We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
---|---|---|---|---|---|
Manroy | LSE:MAN | London | Ordinary Share | GB00B4L12X65 | ORD 5P |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 85.00 | 0.00 | 01:00:00 |
Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
---|---|---|---|---|---|
0 | 0 | N/A | 0 |
TIDMMAN
RNS Number : 9379K
Manroy PLC
30 June 2014
30 June 2014
Manroy Plc
Announcement of results for the six months ended 31 March 2014
Manroy Plc ("Manroy" or the "Group") (AIM: MAN), the AIM quoted UK defence contractor, announces its unaudited half yearly financial report for the six months ended 31 March 2014.
On 28 March 2014, Manroy announced the terms of a recommended cash offer from FN Herstal SA for the entire issued share capital of Manroy at 85p per share, valuing Manroy at GBP16.2 million. The Offer Document from FN Herstal was issued on 25 April 2014 and at the Second Closing date of 30 May 2014, acceptances had been received from 95.4% of the Company's issued share capital.
For further information please contact:
Manroy Plc Tel 01252 874177
Glyn Bottomley, Chief Executive
Paul Carter, Finance Director
Allenby Capital Tel: 020 3328 5656
Alex Price
Michael McNeilly
Bankside Consultants Tel: 07515 587 184 /
Richard Pearson 07703 167 065
Simon Rothschild
Chairman's Statement
Introduction
During the six months ended 31 March 2014, Manroy continued its UK operations in line with previous periods. In addition, the further focus of the Board was in securing the cash offer from FN Herstal SA ("Herstal") which was announced on 28 March 2014.
Cash offer by Herstal for Manroy
On 28 March 2014, Herstal announced their Offer for the entire issued share capital of the Company at the Offer Price of 85p per share, valuing the Company at GBP16.2 million. The Offer represented a premium of 52% to the Closing Price on 25 November 2013 (being the last Business Day prior to commencement of the Offer Period). The terms of the Offer and the Board's recommendation to Shareholders to accept the Offer were included in the Offer Document issued by Herstal on 25 April 2014.
At the Second Closing Date of 30 May 2014, acceptances had been received by Herstal from shareholders representing 95.4% of Manroy's issued share capital, enabling Herstal to declare the Offer unconditional as to acceptances. The Offer remains subject to the remaining Conditions set out in the Offer Document and therefore the Offer has not yet become or been declared unconditional in all respects. In particular, the Offer is conditional on the Competition and Markets Authority (the "CMA") indicating in terms satisfactory to Herstal that it does not intend to make a Phase 2 CMA reference of the Offer. Herstal and Manroy have been in constructive discussions with the CMA and will provide further updates on the Offer at the appropriate time.
MUSA
During the six months ended 31 March 2014, MUSA continued to be frustrated by the FAA process for the contracts novated from Sabre in April 2012, though as announced in December 2013, MUSA achieved FAA approval for 34% of the $10.6m of novated contracts.
Herstal had no strategic interest in MUSA and they required the Group to dispose of its 49% interest in MUSA before they would make the Offer. Despite entering into negotiations with a number of different parties over a sale of this interest during the period August 2013 to February 2014, these negotiations did not result in a firm offer for the Company's interest in MUSA. By late February 2014, in order to preserve the Offer for the benefit of Shareholders, it became necessary to dispose of the Group's interest in MUSA at a nominal value. This disposal was concluded on 28 March 2014 and reflected as an impairment provision in the results for the year ended 30 September 2013 which were finalised on that day.
Results
In the six months ended 31 March 2014, Manroy generated total revenues of GBP4.8 million compared with GBP4.1 million in the same period last year. After amortisation of intangible assets of GBP0.6m, provisions of GBP1.0m for costs associated with the Offer and a further GBP1.0m for repayment of guarantees and liabilities associated with the disposal of MUSA as outlined in the Offer Document, the six month period resulted in a loss after tax of GBP2.0m (March 2013: loss of GBP0.7m). The fully diluted loss per share was 10.7p compared with a fully diluted loss per share of 3.8p in March 2013.
Operations
The main operational highlights in the first six months of the financial year were the successful delivery of our new General Purpose Machine Gun product ("GPMG"), the continued development of our new military rifle product, continued order generation and the ongoing site consolidation planning.
