ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

PEN Pennant International Group Plc

28.50
0.00 (0.00%)
Last Updated: 08:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Pennant International Group Plc LSE:PEN London Ordinary Share GB0002570660 ORD 5P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 28.50 28.00 29.00 28.50 28.50 28.50 141,744 08:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Engineering Services 13.69M -901k -0.0244 -11.68 10.51M

Pennant International Group PLC 2016 Interim Results (8785K)

27/09/2016 7:01am

UK Regulatory


Pennant (LSE:PEN)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Pennant Charts.

TIDMPEN

RNS Number : 8785K

Pennant International Group PLC

27 September 2016

27th September 2016

Pennant International Group plc

Interim Results for the six months ended 30 June 2016

Return to profit; Trading in line with market expectations;

Four new contracts secured; Strategic new customers including Lockheed Martin Corporation; Record Group Order Book of GBP46m at Period-End;

This announcement includes inside information as defined in Article 7 of the Market Abuse Regulation No. 596/2014 and is disclosed in accordance with the Company's obligations under Article 17 of those obligations.

Pennant International Group plc ("Pennant" or "the Group"), the AIM quoted supplier of integrated logistic support solutions, products and services, principally to the defence, rail, aerospace and naval sectors and to Government Departments, announces Interim Results for the six months ended 30 June 2016.

Commenting on the results and the Group's prospects for the year as a whole, new Chairman Simon Moore said:

"The Group recorded a modest pre-tax profit for the six months ended 30 June 2016, an outcome that is significantly better than the equivalent period last year. Furthermore, as highlighted in the Trading Update announced in June, the directors expect a substantial improvement in trading in the second half and, based on the levels of the confirmed record Order Book, are confident of a successful outcome for the year as whole."

Highlights: Financial

   --     Group revenues for the period of GBP6.6 million (2015: GBP5.7 million); 
   --     Profit before tax of GBP10,582 (2014: loss before tax GBP0.75 million); 

-- Profit for the period attributable to shareholders of GBP10,582 (2015: loss GBP0.75 million);

-- Cash generated from operations of GBP1.2 million (2015: cash used in operations of GBP(1.0) million);

   --     Nil borrowings; Net cash at period end of GBP2.6 million (2015: GBP(0.6) million); 
   --     Basic earnings per share of 0.04p (2014: loss of (2.86p) per share); 
   --     No Interim dividend declared (2015: 1.0p); 

-- Record Order Book of GBP46 million at Period-End including GBP36 million for delivery in 2017, 2018 and 2019;

   --     Effective nil tax rate; unrelieved tax losses of GBP4.7m; 
   --     Minimal impact of Brexit on Group, other than short term currency fluctuations; 

-- Post period-end, an oversubscribed share issue at 55p per share to raise GBP3.56 million before expenses to provide additional working capital for new and existing contracts;

Highlights: Operational

-- Secured second phase contract with undisclosed Middle Eastern customer worth in excess of GBP7 million;

-- Secured the first phase of a supply contract with a new strategic Middle Eastern customer worth GBP6 million;

-- Awarded new landmark contract with Lockheed Martin Corporation MST (LMC) with potential value of GBP2.2m over 18 months;

-- Secured second contract with LMC to provide Rotary Wing Rear Crew Winch Trainer (RCWT) in support of Rear Crew Training for the United Kingdom Military Flight Training System (UKMFTS);

-- Successful completion of contract with an Indian customer for the provision of software based training capability;

-- Re-profiling of strategic single source contract due to run rate progressing ahead of expected levels. Early discussions commenced to renew the contract and increase its value;

-- Sale of new licenses for the use of the Group's Integrated Logistics Support Software product, OmegaPS, to Oshkosh.

Mr. Moore concluded:

"The Board remains confident that trading will be in line with current market expectations for the year ending 31 December 2016. Notwithstanding the current global economic outlook, to date, we have seen very little noticeable impact on the Group's trading from the Brexit vote. Prospects for next year and beyond remain very positive with the future contracted Order Book, valued in aggregate at more than GBP46 million including GBP36 million with delivery currently scheduled as to GBP18 million in FY2017, GBP10 million in FY2018 and GBP8 million in FY2019, providing good long-term visibility of revenues."

