
 Share capital                       56,998                       38,550 
 Share premium                   23,626,506                   21,821,784 
 Share based payment                393,940                            - 
  reserve 
 Foreign exchange                    33,784                            - 
  reserve 
 Retained earnings             (19,297,498)                 (11,993,633) 
                                 __________                   __________ 
 Total equity attributable 
  to the parent                                 4,813,730                    9,866,701 
 
 Non-controlling 
  interest                                    (4,189,974)                  (2,833,613) 
                                               __________                   __________ 
 
 Total Equity                                     623,756                    7,033,088 
                                               __________                   __________ 
 TOTAL EQUITY AND 
  LIABILITIES                                   3,328,283                   10,159,345 
                                               __________                   __________ 
 

The financial statements were approved and authorised for issue by the Board of Directors on 21 June 2017 and were signed on its behalf by:

M Epstein

Director

Consolidated statement of cash flows for the year ended 31 December 2016

 
                                     2016          2016          2015           2015 
                                      GBP           GBP           GBP            GBP 
 Cash flows from operating 
  activities 
 Loss for the year                          (8,660,226)                 (10,454,176) 
 Adjustments for: 
 Depreciation of property, 
  plant and equipment                            23,899                       13,742 
 Amortisation of intangible 
  fixed assets                                  545,215                      246,423 
 Impairment of intangible 
  assets                                        857,255                            - 
 Finance income                                 (5,287)                     (26,394) 
 Finance costs                                   39,777                          773 
 Share based payments 
  (note 19)                                     517,015                            - 
                                             __________                   __________ 
 
                                            (6,682,352)                 (10,219,632) 
 Decrease/(increase) 
  in trade and other 
  receivables                                   251,070                    (375,595) 
 (Decrease)/increase 
  in trade and other 
  payables                                  (1,421,730)                    1,645,588 
                                             __________                   __________ 
 
 Cash used in operations                    (7,853,012)                  (8,949,639) 
 
 Interest received                                5,287                       26,394 
 Interest paid                                 (39,777)                        (773) 
                                             __________                   __________ 
 
 Net cash flows from 
  operating activities                      (7,887,502)                  (8,924,018) 
 
 Investing activities 
 Purchases of property, 
  plant and equipment             (6,822)                    (87,652) 
 Purchase of intangibles         (97,925)                 (1,404,236) 
                               __________                  __________ 
 Net cash used in investing 
  activities                                  (104,747)                  (1,491,888) 
 
 Financing activities 
 Proceeds from the 
  issuance of share 
  capital                       1,700,095                           - 
 Proceeds from borrowings       1,000,000                           - 
                               __________                  __________ 
 Net cash from financing 
  activities                                  2,700,095                            - 
                                             __________                   __________ 
 Net decrease in cash 
  and cash equivalents                      (5,292,154)                 (10,415,906) 
 
 Cash and cash equivalents 
  at beginning of year                        7,999,330                   18,415,236 
                                             __________                   __________ 
 
 Effects of foreign 
  exchange                                       20,001                            - 
 
 Cash and cash equivalents 
  at end of year                              2,727,177                    7,999,330 
                                             __________                   __________ 
 

Consolidated statement of changes in equity for the year ended 31 December 2016

 
                                                                   Total 
                                                            attributable          Non- 
                                                                      to 
                        Share        Share       Retained         equity   controlling          Total 
                                                                 holders 
                      capital      premium       earnings         parent      interest         equity 
                          GBP          GBP            GBP            GBP           GBP            GBP 
 
 At 1 January 
  2015                 38,550   21,821,784    (3,465,429)     18,394,905     (907,641)     17,487,264 
 
 Loss and total 
  comprehensive 
  loss for the 
  year                      -            -    (8,528,204)    (8,528,204)   (1,925,972)   (10,454,176) 
                   __________   __________     __________     __________    __________     __________ 
 
 31 December 
  2015                 38,550   21,821,784   (11,993,633)      9,866,701   (2,833,613)      7,033,088 
                   __________   __________     __________     __________    __________     __________ 
 
 
                                                                                             Total 
                                                Share        Foreign                  attributable           Non- 
                      Share        Share        based       currency       Retained             to    controlling         Total 
                    capital      premium      payment    translation       earnings         equity       interest        equity 
                                              reserve                                      holders 
                        GBP          GBP          GBP            GBP            GBP            GBP            GBP           GBP 
 