The challenges faced during the year ended 30 September 2013 in the production of the GPMG product have primarily been addressed and we are now delivering against the order book with revenue generation being heavily weighted to the second half of the year. Deliveries against the GBP6.1m military rifle order have now commenced. The order book continues to remain healthy,
Site consolidation
During the six months ended 31 March 2014, the Board concluded that locating the Group's operations at one location would be beneficial and additional premises within the Slade Green trading estate have been acquired to enable this. The process of integration is continuing as outlined in the Offer Document.
Conclusion
The offer by Herstal set out in the Offer Document dated 25 April 2014 represents good value for shareholders and is expected to secure further growth and expansion across all areas of the retained business.
Andrew Blurton
Chairman
30 June 2014
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Six months Six months Year ended Notes ended ended 30 September 31 March 31 March 2013 2014 2013 GBP'000 GBP'000 GBP'000 Revenue Trade revenues 2 4,842 4,023 8,755 Royalties and other income - 109 111 ------------------------------------- -------- ----------- ----------- -------------- Total revenue 4,842 4,132 8,866 Cost of operations (2,967) (2,886) (6,180) Gross profit 1,875 1,246 2,686 Administrative expenses (1,465) (1,051) (2,645) Corporate acquisition costs - (66) (111) Negative goodwill - 6 28 Amortisation of intangible assets 4 (607) (529) (1,059) Loss from operating activities (197) (394) (1,101) Finance income - 54 77 Finance expense (48) (8) (60) Loss before results from Associated Company and Offer costs (245) (348) (1,084) Share of results of Associated Company - (468) (414) Costs relating to strategic review of Associated Company - - (275) Impairment of investment in Associated Company - - (4,846) Settlement of guarantees and liabilities of Associated Company prior to disposal 11 (1,022) - - Costs incurred on the Offer (1,000) - - Loss before tax (2,267) (816) (6,619) Tax credit 230 93 308 Loss after tax (2,037) (723) (6,311) Other comprehensive income Items that may be subsequently reclassified to profit and loss Exchange movement on translation of investment in Associated Company 9 3 39 206 ------------------------------------- -------- ----------- ----------- -------------- Total comprehensive loss for the period attributable to owners of the parent (2,034) (684) (6,105) ===================================== ======== =========== =========== ==============
Loss per share
Basic 3 (10.7p) (3.8p) (33.1p) Diluted 3 (10.7p) (3.8p) (33.1p) ========= ======== ======= ======== CONSOLIDATED STATEMENT OF FINANCIAL POSITION REGISTERED NUMBER: 2451413 31 March 31 March 30 September Notes 2014 2013 2013 GBP'000 GBP'000 GBP'000 ------------------------------- ------ --------- --------- ------------- Non-current assets Goodwill 303 303 303 Intangible assets 4 6,804 7,408 7,254 Property, plant and equipment 6 1,008 791 721 Investment in Associated Company 5 - 3,321 - ------------------------------- ------ --------- --------- ------------- 8,115 11,823 8,278 ------------------------------- ------ --------- --------- ------------- Current assets Inventories 3,979 3,506 2,975 Trade and other receivables 1,973 5,792 3,012 Corporation tax receivable - 56 92 Cash and cash equivalents - 27 13 ------------------------------- ------ --------- --------- ------------- 5,952 9,381 6,092 ------------------------------- Total assets 14,067 21,204 14,370 ------------------------------- ------ --------- --------- ------------- Current liabilities Borrowings 7 (1,666) (1,610) (2,674) Obligations under finance leases - (15) (2) Current tax liability - (59) - Trade and other payables (4,149) (2,655) (1,864) (5,815) (4,339) (4,540) ------------------------------- ------ --------- --------- ------------- Non-current liabilities Borrowings 7 (686) (1,417) - Obligations under finance - (72) - leases Deferred tax 8 (1,300) (1,650) (1,530) ------------------------------- ------ --------- --------- ------------- (1,986) (3,139) (1,530) ------------------------------- ------ --------- --------- ------------- Total liabilities (7,801) (7,478) (6,070) ------------------------------- ------ --------- --------- ------------- Net assets 6,266 13,726 8,300 =============================== ====== ========= ========= ============= Equity Share capital 952 952 952 Share premium account 704 704 704 Other reserves 1,458 1,606 1,773 Retained earnings 3,152 10,464 4,871 Total equity 6,266 13,726 8,300 =============================== ====== ========= ========= =============