Enquiries:

 
 Pennant International Group plc        www.pennantplc.co.uk 
 Philip Walker, CFO 
  Chris Snook, CEO                      +44 (0) 1452 714 881 
 
 WH Ireland Limited                     www.wh-ireland.co.uk 
 Mike Coe / Ed Allsopp                  +44 (0) 117 945 3470 
 
 Walbrook PR (Financial PR)         paul.vann@walbrookpr.com 
 Paul Vann / Tom Cooper                  +44 (0)117 985 8989 
                                     Mob: +44 (0)7768 807631 
 

Pennant International Group plc

Interim Report for the six months ended 30 June 2016

Chairman's Statement

On behalf of the Board of Directors it gives me great pleasure to present to shareholders this my first interim results statement as Chairman. I am able to report that in the six months to 30 June 2016, the Group returned to profitability after a challenging 2015. The period under review has seen the achievement of significant operational and strategic objectives that position the Group well for the medium and longer term.

Results and dividend

Revenues for the period increased by GBP0.9m to GBP6.6 million (Interim 2015: GBP5.7 million). Several major new contacts were awarded during the period with work commencing on a number of these, resulting in an increase in revenue of 18% on the same period last year, whilst the Group's Order Book at the period-end stood at a record GBP46 million.

Gross profit margin for the period also improved to 36.3% (Interim 2015: 27.7%) as a result of previously implemented cost controls and the sales mix.

Administrative costs for the period were GBP2.4 million which is in line with prior years. Included within this figure were non underlying costs totaling GBP0.3m relating to short term currency fluctuations, non-recurring legal costs, redundancy and satisfactory settlement with HMRC.

The Group returned to profitability during the period, recording a modest profit after tax of GBP10,582 (Interim 2015: loss (GBP755,799)).

Basic earnings per share improved to 0.04p compared to a loss per share of 2.86p for the same period last year.

Cash generated from operations amounted to GBP1.2 million (Interim 2015: GBP(1.0) million cash used in operations), reflecting the improved trading during the period. The Group has nil borrowings with a cash balance at the end of the period of GBP2.6 million (Interim 2015: GBP(0.6) million).

An Effective nil tax rate is expected for the year as a whole with unrelieved tax losses of GBP4.7m at 30(th) June 2016 being carried forward.

As previously announced in the Trading Update of 16(th) June 2016 the Directors have concluded that it is in the Company's interests to retain cash and have therefore decided to suspend the payment of dividends until further notice (Interim 2015: 1.0p).

Operational Highlights

-- Secured second phase contract with undisclosed Middle Eastern customer worth in excess of GBP7 million for the supply of a range of equipment, hardware and software, and maintenance support to an aeronautical engineering training college in the Middle East. The equipment supplied includes Part Task Trainers, mechanical and avionics systems for practicing maintenance activities and a virtual reality procedure trainer for aircraft marshalling and ground handling activities;

-- Secured the first phase of a supply contract with a new strategic Middle Eastern customer worth GBP6 million for the supply of a range of equipment, hardware and software, and maintenance support to aeronautical engineering training college in the Middle East. The equipment supplied includes Part Task Trainers and mechanical and avionics systems for practicing maintenance activities.

-- Awarded a landmark contract with Lockheed Martin Corporation MST (LMC) with potential value of GBP2.2m over 18 months. The contract is for the development of computer based training for aircrew and engineering staff.

-- Secured second contract with LMC to provide Rotary Wing Rear Crew Winch Trainer (RCWT) in support of Rear Crew Training for the United Kingdom Military Flight Training System (UKMFTS). The RCWT is a representative cabin of the Maritime Advanced Rotary Training Aircraft and will support all aspects of Winch Operator training.

-- Successful completion of contract with an Indian customer for the provision of software based training capability.

-- Re-profiling of strategic single source contract due to run rate progressing ahead of expected levels. Early discussions commenced to renew the contract and increase its value;

-- Sale of new licenses for the use of the Group's Integrated Logistics Support Software product, OmegaPS, to Oshkosh.

Board changes

On 3 March 2016, Jennifer Powell stepped down as a Non-Executive Director. The Board would like to thank Jennifer for her contribution during her time on the Board.

On 18 May 2016, Christopher Powell stepped down as Chairman to become a Non-Executive Director. The Board would like to take this opportunity on behalf of the Board and the Group's shareholders to thank Christopher for his contribution during his time as Chairman.