 At 1 January 
  2016               38,550   21,821,784            -              -   (11,993,633)      9,866,701    (2,833,613)     7,033,088 
 
 Comprehensive 
  loss for 
  year 
 
 Loss for 
  the year                -            -            -              -    (7,303,865)    (7,303,865)    (1,356,361)   (8,660,226) 
 Effects 
  of foreign 
  exchange                -            -            -         33,784              -         33,784              -        33,784 
--------------- 
                  _________   __________   __________     __________     __________     __________     __________    __________ 
--------------- 
 Total 
  comprehensive 
  loss for 
  the year                -            -            -         33,784    (7,303,865)    (7,270,081)    (1,356,361)   (8,626,442) 
 
 Contributions 
  by and 
  distributions 
  to owners 
 
 Share 
  based 
  payments 
  - options 
  issued                  -            -      393,940              -              -        393,940              -       393,940 
 
 Share 
  based 
  payments 
  - shares 
  issued              1,447      121,628            -              -              -        123,075              -       123,075 
 
 Issue 
  of share 
  capital            17,001    1,683,094            -              -              -      1,700,095              -     1,700,095 
                  _________   __________   __________     __________     __________     __________     __________    __________ 
 Total 
  contributions 
  and 
  distributions 
  to owners          18,448    1,804,722      393,940              -              -      2,217,110              -     2,217,110 
                  _________   __________   __________     __________     __________     __________     __________    __________ 
 
 31 December 
  2016               56,998   23,626,506      393,940         33,784   (19,297,498)      4,813,730    (4,189,974)       623,756 
                  _________   __________   __________     __________     __________     __________     __________    __________ 
 

Notes to the financial information

 
 1   Basis of preparation 
 

The financial information for the year ended 31 December 2016 and the year ended 31 December 2015 contained in these preliminary results does not constitute the company's statutory accounts for those years.

The auditors' reports on the accounts for 31 December 2016 and the year ended 31 December 2015 were unqualified, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006. However, while the year ended 31 December 2015 did not draw attention to any matters by way of emphasis, the audit report for the ended 31(st) December 2016 contained a statement in respect of uncertainly over going concern, further details are included in note 2 below.

The financial information contained in these preliminary results has been prepared using the recognition and measurement requirements of International Financial Reporting Standards (IFRSs) as adopted by the EU. The accounting policies adopted in these preliminary results have been consistently applied to all the years presented and are consistent with the policies used in the preparation of the financial statements for the year ended 31 December 2015. New standards, amendments and interpretations to existing standards, which have been adopted by the Group for the year ended 31 December 2016, have not been listed since they have no material impact on the financial information.

 
 2   Liquidity and Going Concern 
 
      These financial statements have been prepared on 
      the going concern basis. The Directors have reviewed 
      the Company and Group's going concern position 
      taking account of its current business activities, 
      budgeted performance and the factors likely to 
      affect its future development, which are set out 
      in this Annual report, and include the Group's 
      objectives, policies and processes for managing 
      its capital, its financial risk management objectives 
      and its exposure to credit and liquidity risks. 
 
      The directors have prepared cash flow forecasts 
      covering a period of at least 12 months from the 
      date of approval of the financial statements. If 
      the forecast is achieved, the Group will be able 
      to operate within its existing facilities. However 
      the time to close new customers and the value of 
      each customer, which are deemed high volume and 
      low value in nature are factors which constrain 
      the ability to accurately predict revenue performance. 
      Furthermore investment in winning customers, via 
      marketing expenditure, remains an important function 
      of the forecasts too. As such, there is a risk 
      that the group's available working capital may 
      prove insufficient to cover both operating activities 
      and the repayment of its debt facility. In such 
      circumstances, the group would be obliged to seek 
      additional funding through a placement of shares 
      or source other funding. The directors have had 
      a history of raising financing from similar transactions. 
      Furthermore, those investors who participated in 
      the fundraising of April 2017 received warrants 
      attached to their new shares, giving them the right 
      to a further subscription for new shares subject 
      to the attainment of a specific share price metric. 
 
      The directors have concluded that the circumstances 
      set forth above represent a material uncertainty, 
      which may cast significant doubt about the Company 
      and Group's ability to continue as going concerns. 
      However they believe that taken as a whole, the 
      factors described above enable the Company and 
      Group to continue as a going concern for the foreseeable 
      future. The financial statements do not include 
      the adjustments that would be required if the Company 
      and the Group were unable to continue as a going 
      concern. 
 
