ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

MLRZ Merrill L.Z Div

0.00
0.00 (0.00%)
Share Name Share Symbol Market Type Share ISIN Share Description
Merrill L.Z Div LSE:MLRZ London Ordinary Share IE0031168184 ZERO DIV SHS NPV
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.00 -
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Interim Results

22/09/2004 1:50pm

UK Regulatory


RNS Number:1465D
Merrill Lynch Defined ReturnsII PLC
20 September 2004





                      Merrill Lynch Defined Returns II plc
                         Unaudited Financial Statements
                     for the six months ended 30 June 2004



                                              Table of Contents


                                                                                                 Page

    General Information                                                                           3-4

    Company Background                                                                              5

    Investment Manager's Report                                                                   6-7

    Schedule of Investments                                                                       8-9

    Statement of Operations                                                                        10

    Statement of Assets and Liabilities                                                            11

    Statement of Changes in Net Assets                                                             12

    Statement of Cash Flow                                                                         13

    Notes to the Financial Statements                                                           14-21




                                   General Information



    Directors                                   Peter Blessing (Irish)
                                                Roger McGreal (Irish)
                                                Michael Fullalove (British)

    Company Secretary and                       Goodbody Secretarial Limited
    Registered Office                           25/28 North Wall Quay
                                                Dublin 1

    Distributor and Sponsor                     Merrill Lynch International
                                                Merrill Lynch Financial Centre
                                                2 King Edward Street
                                                London EC1A 1HQ
                                                England

    Investment Manager                          Merrill Lynch Investment Managers LLC
                                                800 Scudders Mill Road
                                                Plainsboro
                                                NJ 08536
                                                USA

    Administrator                               Citibank Ireland Financial Services plc
                                                1 North Wall Quay
                                                Dublin 1
                                                Ireland

    Registrar, Transfer Agent and               Computershare Investor Services (Ireland) Limited
    Irish Paying Agent                          Heron House
                                                Corrig Road
                                                Sandyford Industrial Estate
                                                Dublin 18
                                                Ireland

    UK Transfer and                             Computershare Investor Services plc
    Paying Agent                                The Pavillions
                                                Bridgewater Road
                                                Bristol BS99 7NH
                                                England

    Custodian                                   Citibank International plc, Ireland Branch
                                                1 North Wall Quay
                                                Dublin 1
                                                Ireland

    Sponsoring Broker                           Merrill Lynch International
                                                Merrill Lynch Financial Centre
                                                2 King Edward Street
                                                London EC1A 1HQ
                                                England







                                   General Information (continued)


    Irish Legal Advisers                       A & L Goodbody Solicitors
                                               International Financial Services Centre
                                               North Wall Quay
                                               Dublin 1
                                               Ireland

    UK Legal Advisers                          Allen & Overy
                                               One New Change
                                               London EC4M 9QQ
                                               England

    Independent Auditors                       PricewaterhouseCoopers
                                               Chartered Accountants and Registered Auditors
                                               George's Quay
                                               Dublin 2
                                               Ireland








                               Company Background



Merrill Lynch Defined Returns II plc ("The Company") is an umbrella investment
company with variable capital incorporated on 23 July 2001 under the laws of
Ireland and authorised under Part XIII of the Companies Act, 1990, as a
designated closed-ended investment company pursuant to Section 256 of that Act.
The Company has issued two classes of shares (the "Shares"), namely the Zero
Dividend Shares, and the Income Shares. Each Class of Shares represents a
separate portfolio of assets, each a sub-fund.



The Company has a Planned Life of approximately three years to its Exit Date of
13 December 2004, following which it is expected that the Company will be
wound-up and returns paid to Shareholders.



The Investment Objective of the Company and each Fund is set out in the
Prospectus for the Company. The Investment Objective of the Company is to offer
investors a fixed return per Zero Dividend Share and a fixed dividend of GBP
8.25 pence per annum per Income Share payable quarterly in arrears and to
provide a return of Capital of GBP 100 pence per Income Share, subject to the
individual share performance of the Underlying Stocks.



The Income Shares are designed to offer a fixed dividend of GBP 8.25 pence per
Income Share per annum, payable quarterly in arrears in equal instalments on 13
March, 13 June, 13 September and 13 December in each year, the first such
instalment being payable on 13 March 2002, and to return a capital amount on the
winding up of the Company following the Exit Date of GBP 100 pence, subject to
the individual share price performance of each of the Underlying Stocks on the
Final Valuation Date (expected to be 13 December 2004 for each Class of Share).



If, in respect of any of the Underlying Stocks, the Final Stock Level is lower
than 90% of its Initial Stock Level, the Sterling Income Share Capital Return
will be reduced by GBP 0.03704 pence for each 1% that it is lower.  No reduction
in the Sterling Income Share Capital Return will be incurred for any Underlying
Stock whose Final Stock Level has fallen by 10% or less and there will be no
increase for any Underlying Stock whose Final Stock Level is greater than its
Initial Stock Level.