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Share Share Merger Special Exchange Retained Total capital premium reserve reserve movement earnings equity account account reserve GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 ---------------------------------- -------- -------- -------- -------- --------- --------- ------- As at 31 March 2013 952 704 1,457 1 148 10,464 13,726 Loss for the six months ended 30 September 2013 - - - - - (5,588) (5,588) ---------------------------------- -------- -------- -------- -------- --------- --------- ------- Other comprehensive income Items that will be reclassified to profit and loss Exchange movement on translation of foreign operations (note 9) - - - - 167 - 167 ---------------------------------- -------- -------- -------- -------- --------- --------- ------- Total other comprehensive income - - - - 167 - 167 Total comprehensive income - - - - 167 (5,588) (5,421) ---------------------------------- -------- -------- -------- -------- --------- --------- ------- Transactions with owners Share option charge movements in reserves - - - - - (5) (5) ---------------------------------- -------- -------- -------- -------- --------- --------- ------- Total transactions with owners - - - - - (5) (5) ---------------------------------- -------- -------- -------- -------- --------- --------- ------- As at 30 September 2013 952 704 1,457 1 315 4,871 8,300 Loss for the six months ended 31 March 2014 - - - - - (2,037) (2,037) ---------------------------------- -------- -------- -------- -------- --------- --------- ------- Other comprehensive income Items that will be reclassified to profit and loss Exchange movement on translation of foreign operations (note 9) - - - - 3 - 3 Exchange movement transferred on disposal of Associated Company - - - - (318) 318 - Total other comprehensive income - - - - (315) 318 3 Total comprehensive income - - - - (315) (1,719) (2,034) ---------------------------------- -------- -------- -------- -------- --------- --------- ------- As at 31 March 2014 952 704 1,457* 1* 0 3,152 6,266 ================================== ======== ======== ======== ======== ========= ========= =======
*Disclosed as Other reserves totalling GBP1,458,000 in the consolidated statement of financial position at 31 March 2014
CONSOLIDATED STATEMENT OF CASH FLOWS
Six months Six months Year ended ended 31 ended 31 30 September March 2014 March 2013 2013 GBP'000 GBP'000 GBP'000 ------------------------------------- ------------ ------------ -------------- Loss after tax for the period (2,037) (723) (6,619) Adjustments: Finance expense 48 8 60 Finance income - (54) (77) Tax expense (230) (93) - Negative goodwill - (6) (28) Amortisation of intangible assets 607 529 1,059 Share of results of Associated Company - 468 414 Impairment of investment in Associated Company - - 4,846 Exchange movements on consolidation 3 (170) 16 Share option charge - 8 3 Loss on disposal of fixed assets - - 1 Depreciation of property, plant and equipment 129 92 214 ------------------------------------- ------------ ------------ -------------- Cash flows generated from operations before changes in working capital (1,480) 59 (111) (Increase) / decrease in inventory (1,004) (83) 449 Change in trade and other receivables 913 (1,589) (299) Change in trade and other payables 2,413 88 (678) ------------------------------------- ------------ ------------ -------------- Cash generated from (used in)/ operations 842 (1,525) (639) Interest received - 54 77 Interest paid (48) (8) (60) Tax refunded / (paid) 92 (1) (1) ------------------------------------- ------------ ------------ -------------- Net cash from / (used in) operating activities 886 (1,480) (623) ------------------------------------- ------------ ------------ -------------- Cashflows from investing activities Investment in product development (157) (140) (516) Acquisition of business and assets of Base - (750) (753) Proceeds from sale of tangible assets - - 32 Purchase of property, plant and equipment (417) (25) (110) ------------------------------------- ------------ ------------ -------------- Net cash used in investing activities (574) (915) (1,347) ------------------------------------- ------------ ------------ -------------- Cashflows from financing activities Repayment of finance leases (2) (11) (97) Repayments of bank loans (368) (863) (1,220) New loans drawn 600 2,100 2,100 Net cash generated from financing activities 230 1,226 783 ------------------------------------- ------------ ------------ -------------- Net cash and cash equivalents generated / (used) in period 542 (1,169) (1,187) Opening cash and cash equivalents (901) 286 286 Closing net cash and cash equivalents (359) (883) (901) ------------------------------------- ------------ ------------ -------------- Cash at bank and in hand - 27 13 Bank overdrafts (359) (910) (914) --------------------------- ------ ------ ------ Closing net cash and cash equivalents (359) (883) (901) --------------------------- ------ ------ ------
Notes to the consolidated financial statements
1. Statement of accounting policies
Basis of preparation
Manroy Plc is a company incorporated and domiciled in the United Kingdom. The address of the Company's registered office is 6 Lakeside Business Park, Swan Lane, Sandhurst, Berkshire GU47 9DN. The consolidated half yearly financial report of the Company for the six months ended 31 March 2014 comprises the results of the Company and its subsidiaries (together referred to as the "Group"). The half yearly financial report has been prepared in accordance with International Financial Reporting Standards as adopted by the EU ("Adopted IFRS").
