ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

MAGP Magnolia Pet

0.30
0.00 (0.00%)
25 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Magnolia Pet LSE:MAGP London Ordinary Share GB00B63QSF76 ORD SHS 0.1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.30 0.20 0.40 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Magnolia Petroleum Plc Half-yearly Results

28/09/2016 7:00am

UK Regulatory


 
TIDMMAGP 
 
Magnolia Petroleum Plc / Index: AIM / Epic: MAGP / Sector: Oil & Gas 
 
                                                              28 September 2016 
 
             Magnolia Petroleum Plc ('Magnolia' or 'the Company') 
                              Half-yearly Results 
 
Magnolia Petroleum Plc, the AIM quoted US focused oil and gas exploration and 
production company, announces its half-yearly results for the six month period 
ended 30 June 2016. 
 
Operational Overview 
 
  * 151 producing wells (H1 2015: 195) in proven US onshore formations 
  * Active management of portfolio during H1 2016 saw: 
      + Divestment of 67 producing wells with little or no economic value 
      + 13 new wells commence production 
  * Elected to participate in three new wells - 14 wells currently at various 
    stages of development 
  * Total net proved and developed producing reserves ('PDP') of 133.31 Mbbl of 
    oil and condensate and 580.67 MMcf gas as at 1 July 2016 (1 Jan 2016: 
    138.63 Mbbl and 352.38  MMcf) 
  * Value of net PDP as at 1 July 2016 increased to US$3,445,180 (1 Jan 2016: 
    US$2,917,390) - provides significant asset backing to current market 
    valuation 
 
  * 31% reduction in corporate overheads and operating costs achieved as part 
    of management's focus on realigning the business to the lower oil price 
    environment 
 
Financial Overview 
 
  * H1 2016 revenues of US$633,585 (H1 2015: US$1,083,998) 
  * Half year EBITDA (after removing gain on foreign exchange) of US$59,416 
    compared to US$(560,919) during six months to 30 June 2015 (after removing 
    loss on foreign exchange) 
  * Tangible assets of US$7,217,415 during six months to 30 June 2016 
  * Borrowing base limit of US$6 million Credit Facility adjusted up to 
    US$1,894,849 from US$1,604,565 to reflect positive effect of slightly 
    higher oil prices on the value of Magnolia's net PDP reserves 
      + US$400,000 repayment and agreement to make amortised payments over a 5 
        year period on the outstanding amount which, based on 1 July 2016 
        reserve estimates, stands at US$840,764 
  * GBP250,000 raised via a placing to fund drilling commitments 
  * Appointment of Leonard Wallace, a highly experienced oil and gas engineer, 
    as a non-executive director 
 
Magnolia CEO, Steven Snead said, "Against such a challenging market backdrop, 
to have generated underlying earnings of US$59,416 for the first half having 
reported a loss of US$560,919 in H1 2015, is testament to the excellent 
progress we have made in realigning the business to the current low oil price 
environment.  This has seen a 31% reduction in our cost base; the divestment of 
interests in 67 non-economic wells; the repayment of a large portion of our 
reserves based lending facility; and our focus on participating in only those 
wells which have attractive economics at today's oil and gas prices. 
 
"Combined with proven developed reserves of 133.31 Mbbl of oil and condensate 
and 580.67 MMcf gas as at 1 July 2016, which have been assigned a value of 
US$3,445,180, Magnolia is an asset backed, low cost cash flow generative 
business with a diversified portfolio of 151 producing wells.   As a result we 
are confident that when a sustainable recovery in the oil price takes hold, we 
are well placed to take advantage of opportunities which may present themselves 
and in the process kick-start our strategy to build a leading US onshore 
focused oil and gas company." 
 
Chief Executive's Statement 
 
November 2016 will mark the fifth anniversary of Magnolia Petroleum's Admission 
to London's AIM market.  In 2011 we came to AIM with a strategy to acquire 
leases in proven US onshore formations and participate in drilling new wells 
alongside established operators, such as Chesapeake Energy, Continental 
Resources, Marathon, and Statoil.  Our objective was, and continues to be, to 
prove up the reserves on our acreage and in the process generate value for 
shareholders. 
 
At the time of our IPO our portfolio of 64 producing wells produced seven 
barrels of oil equivalent per day and had combined Proved Developed Producing 
('PDP') reserves of 24.2 Mbbl Oil & Condensate and 146.5MMcf of Natural Gas. 
Five years on and our portfolio of wells has grown to 151 with PDP reserves of 
133.31 Mbbl of oil and condensate and 580.67 MMcf gas as at 1 July 2016. 
 
The fivefold increase in Magnolia's PDPs since November 2011 does not tell the 
whole story.   Having traded around the US$100 per barrel level during our 
first three years on AIM, WTI has since fallen to less than half this level. 
Such a sharp retrenchment in the oil price was always going to leave its mark 
on our top line performance.  Lower oil prices have both a direct and an 
indirect effect on our revenues: direct in terms of Magnolia receiving a 
reduced price for its product; and indirect as a result of operators in the US 
onshore space either shutting in uneconomic wells or drastically curtailing 
drilling activity to rein in capital spending and preserve cash.  While larger 
companies might consider taking out expensive hedging contracts, there is 
little a company of Magnolia's size can do to cushion the hit to revenues 
caused by lower oil prices.  On the positive side, as Magnolia does not have 
the sizeable overheads and financial commitments many of its peers are saddled 
with, we are able to take steps to minimise the impact lower revenues have on 
our bottom line.  This is what we have done. 
 
In anticipation of a substantially lower revenue profile, we swiftly realigned 
both our costs and our assets to match the scaled back level of activity seen 
across the US onshore sector.  A reduction in all outgoings was targeted and 
subsequently achieved: at the time of our full year results in June 2016 we 
reported a 31% reduction in operating costs compared to those incurred in the 
previous year; our policy to only participate in drilling those wells which 
offer attractive returns has substantially reduced our capital commitments; 
while a US$400,000 repayment of our credit facility during the period has 
resulted in the Company's financing costs being reduced. 
 
While our short term focus has been to ensure our cost base matches activity on 
the ground, our objective to build a portfolio of proven reserves and generate 
value for shareholders has not been cast aside.  It is with this overriding 
objective very much in mind that the first half divestment of 67 non-commercial 
wells with little or no economic value ought to be seen.  It not only leaves us 
with a portfolio of 151 producing wells, but it also creates administrative 
capacity to replace uneconomic wells with more productive ones, such as the 13 
which commenced production during the first half.  These include two Chesapeake 
Energy operated wells, Gray 7-27-12 1H and Gray 7-27-12 2H, which are producing 
from the Mississippi Lime formation in Oklahoma.  As Magnolia's average 
interest in each of the 67 divested wells was below the portfolio average, 
there has been no material effect on the Company's overall production and 
financial performance during the half year period. 
 
It is not just the quality of our portfolio of wells and leases that we have 
been upgrading over the course of the first half of 2016.  With the appointment 
of Leonard Wallace as a non-executive director we have also upgraded our 
Board.  Leonard's appointment has added the expertise and experience of a 
specialist drilling engineer, well and rig operator to our existing Board's 
collective skillset.  We are confident that following Leonard's appointment we 
now have a Board in place with the right mix of industry experience to take 
Magnolia forward. 
 
Financial Review 
 
During the six months to 30 June 2016, net production generated revenues of 
US$633,585, compared to US$1,083,998 the previous year.  The sharp fall in the 
price of oil is responsible for the drop in revenues, both directly by lowering 
sale prices achieved and indirectly through operators shutting in wells to 
curtail production. The Company has taken steps to reduce overheads to help 
accommodate the revenue decline: administrative costs totalled US$374,371 as at 
30 June 2016 compared to US$518,425 for the six months to 30 June 2015.  EBITDA 
(after removing gain on foreign exchange) totalled US59,416 compared to US$ 
(560,919) in H1 2015 (after removing loss on foreign exchange). 
 
Tangible assets as at end June 2016 stood at US$7,217,415, while intangible 
assets (new leases and wells that are drilling but not yet completed) stood at 
US$1,675,999. 
 
Operating Expenses during the period totalled US$613,915, US$490,257 of this 
total is a non-cash item covering depreciation costs.  A further US$317,026 was 
due to Lease Operating Expenses with US$(278,772) being reduced on two wells 
that were previously included but removed from Magnolia's portfolio.  A further 
US$85,404 was due to other operating expenses. 
 
During the period under review, GBP250,000 was raised via a placing to fund 
existing drilling commitments alongside a number of leading operators including 
Chesapeake Energy, Continental Resources and BP America.  As a result, 
250,000,000 new ordinary shares in the Company were issued. 
 
Outlook 
 
The focus of the Board and management team during the period has been to ensure 
Magnolia navigates the lower oil price environment from a position of 
strength.  However we have also been working hard to ensure that when oil 
prices recover and sentiment returns, we are able to hit the ground running. 
We have disposed of uneconomic wells; high graded our leasehold position; and 
further bolstered our Board with the appointment of a highly experienced oil 
and gas engineer.  Despite challenging markets, I am confident that Magnolia's 
future on AIM will see another step-up in our production and proven reserves, 
as we deliver on our vision to build a leading US onshore focused oil and gas 
company and in the process generate value for our shareholders. 
 
Finally, I would like to thank the Board, management team and all our advisers 
for their hard work over the last six months and also to our shareholders for 
their continued support. 
 
Steven Snead 
 
Chief Executive Officer 
 
Chief Operations Officer's Report 
 
The Bakken / Three Forks Sanish Formations, North Dakota 
 
Magnolia holds interests in 41 wells which are producing from the Bakken and 
Three Forks Sanish ('TFS') formations in North Dakota.  The Bakken is a 
reservoir which is estimated to hold 3.65 billion barrels of undiscovered, 
technically recoverable oil (2013 US Geological Survey).  The TFS is a separate 
reservoir lying directly below the Bakken, with an estimated 3.73 billion 
barrels of recoverable oil (2013 US Geological Survey). 
 
As at 1 July 2016, Moyes & Co. ('Moyes') estimated Magnolia's Bakken Proven 
Developed Reserves ('PDP') at 44,970 barrels of oil and condensate and 22.81 
MMcf of natural gas to which Moyes assigned a value of US$813,050.  Meanwhile, 
Magnolia's PDP ("proved") reserves in the TFS formation were estimated at 
13,550 barrels of oil and condensate and 7.96MMcf of natural gas which Moyes 
has assigned a value of US$256,920. 
 
Mississippi Lime Formation, Oklahoma 
 
The Mississippi Lime is an historic oil and gas system that has been producing 
at depths ranging from 4,500 to 7,000 feet from several thousand vertical wells 
for over 50 years.  In the first half of 2016, the following six wells in which 
Magnolia holds interests in commenced production from the Mississippi: 
 
  * Gray 7-27-12 1H (1.86%): 439.83boepd 
  * Gray 7-27-12 2H (1.86%): 903 boepd 
 
  * Wilber (1.22%): 960.83 boepd 
  * Maxine (0.40%): 1030 boepd 
  * Billy Rae 1 (0.54%): 365.5 boepd 
  * Double R 9 (0.44%): 216.33 boepd 
 
 
Magnolia holds interests in 41 wells which are producing from the Mississippi 
Lime. In the updated Reserves Report dated 1 July 2016, Moyes estimated the 
Group's Mississippi Lime PDP reserves at 57,170 barrels of oil and condensate 
and 169.36 MMcf of natural gas with a value of US$1,411,410. 
 
Woodford Formation, Oklahoma 
 
The Woodford lies below and is the source rock to the Mississippi Lime 
formation in Oklahoma.  As a result much of Magnolia's leases in Oklahoma are 
prospective for both the Woodford and the Mississippi Lime. Like the Bakken, 
the Woodford formation in Oklahoma is an established reservoir that has been 
reopened following the introduction of horizontal drilling and stimulation 
technology. 
 
In the first half of 2016, the following seven wells in which Magnolia holds 
interests in commenced production from the Woodford: 
 
  * Billy Rae 2 (0.54%): 73.33 boepd 
  * Moore (0.22%): 902.83 boepd 
  * Baxendale 3H-1X (0.03%): 1217.83 boepd 
  * Baxendale 2H-1X (0.03%): 1327.83 boepd 
  * Baxendale 4H-1X (0.03%): 1448.50 boepd 
  * Baxendale 5H-1X (0.03%): 2493.66 boepd 
  * Baxendale 6H-1X (0.03%): 2099.66 boepd 
 
Magnolia holds interests in 51 wells which are producing from the Woodford 
formation in Oklahoma.  In the updated Reserves Report dated 1 July 2016, Moyes 
estimated the Group's Woodford PDP reserves at 13,170 barrels of oil and 
condensate and 367.36 MMcf of natural gas with a value of US$876,800. 
 
Other Formations in Oklahoma 
 
Magnolia holds interests in 18 wells which are producing from other formations 
in Oklahoma, including the Hunton, Cleveland, Wilcox, Wayside, Simpson 
Dolomite, Springer and Viola reservoirs. 
 
In the updated Reserves Report dated 1 July 2016, Moyes estimated the Group's 
PDP reserves in these other formations in Oklahoma at 4,450 barrels of oil and 
condensate and 13.18 MMcf of natural gas with a value of US$87,000. 
 
Summary 
 
During the period, 13 new wells in proven US onshore formations in which 
Magnolia has an interest commenced production.  Together with the divestment of 
67 uneconomic wells the total number of producing wells within our portfolio 
currently stands at 151.  Revenues generated from these wells are reinvested 
into acquiring leases and drilling new wells to increase the Company's 
production and reserves profile.  I look forward to providing further updates 
on our progress over the course of the second half of the year. 
 
Rita Whittington 
 
Chief Operations Officer 
 
Glossary 
 
'boe' means barrels of oil equivalent: a unit of energy based on the 
approximate energy released by burning one barrel (42 US gallons or 158.9873 
litres) of crude oil. 
 
There are 42 gallons (approximately 159 litres) in one barrel of oil, which 
will contain approximately 5.8 million British Thermal Units (MBtus) or 1,700 
kilowatt hours (kWh). The value is necessarily approximate as various grades of 
oil have slightly different heating values. BOE is used by oil and gas 
companies in their financial statements as a way of combining oil and natural 
gas reserves and production into a single measure. 
 
'boepd' means barrels of oil equivalent per day 
 
'bopd' means barrels of oil per day, Abbreviation for barrels of oil per day, a 
common unit of measurement for volume of crude oil. The volume of a barrel is 
equivalent to 42 US gallons 
 
'IPR' means initial production rates 
 
'NRI' means net revenue interest 
 
'WI' means working interest 
 
Condensed Consolidated Statement of Comprehensive Income 
 
6 months ended 30 June 2016 
 
                                                         6 months to        6 months to 
                                                        30 June 2016       30 June 2015 
                                                           Unaudited          Unaudited 
                                     Note                       US $               US $ 
 
Continuing Operations 
 
Revenue                                                      633,585          1,083,998 
 
Operating expenses                                         (613,915)        (1,389,578) 
 
                                                              ______             ______ 
 
Gross Profit/(Loss)                                           19,670          (305,580) 
 
Administrative expenses                                    (374,371)          (518,425) 
 
Impairment of mineral leases                                 (8,334)          (379,354) 
 
(Loss)/profit on disposal of                                       -                  - 
mineral leases 
 
Gain/(loss) on foreign exchange                            1,974,513          (144,779) 
 
                                                              ______             ______ 
 
Operating Profit/(Loss)                                    1,611,478        (1,348,138) 
 
Finance income                                                     -                139 
 
Finance costs                                               (67,806)           (55,600) 
 
                                                              ______             ______ 
 
Profit/(Loss) from ordinary                                1,543,672        (1,403,599) 
activities before tax 
 
Taxation                                                           -                  - 
                                                              ______             ______ 
 
Profit/(Loss) for the period 
attributable to the equity holders                         1,543,672        (1,403,599) 
of the Company                                                ______             ______ 
 
Other comprehensive income: 
 
Items that may be reclassified 
subsequently to profit or loss 
Currency translation differences                         (1,355,904)            145,163 
 
                                                              ______             ______ 
 
Total comprehensive income for the 
period attributable to the equity 
holders of the Company                                       187,768        (1,258,436) 
                                                              ______             ______ 
 
Earnings per share attributable to 
the equity holders of the Company 
(expressed in cents per share)        4 
 
- basic                                                        0.121            (0.133) 
- diluted                                                      0.121            (0.133) 
 
 
 
 
Condensed Consolidated Balance Sheet 
 
As at 30 June 2016 
 
                                                 Notes        30 June      31 December 
                                                                 2016             2015 
                                                            Unaudited          Audited 
ASSETS                                                           US $             US $ 
 
Non-Current Assets 
 
Property, plant and equipment                        5      7,217,415       11,511,266 
 
Intangible assets                                    6      1,675,999        6,187,408 
 
                                                             ________         ________ 
 
Total Non Current Assets                                    8,893,414       17,698,674 
 
Current Assets 
 
Trade and other receivables                                   401,307          600,911 
 
Cash and cash equivalents                                     589,603        1,851,232 
 
                                                             ________         ________ 
 
Total Current Assets                                          990,910        2,452,143 
 
                                                             ________         ________ 
 
Total Assets                                                9,884,324       20,150,817 
 
                                                             ________         ________ 
 
EQUITY & LIABILITIES 
 
Equity 
 
Called up share capital                                     2,019,699        1,704,763 
 
Share premium account                                      15,315,149       15,202,583 
 
Warrants and options reserve                                  209,042          209,042 
 
Merger reserve                                              1,975,950        1,975,950 
 
Reverse acquisition reserve                               (2,250,672)      (2,250,672) 
 
Translation reserve                                       (2,318,791)        (120,311) 
 
Retained losses                                           (8,416,305)      (1,570,299) 
 
                                                             ________         ________ 
 
Total Equity - Capital and Reserves                         6,534,072       15,151,056 
 
                                                             ________         ________ 
 
Non-current Liabilities 
 
Borrowings                                                  3,154,784        3,284,210 
 
                                                             ________         ________ 
 
Total Non-current Liabilities                               3,154,784        3,284,210 
 
                                                             ________         ________ 
 
Current Liabilities 
 
Borrowings                                                          -                - 
 
Trade and other payables                                      195,468        1,715,551 
 
                                                            _________        _________ 
 
Total Current Liabilities                                     195,468        1,715,551 
 
                                                            _________        _________ 
 
 
Total Equity and Liabilities                                9,884,324       20,150,817 
                                                            _________        _________ 
 
 
 
 
Condensed Consolidated Statement of Changes in Equity 
 
                                        Attributable to the owners of the parent 
 
                                                Warrants 
                                                     and     Reverse 
                     Share      Share    Merger  Options Acquisition Translation    Retained 
 
                   Capital    Premium   Reserve  Reserve     Reserve     Reserve    Earnings       Total 
 
                      US $       US $      US $     US $        US $        US $        US $        US $ 
 
As at 1 January  1,481,396 13,954,026 1,975,950  209,042 (2,250,672)   (265,472)   (166,701)  14,937,569 
2015 
 
Comprehensive 
income 
 
Loss for the             -          -         -        -           -           - (1,403,599) (1,403,599) 
period 
 
Other 
comprehensive 
income 
 
Currency                 -          -         -        -           -     145,163           -     145,163 
translation 
differences 
 
                  ________   ________  ________   ______    ________     _______     _______    ________ 
 
Total                    -          -         -        -           -     145,163 (1,403,599) (1,258,436) 
comprehensive 
income for the 
period 
 
                  ________   ________  ________   ______    ________     _______     _______    ________ 
 
Proceeds from      223,367  1,340,201         -        -           -           -           -   1,563,568 
share issue 
 
Share issue                  (91,644)         -        -           -           -           -    (91,644) 
costs 
 
                  ________   ________  ________ ________    ________    ________    ________    ________ 
 
Transactions       223,367  1,248,557         -        -           -           -           -   1,471,924 
with owners of 
the parent, 
recognised 
directly in 
equity 
 
                  ________   ________  ________ ________    ________    ________    ________    ________ 
 
As at 30 June    1,704,763 15,202,583 1,975,950  209,042 (2,250,672)   (120,309) (1,570,300)  15,151,057 
2015 
 
                  ________   ________  ________ ________    ________    ________    ________    ________ 
 
 
 
 
As at 1 January  1,704,820 15,200,219 1,975,950   209,042 (2,250,672)   (962,887) (9,959,977)   5,916,495 
2016 
 
Comprehensive 
income 
 
Profit for the           -          -         -         -           -           -   1,543,672   1,543,672 
period 
 
Other 
comprehensive 
income 
 
Currency                 -          -         -         -           - (1,355,904)           - (1,355,904) 
translation 
differences 
 
                  ________   ________  ________  ________    ________    ________    ________    ________ 
 
Total                    -          -         -         -           - (1,355,904)   1,543,672     187,768 
comprehensive 
income for the 
period 
 
                  ________   ________  ________  ________    ________    ________    ________    ________ 
 
Proceeds from      314,879    136,807         -         -           -           -           -     451,686 
share issue 
 
Share issue                  (21,877)         -         -           -           -           -    (21,877) 
costs 
 
                  ________   ________  ________  ________    ________    ________    ________    ________ 
 
Transactions       314,879    114,930         -         -           -           -           -     429,809 
with owners of 
the parent, 
recognised 
directly in 
equity 
 
                  ________   ________  ________  ________    ________    ________    ________    ________ 
 
As at 30 June    2,019,699 15,315,149 1,975,950   209,042 (2,250,672) (2,318,791) (8,416,305)   6,534,072 
2016 
 
                  ________   ________  ________  ________    ________    ________    ________    ________ 
 
 
 
Condensed Consolidated Cash Flow Statement 
 
6 months ended 30 June 2016 
 
                                                           6 months to 6 months to 
                                                          30 June 2016     30 June 
                                                             Unaudited        2015 
                                                                         Unaudited 
 
                                                                  US $        US $ 
 
Cash flow from operating activities 
 
Profit/(loss) before tax                                     1,543,672 (1,403,599) 
 
Finance income                                                       -       (139) 
 
Loss/(profit) on disposal of mineral leases                          -           - 
 
Depreciation and amortisation                                  490,257     697,901 
 
Exchange differences                                       (1,291,349)     138,281 
 
Impairment of mineral leases                                     8,334     379,354 
 
Decrease in trade and other receivables                         40,457     396,754 
 
(Decrease)/increase in trade and other payables              (946,020)     181,737 
 
                                                               _______     _______ 
 
Net cash (outflow)/inflow from operating                     (154,649)     390,289 
activities 
 
                                                               _______     _______ 
 
Cash flows from investing activities 
 
Purchases of intangible assets                                     100    (82,733) 
 
Purchases of property, plant and equipment                   (301,665)   (913,757) 
 
Proceeds from disposal of property, plant and                        -           - 
equipment 
 
Interest received                                                    -         139 
 
                                                               _______     _______ 
 
                                                             (301,565)   (996,351) 
Net cash used in investing activities 
 
                                                               _______     _______ 
 
Cash flows from financing activities 
 
Proceeds from issue of ordinary shares                         451,686   1,563,568 
 
Issue costs                                                   (21,877)    (91,644) 
 
Proceeds from borrowings                                             -     547,936 
 
                                                               _______     _______ 
 
Net cash from financing activities                             429,809   2,019,860 
 
                                                               _______     _______ 
 
Net (decrease)/increase in cash and cash                      (26,405)   1,413,798 
equivalents 
 
Cash and cash equivalents at the beginning of                  645,759     433,748 
the period 
 
Exchange (loss)/gain on cash and cash                         (29,751)       3,686 
equivalents 
 
                                                               _______     _______ 
 
Cash and cash equivalents at the end of the                    589,603   1,851,232 
period 
 
                                                               _______     _______ 
 
Comprising: 
 
Cash at bank                                                   589,603   1,851,232 
 
                                                               _______     _______ 
 
 
 
 
Notes to the unaudited financial statements 
 
1.    General information 
 
The principal activity of the Group is the acquisition, exploration and 
development of oil and gas properties primarily located onshore in the United 
States. 
 
The address of its registered office is Suite 321, 19-21 Crawford Street, 
London, W1H 1PJ. 
 
2.    Basis of preparation 
 
These condensed consolidated interim financial statements have been prepared in 
accordance with the requirements of the AIM Rules for Issuers. As permitted, 
the Company has chosen not to adopt IAS 34 "Interim Financial Statements" in 
preparing this interim financial information. The condensed interim financial 
statements should be read in conjunction with the annual financial statements 
for the year ended 31 December 2015, which have been prepared in accordance 
with International Financial Reporting Standards (IFRS) as adopted by the 
European Union. 
 
The interim financial information set out above does not constitute statutory 
accounts within the meaning of the Companies Act 2006. It has been prepared on 
a going concern basis in accordance with the recognition and measurement 
criteria of International Financial Reporting Standards (IFRS) as adopted by 
the European Union. Statutory financial statements for the year ended 31 
December 2015 were approved by the Board of Directors on 24 June 2016 and 
delivered to the Registrar of Companies. The report of the auditors on those 
financial statements was unqualified. 
 
The preparation of consolidated interim financial statements requires 
management to make estimates and assumptions that affect the reported amounts 
of assets and liabilities and disclosure of contingent assets and liabilities 
at the end of the reporting period. Significant items subject to such estimates 
are set out in the Group's 2015 Annual Report and Financial Statements. The 
nature and amounts of such estimates have not changed significantly during the 
interim period. 
 
3.    Accounting policies 
 
The same accounting policies, presentation and methods of computation are 
followed in this condensed consolidated financial information as were applied 
in the preparation of the Company's annual audited financial statements for the 
year ended 31 December 2015. 
 
The presentational currency of the Group is US dollars. 
 
4.  Earnings per share - basic and diluted 
 
The calculation of earnings per share is based on a profit of $1,543,672 for 
the 6 months ended 30 June 2016 (6 months ended 30 June 2015: loss $1,403,599) 
and the weighted average number of shares in issue in the period to 30 June 
2016 of 1,276,458,563 (30 June 2015: 1,056,815,707). 
 
The basic and diluted loss per share in the period ended 30 June 2016 is the 
same, as the effect of the exercise of share options and warrants would be to 
decrease the loss per share. 
 
The basic and diluted loss per share in the period ended 30 June 2015 is the 
same, as the effect of the exercise of share options and warrants would be to 
decrease the loss per share. 
 
5.    Property, plant and equipment 
 
                                                      Drilling 
                                        Producing    costs and        Other 
                                       properties    equipment       Assets        Total 
                                                $            $            $            $ 
 
Cost 
 
At 1 January 2016                       1,349,349   13,316,115       24,729   14,690,193 
 
Additions                                       7      301,658            -      301,665 
 
Transferred from intangible assets         18,992       92,545            -      111,537 
 
At 30 June 2016                         1,368,348   13,710,318       24,729   15,103,395 
 
Depreciation 
 
At 1 January 2016                       1,087,007    6,290,454       18,262    7,395,723 
 
Charge for the period                      21,250      466,859        2,148      490,257 
 
At 30 June 2016                         1,108,257    6,757,313       20,410    7,885,980 
 
Net Book Amount at 31 December 2015       262,342    7,025,661        6,467    7,294,470 
 
Net Book Amount at 30 June 2016           260,091    6,953,005        4,319    7,217,415 
 
 
 
 
 
6.   Intangible Assets 
 
Cost                                                 Drilling     Mineral 
                                         Goodwill       costs      leases       Total 
                                                $           $           $           $ 
 
At 1 January 2016                         340,253      81,832   1,408,689   1,830,774 
 
Additions                                       -           -       (100)       (100) 
 
Transferred to property, plant and              -    (92,545)    (18,992)   (111,537) 
equipment 
 
Exchange movements                       (34,804)           -           -    (34,804) 
 
Impairment                                      -           -     (8,334)     (8,334) 
 
Disposals                                       -           -           -           - 
 
As at 30 June 2016                        305,449    (10,713)   1,381,263   1,675,999 
 
Amortisation 
 
At 1 January 2016 and                           -           -           -           - 
 
At 30 June 2016 
 
Net Book Amount at 31 December 2015       340,253      81,832   1,408,688   1,830,773 
 
Net Book Amount at 30 June 2016           305,449    (10,713)   1,381,263   1,675,999 
 
 
Impairment review 
 
Drilling costs and mineral leases represent acquired intangible assets with an 
indefinite useful life and are tested annually for impairment. Expenditure 
incurred on the acquisition of mineral leases is capitalised within intangible 
assets until such time as the exploration phase is complete or commercial 
reserves have been discovered. Exploration expenditure including drilling costs 
are capitalised on a well by well basis if the results indicate the existence 
of a commercially viable level of reserves. 
 
The directors have undertaken a review to assess whether circumstances exist 
which could indicate the existence of impairment as follows: 
 
  * The Group no longer has title to the mineral lease. 
  * A decision has been taken by the Board to discontinue exploration due to 
    the absence of a commercial level of reserves. 
  * Sufficient data exists to indicate that the costs incurred will not be 
    fully recovered from future development and participation. 
 
Following their assessment the directors recognised an impairment charge to the 
cost of mineral leases of $8,334 (2015 - $379,354) in respect of expired 
mineral leases. 
 
The Directors believe that no impairment is necessary on the carrying value of 
goodwill. 
 
                                   **ENDS** 
 
 
 
 
For further information on Magnolia Petroleum Plc visit http:// 
www.magnoliapetroleum.com/ or contact the following: 
 
Steven Snead               Magnolia Petroleum Plc       +01918449 8750 
 
Rita Whittington           Magnolia Petroleum Plc       +01918449 8750 
 
Jo Turner / James Caithie  Cairn Financial Advisers     +44207 1487900 
                           LLP 
 
Colin Rowbury              Cornhill Capital Limited     +44207710 9610 
 
Lottie Brocklehurst        St Brides Partners Ltd       +44207236 1177 
 
Frank Buhagiar             St Brides Partners           +44207236 1177 
                           Ltd 
 
Notes 
 
Magnolia Petroleum Plc is an AIM quoted, US focused, oil and gas exploration 
and production company.  Its portfolio includes interests in 151 producing and 
non-producing assets, primarily located in the highly productive Bakken/Three 
Forks Sanish hydrocarbon formations in North Dakota as well as the oil rich 
Mississippi Lime and the substantial and proven Woodford and Hunton formations 
in Oklahoma. 
 
Summary of Wells 
 
Category                                                Number of wells 
 
Producing                                                           151 
 
Being drilled / completed                                            14 
 
Elected to participate / waiting to                                  10 
spud 
 
TOTAL                                                               175 
 
 
 
END 
 

(END) Dow Jones Newswires

September 28, 2016 02:00 ET (06:00 GMT)

1 Year Magnolia Pet Chart

1 Year Magnolia Pet Chart

1 Month Magnolia Pet Chart

1 Month Magnolia Pet Chart

Your Recent History

Delayed Upgrade Clock