ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

NTBR Northern Bear Plc

59.00
0.00 (0.00%)
Last Updated: 08:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Northern Bear Plc LSE:NTBR London Ordinary Share GB00B19FLM15 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 59.00 56.00 62.00 59.00 59.00 59.00 2,000 08:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Roof,siding,sheet Metal Work 69.72M 1.59M 0.0850 6.94 11.05M

Northern Bear Plc Interim Results (5490O)

08/11/2016 7:00am

UK Regulatory


Northern Bear (LSE:NTBR)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Northern Bear Charts.

TIDMNTBR

RNS Number : 5490O

Northern Bear Plc

08 November 2016

8 November 2016

Northern Bear plc

("Northern Bear" or the "Company")

Interim results for the six-month period ended 30 September 2016

The board of directors of Northern Bear (the "Board") is pleased to announce its unaudited interim results for the six months to 30 September 2016.

Highlights:

   --      Profit before income tax of GBP1.1 million (2015: GBP0.9 million) 
   --      Basic earnings per share 5.2p (2015: 4.2p) 
   --      Cash generated from operations GBP1.4 million (2015: GBP1.4 million) 

-- Further decrease in net bank debt to GBP2.0 million (September 2015: GBP4.0 million; March 2016 GBP2.5 million)

Steve Roberts, Executive Chairman of Northern Bear, commented:

"The results for the six months ended 30 September 2016 represent a further improvement in performance, following excellent results in the previous two years. I am very pleased with our continued progress, and I would once again like to thank our employees for all their hard work and contribution to our continued success."

For further information, please contact:

 
 
 Northern Bear plc                     +44 (0) 166 
  Steve Roberts - Executive               182 0369 
  Chairman                             +44 (0) 166 
  Tom Hayes - Finance Director            182 0369 
 Strand Hanson Limited (Nominated 
  Adviser and Broker) 
  James Harris 
  James Spinney                         +44 (0) 20 
  James Bellman                          7409 3494 
 

CHAIRMAN'S STATEMENT

Introduction

I am pleased to report the unaudited interim results for the six months ended 30 September 2016 for Northern Bear plc and its subsidiaries (together "the Group").

The Group has delivered another excellent set of results, with retained profit of GBP0.9 million (2015: GBP0.7 million) and basic earnings per share of 5.2p (2015: 4.2p) for the period. This performance should be measured against what we already considered to be strong first half results in each of the last two years.

Northern Bear was admitted to trading on AIM on 19 December 2006 and we are fast approaching our tenth anniversary as a public company. Despite the severe recession, resulting from the financial crisis that started shortly after our flotation, the current operational management team led by Graham Jennings have worked tirelessly to drive improved trading performance. We have also restructured operations and substantially deleveraged the Group's balance sheet over this period. I would like to thank them for all their efforts and am confident that the Group is well positioned to face the future.

Trading

Turnover for the period was GBP20.9 million (2015: GBP19.6 million) with a particularly strong performance coming from our Roofing division as detailed below. Gross profit increased to GBP4.7 million (2015: GBP4.4 million), with gross margin slightly higher at 22.7% (2015: 22.3%) through continued careful contract selection and management.

The Group's overhead cost base has increased slightly, with administrative expenses up to GBP3.5 million (2015: GBP3.3 million), largely to support higher trading volumes. As a result operating profit was GBP1.2 million for the period (2015: GBP1.1 million).

We continue to benefit from reduced finance costs as debt levels fall and, partly due to this, profit before tax increased to GBP1.1 million (2015: GBP0.9 million).

Cash flow

Net bank debt at 30 September 2016 was GBP2.0 million (September 2015: GBP4.0 million, March 2016: GBP2.5 million). Cash generated from operations was GBP1.4 million in the period (2015: GBP1.4 million) which represents an appropriate cash conversion rate. The improved net bank debt position from March 2016 is despite having paid last year's final dividend of GBP0.4 million (2015: GBP0.3 million) in the period.

The Group is grateful for the continued support of Yorkshire Bank. Discussions are ongoing with regard to the routine review and renewal of term loan and overdraft facilities currently committed to 31 March 2017, and we expect these facilities to be renewed in the ordinary course of business in the near future.

Dividend

Over the past three years, the Board has followed a progressive dividend policy, significantly increasing the final dividend in each year (2014: 0.75p, 2015: 1.5p, 2016: 2.0p per share) as the Group's bank debt and associated outgoings reduced to what we deemed a more appropriate and sustainable level.

We stated some time ago that our policy was to pay only a final dividend, primarily due to the potential impact of severe weather on the Group's trading over the winter months, and we will continue with this policy.

Provided that the strong trading performance continues for the remainder of the financial year, it is the intention of the Board to continue with a progressive dividend policy for the benefit of our shareholders.

Operational and commercial matters

Once again, our Roofing division continues to excel in its sector with Jennings Roofing, Springs Roofing and Wensley Roofing seeing a surge of work in social housing, heritage and private housing projects. We have also benefited from a successful schools programme which has been supported by dry summer weather conditions. It is apparent that the exceptional expertise and knowledge of our employees is having a positive impact with customers seeking good-quality suppliers who employ fully trained and qualified staff.

Our Specialist Building Services division continues to grow in both turnover and in reputation, which is helping to enhance and strengthen the Northern Bear brand in this particular field. I am delighted that Northern Bear Building Services, which was a new division launched in 2010, continues to progress and is delivering a high standard of work while bringing in contracts on time and on budget. We also benefit from sharing technical skills and knowledge across all of our companies in this division.

The Group's Materials Handling business, A1 Industrial Trucks, has again performed strongly through the sale, hire and provision of maintenance of Mitsubishi Fork Lift trucks to its customer base.

The support provided by our in-house health and safety business, Northern Bear Safety, is invaluable in maintaining our high safety standards and ensuring that working environments are compliant with all relevant regulations. They carry out unannounced on-site inspections on a regular basis and provide safety training to all Group companies, including CITB accredited courses. Northern Bear Safety also provides the same services to an increasing number of external clients.

Survey Drones, a sub business operated by the safety team, has seen its best year to date, both in terms of work won and revenue generated. With the use of drones increasing in the construction industry, they are in an ideal position to increase their client base and grow further in the second half of the current financial year.

Strategy

Having used operating cash flow to reduce bank debt levels in recent years, the Group is now well placed to take advantage of both strategic and commercial opportunities as and when they arise.

We continue to believe that acquisitions of specialist building services businesses, either in the same or complementary sectors to our current operations, could further enhance the Group's offering to customers. As previously stated, however, we will only proceed with such an opportunity where we are confident that it will predictably enhance earnings and provide an acceptable return on investment for our shareholders.

We have considered a number of acquisition opportunities in recent months but none were able to meet all of our criteria. We will continue to be cautious with our use of shareholders' funds in this area.

Outlook

Order books remain healthy across the Group and I am cautiously optimistic for a successful second half to the financial year. We have not yet experienced any adverse impact to date from the recent referendum on the UK's continued membership of the European Union, although the longer term impact on our business will become clearer as the process of the UK leaving unfolds over the medium term.

People

I remain proud that the Group directly employs a large majority of its workforce and, overseen by Keith Soulsby, has continued to invest in training new operatives throughout difficult economic times. This is particularly important given the shortage of skilled operatives and cost pressures in our sector. Our loyal, dedicated and skilled workforce, along with investment in apprenticeship schemes, is a key part of the Group's continued success.

Conclusion

I am delighted to be able to report such positive news and I would once again like to thank all of our employees for their hard work and contribution to another period of strong performance for the Group.

Steve Roberts

Executive Chairman

8 November 2016

Consolidated statement of comprehensive income

for the six-month period ended 30 September 2016

 
                                    6 months       6 months 
                                       ended          ended   Year ended 
                                30 September   30 September     31 March 
                                        2016           2015         2016 
                                   Unaudited      Unaudited      Audited 
                                     GBP'000        GBP'000      GBP'000 
 
 Revenue                              20,878         19,569       36,466 
 Cost of sales                      (16,148)       (15,212)     (27,542) 
                               -------------  -------------  ----------- 
 Gross profit                          4,730          4,357        8,924 
 Other operating income                   13              9           25 
 Administrative expenses 
                               -------------  -------------  ----------- 
    Share based payment                  (8)            (7)         (15) 
    Other administrative 
     expenses                        (3,496)        (3,281)      (6,830) 
                               -------------  -------------  ----------- 
                                     (3,504)        (3,288)      (6,845) 
                               -------------  -------------  ----------- 
 Operating profit                      1,239          1,078        2,104 
 Finance income                            -              3            2 
 Finance costs                          (96)          (145)        (229) 
                                              -------------  ----------- 
 Profit before income 
  tax                                  1,143            936        1,877 
 Income tax expense                    (228)          (187)        (423) 
                               -------------  -------------  ----------- 
 Profit for the period                   915            749        1,454 
                               =============  =============  =========== 
 
 
 Total comprehensive 
  income attributable 
  to equity holders 
  of the parent                          915            749        1,454 
                               =============  =============  =========== 
 
 Earnings per share 
  from continuing operations 
 Basic earnings per 
  share                                 5.2p           4.2p         8.2p 
 Diluted earnings 
  per share                             5.1p           4.2p         8.1p 
 
 

Consolidated statement of changes in equity

for the six-month period ended 30 September 2016

 
                                               Capital 
                                   Share    redemption      Share     Merger    Retained     Total 
                                 capital       reserve    premium    reserve    earnings    equity 
                                 GBP'000       GBP'000    GBP'000    GBP'000     GBP'000   GBP'000 
 
 At 1 April 2015                     184             6      5,169     10,371       5,328    21,058 
 Total comprehensive 
  income for the period 
 Profit for the period                 -             -          -          -         749       749 
 
 Transactions with owners, 
  recorded directly in 
  equity 
 Equity settled share-based 
 payment transactions                  -             -          -          -           7         7 
 Equity dividends paid                 -             -          -          -       (265)     (265) 
                               ---------  ------------  ---------  ---------  ----------  -------- 
 At 30 September 2015                184             6      5,169     10,371       5,819    21,549 
                               =========  ============  =========  =========  ==========  ======== 
 
 At 1 April 2015                     184             6      5,169     10,371       5,328    21,058 
 Total comprehensive 
  income for the year 
 Profit for the year                   -             -          -          -       1,454     1,454 
 
 Transactions with owners, 
  recorded directly in 
  equity 
 Equity settled share-based 
 payment transactions                  -             -          -          -          15        15 
 Equity dividends paid                 -             -          -          -       (265)     (265) 
                               ---------  ------------  ---------  ---------  ----------  -------- 
 At 31 March 2016                    184             6      5,169     10,371       6,532    22,262 
                               =========  ============  =========  =========  ==========  ======== 
 
 At 1 April 2016                     184             6      5,169     10,371       6,532    22,262 
 Total comprehensive 
  income for the period 
 Profit for the period                 -             -          -          -         915       915 
 
 Transactions with owners, 
  recorded directly in 
  equity 
 Equity settled share-based 
 payment transactions                  -             -          -          -           8         8 
 Equity dividends paid                 -             -          -          -       (353)     (353) 
                               ---------  ------------  ---------  ---------  ----------  -------- 
 At 30 September 2016                184             6      5,169     10,371       7,102    22,832 
                               =========  ============  =========  =========  ==========  ======== 
 
 

Consolidated balance sheet

at 30 September 2016

 
                                  30 September   30 September   31 March 
                                          2016           2015       2016 
                                     Unaudited      Unaudited    Audited 
                                       GBP'000        GBP'000    GBP'000 
 Assets 
 Property, plant and 
  equipment                              3,004          2,688      2,881 
 Intangible assets                      21,350         21,352     21,351 
 Total non-current assets               24,354         24,040     24,232 
 
 Inventories                             1,094            793        976 
 Trade and other receivables             9,384          8,929      7,239 
 Prepayments                               421            408        289 
 Deferred consideration 
  receivable                                 -             18          - 
 Cash and cash equivalents               2,022            903      1,898 
 Total current assets                   12,921         11,051     10,402 
                                 -------------  -------------  --------- 
 Total assets                           37,275         35,091     34,634 
                                 =============  =============  ========= 
 
 Equity 
 Share capital                             184            184        184 
 Capital redemption reserve                  6              6          6 
 Share premium                           5,169          5,169      5,169 
 Merger reserve                         10,371         10,371     10,371 
 Retained earnings                       7,102          5,819      6,532 
 
 Total equity attributable 
  to equity holders of 
  the Company                           22,832         21,549     22,262 
                                 =============  =============  ========= 
 
 Liabilities 
 Loans and borrowings                      142          4,135        119 
 Deferred tax liabilities                  213            139        213 
 Total non-current liabilities             355          4,274        332 
                                 -------------  -------------  --------- 
 
 Loans and borrowings                    4,168          1,042      4,607 
 Trade and other payables                9,353          7,774      7,090 
 Current tax payable                       567            452        343 
 Total current liabilities              14,088          9,268     12,040 
                                 -------------  -------------  --------- 
 
 Total liabilities                      14,443         13,542     12,372 
                                 =============  =============  ========= 
 Total equity and liabilities           37,275         35,091     34,634 
                                 =============  =============  ========= 
 

Consolidated statement of cash flows

for the six-month period ended 30 September 2016

 
                                     6 months       6 months 
                                        ended          ended   Year ended 
                                 30 September   30 September     31 March 
                                         2016           2015         2016 
                                    Unaudited      Unaudited      Audited 
                                      GBP'000        GBP'000      GBP'000 
 Cash flows from operating 
  activities 
 Operating profit for 
  the period                            1,239          1,078        2,104 
 Adjustments for: 
 Depreciation                             259            249          529 
 Amortisation                               1              1            2 
 Loss on sale of property, 
  plant and equipment                       9              9           16 
 Equity settled share-based 
  payment transactions                      8              7           15 
                                -------------  -------------  ----------- 
                                        1,516          1,344        2,666 
 Change in inventories                  (118)             56        (127) 
 Change in trade and 
  other receivables                   (2,145)            817        2,427 
 Change in prepayments                  (132)          (185)           14 
 Change in trade and 
  other payables                        2,263          (594)      (1,278) 
                                -------------  -------------  ----------- 
 Cash generated from 
  operations                            1,384          1,438        3,702 
 Interest received                          -              3            2 
 Interest paid                           (96)          (145)        (229) 
 Tax paid                                 (4)           (40)        (311) 
                                -------------  -------------  ----------- 
 Net cash flow from operating 
  activities                            1,284          1,256        3,164 
                                -------------  -------------  ----------- 
 
 Cash flows from investing 
  activities 
 Proceeds from the sale 
  of property, plant and 
  equipment                               167            104          212 
 Proceeds from subsidiary 
  disposal                                  -            125          143 
 Acquisition of property, 
  plant and equipment                   (405)          (297)        (813) 
                                -------------  -------------  ----------- 
 Net cash from investing 
  activities                            (238)           (68)        (458) 
                                -------------  -------------  ----------- 
 
 Cash flows from financing 
  activities 
 Repayment of borrowings                (451)          (423)        (848) 
 Payment of finance lease 
  liabilities                           (118)           (99)        (197) 
 Equity dividends paid                  (353)          (265)        (265) 
 Net cash from financing 
  activities                            (922)          (787)      (1,310) 
                                -------------  -------------  ----------- 
 
 Net increase in cash 
  and cash equivalents                    124            401        1,396 
 Cash and cash equivalents 
  at start of period                    1,898            502          502 
 Cash and cash equivalents 
  at end of period                      2,022            903        1,898 
                                =============  =============  =========== 
 

Notes to the Financial Statements

   1.     Basis of preparation 

The consolidated interim financial information has been prepared in accordance with the accounting policies that are expected to be adopted in the Group's full financial statements for the year ending 31 March 2017 which are not expected to be significantly different to those set out in Notes 2 and 3 of the Group's audited financial statements for the year ended 31 March 2016, other than as disclosed in Note 2. These are based on the recognition and measurement principles of IFRS in issue as adopted by the European Union (EU) and are effective at 31 March 2017 or are expected to be adopted and effective at 31 March 2017. The financial information has not been prepared (and is not required to be prepared) in accordance with IAS 34. The accounting policies have been applied consistently throughout the Group for the purposes of preparation of this financial information.

The financial information in this statement relating to the six months ended 30 September 2016 and the six months ended 30 September 2015 has neither been audited nor reviewed pursuant to guidance issued by the Auditing Practices Board. The financial information for the year ended 31 March 2016 does not constitute the full statutory accounts for that period. The Annual Report and Financial Statements for the year ended 31 March 2016 have been filed with the Registrar of Companies. The Independent Auditor's Report on the Annual Report and Financial Statements for the year ended 31 March 2016 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

   2.      Changes in accounting policies 

From 1 April 2016 the following standards, amendments and interpretations became effective and were adopted by the Group:

-- IAS 1 (Amendment) 'Presentation of Financial Statements' - Disclosure initiative;

-- IAS 16 (Amendment) 'Property, Plant and Equipment' and IAS 38 (Amendment) 'Intangible Assets' - Clarification of acceptable methods of depreciation and amortisation;

-- IAS 27 (Amendment) 'Separate Financial Statements' - Equity method in separate financial statements;

-- IFRS 10 (Amendment) 'Consolidated Financial Statements', IFRS 12 (Amendment) 'Disclosure of Interest in Other Entities' and IAS 28 (Amendment) 'Investments in Associates and Joint Ventures' - Investment entities: Applying the consolidation exception;

-- IFRS 11 (Amendment) 'Joint Arrangements' - Accounting for acquisitions of interests in joint operations; and

-- Annual Improvements to IFRS (2012 -2014).

The adoption of the above has not had a significant impact on the Group's profit for the period or equity.

   3.      Taxation 

The taxation charge for the six months ended 30 September 2016 is calculated by applying the Directors' best estimate of the annual effective tax rate to the profit for the period.

   4.      Earnings per share 

Basic earnings per share is the profit for the period divided by the weighted average number of ordinary shares outstanding, excluding those held in treasury, calculated as follows:

 
                                          6 months       6 months 
                                             ended          ended   Year ended 
                                      30 September   30 September     31 March 
                                              2016           2015         2016 
                                         Unaudited      Unaudited      Audited 
 
 Profit for the period 
  (GBP'000)                                    915            749        1,454 
 Weighted average number 
  of ordinary shares excluding 
  shares held in treasury 
  for the proportion of 
  the year held in treasury 
  ('000)                                    17,670         17,670       17,670 
 
  Basic earnings per share                    5.2p           4.2p         8.2p 
 

The calculation of diluted earnings per share is the profit for the period divided by the weighted average number of ordinary shares outstanding, after adjustment for the effects of all potential dilutive ordinary shares, excluding those in treasury, calculated as follows:

 
                                       6 months       6 months 
                                          ended          ended   Year ended 
                                   30 September   30 September     31 March 
                                           2016           2015         2016 
                                      Unaudited      Unaudited      Audited 
 
 Profit for the period 
  (GBP'000)                                 915            749        1,454 
 Weighted average number 
  of ordinary shares excluding 
  shares held in treasury 
  for the proportion of 
  the year held in treasury 
  ('000)                                 17,670         17,670       17,670 
 Effect of potential 
  dilutive ordinary shares 
  ('000)                                    191            225          211 
 
 Diluted weighted average 
  number of ordinary shares 
  excluding shares held 
  in treasury for the 
  proportion of the year 
  held in treasury ('000)                17,861         17,895       17,881 
                                  =============  =============  =========== 
 
 Diluted earnings per 
  share                                    5.1p           4.2p         8.1p 
 
   5.      Principal risks and uncertainties 

The directors consider that the principal risks and uncertainties which could have a material impact on the Group's performance in the remaining six months of the financial year remain the same as those stated on pages 7 to 9, and 52 to 56 of our Annual Report and Financial Statements for the year ended 31 March 2016, which are available on our website, www.northernbearplc.com.

   6.      Half year report 

The condensed financial statements were approved by the Board of Directors on 8 November 2016 and are available on the Company's website, www.northernbearplc.com. Copies will be sent to shareholders and are available on application to the Company's registered office.

For and on behalf of the Board of Directors

Thomas Hayes

Finance Director

8 November 2016

-ENDS-

The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulation (EU) No. 596/2014 ("MAR").

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR AKODDFBDDBDK

(END) Dow Jones Newswires

November 08, 2016 02:00 ET (07:00 GMT)

1 Year Northern Bear Chart

1 Year Northern Bear Chart

1 Month Northern Bear Chart

1 Month Northern Bear Chart

Your Recent History

Delayed Upgrade Clock