The results have been prepared on the basis of the accounting policies adopted in the financial statements of Manroy Plc for the year ended 30 September 2013.These policies have been applied consistently in all material respects in the preparation of these results unless otherwise stated. The half yearly financial report has been prepared on a going concern basis and on a historical cost basis as modified by the valuation of certain assets and liabilities. This half yearly financial report is presented in UK Sterling, which is the Company's functional currency. All financial information has been rounded to the nearest thousand pounds.
2. Segmental information
The information used by the Board for the purpose of resource allocation and assessment of segment performance undertaken by the Group relates to the Group's core activity of a defence contractor. The Group's revenue for the six months ended 31 March 2014 is summarised below:
Region Six months Six months Year ended ended ended 30 31 March 31 March September 2014 2013 2013 GBP'000 % GBP'000 % GBP'000 % United Kingdom 1,346 28 730 18 1,679 19 Europe 1,800 38 786 20 1,582 18 North America 22 - 43 1 287 3 South America 21 - - - - - Africa - - 117 3 - - Asia and Australasia 1,653 34 2,347 58 5,207 60 ---------------------- ----------- ---- ----------- ---- ----------- ---- Total trade revenue 4,842 100 4,023 100 8,755 100 Royalty income - 109 111 ---------------------- ----------- ---- ----------- ---- ----------- ---- Total revenue 4,842 4,132 8,866 ====================== =========== ==== =========== ==== =========== ====
3. Loss per share
Loss per share
The loss per share figures have been calculated as follows
Six months Six months Year ended ended ended 30 September 31 March 31 March 2013 2014 2013 Basic earnings per share Loss per Consolidated Income Statement GBP'000 (2,037) (723) (6,311) Weighted average number of shares in issue during the period '000 19,044 19,044 19,044 Loss per share Pence (10.7) (3.8) (33.1) ======================= ========= =========== =========== ==============
Diluted loss per share
The share options are antidilutive due to the loss for the period, and therefore diluted loss per share is not appropriate.
4. Intangible assets
Customer Developed Product Total Trademarks relationships technology development GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 At 31 March 2013 548 6,871 1,684 687 9,790 Additions - - - 376 376 -------------------------- ------------- --------------- ------------ ------------- -------- At 30 September 2013 548 6,871 1,684 1,063 10,166 Additions - - - 157 157 -------------------------- ------------- --------------- ------------ ------------- -------- At 31 March 2014 548 6,871 1,684 1,220 10,323 -------------------------- ------------- --------------- ------------ ------------- -------- Accumulated amortisation At 31 March 2013 205 1,545 632 - 2,382 Charge for the period 45 344 141 - 530 -------------------------- ------------- --------------- ------------ ------------- -------- At 30 September 2013 250 1,889 773 - 2,912 Charge for the period 45 344 141 77 607 -------------------------- ------------- --------------- ------------ ------------- -------- At 31 March 2014 295 2,233 914 77 3,519 ========================== ============= =============== ============ ============= ======== Net book value at 31 March 2014 253 4,638 770 1,143 6,804 ========================== ============= =============== ============ ============= ======== Net book value at 30 September 2013 298 4,982 911 1,064 7,255 ========================== ============= =============== ============ ============= ======== Net book value at 31 March 2013 343 5,326 1,052 687 7,408 ========================== ============= =============== ============ ============= ========
The amortisation period of intangible assets is 8 years for customer relationships and 4 years for trademarks and developed technology. Product development costs are amortised over 6 years from the date of shipment of the first completed unit. GPMG development costs have been amortised from October 2013 following the achievement of full production capability.