 
 3   Revenue and segmental information 
 

The Group supplies communication services and products to the UK and the US markets through a mobile virtual network. This is considered to be a single group of services and products provided by a single supplier, and one operating segment. The Group has focused on managing the services provided through this network in a unitary manner.

 
                                       2016         2015 
                                        GBP          GBP 
 
  Gross income from UK market     2,837,200    2,179,758 
  Gross income from US market       753,109        7,550 
                                 __________   __________ 
 
                                  3,590,309    2,187,308 
                                 __________   __________ 
 

For customers who choose to nominate a charity or cause, below we break out the relevant 10% of their billings that is passed on by TPO.

 
                                       2016         2015 
                                        GBP          GBP 
 
  Gross income                    3,590,309    2,187,308 
  Amounts to nominated causes     (154,281)     (78,679) 
                                 __________   __________ 
 
  Revenue                         3,436,028    2,108,629 
                                 __________   __________ 
 
 
 4    Exceptional administration expenses 
                                                    2016         2015 
                                                     GBP          GBP 
 
  US launch costs                                      -    (650,800) 
  Impairment of Intangibles                    (857,255)            - 
                                              __________   __________ 
 

The directors have reviewed the forecasted performance of the intangible assets held by the Group and have deemed there to be uncertainty in respect of the ability of the assets to generate positive cash flows over their economic life. Accordingly the assets are deemed to be fully impaired at the year-end 31 December 2016 and an exceptional expense has been recognised for the impairment charge..

The exceptional expenses incurred in the prior year related to legal and professional service expenses associated with entry into the USA market. Specifically the legal costs related to advice for trading licences, group restructuring, taxation and customer contractual requirements.

 
 5   Operating loss 
 

The following items have been included in arriving at the operating loss.

 
                                             2016         2015 
                                              GBP          GBP 
 
  Depreciation of property, plant 
   and equipment                           23,899       13,742 
  Amortisation of intangible assets       545,215      246,423 
  Impairment of intangible assets         857,255            - 
  Auditors remuneration: 
  - Tax compliance                          9,738       12,500 
  - Audit of company                      126,163       53,000 
  - Interim review fees                     2,500        2,500 
                                       __________   __________ 
 
 
 6   Taxation 
 

Analysis of tax expense

No liability to UK corporation tax arose on ordinary activities for the year ended 31 December 2016 (2015 - GBPNil).

Factors affecting the tax expense

 
                                               2016           2015 
                                                GBP            GBP 
 
  Loss on ordinary activities before 
   tax                                  (8,571,339)   (10,407,351) 
                                         __________     __________ 
 
  Loss on ordinary activities at the 
   standard rate 
   of corporation tax in the UK of 
   2016 - 20% (2015 - 20%)              (1,714,268)    (2,081,470) 
 
  Effects of: 
  Net disallowed expenditure                235,942         68,220 
  Losses available to carry forward       1,533,534      2,022,615 
  Differences in overseas tax rates           5,176         18,264 
  Other differences                          28,503         19,196 
                                         __________     __________ 
 
  Tax expense                                88,887         46,825 
                                         __________     __________ 
 

The Group incurred tax losses of approximately GBP8,571,339 during the year (2015 - GBP10,407,351) so has an estimated potential deferred tax asset of GBP4,236,326 (2015 - GBP2,758,001). This has not been recognised as there is uncertainty as to the timing of future profits that will arise in future accounting periods against which these losses could be offset. The losses are available for use against profit from the same trade.

 
 7   Cautionary Statement 
 

The People's Operator has made forward-looking statements in this press release, including statements about the market for and benefits of its products and services; financial results; product development plans; the potential benefits of business relationships with third parties and business strategies. These statements about future events are subject to risks and uncertainties that could cause The People's Operator's actual results to differ materially from those that might be inferred from the forward-looking statements, The People's Operator can make no assurance that any forward-looking statements will prove correct.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR SEIFAFFWSEIM

(END) Dow Jones Newswires

June 22, 2017 02:00 ET (06:00 GMT)

1 Year Peoples Op Chart

1 Year Peoples Op Chart

1 Month Peoples Op Chart

1 Month Peoples Op Chart

Your Recent History

Delayed Upgrade Clock