ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

NEPI New Euro.Pty

10.00
0.00 (0.00%)
21 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
New Euro.Pty LSE:NEPI London Ordinary Share IM00B23XCH02 ORD EUR0.01
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 10.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

New Europe Property Investments PLC 1st Quarter Results (1358Y)

13/05/2016 7:00am

UK Regulatory


New Euro.Pty (LSE:NEPI)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more New Euro.Pty Charts.

TIDMNEPI

RNS Number : 1358Y

New Europe Property Investments PLC

13 May 2016

NEW EUROPE PROPERTY INVESTMENTS PLC

Incorporated and registered in the Isle of Man with registered number 001211V

Registered as an external company with limited liability under the laws of South Africa, registration number 2009/000025/10

Registered office: 2nd Floor, Anglo International House, Lord Street, Douglas, Isle of Man, IM1 4LN

   AIM share code: NEPI    JSE share code: NEP    BVB share code: NEP 
   ISIN:   IM00B23XCH02 

("NEPI", the Group" or "the Company")

UNAUDITED CONDENSED CONSOLIDATED FINANCIAL RESULTS FOR THE THREE MONTHSED 31 MARCH 2016

The Company is required to publish financial results for the three months ended 31 March 2016 in terms of the rules of the Romanian Financial Supervisory Authority ('RFSA') and the Rule Book of the Bucharest Stock Exchange ('BVB'). Accordingly, this announcement presents the unaudited condensed consolidated financial results of the Group in respect of the financial period from 1 January 2016 to 31 March 2016 in a form compliant with the requirements of the RFSA and the BVB. Earnings guidance for the financial year remains unchanged.

Management Accounts

All amounts in EUR '000 unless otherwise stated

 
CONSOLIDATED STATEMENT OF INCOME           31 Mar    31 Dec    31 Mar 
                                             2016      2015      2015 
--------------------------------------   --------  --------  -------- 
Gross rental income                        31 601   110 937    23 943 
                                         --------  --------  -------- 
Net service charge and operating 
 expenses                                   (465)   (2 526)     (592) 
                                         --------  --------  -------- 
  Service charge and other recoveries      13 509    44 074     9 491 
                                         --------  --------  -------- 
  Property operating expenses            (13 974)  (46 600)  (10 083) 
                                         --------  --------  -------- 
Net operating income                       31 136   108 411    23 351 
Corporate expenses                        (2 698)   (9 618)   (1 554) 
                                         --------  --------  -------- 
Property management net result                842     2 902       760 
---------------------------------------  --------  --------  -------- 
EBITDA                                     29 280   101 695    22 557 
Net finance (expense)/ income             (4 492)   (5 759)     (256) 
                                         --------  --------  -------- 
  Finance expense                         (6 433)  (17 829)   (3 446) 
  Finance income                              557     3 822       619 
  Interest capitalised on development 
   costs                                    1 384     8 248     2 571 
                                         --------  --------  -------- 
Non-controlling interest                    2 676   (7 427)     1 755 
                                         --------  --------  -------- 
Dividends received from financial 
 investments                                  292         -         - 
                                         --------  --------  -------- 
Current income tax                           (79)         -         - 
                                         --------  --------  -------- 
Direct investment result                   27 677    88 509    24 056 
                                         --------  --------  -------- 
Indirect investment result                (5 619)    69 889   (3 040) 
                                         --------  --------  -------- 
Profit for the period attributable 
 to equity holders                         22 058   158 398    21 016 
                                         --------  --------  -------- 
Reverse indirect result                     5 619  (69 889)     3 040 
Company specific adjustments              (1 531)    12 096     (102) 
                                         --------  --------  -------- 
Distributable earnings before 
 issue cum distribution                    26 146   100 605    23 954 
---------------------------------------  --------  --------  -------- 
Issue cum distribution adjustment             341     1 954       362 
Distributable earnings                     26 487   102 559    24 316 
---------------------------------------  --------  --------  -------- 
Distributable earnings per share 
 (euro cents)                                8.75     35.34      8.61 
  of which recurring distributable 
   earnings per share (euro cents)           8.75     34.76      8.61 
Distribution per share (euro cents)             -     35.34         - 
---------------------------------------  --------  --------  -------- 
 