5. Investment in Associated Company
At 31 March 2013 3,321 Share of results for the six months to 30 September 2013 54 Exchange movements on translation for the period (193) Write off of investment on disposal (3,182) At 30 September 2013 - Share of results for the period - At 31 March 2014 - ===================================================== ========
Herstal had no strategic interest in MUSA and they required the Group to dispose of its 49% interest in MUSA before they would make the Offer. Despite entering into negotiations with a number of different parties over a sale of this interest during the period August 2013 to February 2014, these negotiations did not result in a firm offer for the Company's interest in MUSA. By late February 2014, in order to preserve the Offer for the benefit of Shareholders, it became necessary to dispose of the Group's interest in MUSA at a nominal value. This disposal was concluded on 28 March 2014 and reflected in in the results as an impairment provision for the year ended 30 September 2013 which were finalised on that day.
6. Property, plant and equipment
Leasehold improvements Plant and equipment Motor vehicles Total GBP'000 GBP'000 GBP'000 GBP'000 At 31 March 2013 136 992 43 1,171 Additions at cost 2 83 - 85 Transfers 145 (145) - - Disposals - - (40) (40) -------------------------- ----------------------- -------------------- --------------- -------- At 30 September 2013 283 930 3 1,216 Additions at cost 30 387 - 417 At 31 March 2014 313 1,317 3 1,633 -------------------------- ----------------------- -------------------- --------------- -------- Accumulated depreciation At 31 March 2013 45 328 7 459 Charge for period 21 99 2 122 Disposals - - (7) (7) -------------------------- ----------------------- -------------------- --------------- -------- At 30 September 2013 66 427 2 495 Charge for period 21 107 1 129 -------------------------- ----------------------- -------------------- --------------- -------- At 31 March 2014 87 534 3 624 -------------------------- ----------------------- -------------------- --------------- -------- Net book value at 31 March 2014 226 783 - 1,008 ========================== ======================= ==================== =============== ======== Net book value at 31 March 2013 91 664 36 791 ========================== ======================= ==================== =============== ======== Net book value at 30 September 2013 217 503 1 721 ========================== ======================= ==================== =============== ========
7. Bank loans and finance leases
31 March 31 March 30 September 2014 2013 2013 GBP'000 GBP'000 GBP'000 Current Overdraft facility 359 910 914 Bank loan (Secured) 707 700 1,760 Other loans 600 - - Finance leases - 15 2 --------------------- --------- --------- ------------- 1,666 1,625 2,676 --------------------- --------- --------- ------------- Non-current Bank loan (Secured) 686 1,417 - Finance leases - 72 - --------------------- --------- --------- ------------- 686 1,489 - --------------------- --------- --------- ------------- 2,352 3,114 2,676 ===================== ========= ========= =============
New bank facilities were completed as part of the acquisition of trade and assets of Base in February 2013. These were revised in December 2013 and comprise a GBP2.1 million term loan with quarterly repayments of GBP175,000 over three years, at an interest rate of 4.1% above LIBOR and an overdraft facility of GBP1 million at an interest rate of 4.75% above LIBOR. As security for these facilities, the Group's principal operating subsidiary, Manroy Engineering Limited, granted a debenture supported by fixed and floating charges over its assets, and Manroy Plc provided an unsecured guarantee. If the Offer from Herstal is declared unconditional in all respects these facilities will become repayable under the change of control provisions within the loan agreement.
Other loans relates to product expansion funding provided by Caledonian Heritable Limited ("Caledonian"), a 23.1% shareholder in Manroy. This funding and associated interest totalling GBP0.35m is structured to be repaid by 28 November 2014 from the cashflow receivable by Manroy on sales of the resultant products.
8. Deferred tax
The movement on the deferred tax liability arose as follows:
Six months Six months Year ended ended ended 30 September 31 March 31 March 2013 2014 2013 GBP'000 GBP'000 GBP'000 At beginning of the period 1,530 1,777 1,777 Credited to tax charge in Statement of Comprehensive Income (128) (127) (247) Release of deferred tax credit (102) - - relating to Associated Company 1,300 1,650 1,530 ================================= =========== =========== ==============
Deferred tax was provided on acquisition of the Group's interests in Manroy Systems and Manroy USA because amortisation of intangible assets is non-deductible for corporation tax purposes. The deferred tax recorded at acquisition is re-assessed at prevailing rates of tax at each period end and amortised against the Group's corporation tax charge in parallel to the amortisation of the intangible assets acquired.