The Zero Dividend Shares are designed to offer investors a fixed return per Zero
Share on the winding up of the Company following the Exit Date of GBP 126.85
pence, subject to the individual share price performances of the Underlying
Stocks on the Final Valuation Date. The Zero Dividend Shares will not pay
dividends.



If, in respect of any of the Underlying Stocks, the Final Stock Level is lower
than 80% of its Initial Stock Level, the Zero Dividend Share Capital Return will
be reduced by GBP 0.052854 pence for each 1% that it is lower. No reduction in
the Zero Dividend Share Capital Return will be incurred for any Underlying Stock
whose Final Stock Level has fallen by 20% or less and there will be no increase
for any Underlying Stock whose Final Stock Level is greater than its Initial
Stock Level.



The capital risk to the two Classes of Shares as a result of the linkage to the
Underlying Stocks is not the same as linkage to an index comprising the
Underlying stocks. Positive movements in one or more of the Underlying Stocks
will not compensate for falls in the Underlying Stocks, which would normally be
the case for an index.



In order to achieve the desired characteristics of each class of share, the
Company invested approximately 90% of the gross proceeds of the Offer in
portfolios of Sterling Medium Term Notes Instruments in respect of each of the
sub funds.  The purpose of the Swap and Option Transactions is to enable the
Company to match more efficiently the cash flows on the portfolio to the
payments intended to be made under the investment objectives of the Company.



The Company is listed on the London Stock Exchange.






         Investment Manager's Report for the period ended 30 June 2004



Sterling Zero Shares Net Asset Value



The Net Asset Value per share of the Sterling Zero Shares on 30th June 2004 was
GBP #1.058(1), an increase of 11.37%, relative to an initial Net Asset Value per
Share of #0.95, since inception.  The NAV has increased by 8.18% since 31st
December 2003, at which time it was equal to #0.978.  Of the initial 30 stocks,
24 are below their initial value and 14 are below 80% of their initial value, as
at close of business on 30th June 2004. The stocks most affected are Carnival,
Ericsson, and Volvo. Consequently, the unrealised loss on capital is 14.48 pence
(on the basis of 0.052854 pence for each 1% the stock is below 80% from the
initial price level).



These shares trade on the London Stock Exchange.  On 30th June 2004 the closing
share price for the Zero Shares was GBP #1.02(2), representing a discount of
(3.59)% to the prevailing Net Asset Value.



Sterling Income Shares Net Asset Value



The Net Asset Value per share of the Sterling Income Shares on 30th June 2004
was GBP #0.817(3), a decline of (14.00)%, relative to an initial Net Asset Value
per Share of #0.95, since inception. The NAV has increased by 1.74% since 31st
December 2003, at which time it was equal to #0.8030. Of the initial 30 stocks,
24 are below their initial value and 14 are below 80% of their initial value, as
at close of business on 30th June 2004. The stocks most affected are Carnival,
Ericsson, and Volvo. Consequently, the unrealised loss on capital is 17.52 pence
(on the basis of 0.03704 pence for each 1% the stock is below 90% from the
initial price level).



These shares trade on the London Stock Exchange.  On 30th June 2004 the closing
share price for the Income Shares was GBP #0.79(4), representing a discount of
(3.30)% to the prevailing Net Asset Value.



The Income shares are designed to offer a fixed dividend of 8.25 pence per
annum, payable in equal quarterly instalments.

Market Review(5)



The second quarter of 2004 showed positive yet unimpressive returns for the
global equity markets influenced mainly by indecisive global investors. This
behavior stemmed from continued political tension in the U.S., violence in Iraq,
record high oil prices, and improving economic data over the quarter.  The shift
in investor favor from low-quality, low-price, and high beta securities to
higher-quality, higher-cap and lower-beta stocks that began at the end of 1Q2004
grew stronger into 2Q2004.  Politics moved to center stage as parliamentary
elections took place in the EU and the drumbeat of presidential election year
drama gradually swelled in the US.



The S&P 500 Index closed at 1,140.84 on June 30th, a price return of 2.60% for
the six months ended 30 June 2004.  The DJIA closed the six month period at
10,435.48, a price return of (0.18)%.  The NASDAQ closed at 2,047.79, a price
return of 2.22%.

The Dow Jones STOXX 50 closed at 2,687.68, up 1.03% in Euros, and the FTSE 100
closed at 4,464.10, down -0.29% in Sterling.  The MSCI World closed at 1,062.51,
up 2.53%, in U.S. dollars.



The European Central Bank maintained interest rates at 2.0% over the six month
period ended 30th June 2004 and we saw the euro gradually lose strength over the
period.  The euro depreciated (3.54%) versus the U.S. Dollar with a WM Rate of
1.2167 on 30th June 2004.



Market Outlook



The quarter ended with the US Federal Reserve's June 30th meeting where the
anticipated rate hike proved less significant than expected at a quarter point
increase. With this news, along with higher than expected




   Investment Manager's Report for the period ended 30 June 2004 (continued)




Market Outlook (continued)



GDP growth figures, the quarter ended with equity markets on the rise. With
positive earnings and revenue growth continuing to surprise investors coupled
with real growth anticipated to reach five-year highs, equity markets are
expected to outperform cash and bonds for the rest of the year. As the
Presidential campaigns move closer to election date, politics will continue to
drive the market's uncertainty into the future along with the Fed's
accommodative monetary policy.







                                           Income Share Portfolio


                                           Schedule of Investments
                                             as at 30 June 2004


                                                                                        Fund
                                                                                       Value
Holding     Investments                                                                  GBP                %
                                                                                   June 2004          of Fund
            Sterling Instruments
            --------------------

2,295,000   Banca Intesa Floating Rate Note 13 December 2004                       2,295,689           22.03%


2,295,000   Britannia Building Society Floating Rate Note 13 December 2004         2,295,689           22.03%

2,295,000   Northern Rock Floating Rate Note 13 December 2004                      2,295,689           22.03%

2,295,000   Prudential Bank Floating Rate Note 13 December 2004                    2,295,459           22.03%

2,295,000   SNS Bank Nederland Floating Rate Note 13 December 2004                 2,295,917           22.03%
                                                                                 ------------     ------------
                                                                                  11,478,443          110.15%
                                                                                 ------------     ------------

12,750,000  Swap and Option Transaction *                                        (1,122,442)         (10.77)%
            ---------------------------
                                                                                 
            Exercise date 13 December 2004
                                                                                 ------------     ------------
Total Value of Investments (Cost GBP 11,921,250)                                  10,356,001           99.38%
                                                                                 ------------     ------------
            Cash                                                                      75,462            0.72%

            Net Current Liabilities                                                 (10,356)          (0.10)%


                                                                                 ------------     ------------
Total Value of Fund                                                               10,421,107          100.00%
                                                                                 ============     ============


* Exercise value covered by Sterling Instruments.

   The counterparty is Merrill Lynch International.








                                           Zero Dividend Portfolio


                                           Schedule of Investments
                                             as at 30 June 2004


                                                                                         Fund
                                                                                        Value
Holding     Investments                                                                   GBP               %
                                                                                    June 2004         of Fund
            Sterling Instruments
            --------------------

3,420,000   Banca Intesa Floating Rate Note 13 December 2004                        3,421,026          17.02%


3,420,000   Britannia Building Society Floating Rate Note 13 December 2004          3,421,026          17.02%


3,420,000   Northern Rock Floating Rate Note 13 December 2004                       3,421,026          17.02%


3,420,000   Prudential Bank Floating Rate Note 13 December 2004                     3,420,684          17.02%


3,420,000   SNS Bank Nederland Floating Rate Note 13 December 2004                  3,421,368          17.02%

                                                                                 ------------     ------------
                                                                                   17,105,130          85.10%
                                                                                 ------------     ------------

19,000,000  Swap and Option Transaction *                                           2,894,942          14.41%
            ---------------------------

            Exercise date 13 December 2004

                                                                                 ------------     ------------
Total Value of Investments (Cost GBP 17,765,000)                                   20,000,072          99.51%
                                                                                 ------------     ------------
            Cash                                                                      112,675           0.57%

            Net Current Liabilities                                                  (15,432)         (0.08)%

                                                                                 ------------     ------------
Total Value of Fund                                                                20,097,315         100.00%
                                                                                 ============     ============




Exercise value covered by Sterling Instruments.

The counterparty is Merrill Lynch International.




                                            Statement of Operations
                                     for the six months ended 30 June 2004

                                                                           Zero
                                                         Income        Dividend       June 2004       June 2003
                                                         Shares          Shares           Total           Total
                                              Note          GBP             GBP             GBP             GBP


Income

Interest Income                               1(b)        1,351           1,986           3,337           5,240


Income on medium term notes                             246,604         367,489         614,093         549,995
Less:
Payments under "Swap and Option" transaction  1(c)    (242,389)       (361,207)       (603,596)       (557,193)

Income under  "Swap and Option" transaction   1(c)      525,938               0         525,938         525,938
                                                      ----------      ----------      ----------      ----------
                                                        531,504           8,268         539,772         523,980
                                                      ----------      ----------      ----------      ----------


Expenditure

Operating expenses                             5         31,788          47,371          79,159          78,723
                                                      ----------      ----------      ----------      ----------
                                                         31,788          47,371          79,159          78,723
                                                      ----------      ----------      ----------      ----------


Net Gains/(Losses) on Investment Activities             499,716        (39,103)         460,613         445,257

Net change in unrealised gains/(losses) on              214,242       1,559,963       1,774,205       1,386,326
investments

Dividends Paid                                 6      (525,938)               0       (525,938)       (525,938)

                                                      ----------      ----------      ----------      ----------
Retained Gain for the Period                            188,020       1,520,860       1,708,880       1,305,645
                                                      ==========      ==========      ==========      ==========






There are no recognised gains or losses for the period other than those set out in the above
Statement of Operations. Net investment income arose solely from continuing operations

The accompanying notes form an integral part of the financial statements





                                      Statement of Assets and Liabilities
                                               as at 30 June 2004


                                                     Income        Zero Dividend       June 2004       June 2003
                                                     Shares               Shares           Total           Total
                                     Note               GBP                  GBP             GBP             GBP


Assets


Investments                           3          10,356,001           20,000,072      30,356,073      24,921,409
Cash                                  12             75,462              112,675         188,137         337,737
Debt Interest Receivable                             24,687               36,788          61,475          49,888
                                                 -----------          -----------     -----------     -----------
                                                 10,456,150           20,149,535      30,605,685      25,309,034
                                                 -----------          -----------     -----------     -----------


Liabilities                                      -----------          -----------     -----------     -----------
Accrued expenses                      5            (35,043)             (52,220)        (87,263)        (86,826)
                                                 -----------          -----------     -----------     -----------



                                                 -----------          -----------     -----------     -----------
Net Assets 30 June 2004                          10,421,107           20,097,315      30,518,422      25,222,208
                                                 ===========          ===========     ===========     ===========





Number of shares in issue             2          12,750,000           19,000,000
                                                 ==========           ==========    


Net Asset Value per share             10         GBP  0.817           GBP  1.058
                                                 ==========           ==========     




The accompanying notes form an integral part of the financial statements






                                      Statement of Changes in Net Assets
                                     for the six months ended 30 June 2004


                                                                            Zero   
                                                           Income       Dividend      June 2004      June 2003
                                                           Shares         Shares           Total          Total
                                                              GBP            GBP             GBP            GBP


From Operations:

Net gains/(losses) on Investment activities               499,716       (39,103)         460,613        445,257

Net change in unrealised gains/(losses) on                214,242      1,559,963       1,774,205      1,386,326
investments

Dividends Paid                                          (525,938)              0       (525,938)      (525,938)

                                                       -----------    -----------     -----------    -----------
Net Increase in Net Assets resulting from                 188,020      1,520,860       1,708,880      1,305,645
Operations                                             -----------    -----------     -----------    -----------



From Financing:

Issue of shares                                                 0              0               0              0
                                                       -----------    -----------     -----------    -----------


Net Increase in Net Assets resulting from                       0              0               0              0
Financing                                              -----------    -----------     -----------    -----------


Total Increase in Net Assets                              188,020      1,520,860       1,708,880      1,305,645


Net Assets at beginning of the period                  10,233,087     18,576,455      28,809,542     23,916,563
                                                       -----------    -----------     -----------    -----------


Net Assets at  end of the period                       10,421,107     20,097,315      30,518,422     25,222,208
                                                       ===========    ===========     ==========     ===========





The accompanying notes form an integral part of the financial statements






                                             Statement of Cash Flow
                                      for the six months ended 30 June 2004


                                                                            Zero
                                                          Income        Dividend       June 2004       June 2003
                                                          Shares          Shares            Total           Total
                                                             GBP             GBP              GBP             GBP
Operating Activities

Interest Income net of operating expenses                216,167         322,104          538,271         476,511
Swap payment                                           (242,389)       (361,207)        (603,596)       (557,193)
Swap Income                                              525,938               0          525,938         525,938
Increase in accrued expenses                              31,789          47,371           79,160          78,723
(Increase)/Decrease in debt interest                     (3,987)         (5,941)          (9,928)           7,769
receivable
                                                       -----------    -----------      -----------     -----------
Net cash inflow from Operating Activities                527,518           2,327          529,845         531,748
                                                       -----------    -----------      -----------     -----------


Investing Activities

Purchase of investments                                        0               0                0               0
Sale of investments                                            0               0                0               0
                                                       -----------    -----------      -----------     -----------
Net cash inflow/(outflow) from Investing                       0               0                0               0
Activities                                             -----------    -----------      -----------     -----------

Financing activities

Cash received on shares issued                                 0               0                0               0
Cash paid for shares redeemed                                  0               0                0               0
Dividends paid                                         (525,938)               0        (525,938)       (525,938)
                                                       -----------    -----------      -----------     -----------
Net cash (outflow) from Financing Activities           (525,938)               0        (525,938)       (525,938)
                                                       -----------    -----------      -----------     -----------


                                                       -----------    -----------      -----------     -----------
Increase in cash                                           1,580           2,327            3,907           5,810
                                                       -----------    -----------      -----------     -----------


Cash at start of the period                               73,882         110,348          184,230         331,927
                                                       -----------    -----------      -----------     -----------
Cash at  end of the period                                75,462         112,675          188,137         337,737
                                                       ===========    ===========      ===========     ===========





The accompanying notes form an integral part of the financial statements








                       Notes to the Financial Statements


1.       Significant Accounting Policies


a)       Basis of Accounting and Presentation of Financial Statements

These financial statements have been prepared in accordance with accounting
standards generally accepted in Ireland and Irish statute comprising the
Companies Acts, 1963 to 2003. Accounting standards generally accepted in Ireland
in preparing financial statements giving a true and fair view are those
published by the Institute of Chartered Accountants in Ireland and issued by the
Accounting Standards Board.



The Financial Statements are prepared under the historical cost convention as
modified to include investments at valuation.



The Profit & Loss Account is referred to as the Statement of Operations and the
Balance Sheet as the Statement of Net Assets.



The format and certain wordings of the financial statements has been adapted
from those contained in the Companies Act, 1986 and FRS 3 "Reporting Financial
Performance" so that, in the opinion of the Directors, they more appropriately
reflect the nature of the Company's business as an investment fund.


b)       Interest Income



Interest Income is recognised on an accruals basis.


c)       Valuation of Investments





Sterling Instruments

The Company invests in a number of Sterling Instruments comprising medium term
notes issued by a financial institution that has a rating of at least A-, as
determined by Standard & Poor's and/or Moody's Investor Service Inc. These
Securities are valued on the basis of market prices prevailing at the balance
sheet date. The "unrealised gains/losses" resulting from the marking to market
of these investments is re0flected in the Statement of Operations. It is the
intention of the Company to hold these investments until the Exit Date i.e. 13
December 2004 and consequently to date there has been no sale of investments.



Swap and Option Transactions

The Swap and Option Transactions (the "transactions") represent "over the
counter" trades and are valued by the relevant counterparty, Merrill Lynch
International, at a market value based on various criteria, which reflects
prevailing market conditions. This valuation is provided to and relied upon by
the Board of Directors as being a fair value of the transactions.



As the transactions are not readily marketable, in order to verify the valuation
provided by the counterparty under the terms of the Prospectus, the Directors
are required to have the transactions valued monthly by a party independent of
the counterparty, who is approved for such purpose by the Custodian. The
Directors on a monthly basis have obtained a quotation from Merrill Lynch
Investment Managers ("MLIM"). The Custodian has approved MLIM and the Board is
satisfied that MLIM is independent of Merrill Lynch International.



The initial premium paid on the "Swap and Option Transaction" represents the
cost of the transaction to the Fund. The resulting unrealised gain or loss is
included in "Net change in unrealised Gains/(Losses) on Investments" in the
Statement of Operations.



Merrill Lynch International is the counterparty to the Swap and Option
Transactions as at 30 June 2004.






                 Notes to the Financial Statements (continued)


2.       Share Capital



Authorised

The Company has an authorised share capital of 500,000,000 participating shares
of no par value and two subscriber shares of GBP 1.00 each.



Subscriber shares

Subscriber shares issued amount to GBP 2.00, being 2 subscriber shares of GBP
1.00 each, fully paid. The subscriber shares do not form part of the net asset
value of the Company and are thus disclosed in the financial statements by way
of this note only. In the opinion of the Directors, this disclosure reflects the
nature of the Company's business as an investment fund.



Participating shares

The issued participating share capital is at all times equal to the net asset
value of the Company. The participating shares are in substance equity shares.



Issued Share Capital



Sterling Shares
                                                 Income Shares          Zero Shares             Total
                                                        Number               Number            Number


Shares in issue at 1 January 2004                   12,750,000           19,000,000        31,750,000
                                                    ==========           ==========        ==========

Shares in issue at 30 June 2004                     12,750,000           19,000,000        31,750,000
                                                    ==========           ==========        ==========



Those with a holding of 10% and over as at 30 June 2004 are as follows:


Income Shares                                                                        Number of Shares
-------------                                                                        ----------------

Rathbone Nominees Limited                                                                   1,685,045
Port of Liverpool Building
Pier Head
Liverpool
L3 1NW, UK

Nutraco Nominees Limited                                                                    1,473,429
One Canada Square
London
E14 5AL, UK

Zero Share
----------

Hanover Nominees Limited                                                                    5,295,947
JP Morgan Chase
Chaseside
Bournemouth
Dorset
BH7 7DA, UK

Rathbone Nominees Limited                                                                   3,765,000
Port of Liverpool Building
Pier Head
Liverpool,
L3 1NW, UK.




                 Notes to the Financial Statements (continued)


3.       Investments


                                                               Zero          June          June
                                                            Dividend         2004          2003
                                         Income Shares        Shares        Total         Total
                                                   GBP           GBP          GBP           GBP


Market Value 1 January                      10,141,759    18,440,109   28,581,868    23,535,083

Unrealised movement on revaluation             214,242     1,559,963    1,774,205     1,386,326
                                           -----------------------------------------------------
Market Value at 30 June                     10,356,001    20,000,072   30,356,073    24,921,409
                                           -----------------------------------------------------



Swap and Option Transactions

The Company entered into swap and option transactions (the "Swap and Option
Transactions") for the sub-funds comprising each of the Income Shares and the
Zero Dividend Shares.  The purpose of the Swap and Option Transactions is to
enable the Company on behalf of each sub-fund to match more efficiently the cash
flow on the Portfolio to the payments intended to be made under the investment
objectives of the Company and each sub-fund and also to generate part of the
Capital Return to Shareholders following the Exit Date. The Swap and Option
Transaction for each sub fund involve the writing of 30 Individual put options
on the underlying stocks in favour of the counterparty to the Swap and Option
transaction.



The Company's ongoing cash payment obligations under the Swap and Option
Transactions will be equal to the aggregate interest received from the holding
of the Sterling Instruments. The obligations arising from the "Swap and Options
Transaction" are as follows:



Income Shares

The Fund is obligated to pay the following;



An initial premium payment of GBP 446,250 and payment of the quarterly interest
received on the Sterling Instruments.  The Income Shares also pay a fixed
dividend of GBP 8.25 pence per Income Share per annum (no dividend will be paid,
except out of income received from the Income Share portfolio and the Income
Share swap and option transaction).



On the Exit Date (13 December 2004) an investor is entitled to a return of
capital of GBP 100 pence subject to the following; if in respect of any of the
Underlying Stocks, the Final Stock Level is less than 90% of the Initial Stock
Level, the return of capital is reduced by GBP 0.03704 pence for each 1% that
the relevant Final Stock Level is below 90% of the relevant Initial Stock Level.
Thus for the Income Shares, the investor's capital is not protected and returns
not guaranteed.



Zero Dividend Shares

The Fund is obligated to pay the following;



Initial premium payment of GBP 665,000 and payment of the quarterly interest
received on the Sterling Instruments. No dividend is payable on the Zero Shares.



On Exit Date (13 December 2004) an investor is entitled to a return of GBP
126.85 pence per share subject to the following; if in respect of any of the
Underlying Stocks, the Final Stock Level is less than 80% of the Initial Stock
Level, the return of capital is reduced by GBP 0.052854 pence for each 1% that
the relevant Final Stock Level is below 80% of the relevant Initial Stock Level.
Thus for the Zero Shares the investor's capital is not protected and returns not
guaranteed.




                 Notes to the Financial Statements (continued)


4.       Fees and Expenses

The Company entered into a Distribution and Sponsorship Agreement with the
Sponsor and Distributor whereby the Sponsor and Distributor agreed (i) to
promote the Shares and procure subscribers for the Shares, and (ii) to discharge
all of the formation and issue costs of the Company, including registration
fees, printing costs, legal and accounting fees and marketing and distribution
expenses. Under the Sponsorship and Distribution Agreement the Company paid to
the Sponsor and Distributor an initial fee of 2% of the issue price of the
shares.



A commission of 3% of the Issue Price of the Shares was paid to authorised
intermediaries by the Distributor and Sponsor who were reimbursed by the
Company. Following payment of the initial fees and the commission expenses, an
investor's net investment in the shares of any class was 95% of the issue price
of the shares.



The distributor and the intermediary expenses are included in the Statement of
Operations.



The Company has entered into Distribution and Sponsorship, Investment
Management, Custodian, Administration, Registrar and Paying Agency Agreements
with authorised entities in Ireland and the United Kingdom.  Under the
Distribution and Sponsorship Agreement, the Distributor and Sponsor has agreed
to discharge the costs of these agreements, together with the legal,
secretarial, auditing and other professional expenses of the Company incurred
throughout its Planned Life, for which the Company will pay a capped annual fee
of up to 0.5% of the issue price (GBP 1 per share) and USD 1 per share
respectively of the shares to the distributor and sponsor.  In the event that
the distributor and sponsor fail to make payment on behalf of the Company, the
Company shall remain liable for all sums due under the agreements. The charge
for the period and the amount due at the period end are shown in the Statement
of Operations and the Statement of Net Assets respectively.


5.       Taxation

Under current law and practice, the Company qualifies as an investment
undertaking as defined in Section 739B of the Taxes Consolidation Act, 1997, as
amended.  It is not chargeable to Irish tax on its income or capital gains.



However, Irish tax can arise on the happening of a "chargeable event" in the
Company.  A chargeable event includes any distribution payments to shareholders
or any encashment, redemption or transfer of shares.  No tax will arise in
respect of chargeable events in respect of;



(i) a shareholder who is not Irish resident and not ordinarily resident in
Ireland at the time of the chargeable event, provided the necessary signed
statutory declarations are held by the Company; and



(ii) certain exempted Irish resident investors who have provided the Company
with the necessary signed statutory declarations.



Transactions in respect of shares in the Company that are held on a recognised
clearing system will not be regarded as chargeable events, and as such, no Irish
taxation will be required to be deducted in respect of same.



Capital gains, dividends, and interest received by the Company may be subject to
withholding taxes imposed by the country of origin and such taxes may not be
recoverable by the Company or its shareholders. The Company qualifies as an
investment undertaking as defined in Section 739B of the Taxes Consolidation
Acts, 1997, as amended.  It is not chargeable to Irish tax on its income and
gains.




                 Notes to the Financial Statements (continued)


6        Dividends

The Income Shares paid two quarterly dividends from the annual payment of GBP
8.25 pence per Share, amounting to GBP 525,938 in total. No other dividends were
paid or declared for the period under review.


7.       Commitments and Contingent Liabilities

The risks associated with all Share Classes are as outlined in Note 3.


8.       Directors' and Auditors' Remuneration

The Articles of Association provide that the Directors shall be entitled to a
fee in remuneration for their services at a rate to be determined from time to
time by the Directors. The aggregate amount of the Directors' remuneration in
any one year shall not exceed GBP 10,000 plus any VAT payable thereon.



The annual remuneration of the Directors (GBP 8,280) and Auditors (GBP 4,830) is
paid by the Sponsor and Distributor in accordance with the Prospectus, as
outlined in Note 4.


9.       Portfolio Changes

There were no portfolio changes during the period.


10.      Net Asset Value ('NAV') Per Share


                                  30 June 2004           30 June 2003           30 June 2002


Income Shares                            0.817                  0.734                  0.844
Zero Shares                              1.058                  0.835                  0.863


11.      Soft Commission Arrangements

There were no soft commission arrangements in place during the period ended 30
June 2004.


12.      Cash

All monies of the Funds are held with Citibank N.A. in the name of Citibank
International plc, Ireland Branch as Custodian of the relevant funds.

13.      Financial Instruments and Derivatives

In pursuing their investment objective, as set out on page 5, the Company
invests in securities with the aim of spreading investment risk. Investments in
securities and derivatives expose the Company to various risks, including market
price, interest rate, liquidity and credit risks. A description of the specific
risks and the policies for managing these risks are included below. The
securities in which the funds may invest must generally be quoted or dealt in,
on a regulated market approved by the Central Bank of Ireland or as provided for
in the Articles of Association. An analysis of these types of securities held at
the period end is contained in the Schedule of Investments. It is not proposed
to borrow or leverage in respect of the Company.



Market Price Risk



Market risk arises mainly from uncertainty about future prices of financial
instruments held. It represents the potential loss the Company may suffer
through holding market positions in the face of price movements. In the case of
this Company, market risk will be significant, but is negated through the
Company entering swap and option transactions as set out in the accounting
policies.



Interest Rate Risk



Where the Company invests in interest paying securities, it is exposed to
interest rate risk where the value of these securities may fluctuate as a result
of a change in interest rates. This risk is negated through the Company entering
into swap and option transactions as set out in the accounting policies.

                 Notes to the Financial Statements (continued)


13.      Financial Instruments and Derivatives (continued)

Interest Rate Risk (continued)



The interest rate profile of the financial assets, excluding cash and short-term
debtors and creditors, in the portfolios as at 30 June 2004:



Income Shares 30 June 2004

                                                                              Floating Interest
                                                         Floating Interest          Rate Assets
                                                               Rate Assets     Weighted Average
          Total   Floating Interest    Fixed Interest     Weighted Average     Period for Which
                        Rate Assets       Rate Assets        Interest Rate     Rate is Floating
            GBP                 GBP               GBP                    %                  Yrs



     11,478,443          11,478,443                 0                 4.91                  .45

    ============================================================================================
     11,478,443          11,478,443                 0                 4.91                  .45
    ============================================================================================





Income Shares 30 June 2003

                                                                              Floating Interest
                                                         Floating Interest          Rate Assets
                                                               Rate Assets     Weighted Average
          Total   Floating Interest    Fixed Interest     Weighted Average     Period for Which
                        Rate Assets       Rate Assets        Interest Rate     Rate is Floating
            GBP                 GBP               GBP                    %                  Yrs



     11,468,804          11,468,804                 0                 3.75                 1.46

    --------------------------------------------------------------------------------------------
     11,468,804          11,468,804                 0                 3.75                 1.46
    --------------------------------------------------------------------------------------------





Zero Dividend Shares June 2004

                                                                              Floating Interest
                                                         Floating Interest          Rate Assets
                                                               Rate Assets     Weighted Average
          Total   Floating Interest    Fixed Interest     Weighted Average     Period for Which
                        Rate Assets       Rate Assets        Interest Rate     Rate is Floating
            GBP                 GBP               GBP                    %                  Yrs



     17,105,130          17,105,130                 0                 4.91                  .45
    --------------------------------------------------------------------------------------------
     17,105,130          17,105,130                 0                 4.91                  .45
    --------------------------------------------------------------------------------------------





Zero Dividend Shares June 2003

                                                                              Floating Interest
                                                         Floating Interest          Rate Assets
                                                               Rate Assets     Weighted Average
          Total   Floating Interest    Fixed Interest     Weighted Average     Period for Which
                        Rate Assets       Rate Assets        Interest Rate     Rate is Floating
            GBP                 GBP               GBP                    %                  Yrs


     17,090,766          17,090,766                 0                 3.75                 1.46
    --------------------------------------------------------------------------------------------
     17,090,766          17,090,766                 0                 3.75                 1.46
    --------------------------------------------------------------------------------------------






                 Notes to the Financial Statements (continued)


13.      Financial Instruments and Derivatives (continued)




Foreign Exchange Risks



The net assets of the sub funds are denominated in Sterling, the base currency
of the sub funds, hence no exposure to foreign currency risk arises.



Liquidity Risk

The Companies assets comprise mainly UK medium term notes and swap and option
transactions. The return on the shares are largely dependent on the individual
share price performance of the 30 Underlying Stocks i.e. shares in European blue
chip companies that are split across nine broad industry sectors.



Credit Risk



The Company will be exposed to a credit risk on the parties with whom it trades
and will also bear the risk of settlement default. The Company minimises credit
risk by undertaking transactions with financial institutions that have received
a credit rating of at least A- from Standard & Poor's and/or Moody's Investor
Service, Inc.



Fair value of financial assets and financial liabilities



All of the financial assets and liabilities of the Company are held at fair
value. The realised and unrealised gains and losses arising from trading in
financial assets are shown in the schedule "Statement of changes in Net Assets"
of each portfolio and as a combined figure in the Statement of Operations for
the Company.


14.      Significant Agreements and transactions with related parties




The following agreements have been entered into by the Company with related
parties.



The Investment Management Agreement

Investment Management Agreement between the Company and Merrill Lynch Investment
Managers LLC under which Merrill Lynch Investment Managers LLC has been
appointed as the Investment Manager of the investments and assets of the Company
and will provide the investment management services required by the Company. In
providing these services the Investment Manager is granted a wide investment
discretion but will be subject to the overall supervision of the Directors.



The Agreement provides that the appointment of the Investment Manager will
continue unless and until terminated by either party, giving to the other not
less than 90 days notice, although in certain circumstances the agreement may be
terminated forthwith by notice in writing by either party to the other; the
Agreement also contains certain indemnities in favour of the Investment Manager
which are restricted to exclude matters arising by reason of the negligence,
fraud or wilful default of the Investment Manager in the performance of his
duties.



The Distribution and Sponsorship Agreement

The Distribution Agreement provides that the appointment of the Distributor will
continue in force unless and until terminated by either party, giving to the
other not less than 90 days written notice, although in certain circumstances
the Agreement may be terminated forthwith by notice in writing by either party
to the other.  The Agreement contains certain indemnities in favour of the
Distributor, which are restricted to exclude matters arising by reason of
negligence or wilful default or from a material breach of the Distributor and
Sponsor's obligations under this Agreement. Amounts payable to the Distributor
at period end can be seen on the face of the balance sheet.




                 Notes to the Financial Statements (continued)


14.      Significant Agreements and transactions with related parties (continued)



Swap and Option Transactions

The counterparties to the "Swap and Option Transaction" are Merrill Lynch
International. Details of the transaction are set out in Note 3. The payments
for the period and the amounts due at the end are shown in the Statement of
Operations and the Statement of Net Assets respectively.


15.      Cross Liability

The assets of each sub fund may be exposed to the liability of other sub-funds
within the Company. At 30 June 2004, the Directors are not aware of any such
existing or contingent liability.


16.      Financial Statements

These financial statements are unaudited.

--------------------------


(1) Source: Citibank


(2) Source: Bloomberg


(3) Source: Citibank


(4) Source: Bloomberg


(5) Source for all figures in section: Bloomberg


                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR VBLFLZKBBBBX

1 Year Merrill L.Z Div Chart

1 Year Merrill L.Z Div Chart

1 Month Merrill L.Z Div Chart

1 Month Merrill L.Z Div Chart