 
CONSOLIDATED STATEMENT OF FINANCIAL           31 Mar   31 Dec   31 Mar 
 POSITION                                       2016     2015     2015 
------------------------------------------   -------  -------  ------- 
ASSETS 
                                             -------  -------  ------- 
                                               1 899    1 858    1 529 
Non-current assets                               181      740      040 
                                             -------  -------  ------- 
                                               1 856    1 814    1 469 
Investment property                              792      357      842 
                                             -------  -------  ------- 
                                               1 714    1 655    1 200 
  Investment property at fair value              808      219      850 
  Developments at cost                       141 984  159 138  268 992 
                                             -------  -------  ------- 
Goodwill                                      23 986   23 986   22 828 
Other long-term assets                        17 255   18 115   36 219 
Financial assets at fair value 
 through profit or loss                        1 148    2 282      151 
 
Current assets                               408 421  410 095  175 983 
                                             -------  -------  ------- 
Investment property held for sale             23 605   25 255   27 688 
-------------------------------------------  -------  -------  ------- 
Trade and other receivables                   50 495   55 229   50 039 
Financial investments at fair 
 value through profit or loss                 22 015        -        - 
Cash and cash equivalents                    312 306  329 611   98 256 
                                             -------  -------  ------- 
 
                                               2 307    2 268    1 705 
Total assets                                     602      835      023 
-------------------------------------------  -------  -------  ------- 
 
LIABILITIES                                  804 272  772 285  454 947 
                                             -------  -------  ------- 
Bank borrowings                              223 846  201 095  294 912 
Bonds                                        394 456  393 414        - 
Deferred tax liabilities                      98 154   93 571   69 756 
Other long-term liabilities                   15 538   15 443   14 348 
Financial liabilities at fair 
 value through profit or loss                  3 480    3 417    4 878 
                                             -------  -------  ------- 
Trade and other payables                      68 798   65 345   71 053 
                                             -------  -------  ------- 
 
Equity attributable to equity                  1 503    1 496    1 250 
 holders                                         330      550      076 
-------------------------------------------  -------  -------  ------- 
Total liabilities and equity attributable      2 307    2 268    1 705 
 to equity holders                               602      835      023 
-------------------------------------------  -------  -------  ------- 
Adjusted net asset value per share 
 (euro)                                         5.21     5.25     4.62 
-------------------------------------------  -------  -------  ------- 
 
 
RECONCILIATION OF PROFIT FOR THE              31 Mar     31 Dec   31 Mar 
 PERIOD TO DISTRIBUTABLE EARNINGS               2016       2015     2015 
------------------------------------------   -------  ---------  ------- 
Profit for the period attributable 
 to equity holders                            22 058    158 398   21 016 
                                             -------  ---------  ------- 
   Unrealised foreign exchange (gain)/ 
    loss                                       (145)        348       19 
                                             -------  ---------  ------- 
   Acquisition fees                              721        933      520 
                                             -------  ---------  ------- 
   Share-based payment expense                     -        670        7 
                                             -------  ---------  ------- 
   Accrued interest on share-based 
    payments                                       1         89      100 
                                             -------  ---------  ------- 
   Fair value adjustments of investment 
    property                                       -   (89 946)        - 
                                             -------  ---------  ------- 
   Loss on disposal of investment 
    property held for sale                       235          -        - 
                                             -------  ---------  ------- 
   Fair value adjustment of financial 
    assets and liabilities                     1 197    (1 398)    (202) 
                                             -------  ---------  ------- 
   Amortisation of financial assets          (1 670)    (3 554)    (166) 
                                             -------  ---------  ------- 
   Fair value gains of financial 
    investments                                (995)          -        - 
                                             -------  ---------  ------- 
   Dividends received from financial 
    investments                                (292)          -        - 
                                             -------  ---------  ------- 
   Accrued dividend for financial 
    investments                                  394          -        - 
                                             -------  ---------  ------- 
   Deferred tax expense                        4 583     19 508    2 591 
                                             -------  ---------  ------- 
   Shares issued cum distribution                341      1 954      362 
-------------------------------------------  -------  ---------  ------- 
Adjustments related to non controlling 
 interest 
------------------------------------------   -------  ---------  ------- 
Fair value adjustment of Investment 
 property                                          -     18 598        - 
-------------------------------------------  -------  ---------  ------- 
Deferred tax expense                              59    (3 041)       69 
-------------------------------------------  -------  ---------  ------- 
Distributable earnings for the 
 period                                       26 487    102 559   24 316 
Less: distribution declared                        -  (102 559)        - 
                                             -------  ---------  ------- 
  Interim distribution                             -   (51 304)        - 
                                             -------  ---------  ------- 
  Final distribution                               -   (51 255)        - 
                                             -------  ---------  ------- 
 
Earnings not distributed                      26 487          -   24 316 
                                             302 714    298 590  282 423 
Number of shares entitled to distribution        153        564      985 
-------------------------------------------  -------  ---------  ------- 
Distributable earnings per share 
 for the period (euro cents)                    8.75      35.34     8.61 
Less: Distribution declared per 
 share (euro cents)                                -    (35.34)        - 
                                             -------  ---------  ------- 
  Interim distribution per share 
   (euro cents)                                    -    (18.17)        - 
                                             -------  ---------  ------- 
  Final distribution per share (euro 
   cents)                                          -    (17.17)        - 
-------------------------------------------  -------  ---------  ------- 
 
Earnings not distributed (euro 
 cents)                                         8.75          -     8.61 
-------------------------------------------  -------  ---------  ------- 
 
 
LEASE EXPIRY     2016  2017   2018   2019   2020   2021  2022  2023  2024  >=2025  Total 
 PROFILE 
---------------  ----  ----  -----  -----  -----  -----  ----  ----  ----  ------  ----- 
Total based on 
 rental income   2.9%  9.5%  12.2%  13.8%  16.7%  15.5%  5.1%  3.0%  4.3%   17.0%   100% 
---------------  ----  ----  -----  -----  -----  -----  ----  ----  ----  ------  ----- 
Total based on 
 rented area     1.0%  6.4%  12.1%  12.5%  14.0%  14.1%  5.6%  5.4%  5.6%   23.3%   100% 
---------------  ----  ----  -----  -----  -----  -----  ----  ----  ----  ------  ----- 
 

BASIS OF PREPARATION

These unaudited condensed consolidated financial results for the three months ended 31 March 2016 have been prepared in accordance with the recognition and measurement criteria of the International Financial Reporting Standards ("IFRS"), its interpretations adopted by the International Accounting Standards Board ("IASB"), the presentation and the disclosure requirements of IAS 34 Interim Financial Reporting and the JSE Listings Requirements. The accounting policies which have been applied are consistent with those used in the preparation of the annual financial statements for the year ended 31 December 2015.

As the Group is focusing on being consistent in those areas of reporting that are seen to be of most relevance to investors and on providing a meaningful basis of comparison for users of the financial information, it has prepared unaudited management accounts. The main difference between the management accounts and the financial statements is that the management accounts statements are prepared using the proportionate consolidation method for investments in joint-ventures, which is not in accordance with IFRS (but consistent with financial statements prepared in accordance with IFRS reported before 1 January 2013), while the IFRS financial statements use the equity method for accounting for these investments (following the adoption of IFRS 11 'Joint Arrangements' effective 1 January 2013). The management accounts have been prepared by and are the responsibility of the Directors of NEPI. Due to their nature, the management accounts may not fairly reflect the financial position and results of the Group after the differences set out above.

The condensed consolidated financial results for the three months ended 31 March 2016, prepared in accordance with IFRS and the management accounts have not been reviewed or reported on by the Group's external auditors.

By order of the Board of Directors

Alex Morar (Chief Executive Officer), Mirela Covasa (Finance Director)

13 May 2016

IFRS Accounts

All amounts in EUR '000 unless otherwise stated

 
CONSOLIDATED STATEMENT OF COMPREHENSIVE       Unaudited   Audited  Unaudited 
 INCOME                                          31 Mar    31 Dec     31 Mar 
                                                   2016      2015       2015 
-------------------------------------------   ---------  --------  --------- 
Net rental and related income                    29 773   104 067     22 298 
                                              ---------  --------  --------- 
  Contractual rental income and expense 
   recoveries                                    43 206   148 799     31 938 
                                              ---------  --------  --------- 
  Property operating expenses                  (13 433)  (44 732)    (9 640) 
                                              ---------  --------  --------- 
Administrative expenses                         (1 825)   (6 695)      (703) 
 
EBITDA                                           27 948    97 372     21 595 
Acquisition fees                                  (721)     (933)      (520) 
                                              ---------  --------  --------- 
Fair value adjustments of investment 
 property                                             -    81 742          - 
                                              ---------  --------  --------- 
Fair value gains on financial investments 
 at fair value through profit or 
 loss                                               995         -          - 
Dividends received from financial 
 investments                                        292         -          - 
Share-based payment expense                           -     (670)        (7) 
Foreign exchange gain/ (loss)                       111     (339)       (55) 
Loss on disposal of investment property 
 held for sale                                    (235)         -          - 
--------------------------------------------  ---------  --------  --------- 
Profit before net finance income/(expense)       28 390   177 172     21 013 
 
Net finance income/(expense)                    (3 003)     (916)        774 
                                              ---------  --------  --------- 
  Finance income                                  1 613     7 613      1 380 
--------------------------------------------  ---------  --------  --------- 
  Finance expense                               (4 616)   (8 529)      (606) 
--------------------------------------------  ---------  --------  --------- 
 
Changes in fair value of financial 
 instruments                                      (740)     1 149        298 
Share of (loss)/ profit of joint 
 ventures                                         (838)     2 399      (161) 
 
Profit before tax                                23 809   179 804     21 924 
Current tax expense                                (79)         -          - 
Deferred tax expense                            (4 348)  (13 979)    (2 663) 
 
Profit after tax                                 19 382   165 825     19 261 
                                              ---------  --------  --------- 
Total comprehensive income for the 
 year                                            19 382   165 825     19 261 
Non-controlling interest                          2 676   (7 427)      1 755 
 
Profit for the period attributable 
 to equity holders                               22 058   158 398     21 016 
--------------------------------------------  ---------  --------  --------- 
Weighted average number of shares               298 977   284 461    274 638 
 in issue                                           923       222        368 
Diluted weighted average number                 299 002   285 813    278 186 
 of shares in issue                                 923       260        394 
Basic earnings per share (euro cents)              7.38     55.68       7.65 
Diluted earnings per share (euro 
 cents)                                            7.38     55.42       7.55 
--------------------------------------------  ---------  --------  --------- 
 
 
CONSOLIDATED STATEMENT OF FINANCIAL           Unaudited  Audited  Unaudited 
 POSITION                                   31 Mar 2016   31 Dec     31 Mar 
                                                            2015       2015 
----------------------------------------   ------------  -------  --------- 
ASSETS 
                                           ------------  -------  --------- 
                                                           1 829      1 502 
Non-current assets                            1 866 744      440        668 
                                           ------------  -------  --------- 
                                                           1 732      1 402 
Investment property                           1 774 558      760        862 
                                           ------------  -------  --------- 
                                                           1 576      1 140 
  Investment property at fair value           1 635 486      019        791 
  Investment property under development         139 072  156 741    262 071 
                                           ------------  -------  --------- 
Goodwill                                         23 986   23 986     22 828 
Investments in joint ventures                    14 802   15 640      9 033 
Long-term loans granted to joint 
 ventures                                        35 038   36 674     31 578 
Other long-term assets                           17 212   18 098     36 216 
Financial assets at fair value through 
 profit or loss                                   1 148    2 282        151 
 
Current assets                                  380 794  381 097    144 547 
                                           ------------  -------  --------- 
Trade and other receivables                      49 763   54 487     49 087 
Financial investments at fair value 
 through profit or loss                          22 015        -          - 
Cash and cash equivalents                       309 016  326 610     95 460 
                                           ------------  -------  --------- 
 
Investment property held for sale                23 605   25 255     27 688 
-----------------------------------------  ------------  -------  --------- 
                                                           2 235      1 674 
Total assets                                  2 271 143      792        903 
-----------------------------------------  ------------  -------  --------- 
 
EQUITY AND LIABILITIES 
Total equity attributable to equity                        1 496      1 250 
 holders                                      1 503 330      550        076 
                                           ------------  -------  --------- 
Share capital                                     3 027    2 986      2 793 
                                                           1 213      1 075 
Share premium                                 1 213 265      325        750 
Share-based payment reserve                       4 797    4 797      4 135 
Currency translation reserve                    (1 229)  (1 229)    (1 229) 
Accumulated profit                              284 517  275 042    176 181 
Non-controlling interest                        (1 047)    1 629    (7 554) 
-----------------------------------------  ------------  -------  --------- 
 
Total liabilities                               767 813  739 242    424 827 
-----------------------------------------  ------------  -------  --------- 
 
Non-current liabilities                         687 594  661 717    233 892 
                                           ------------  -------  --------- 
Bank borrowings                                 183 737  162 788    149 252 
Bonds                                           393 048  392 140          - 
Deferred tax liabilities                         94 000   89 652     67 322 
Other long-term liabilities                      15 054   14 988     14 054 
Financial liabilities at fair value 
 through profit or loss                           1 755    2 149      3 264 
                                           ------------  -------  --------- 
 
Current liabilities                              80 219   77 525    190 935 
                                           ------------  -------  --------- 
Trade and other payables                         66 978   62 827     69 873 
Bank borrowings                                  11 833   13 424    121 062 
                                                         ------- 
Interest accrued on bonds                         1 408    1 274          - 
                                           ------------  -------  --------- 
 
                                                           2 235      1 674 
Total equity and liabilities                  2 271 143      792        903 
-----------------------------------------  ------------  -------  --------- 
 
 
SEGMENTAL ANALYSIS           Retail   Office  Industrial  Corporate    Total 
--------------------------  -------  -------  ----------  ---------  ------- 
31 March 2016 (unaudited) 
--------------------------  -------  -------  ----------  ---------  ------- 
Contractual rental income 
 and expense recoveries      35 475    7 226         505          -   43 206 
--------------------------  -------  -------  ----------  ---------  ------- 
Profit before net finance 
 expense                     22 838    4 579         443        530   28 390 
--------------------------  -------  -------  ----------  ---------  ------- 
                              1 570                                    2 271 
Total Assets                    301  379 650      17 407    303 785      143 
--------------------------  -------  -------  ----------  ---------  ------- 
Total Liabilities           262 240  108 558       2 403    394 612  767 813 
--------------------------  -------  -------  ----------  ---------  ------- 
31 March 2015 (unaudited) 
--------------------------  -------  -------  ----------  ---------  ------- 
Contractual rental income 
 and expense recoveries      24 693    6 746         499          -   31 938 
--------------------------  -------  -------  ----------  ---------  ------- 
Profit before net finance 
 expense                     18 233    2 855         403      (478)   21 013 
--------------------------  -------  -------  ----------  ---------  ------- 
                              1 242                                    1 674 
Total Assets                    768  322 220      17 407     92 508      903 
--------------------------  -------  -------  ----------  ---------  ------- 
Total Liabilities           256 321  137 380       2 417     28 709  424 827 
--------------------------  -------  -------  ----------  ---------  ------- 
 
 
CONSOLIDATED                                                   Share    Share  Share-based     Currency  Accumulated  Non-controlling     Total 
 STATEMENT OF                                                capital  premium      payment  translation       profit         interest 
 CHANGES IN EQUITY                                                                 reserve      reserve 
-----------------------------------------------------------  -------  -------  -----------  -----------  -----------  ---------------  -------- 
Balance at 1                                                            1 074                                                             1 241 
 January 2015                                                  2 746      310        4 127      (1 299)      167 133          (5 798)       289 
-----------------------------------------------------------  -------  -------  -----------  -----------  -----------  ---------------  -------- 
 
Transactions                                                              139 
 with owners                                                     240      015          670            -     (50 489)                -    89 436 
-----------------------------------------------------------  -------  -------  -----------  -----------  -----------  ---------------  -------- 
                                                                          129 
- Issue of shares                                                205      767            -            -            -                -   129 972 
-----------------------------------------------------------  -------  -------  -----------  -----------  -----------  ---------------  -------- 
 
  *    Sale of shares issued under the Initial Share Scheme       35    9 248            -            -            -                -     9 283 
-----------------------------------------------------------  -------  -------  -----------  -----------  -----------  ---------------  -------- 
 
  *    Vesting of shares issued under the Initial Share 
       Scheme                                                      -        -          670            -            -                -       670 
-----------------------------------------------------------  -------  -------  -----------  -----------  -----------  ---------------  -------- 
- Earnings distribution                                            -        -            -            -     (50 489)                -  (50 489) 
-----------------------------------------------------------  -------  -------  -----------  -----------  -----------  ---------------  -------- 
 
Total comprehensive 
 income                                                            -        -            -            -      158 398            7 427   165 825 
-----------------------------------------------------------  -------  -------  -----------  -----------  -----------  ---------------  -------- 
- Profit for 
 the period                                                        -        -            -            -      158 398            7 427   165 825 
-----------------------------------------------------------  -------  -------  -----------  -----------  -----------  ---------------  -------- 
 
Balance at 31                                                           1 213                                                             1 496 
 December 2015                                                 2 986      325        4 797      (1 229)      275 042            1 629       550 
-----------------------------------------------------------  -------  -------  -----------  -----------  -----------  ---------------  -------- 
Balance at 1                                                            1 213                                                             1 496 
 January 2016                                                  2 986      325        4 797      (1 229)      275 042            1 629       550 
-----------------------------------------------------------  -------  -------  -----------  -----------  -----------  ---------------  -------- 
 
Transactions 
 with owners                                                      41     (60)            -            -     (12 583)                -  (12 602) 
-----------------------------------------------------------  -------  -------  -----------  -----------  -----------  ---------------  -------- 
- Issue of shares                                                 41     (60)            -            -            -                -      (19) 
-----------------------------------------------------------  -------  -------  -----------  -----------  -----------  ---------------  -------- 
- Earnings distribution                                            -        -            -            -     (12 583)                -  (12 583) 
-----------------------------------------------------------  -------  -------  -----------  -----------  -----------  ---------------  -------- 
 
Total comprehensive 
 income                                                            -        -            -            -       22 058          (2 676)    19 382 
-----------------------------------------------------------  -------  -------  -----------  -----------  -----------  ---------------  -------- 
- Profit for 
 the period                                                        -        -            -            -       22 058          (2 676)    19 382 
-----------------------------------------------------------  -------  -------  -----------  -----------  -----------  ---------------  -------- 
 
Balance at 31                                                           1 213                                                             1 503 
 March 2016                                                    3 027      265        4 797      (1 229)      284 517          (1 047)       330 
-----------------------------------------------------------  -------  -------  -----------  -----------  -----------  ---------------  -------- 
 
 
CONDENSED CONSOLIDATED STATEMENT               Unaudited   Audited  Unaudited 
 OF CASH FLOWS                                    31 Mar    31 Dec     31 Mar 
                                                    2016      2015       2015 
---------------------------------------------  ---------  --------  --------- 
Profit after tax                                  19 382   165 825     19 261 
---------------------------------------------  ---------  --------  --------- 
Adjustments                                        7 007  (66 987)      1 653 
---------------------------------------------  ---------  --------  --------- 
Changes in working capital                         5 031     1 378     34 934 
---------------------------------------------  ---------  --------  --------- 
Cash flows from operating activities              31 420   100 216     55 848 
---------------------------------------------  ---------  --------  --------- 
Proceeds from issue of shares                       (19)   139 255      1 487 
---------------------------------------------  ---------  --------  --------- 
Earnings distribution                           (12 583)  (50 489)   (11 968) 
---------------------------------------------  ---------  --------  --------- 
Net movements in bank loans and bonds 
 borrowings                                       20 558   297 522    (6 703) 
---------------------------------------------  ---------  --------  --------- 
Other payments                                         -   (2 395)          - 
---------------------------------------------  ---------  --------  --------- 
Cash flows from financing activities               7 956   383 893   (17 184) 
---------------------------------------------  ---------  --------  --------- 
                                                              (265 
Investments in acquisitions and developments    (36 242)      735)   (51 440) 
---------------------------------------------  ---------  --------  --------- 
Net cash flow used in financial investments     (20 728)         -          - 
---------------------------------------------  ---------  --------  --------- 
                                                              (265 
Cash flows used in investing activities         (56 970)      735)   (51 440) 
---------------------------------------------  ---------  --------  --------- 
Net increase in cash and cash equivalents       (17 594)   218 374   (12 776) 
---------------------------------------------  ---------  --------  --------- 
Cash and cash equivalents brought 
 forward                                         326 610   108 236    108 236 
---------------------------------------------  ---------  --------  --------- 
Cash and cash equivalents carried 
 forward                                         309 016   326 610     95 460 
---------------------------------------------  ---------  --------  --------- 
 
 
RECONCILIATION OF NET ASSET VALUE      Unaudited   Audited  Unaudited 
 TO ADJUSTED NET ASSET VALUE              31 Mar    31 Dec     31 Mar 
                                            2016      2015       2015 
-------------------------------------  ---------  --------  --------- 
Net Asset Value per the Statement          1 503     1 496      1 250 
 of financial position                       330       550        076 
                                       ---------  --------  --------- 
Loans in respect of the Initial 
 Share Scheme                                 64        64      8 003 
                                       ---------  --------  --------- 
Deferred tax liabilities                  94 000    89 652     67 322 
                                       ---------  --------  --------- 
Goodwill                                (23 986)  (23 986)   (22 828) 
                                       ---------  --------  --------- 
Deferred tax liabilities for joint 
 ventures                                  4 154     3 919      2 434 
                                       ---------  --------  --------- 
                                           1 577     1 566      1 305 
Adjusted Net Asset Value                     562       199        007 
-------------------------------------  ---------  --------  --------- 
Net Asset Value per share (euro)            4.97      5.01       4.48 
                                       ---------  --------  --------- 
Adjusted Net Asset Value per share 
 (euro)                                     5.21      5.25       4.62 
                                       ---------  --------  --------- 
Number of shares for Net Asset Value     302 689   298 565    279 250 
 per share purposes                          153       564        260 
                                       ---------  --------  --------- 
Number of shares for adjusted Net        302 714   298 590    282 423 
 Asset Value per share purposes              153       564        985 
-------------------------------------  ---------  --------  --------- 
 
 
RECONCILIATION OF PROFIT FOR THE       Unaudited   Audited  Unaudited 
 PERIOD TO HEADLINE EARNINGS              31 Mar    31 Dec     31 Mar 
                                            2016      2015       2015 
-------------------------------------  ---------  --------  --------- 
Profit for the period attributable 
 to equity holders                        22 058   158 398     21 016 
                                       ---------  --------  --------- 
Fair value adjustments of investment 
 property                                      -  (81 742)          - 
                                       ---------  --------  --------- 
Loss on sale of investment property 
 held for sale                               235         -          - 
                                       ---------  --------  --------- 
Total tax effects of adjustments               -    14 333          - 
                                       ---------  --------  --------- 
Fair value adjustment of investment 
 property for joint ventures                   -   (8 204)          - 
                                       ---------  --------  --------- 
Total tax effects of adjustments 
 for joint ventures                            -     1 312          - 
-------------------------------------  ---------  --------  --------- 
Headline earnings                         22 293    84 097     21 016 
-------------------------------------  ---------  --------  --------- 
Weighted average number of shares        298 977   284 461    274 638 
 in issue                                    923       222        368 
Diluted weighted average number          299 002   285 813    278 186 
 of shares in issue                          923       260        394 
Headline earnings per share (euro 
 cents)                                     7.46     29.56       7.65 
Diluted headline earnings per share 
 (euro cents)                               7.46     29.42       7.55 
-------------------------------------  ---------  --------  --------- 
 
 
key performance indicators                                 31 Mar 
                                                             2016 
--------------------------------------------------     ---------- 
Current liquidity ratio*                                     5.74 
-----------------------------------------------------  ---------- 
Gearing ratio**                                             15.6% 
-----------------------------------------------------  ---------- 
Tenant's receivable turnover                                30.37 
-----------------------------------------------------  ---------- 
Return on investment property                               7.28% 
-----------------------------------------------------  ---------- 
 