9. Exchange reserve
Six months Six months Year ended ended ended 30 September 31 March 31 March 2013 2014 2013 GBP'000 GBP'000 GBP'000 Balance at beginning of period 315 109 109 Exchange gain on translation of investment in Associated Company 3 39 206 Transfer of provision to (318) - - retained earnings following disposal of Manroy USA - 148 315 ================================ =========== =========== ==============
10. Related party transactions
On 3 December 2010, the Company entered into an agreement for the acquisition of Manroy Systems Limited, pursuant to which Glyn Bottomley agreed to sell his entire issued share capital of Manroy Systems Limited to the Company for 2,068,633 Ordinary Shares at 75 pence per share. No changes have been made to this agreement during the six months ended 31 March 2014. Under the acquisition agreement, Glyn Bottomley gave warranties to the Company regarding Manroy Systems Limited and Manroy Engineering Limited relating to taxation, subject to a maximum liability of GBP1.5 million. Claims under these warranties must be must be made by 23 December 2017.
On 3 December 2010, the Company entered into the Relationship Agreement with Glyn Bottomley, Caledonian Heritable Limited and Surinder Rajput (the "Concert Party Members"). No changes have been made to this agreement during the six months ended 31 March 2014. Under this agreement, the Concert Party Members undertook to the Company to use their reasonable endeavours to ensure that the Group is able at all times to carry on its business independently and that any transactions between any of them with the Group are on an arm's length basis and on normal commercial terms. The Relationship Agreement will continue in force for so long as the Ordinary Shares are admitted to AIM and the Concert Party Members are deemed to control the Group under the terms of the City Code or the Articles of the Company.
On 1 April 2011, the Company acquired the business and assets of AEI, a company owned equally between Glyn Bottomley and Caledonian Heritable Limited for GBP250,000, payable in cash, together with an earn out at the lower of 7 per cent. of AEI related turnover and 50 per cent. of profit after tax generated from the acquired assets of the AEI business for two years from the date of acquisition which has been provided in this half yearly financial report. No changes have been made to this agreement during the six months ended 31 March 2014 and the Group is currently progressing orders achieved from the AEI business acquired during the two year earn out period. If actual revenue generated matches forecast revenue, the full deferred consideration will be covered by the provisions already made. Within trade and other payables is an accrual for GBP240,000 (2013: GBP240,000) provided for deferred payments on the acquisition of AEI,
On 3 December 2010, the Company entered into Lock-In and Orderly Market Agreements with the Concert Party Members. No changes have been made to this agreement during the six months ended 31 March 2014. Under these agreements, any dealings by a Concert Party Member who is a Director are subject to the Company's code of dealing, and any disposals by any Concert Party Member can only be only made through the Company's brokers. No such dealings have been undertaken by any Concert Party Member between the date of the agreements and 31 March 2014.
Maher Limited, an international materials supplier involved in the defence sector, provides certain raw materials to the Group on normal arm's length commercial terms. Maher Limited also provided upfront working capital to MUSA during the year ended 30 September 2013 to assist in production of products to be purchased by Manroy for development and sale. Gerry Clark, a Non-Executive Director of the Company, is a director of Maher Limited.
In January 2014, the Company announced it was expanding production of military rifles, funded to a maximum of GBP0.75 million by a loan from Caledonian Heritable Limited ("Caledonian"), a Concert Party Member. This funding and associated interest totalling GBP0.35m is structured to be repaid by 28 November 2014 from the cashflow receivable by Manroy on sales of the resultant products. Given Caledonian's shareholding in the Company, entry into the Loan Agreement by the Company was considered to be a related party transaction pursuant to Rule 13 of the AIM Rules for Companies. The Directors, having consulted with the Company's nominated adviser Allenby Capital Limited, considered that the terms of the financing were fair and reasonable insofar as the Company's shareholders were concerned.