More recently, on 26 September 2016, Tim Rice was appointed to the Board as a Non-Executive Director. Tim has extensive senior management and aerospace sector experience. As former Managing Director of Vector Aerospace UK and Managing Director of Messier Services UK, Tim has experience and expertise in customer facing development, corporate governance and strategy in the defence and aviation markets.

Post Period-End Expansion of Business Premises

On 19 July 2016, the Company announced that it took possession of two commercial premises at Staverton Connection Business Park, Cheltenham. This has been followed by the acquisition of a third unit at the same location, representing a total investment of GBP1 million in new facilities.

The new premises will more than double Pennant's production capacity to over 24,000 sq ft. and will facilitate continued expansion and growth.

Post Period-End Share Issue

On 15 August, 2016, the Company announced its first equity fund-raising since 2001. This followed the earlier announcement in June that it had secured work on two major contracts. These projects, with two Middle Eastern customers have an aggregate value in excess of GBP13 million. Having considered the working capital requirements of these contracts and to ensure sufficient headroom to cover commitments to other existing and potential work, the Directors believed it prudent to supplement the Company's existing working capital resources by way of an equity fund-raising. This was successfully concluded with an oversubscribed placing of 1,527,739 treasury shares and 976,461 new ordinary shares which raised GBP3.56 million before expenses at 55 pence per share.

Outlook

In the Group's Trading Update published on 16(th) June 2016, the Board stated that a substantial improvement in trading is expected in the second half of the year. The Board remains confident that trading will be in line with market expectations for the current year ending 31 December 2016.

Furthermore, prospects remain very positive, taking into the account the contracted order book valued at more than GBP46 million with GBP36 million currently scheduled for delivery as to GBP18 million in FY2017, GBP10 million in FY2018 and GBP8 million in FY2019. This underpins the forward visibility of revenues well into 2019.

The Board is confident that it can continue to increase revenues through organic growth but it will also consider complementary strategic acquisitions which can both increase the depth and range of the Group's offering and enhance underlying revenues.

I would like to thank all staff across the Group for their hard work and dedication in the first half of this year. It is an exciting time for Pennant and I look forward to updating the market on further progress in due course.

S A Moore

Chairman

Pennant International Group plc

Interim Report for the six months ended 30 June 2016

PENNANT INTERNATIONAL GROUP plc

CONSOLIDATED INCOME STATEMENT for the six months ended 30 June 2016

 
                            Notes       Six months       Six months     Year ended 
                                     ended 30 June    ended 30 June    31 December 
                                              2016             2015           2015 
-------------------------  ------  ---------------  ---------------  ------------- 
                                         Unaudited        Unaudited        Audited 
-------------------------  ------  ---------------  ---------------  ------------- 
                                               GBP              GBP            GBP 
-------------------------  ------  ---------------  ---------------  ------------- 
 Revenue                                 6,648,634        5,775,036      9,892,685 
-------------------------  ------  ---------------  ---------------  ------------- 
 Cost of sales                         (4,235,697)      (4,172,834)    (7,591,942) 
-------------------------  ------  ---------------  ---------------  ------------- 
 Gross profit                            2,412,937        1,602,202      2,300,743 
-------------------------  ------  ---------------  ---------------  ------------- 
 
 Administrative expenses               (2,402,778)      (2,352,558)    (4,658,145) 
-------------------------  ------  ---------------  ---------------  ------------- 
 Operating profit 
  /(loss)                                   10,159        (750,356)    (2,357,402) 
-------------------------  ------  ---------------  ---------------  ------------- 
 
 Finance costs                               (387)          (9,042)       (25,682) 
-------------------------  ------  ---------------  ---------------  ------------- 
 Finance income                                810            3,599          4,905 
-------------------------  ------  ---------------  ---------------  ------------- 
 Profit / (Loss) before 
  taxation                                  10,582        (755,799)    (2,378,179) 
-------------------------  ------  ---------------  ---------------  ------------- 
 
 Taxation                     2                  -                -         72,445 
-------------------------  ------  ---------------  ---------------  ------------- 
 Profit / (Loss) for 
  the period                                10,582        (755,799)    (2,305,734) 
-------------------------  ------  ---------------  ---------------  ------------- 
 
 Earnings per share           3 
-------------------------  ------  ---------------  ---------------  ------------- 
 Basic                                       0.04p          (2.86p)        (8.71)p 
-------------------------  ------  ---------------  ---------------  ------------- 
 Diluted                                     0.04p          (2.72p)        (8.71)p 
-------------------------  ------  ---------------  ---------------  ------------- 
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the six months ended 30 June 2016

 
                                 Six months       Six months      Year ended 
                              ended 30 June    ended 30 June     31 December 
                                       2016             2015            2015 
-------------------------   ---------------  ---------------  -------------- 
                                  Unaudited        Unaudited         Audited 
-------------------------   ---------------  ---------------  -------------- 
                                        GBP              GBP             GBP 
-------------------------   ---------------  ---------------  -------------- 
 Profit attributable 
  to equity holders 
  of the parent                      10,582        (755,799)     (2,305,734) 
--------------------------  ---------------  ---------------  -------------- 
 Other comprehensive 
  income: 
-------------------------   ---------------  ---------------  -------------- 
 Items that will may 
  be reclassified to 
  profit and loss 
-------------------------   ---------------  ---------------  -------------- 
 Exchange differences 
  on translation of 
  foreign operations                308,782        (128,868)       (132,558) 
--------------------------  ---------------  ---------------  -------------- 
 Comprehensive income 
  attributable to equity 
  holders of the parent             319,364        (884,667)     (2,438,292) 
--------------------------  ---------------  ---------------  -------------- 
 

PENNANT INTERNATIONAL GROUP plc

CONSOLIDATED STATEMENT OF FINANCIAL POSITION as at 30 June 2016

 
                                   30 June 2016   30 June 2015   31 December 
                                                                        2015 
--------------------------------  -------------  -------------  ------------ 
                                      Unaudited      Unaudited       Audited 
--------------------------------  -------------  -------------  ------------ 
                                            GBP            GBP           GBP 
--------------------------------  -------------  -------------  ------------ 
 Non-current assets 
--------------------------------  -------------  -------------  ------------ 
 Goodwill                               955,599        927,923       929,606 
--------------------------------  -------------  -------------  ------------ 
 Other intangible assets                424,597        716,005       566,822 
--------------------------------  -------------  -------------  ------------ 
 Property plant and equipment         2,571,221      2,864,249     2,707,326 
--------------------------------  -------------  -------------  ------------ 
 Available-for-sale investments           3,700          3,700         3,700 
--------------------------------  -------------  -------------  ------------ 
 Deferred tax asset                     534,917        224,692       530,622 
--------------------------------  -------------  -------------  ------------ 
 Total non-current assets             4,490,034      4,736,569     4,738,076 
--------------------------------  -------------  -------------  ------------ 
 
 Current assets 
--------------------------------  -------------  -------------  ------------ 
 Inventories                             29,854         29,854        29,854 
--------------------------------  -------------  -------------  ------------ 
 Trade and other receivables          5,156,109      5,701,345     3.743.435 
--------------------------------  -------------  -------------  ------------ 
 Cash and cash equivalents            2,596,678              -     1,123,456 
--------------------------------  -------------  -------------  ------------ 
 Current tax asset                            -         12,393             - 
--------------------------------  -------------  -------------  ------------ 
 Total current assets                 7,782,641      5,743,592     4,896,745 
--------------------------------  -------------  -------------  ------------ 
 
 Total assets                        12,272,675     10,480,161     9,634,821 
--------------------------------  -------------  -------------  ------------ 
 
 Current liabilities 
--------------------------------  -------------  -------------  ------------ 
 Trade and other payables             4,896,321      1,161,862     2,657,910 
--------------------------------  -------------  -------------  ------------ 
 Bank overdraft                               -        642,643             - 
--------------------------------  -------------  -------------  ------------ 
 Current tax liabilities                 89,129              -       123,465 
--------------------------------  -------------  -------------  ------------ 
 Obligations under finance 
  leases                                  7,186          4,076        13,761 
--------------------------------  -------------  -------------  ------------ 
 Deferred revenue                       261,582        241,285       174,168 
--------------------------------  -------------  -------------  ------------ 
 Total current liabilities            5,254,218      2,049,866     2,969,304 
--------------------------------  -------------  -------------  ------------ 
 
 Net current assets                   2,528,423      3,693,726     1,927,441 
--------------------------------  -------------  -------------  ------------ 
 
 Non current liabilities 
--------------------------------  -------------  -------------  ------------ 
 Obligations under finance 
  leases                                      -         23,116         8,424 
--------------------------------  -------------  -------------  ------------ 
 Deferred tax liabilities               391,857        379,952       391,857 
--------------------------------  -------------  -------------  ------------ 
 Total non-current liabilities          391,857        403,068       400,281 
--------------------------------  -------------  -------------  ------------ 
 
 Total liabilities                    5,646,075      2,452,934     3,369,585 
--------------------------------  -------------  -------------  ------------ 
 
 Net assets                           6,626,600      8,027,227     6,265,236 
--------------------------------  -------------  -------------  ------------ 
 
 Equity 
--------------------------------  -------------  -------------  ------------ 
 Share capital                        1,402,100      1,401,400     1,402,100 
--------------------------------  -------------  -------------  ------------ 
 Share premium                            8,400          5,600         8,400 
--------------------------------  -------------  -------------  ------------ 
 Capital redemption reserve             200,000        200,000       200,000 
--------------------------------  -------------  -------------  ------------ 
 Treasury shares                      (418,225)      (418,225)     (418,225) 
--------------------------------  -------------  -------------  ------------ 
 Retained earnings                    4,305,612      5,946,359     4,230,206 
--------------------------------  -------------  -------------  ------------ 
 Translation reserve                    312,380          7,288         3,598 
--------------------------------  -------------  -------------  ------------ 
 Revaluation reserve                    816,333        884,805       839,157 
--------------------------------  -------------  -------------  ------------ 
 Total equity                         6,626,600      8,027,227     6,265,236 
--------------------------------  -------------  -------------  ------------ 
 

PENNANT INTERNATIONAL GROUP plc

CONSOLIDATED STATEMENT OF CASH FLOWS for the six months ended 30 June 2016

 
                                          Notes    Six months      Six months     Year ended 
                                                     ended 30        ended 30    31 December 
                                                    June 2016       June 2015           2015 
---------------------------------------  ------  ------------  --------------  ------------- 
                                                    Unaudited       Unaudited        Audited 
---------------------------------------  ------  ------------  --------------  ------------- 
                                                          GBP             GBP            GBP 
---------------------------------------  ------  ------------  --------------  ------------- 
 Net cash generated from / (used 
  in) operating activities                  4       1,223,274     (1,045,225)      1,097,287 
---------------------------------------  ------  ------------  --------------  ------------- 
 
 Investing activities 
---------------------------------------  ------  ------------  --------------  ------------- 
 Interest received                                        810           3,599          4,905 
---------------------------------------  ------  ------------  --------------  ------------- 
 Proceeds of sale of property                          23,621               -              - 
  plant and equipment 
---------------------------------------  ------  ------------  --------------  ------------- 
 Purchase of intangible assets                       (10,529)        (22,773)       (30,413) 
---------------------------------------  ------  ------------  --------------  ------------- 
 Purchase of property plant and 
  equipment                                          (13,887)         (2,273)       (18,367) 
---------------------------------------  ------  ------------  --------------  ------------- 
 Net cash used in investing activities                     15        (21,447)       (43,875) 
---------------------------------------  ------  ------------  --------------  ------------- 
 
 Financing activities 
---------------------------------------  ------  ------------  --------------  ------------- 
 Proceeds from issue of 'C' shares                          -               -          3,500 
---------------------------------------  ------  ------------  --------------  ------------- 
 Dividends paid                                             -       (529,445)      (794,168) 
---------------------------------------  ------  ------------  --------------  ------------- 
 Net (repayment of)/funds from 
  obligations under finance leases                   (14,999)         (6,593)       (11,600) 
---------------------------------------  ------  ------------  --------------  ------------- 
 Net cash used in financing activities               (14,999)       (536,038)      (802,268) 
---------------------------------------  ------  ------------  --------------  ------------- 
 
 Net (decrease)/ increase in 
  cash and cash equivalents                         1,208,290     (1,602,710)        251,144 
---------------------------------------  ------  ------------  --------------  ------------- 
 
 Cash and cash equivalents at 
  beginning of period                               1,123,456       1,068,632      1,068,632 
---------------------------------------  ------  ------------  --------------  ------------- 
 Effect of foreign exchange rates                     264,932       (108,565)      (196,320) 
---------------------------------------  ------  ------------  --------------  ------------- 
 
   Cash and cash equivalents at 
   end of period                                    2,596,678       (642,643)      1,123,456 
---------------------------------------  ------  ------------  --------------  ------------- 
 

PENNANT INTERNATIONAL GROUP plc

STATEMENT OF CHANGES IN EQUITY for the six months ended 30 June 2016

 
                      Share     Share      Capital    Treasury      Retained   Translation   Revaluation         Total 
                    capital   premium   redemption      shares      earnings       reserve       reserve        equity 
                                           reserve 
---------------  ----------  --------  -----------  ----------  ------------  ------------  ------------  ------------ 
                        GBP       GBP          GBP         GBP           GBP           GBP           GBP           GBP 
---------------  ----------  --------  -----------  ----------  ------------  ------------  ------------  ------------ 
 At 1 January 
  2015            1,401,400     5,600      200,000   (418,225)     7,207,603       136,156       884,805     9,417,339 
---------------  ----------  --------  -----------  ----------  ------------  ------------  ------------  ------------ 
 Loss for the 
  year                    -         -            -           -   (2,305,734)             -             -   (2,305,734) 
---------------  ----------  --------  -----------  ----------  ------------  ------------  ------------  ------------ 
 Other 
  comprehensive 
  income                  -         -            -           -             -     (132,558)             -     (132,558) 
---------------  ----------  --------  -----------  ----------  ------------  ------------  ------------  ------------ 
 Issue of C 
  shares                700     2,800            -           -             -             -             -         3,500 
---------------  ----------  --------  -----------  ----------  ------------  ------------  ------------  ------------ 
 Recognition of 
  share 
  based payment           -         -            -           -        76,857             -             -        76,857 
---------------  ----------  --------  -----------  ----------  ------------  ------------  ------------  ------------ 
 Transfer from 
  revaluation 
  reserve                 -         -            -           -        45,648             -      (45,648)             - 
---------------  ----------  --------  -----------  ----------  ------------  ------------  ------------  ------------ 
 Dividends paid           -         -            -           -     (794,168)             -             -     (794,168) 
---------------  ----------  --------  -----------  ----------  ------------  ------------  ------------  ------------ 
 At 31 December 
  2015            1,402,100     8,400      200,000   (418,225)     4,230,206         3,598       839,157     6,265,236 
---------------  ----------  --------  -----------  ----------  ------------  ------------  ------------  ------------ 
 Profit for 
  period                  -         -            -           -        10,582             -             -        10,582 
---------------  ----------  --------  -----------  ----------  ------------  ------------  ------------  ------------ 
 Other 
  comprehensive 
  income                  -         -            -           -             -       308,782             -       308,782 
---------------  ----------  --------  -----------  ----------  ------------  ------------  ------------  ------------ 
 Recognition of 
  share 
  based payment           -         -            -           -        42,000             -             -        42,000 
---------------  ----------  --------  -----------  ----------  ------------  ------------  ------------  ------------ 
 Transfer from 
  revaluation 
  reserve                 -         -            -           -        22,824             -      (22,824)             - 
---------------  ----------  --------  -----------  ----------  ------------  ------------  ------------  ------------ 
 At 30 June 
  2016            1,402,100     8,400      200,000   (418,225)     4,305,612       312,380       816,333     6,626,600 
---------------  ----------  --------  -----------  ----------  ------------  ------------  ------------  ------------ 
 

PENNANT INTERNATIONAL GROUP plc

NOTES TO THE FINANCIAL INFORMATION for the six months ended 30 June 2016

   1.   Basis of preparation 

This condensed set of financial statements has been prepared using accounting policies expected to be adopted for the year ending 31 December 2016. These are anticipated to be consistent with those applied in the Group's latest annual audited financial statements for the year ended 31 December 2015. These accounting policies are drawn up in accordance with International Accounting Standards and International Financial Reporting Standards as issued by the International Accounting Standards Board and adopted by the EU.

The comparative figures for the year ended 31 December 2015 set out in this Interim Report are not statutory accounts. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors reported on those accounts; their report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under s498 (2) or s498(3) of the Companies Act 2006.

AIM-listed companies are not required to comply with IAS34 'Interim Financial Reporting' and the company has taken advantage of this exemption.

2. Taxation

The taxation charge for the period is based on the estimated rate of tax that is likely to be effective for the full year to 31 December 2016.

3. Earnings per share

Basic earnings per share are calculated by dividing the profit for the period attributable to the shareholders by the weighted average number of shares in issue. The calculation of diluted earnings per share takes into account the potentially diluting effect of share options.

 
                                         Six months       Six months      Year ended 
                                      ended 30 June    ended 30 June     31 December 
                                               2016             2015            2015 
----------------------------------  ---------------  ---------------  -------------- 
                                                GBP              GBP             GBP 
----------------------------------  ---------------  ---------------  -------------- 
 Earnings 
----------------------------------  ---------------  ---------------  -------------- 
 Net profit /( loss) attributable 
  to equity shareholders                     10,582        (755,799)     (2,305,734) 
----------------------------------  ---------------  ---------------  -------------- 
 
 Number of shares                            Number           Number          Number 
----------------------------------  ---------------  ---------------  -------------- 
 Weighted average number 
  of ordinary shares                     26,472,261       26,472,261      26,472,261 
----------------------------------  ---------------  ---------------  -------------- 
 Diluting effect of share 
  options                                 2,077,619        1,348,810       1,508,214 
----------------------------------  ---------------  ---------------  -------------- 
 Weighted average number 
  of ordinary shares for 
  the purpose of dilutive 
  earnings per share                     28,549,880       27,821,071      27,980,475 
----------------------------------  ---------------  ---------------  -------------- 
 

4. Cash generated from operations

 
                                      Six months       Six months     Year ended 
                                   ended 30 June    ended 30 June    31 December 
                                            2016             2015           2015 
-------------------------------  ---------------  ---------------  ------------- 
                                             GBP              GBP            GBP 
-------------------------------  ---------------  ---------------  ------------- 
 Profit / (Loss) for the 
  period                                  10,582        (755,799)    (2,305,734) 
-------------------------------  ---------------  ---------------  ------------- 
 Finance income                            (810)          (3,599)        (4,905) 
-------------------------------  ---------------  ---------------  ------------- 
 Finance costs                               387            9,042         25,682 
-------------------------------  ---------------  ---------------  ------------- 
 Income tax (credit)                           -                -       (72,445) 
-------------------------------  ---------------  ---------------  ------------- 
 Depreciation of property, 
  plant and equipment                    134,625          132,883        305,940 
-------------------------------  ---------------  ---------------  ------------- 
 Amortisation of other 
  intangible assets                      153,048          156,860        313,580 
-------------------------------  ---------------  ---------------  ------------- 
 Share-based payment                      42,000           24,000         76,857 
-------------------------------  ---------------  ---------------  ------------- 
 Operating cash flows before 
  movement in working capital            339,832        (436,613)    (1,661,025) 
-------------------------------  ---------------  ---------------  ------------- 
 
 (Increase)/ decrease in 
  receivables                        (1,412,674)        (318,219)      1,639,691 
-------------------------------  ---------------  ---------------  ------------- 
 (Increase) in inventories                     -            (854)          (854) 
-------------------------------  ---------------  ---------------  ------------- 
 Increase/(decrease) in 
  payables                             2,238,411      (1,017,148)        478,900 
-------------------------------  ---------------  ---------------  ------------- 
 Increase/(decrease) in 
  deferred revenue                        87,414           12,606       (54,511) 
-------------------------------  ---------------  ---------------  ------------- 
 Cash generated from/(used 
  in) operations                       1,252,983      (1,760,228)        402,201 
-------------------------------  ---------------  ---------------  ------------- 
 
 Tax (paid) / refund                    (29,322)          724,045        720,768 
-------------------------------  ---------------  ---------------  ------------- 
 Interest paid                             (387)          (9,042)       (25,682) 
-------------------------------  ---------------  ---------------  ------------- 
 Net cash generated from/(used 
  in) operations                       1,223,274      (1,045,225)      1,097,287 
-------------------------------  ---------------  ---------------  ------------- 
 
   5.   Copies of this statement 

Copies of this statement will be available on the Group's website (www.pennantplc.co.uk) and from Pennant International Group plc, Pennant Court, Staverton Technology Park, Cheltenham, GL51 6TL.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR PGUMABUPQPGQ

(END) Dow Jones Newswires

September 27, 2016 02:01 ET (06:01 GMT)

1 Year Pennant Chart

1 Year Pennant Chart

1 Month Pennant Chart

1 Month Pennant Chart

Your Recent History

Delayed Upgrade Clock