 * Current liquidity ratio=(Current assets+Unused Revolving 
 Facilities)/ Current liabilities 
 ** Gearing ratio=(Loans and borrowings-Cash and cash 
 equivalents)/(Investment property+Financial investments 
 at fair value through profit or loss) 
----------------------------------------------------------------- 
 
 
DEBT REPAYMENT    Type          Secured/  Ownership  Outstanding  Available   2016    2017    2018   2019    2020     2021 
 PROFILE                       Unsecured                  amount        for                                            and 
                                                                   drawdown                                         beyond 
----------------  ----------  ----------  ---------  -----------  ---------  -----  ------  ------  -----  ------  ------- 
Aupark Kosice     Term loan      Secured       100%      103 618          -  4 145   5 526   5 526  5 526  82 895        - 
----------------  ----------  ----------  ---------  -----------  ---------  -----  ------  ------  -----  ------  ------- 
Floreasca 
 Business 
 Park*            Term loan      Secured       100%       46 807          -  2 940   3 920  39 947      -       -        - 
----------------  ----------  ----------  ---------  -----------  ---------  -----  ------  ------  -----  ------  ------- 
Aupark Zilina     Term loan      Secured       100%       45 405          -  1 547  43 858       -      -       -        - 
----------------  ----------  ----------  ---------  -----------  ---------  -----  ------  ------  -----  ------  ------- 
Ploiesti 
 Shopping 
 City (joint 
 venture)         Term loan      Secured        50%       16 060          -    821   1 095   1 095  1 095   1 095   10 859 
----------------  ----------  ----------  ---------  -----------  ---------  -----  ------  ------  -----  ------  ------- 
The Office, 
 Cluj-Napoca 
 (joint venture)  Term loan      Secured        50%       12 539      4 500    513     630     630    630     630    9 506 
----------------  ----------  ----------  ---------  -----------  ---------  -----  ------  ------  -----  ------  ------- 
Timisoara 
 City Business 
 Centre One       Term loan      Secured       100%            -     20 000      -       -       -      -       -        - 
----------------  ----------  ----------  ---------  -----------  ---------  -----  ------  ------  -----  ------  ------- 
                  Fixed 
NE Property        coupon 
 Cooperatief       bonds       Unsecured       100%      400 000          -      -       -       -      -       -  400 000 
----------------  ----------  ----------  ---------  -----------  ---------  -----  ------  ------  -----  ------  ------- 
NE Property       Revolving 
 Cooperatief       facility    Unsecured       100%            -     80 000      -       -       -      -       -        - 
----------------  ----------  ----------  ---------  -----------  ---------  -----  ------  ------  -----  ------  ------- 
Total                                                    624 429    104 500  9 966  55 029  47 198  7 251  84 620  420 365 
----------------------------------------  ---------  -----------  ---------  -----  ------  ------  -----  ------  ------- 
 
  The reference base rate (1 month EURIBOR, 3 month EURIBOR) was hedged with 
  a weighted average interest rate cap of 0.3% for 47% of the outstanding 
  notional amount and a weighted average interest rate swap of 1.7% for 53% 
  of the outstanding notional amount. 
 
 
  *Floreasca Business Park term loan was voluntarily repaid in April 2016. 
-------------------------------------------------------------------------------------------------------------------------- 
 

For further information please contact:

New Europe Property Investments Plc

Mirela Covasa: +40 21 232 1398

AIM Nominated Adviser and Broker:

Smith & Williamson Corporate Finance Limited

Azhic Basirov/Katy Birkin: +44 20 7131 4000

JSE sponsor:

Java Capital: +27 11 277 3050

BVB advisor: SSIF Intercapital Invest SA

Razvan Pasol: +40 21 222 8731

This information is provided by RNS

The company news service from the London Stock Exchange

END

QRFGGUPAAUPQGQP

(END) Dow Jones Newswires

May 13, 2016 02:00 ET (06:00 GMT)

1 Year New Euro.Pty Chart

1 Year New Euro.Pty Chart

1 Month New Euro.Pty Chart

1 Month New Euro.Pty Chart

Your Recent History