During the six months ended 31 March 2014, the Group paid marketing, overseas customer trials, testing consultancy fees of GBP11,000 (2013: GBP7,000) to Surinder Rajput a Concert Party Member, relating to export revenues generated and development of GPMG and customer export opportunities during the period..
During the six months ended 31 March 2013, the Group purchased goods from MUSA totaling GBP315,000 (2013:GBP2,000), sold goods to MUSA for GBP17,000 (2013: GBP3,000).
Apart from the above contracts and the service contracts and letters of engagement between the Directors and the Company, no contract existed during the six months ended 31 March 2014 in relation to the Group's business in which any Director, Concert Party member, or associated company was interested.
11. Financial liabilities
The Company had entered into unsecured guarantees relating to two financing facilities provided to MUSA totalling $1,200,000 (GBP721,000), primarily secured on MUSA's property and machinery, and an unsecured undertaking relating to funds advanced to MUSA totalling $500,000 (GBP301,000). Conditional on the Offer being declared unconditional in all respects, Manroy has undertaken to discharge these facilities in cash in return for release of the guarantees. Accordingly, the Directors assessed the fair value of these liabilities at 31 March 2014 at GBP1,022,000, and this amount has been provided in the half yearly report for the six months ended 31 March 2014.
12. Financial statements and half-yearly financial report
The financial information set out in this half-yearly financial report in relation to Manroy Plc includes information for the six months ended 31 March 2014, with comparative information for the six months ended 31 March 2013 and the year ended 30 September 2013. The financial information contained within this half-yearly financial report is unaudited and has not been reviewed by the Company's auditors. Statutory financial statements for the year ended 30 September 2013 for the companies forming the Manroy Plc group have been delivered to the Registrar of Companies. The auditors have reported on those financial statements; their reports were unqualified and they did not contain statements under Section 498(2) or (3) of the Companies Act 2006.
The audited financial statements for the year ended 30 September 2013, further copies of this half-yearly financial report and the half-yearly financial report for the six months ended 31 March 2013, are available from the Finance Director at the registered office of the Company, 6 Lakeside Business Park, Swan Lane, Sandhurst, Berkshire GU47 9DN.
GLOSSARY OF TERMS AND DEFINITIONS
In these financial statements, unless the context otherwise requires or provides, the expressions set out below bear the following meanings:
"AEI" AEI Land Systems Limited, a company controlled by Glyn Bottomley and Caledonian Heritable Limited and whose business and assets were acquired by the Company in 2011.
"Base" The trade and assets of Base Engineering ltd and certain assets of RJL Engineering
"Board" or "Directors" the directors of Manroy Plc, all of whose names are available at www.manroy.com
"City Code" The City Code on Takeovers and Mergers
"CMA" Competition and Markets Authority
"Companies Act" the Companies Act 2006, as amended from time to time
"Company" or "Manroy" Manroy Plc
"Concert Party" Glyn Bottomley, Caledonian Heritable Limited, Paul Carter, and Surinder Rajput (each of them being "a member of the Concert Party"), all of whom are regarded for the purposes of the City Code as acting in concert (as defined in the City Code)
"Group" the Company and its subsidiaries at the date of this document
"GPMG General Purpose Machine Gun
Herstal" FN Herstal SA, a company registered in Belgium under company number RPM. Liege 0441.928.931
"Herstal Offer Price" 85p per Ordinary Share
"LIBOR" The rate at which each bank submits must be formed from that bank's perception of its cost of funds in the interbank market
"HMG" 12.7mm M2 Heavy Machine Gun, Manroy's principal revenue generating product
"Manroy USA" or "MUSA" Manroy USA LLC, a partnership incorporated in the United States of America, with 510 units of membership owned by John Buckner and 490 units of membership owned by the Group
"Novation" the act of either replacing an obligation to perform with a new obligation, or replacing a party to an agreement with a new party.
"Offer" The offer in the Offer Document to acquire the entire issued share capital of the Company at the Herstal Offer Price
"Offer Document the document issued by Herstal containing terms of the Herstal Offer dated 25 April 2014
"Ordinary Shares" or "Shares" ordinary shares of 5 pence each in the capital of the Company
"Shareholders" persons who are registered holders of Ordinary Shares from time to time
"UK MoD" the UK Ministry of Defence "US DoD" United States Department of Defense
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR WGUACQUPCGWU
1 Year Manroy Chart |
1 Month Manroy Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions