ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

LVRT Levrett

3.50
0.00 (0.00%)
26 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Levrett LSE:LVRT London Ordinary Share GB00BYW79Y38 ORD 0.1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 3.50 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Levrett PLC Final Results and Annual Report (5034R)

22/09/2017 7:00am

UK Regulatory


Levrett (LSE:LVRT)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Levrett Charts.

TIDMLVRT

RNS Number : 5034R

Levrett PLC

22 September 2017

22 September 2017

Levrett Plc

("Levrett" or "the Company")

Final Results

for the period ended 31 March 2017

Levrett, a Company formed to acquire a target company with realisable or developed commercial technologies in the pharmaceutical and biotechnology sector, announces its final results for the period ended 31 March 2017 and posting of Annual Report.

Enquiries:

 
 Levrett Plc 
  John Lidgey, Chairman          +44 (0) 20 7183 4342 
 Whitman Howard Limited 
  (Broker and Corporate 
  Advisor) 
  Nick Lovering                  +44 (0) 20 7659 1234 
 Gable Communications Limited    +44 (0) 20 7193 7463 
  John Bick                       e: levrett@gablecommunications.com 
 

CHAIRMAN'S STATEMENT

FOR THE YEARED 31 MARCH 2017

Levrett announced on 15 September 2017 the conclusion of this process and that it has entered into a conditional agreement to acquire the entire issued share capital of Nuformix Limited ("Nuformix") for a total consideration of GBP12,000,000 to be settled through the issuance of new ordinary shares in the Company at a price of 4 pence per share (the "Acquisition"), subject to Shareholders' approval and Re-admission.

In addition, the Company announced a Placing, under which it has issued 57,500,000 Placing Shares at 4p per share, raising GBP2.3 million, conditional, inter alia, upon Re-Admission.

Details of Proposed Acquisition of Nuformix Limited, the Placing of New Ordinary Shares, Approval of a Waiver of obligation under Rule 9 of the City Code on Takeovers and Mergers and Notice of General Meeting have been published in the Prospectus which has been sent to shareholders.

The Prospectus has been approved by the UK Listing Authority and is available for inspection at the Financial Conduct Authority's National Storage Mechanism which can be accessed from www.morningstar.co.uk/uk/NSM. The Prospectus is also available on the Company's website http://www.levrett.com/investors.

A copy of the Company's Annual Report is being posted to shareholders and has been filed with the National Storage Mechanism which can be accessed from www.morningstar.co.uk/uk/NSM and is also available on the Company's website http://www.levrett.com/investors.

Francis Lidgey

Chairman

21 September 2017

INDEPENT AUDITORS' REPORT

TO THE MEMBERS OF LEVRETT PLC

We have audited the financial statements of Levrett plc for the year ended 31 March 2017 which comprise the Statement of Comprehensive Income, the Statement of Changes in Equity, the Statement of Financial Position, the Statement of Cash flows and the related notes. The financial reporting framework that has been applied in their preparation of the company financial statements is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinion we have formed.

Respective responsibilities of directors and auditors

As explained more fully in the Directors' Responsibilities Statement set out on pages 7 and 8, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's (APB's) Ethical Standards for Auditors.

Scope of the audit of the financial statements

A description of the scope of an audit of financial statements is provided on the Financial Reporting Council's website at www.frc.org.uk/auditscopeukprivate.

Opinion on financial statements

In our opinion:

-- The financial statements give a true and fair view of the state of the Company's affairs as at 31 March 2017 and of the Company's loss for the year then ended,

-- The financial statements have been properly prepared in accordance with IFRS as adopted by the European Union, and

-- The financial statements have been prepared in accordance with the requirements of the Companies Act 2006

Emphasis of matter

In forming our opinion on the financial statements, which is not modified, we have considered the adequacy of the disclosure made in note 2 to the financial statements concerning the Company's ability to continue as a going concern having reviewed working capital projections. The position indicates the existence of material uncertainty which may cast significant doubt about the Company's ability to continue as a going concern due to its reliance on future fundraising. The financial statements do not include any adjustments that would result if the company was unable to continue as a going concern.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements and the Strategic Report and Directors' Report has been prepared in accordance with applicable legal requirements. In light of our knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatement in the Strategic and the Directors' Report. In our opinion the part of the Directors' Remuneration report to be audited has been properly prepared in accordance with the Companies Act 2006.

INDEPENT AUDITORS' REPORT

TO THE MEMBERS OF LEVRETT PLC

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

-- adequate accounting records have not been kept by the Company, or returns adequate for our audit have not been received from branches not visited by us; or

-- the Company financial statements are not in agreement with the accounting records and returns; or

   --      certain disclosures of directors' remuneration specified by law are not made; or 
   --      we have not received all the information and explanations we require for our audit. 

Ian Cliffe

Senior Statutory Auditor 26 Red Lion Square

for and on behalf of haysmacintyre London

Statutory Auditors WCIR 4AG

21 September 2017

LEVRETT PLC

INCOME STATEMENT AND STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEARED 31 MARCH 2017

 
                                                                                     From 
                                                                            incorporation 
                                                                              to 31 March 
                                                      2017                           2016 
                                        Note           GBP                            GBP 
 
 Continuing operations: 
 Administrative expenses                            (685,057)                   (350,420) 
                                               -------------------    ------------------- 
 LOSS FOR THE PERIOD BEFORE 
  TAXATION                                          (685,057)                   (350,420) 
 
 Taxation                                7              -                               - 
 
 LOSS FOR THE PERIOD AND TOTAL                 -------------------    ------------------- 
  COMPREHENSIVE 
 LOSS FOR THE PERIOD                                (685,057)                   (350,420) 
                                                         =========              ========= 
 
 LOSS PER SHARE - basic and                                                        (0.58) 
  diluted from continuing operations     13          (0.72)p                            p 
 
 
 
 

The accompanying accounting policies and notes are an integral part of these financial statements.

LEVRETT PLC

STATEMENT OF CHANGES IN EQUITY

FOR THE YEARED 31 MARCH 2017

2017

 
                            Share               Share                Share               Retained                  Total 
                                                                     option 
                           Capital             Premium              Reserve               Losses                   Equity 
                             GBP                 GBP                  GBP                   GBP                     GBP 
 Balance at 
  1 April 2016                   95,750             737,440                 19,570           (350,420)                      502,340 
 Loss for the 
  period and 
  total                               -                   -                      -           (685,057)                    (685,057) 
 comprehensive 
  loss 
 Shares issues                        -                   -                      -                   -                            - 
 Share premium                                            -                      -                   -                            - 
  (net of expenses) 
 Grant of share 
  options                             -                   -                  3,125                   -                        3,125 
                      -----------------   -----------------      -----------------   -----------------            ----------------- 
 Balance at 
  31 March 2017                  95,750             737,440                 22,695         (1,035,477)                    (179,592) 
                               ========            ========               ========            ========                     ======== 
 
 
 
 2016                     Share               Share               Share             Retained              Total 
                                                                  option 
                         Capital             Premium             Reserve             Losses              Equity 
                           GBP                 GBP                 GBP                 GBP                 GBP 
 
 Loss for the 
  year and total                                                                        (350,420)           (350,420) 
 comprehensive 
  loss for the 
  year 
 
 Share issue                   95,750                                                                          95,750 
 Share issue 
  costs                                           737,440                                                     737,440 
 Grant of share 
  options                                                              19,570                                  19,570 
                    -----------------   -----------------   -----------------   -----------------   ----------------- 
 Balance at 
  31 March 2016                95,750             737,440              19,570           (350,420)             502,340 
                             ========            ========            ========            ========            ======== 
 

The accompanying accounting policies and notes are an integral part of these financial statements.

LEVRETT PLC

STATEMENT OF FINANCIAL POSITION

AS AT 31 MARCH 2017

 
                                              2017                     2016 
                                 Note           GBP                    GBP 
 
 CURRENT ASSETS 
 
 Trade and other receivables      8                   13,727                 42,578 
 Cash and cash equivalents        9                    5,895                502,213 
                                         -------------------    ------------------- 
 TOTAL ASSETS                                         19,622                544,791 
                                                   =========              ========= 
 
 CURRENT LIABILITIES 
 
 Trade and other payables         10                 199,214                 42,451 
                                         -------------------    ------------------- 
 NET (LIABILITIES)/ASSETS                          (179,592)                502,340 
                                                   =========              ========= 
 
 EQUITY 
 
 Share capital                    11                  95,750                 95,750 
 Share premium account            11                 737,440                737,440 
 Share option reserve                                 22,695                 19,570 
 Retained losses                                 (1,035,477)              (350,420) 
                                        --------------------   -------------------- 
 TOTAL EQUITY                                      (179,592)                502,340 
                                                  ==========             ========== 
 
 
 

These financial statements were approved by the Board of Directors on 21 September 2017 and were signed on its behalf by:

Pascal Hughes

Director

Company number: 09632100

The accompanying accounting policies and notes are an integral part of these financial statements.

LEVRETT PLC

STATEMENT OF CASH FLOWS

FOR THE YEARED 31 MARCH 2017

 
                                         Note          2017                 2016 
 CASH FLOWS FROM OPERATING ACTIVITIES                  GBP                  GBP 
 
 Loss after taxation                                     (685,057)            (350,420) 
 Adjustments for: 
 Issue of warrants                                    3,125                           - 
  Decrease/(increase) in trade and 
   other receivables                                  28,851                   (42,578) 
 Increase in trade and other payables                156,763                     42,451 
 
 NET CASH OUTFLOW FROM OPERATING                ------------------   ------------------ 
  ACTIVITIES 
                                                    (496,318)                 (350,547) 
                                                ------------------   ------------------ 
 CASH FLOWS FROM FINANCING ACTIVITIES 
 
 Issue of shares (net of costs)                         -                       852,760 
 
                                                ------------------   ------------------ 
 NET CASH INFLOW FROM FINANCING 
  ACTIVITIES                                            -                       852,760 
                                                     ========                  ======== 
 
 NET (DECREASE)/INCREASE IN CASH 
  AND CASH                                          (496,318)                   502,213 
 EQUIVALENTS 
 
 Cash and cash equivalents brought                   502,213                          - 
  forward 
                                                ------------------   ------------------ 
 CASH AND CASH EQUIVALENTS CARRIED 
  FORWARD                                 9             5,895                   502,213 
                                                     ========                  ======== 
 
 
 
 
 

The accompanying accounting policies and notes are an integral part of these financial statements.

LEVRETT PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEARED 31 MARCH 2017

   1.         GENERAL INFORMATION 

Levrett plc is a public limited company incorporated in the United Kingdom. The Company's principal activities are described in the Directors' Report.

   2.         ACCOUNTING POLICIES 

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union. The financial statements have been prepared using the measurement bases specified by IFRS for each type of asset, liability, income and expense. The measurement bases are more fully described in the accounting policies below.

The financial statements are presented in pounds sterling (GBP) which is the functional currency of the company.

An overview of standards, amendments and interpretations to IFRSs issued but not yet effective, and which have not been adopted early by the Company are presented below under 'Statement of Compliance'.

Going Concern

The directors have prepared cash flow forecasts through to 31 May 2019 which assumes no significant investment activity is undertaken unless sufficient funding is in place. The expenses of the Company's continuing operations are minimal and the cash flow forecasts demonstrate that the Company is able to meet these liabilities as they fall due. On this basis, the Directors have a reasonable expectation that the Company has adequate resources to continue operating for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the Company's financial statements.

Critical Accounting Estimates and Judgements

The preparation of financial statement in conformity with IFRS requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting year. These estimates and assumptions are based upon management's knowledge and experience of the amounts, events or actions. Actual results may differ from such estimates.

The estimates and assumptions that may cause material adjustment to the carrying value of assets and liabilities relate to:

Share based payments

The calculation of the fair value of equity-settled share based awards and the resulting charge to the statement of comprehensive income requires assumptions to be made regarding future events and market conditions. These assumptions include the future volatility of the Company's share price. These assumptions are then applied to a recognised valuation model in order to calculate the fair value of the awards.

LEVRETT PLC

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEARED 31 MARCH 2017

   2.         ACCOUNTING POLICIES (continued) 

Statement of compliance

The financial statements comply with IFRS as adopted by the European Union. At the date of authorisation of these financial statements the following Standards and Interpretations affecting the Company, which have not been applied in these financial statements, were in issue, but not yet effective. The company does not plan to adopt these standards early.

-- Amendments to IFRS 2 Share Based Payment (effective for accounting periods beginning on or after 1 January 2018)

-- Amendments to IFRS 12 Disclosure of Interests in Other Entities (effective for accounting periods beginning on or after 1 January 2017)

-- IFRS 15 Clarification of Revenue from Contracts with Customers (effective for accounting periods beginning on or after 1 January 2018)

   --      IFRS 16 Leases (effective for accounting periods beginning on or after 1 January 2019) 

-- Amendments to IAS 7 Statement of Cash Flows (effective for accounting periods beginning on or after 1 January 2017)

-- Amendments to IAS 12 Income Taxes (effective for accounting periods beginning on or after 1 January 2017)

Share based payments

All share based payments are accounted for in accordance with IFRS 2 - "Share-based payments". The Company issued equity-settled share based payments in the form of share options to certain directors and employees. Equity settled share based payments are measured at fair value at the date of grant. The fair value determined at the grant date of equity-settled share based payments is expensed on a straight line basis over the vesting period, based on the Company's estimate of shares that will eventually vest.

Fair value is estimated using the Black-Scholes valuation model. The expected life used in the model has been adjusted, on the basis of management's best estimate for the effects of non-transferability, exercise restrictions and behavioural considerations. At each balance sheet date, the Company revises its estimate of the number of equity instruments expected to vest as a result of the effect of non-market based vesting conditions. The impact of the revision of the original estimates, if any, is recognised in profit or loss such that the cumulative expense reflects the revised estimate, with a corresponding adjustment to retained earnings.

Taxation

Current taxation is the taxation currently payable on taxable profit for the year.

Deferred income taxes are calculated using the liability method on temporary differences. Deferred tax is generally provided on the difference between the carrying amounts of assets and liabilities and their tax bases. However, deferred tax is not provided on the initial recognition of an asset or liability unless the related transaction is a business combination or affects tax or accounting profit. Temporary differences include those associated with shares in subsidiaries and joint ventures and are only not recognised if the Company controls the reversal of the difference and it is not expected for the foreseeable future. In addition, tax losses available to be carried forward as well as other income tax credits to the Company are assessed for recognition as deferred tax assets.

Deferred tax liabilities are provided in full, with no discounting. Deferred tax assets are recognised to the extent that it is probable that the underlying deductible temporary differences will be able to be offset against future taxable income. Current and deferred tax assets and liabilities are calculated at tax rates that are expected to apply to their respective period of realisation, provided they are enacted or substantively enacted at the statement of financial position date. Changes in deferred tax assets or liabilities are recognised as a component of tax expense in the income statements, except where they relate to items that are charged or credited to equity in which case the related deferred tax is also charged or credited directly to equity.

LEVRETT PLC

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEARED 31 MARCH 2017

   2.         ACCOUNTING POLICIES (continued) 

Financial assets

The Company's financial assets comprise cash and cash equivalents and trade and other receivables.

Trade and other receivables

Trade and other receivables are recognised and carried at original invoice value less an allowance for any uncollectible amounts. An estimate for doubtful debts is made when collection of the full amount is no longer probable. Bad debts are written off when identified.

Cash and Cash equivalents

Cash and cash equivalents comprise cash on hand and demand deposits, together with other short-term, highly liquid investments that are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value.

Financial liabilities

The Company's financial liabilities comprise trade payables. Financial liabilities are obligations to pay cash or other financial assets and are recognised when the Company becomes a party to the contractual provisions of the instruments.

Trade payables

Trade payables are initially measured at fair value and are subsequently measured at amortised cost, using the effective interest rate method.

Equity

Equity comprises the following:

   --      "Share capital" represents the nominal value of equity shares. 

-- "Share premium" represents the excess over nominal value of the fair value of consideration received for equity shares, net of expenses of the share issue.

   --      "Share option reserve" represents the fair value of options issued 
   --      "Retained losses" represents retained losses. 
   3.         SEGMENTAL INFORMATION 

The Company is organised around business class and the results are reported to the Chief Operating Decision Maker according to this class. There is one continuing class of business, being the investment in the pharmaceutical sector.

Given that there is only one continuing class of business, operating within the UK no further segmental information has been provided.

 
 4.    EXPENSES BY NATURE                2017      2016 
                                         GBP        GBP 
 
  Operating rentals                     48,000    34,000 
  Wages and salaries                    24,000    36,000 
  Social security costs                  2,566     3,673 
 
  The average number of persons employed by the 
   Company during the period was l. (2016: 1) 
 

LEVRETT PLC

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEARED 31 MARCH 2017

 
 5.    AUDITOR'S REMUNERATION                           2017                  2016 
                                                         GBP                   GBP 
       During the year the Company obtained the 
        following services 
        from the Company's auditor: 
 
  Fees payable to the Company's auditors 
   for the audit of the Company's                            10,300                  10,000 
       annual accounts 
       Fees payable to the Company's auditors 
        for other services: 
   Other services pursuant to legislation                     1,000                   1,000 
   Tax services                                               2,000                   2,000 
                                                  -----------------       ----------------- 
                                                             13,300                  13,000 
                                                           ========                ======== 
 
 
 
 
 6.    DIRECTORS' REMUNERATION 
 
       The company has one employee and the key management 
        of the Company are the Directors. The amounts paid 
        to the Directors, is as follows: 
 
 
                                                   2017                      2016 
       Director                                    GBP                       GBP 
 
  Pascal Hughes                                              24,000               18,000 
  John Lidgey                                                24,000                8,000 
  Anthony Reeves                                             24,000                8,000 
                                                 ------------------   ------------------ 
                                                             72,000               34,000 
                                                          =========            ========= 
 
 

LEVRETT PLC

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEARED 31 MARCH 2017

 
 7.   TAXATION                             2017                 2016 
                                            GBP                   GBP 
 
      Current tax on income for                      -                    - 
       the period 
                                    ------------------   ------------------ 
 
 

The tax on the Company's loss before tax differs from the theoretical amount that would arise using the weighted average rate applicable to profits of the consolidated entities as follows:

 
                                                         2017                  2016 
                                                          GBP                  GBP 
  Factors affecting the tax charge 
  Loss before tax                                           (685,057)            (350,420) 
                                                   ------------------   ------------------ 
  Profit/(loss) before tax multiplied 
   by rate of corporation tax in 
   the UK 
  of 20%                                                    (137,011)             (70,084) 
  Deferred tax not recognised                                 137,011               70,084 
                                                   ------------------   ------------------ 
  Total tax                                                         -                    - 
                                                            =========            ========= 
 

No deferred tax asset has been recognised as Directors cannot be certain that future profits will be sufficient for this asset to be realised. As at 31 March 2017 the Company has tax losses carried forward of approximately GBP1,006,053

Factors affecting future tax charges

UK corporation tax rates are falling from the current rate of 20% to 19% for the financial year beginning 1 April 2017 and to 17% for the financial year beginning 1 April 2020.

 
 8.    TRADE AND OTHER RECEIVABLES      2017        2016 
                                         GBP         GBP 
 
  VAT Debtor                             13,727      42,578 
                                      =========   ========= 
 
 

The fair value of trade and other receivables is considered by the Directors not to be materially different to carrying amounts.

 
 9.    CASH AND CASH EQUIVALENTS       2017       2016 
                                       GBP         GBP 
 
  Cash at bank                          5,895     502,213 
                                    =========   ========= 
 

The Directors consider that the carrying amount of cash and cash equivalent represents their fair value.

LEVRETT PLC

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEARED 31 MARCH 2017

 
 10.    TRADE AND OTHER PAYABLES           2017                 2016 
                                           GBP                  GBP 
 
  Trade payables                               163,414               36,342 
  Accrued charges                               35,800                6,109 
                                    ------------------   ------------------ 
                                               199,914               42,451 
                                             =========            ========= 
 

The fair value of trade and other payables is considered by the Directors not to be materially different to carrying amounts.

 
 11.    ISSUED SHARE CAPITAL               Number               Nominal               Share 
                                             of 
                                           Shares                Value               premium 
        Issued and fully paid               No.                   GBP                  GBP 
 
          At 31 March 2016 and 
          31 March 2017: 
        Ordinary shares of 0.001p 
         each 
  Issued on incorporation                    50,000,000                50,000                    - 
  Issued on 17 December 
   2015                                      45,750,000                45,750              757,010 
                                     ------------------   -------------------   ------------------ 
                                             95,750,000                95,750              757,010 
                                              =========             =========             ======== 
 

Fully paid ordinary shares, which have a par value of 0.001p, carry one vote per share and rank equally in respect of dividends.

 
            Reserve                           Description and Purpose 
 
            Share premium                     Amount subscribed for share 
                                               capital in excess of nominal 
                                               value. 
            Retained Losses                   Cumulative net gains and 
                                               losses recognised in the 
                                               consolidated income statement. 
            Share option reserve              Value of warrants and options 
                                               issued 
 
   12.       SHARE OPTIONS AND WARRANTS 

EQUITY-SETTLED SHARE OPTION SCHEME

The company operates share-based payment arrangements to remunerate directors and key employees in the form of a share option scheme. Equity-settled share-based payments are measured at fair value (excluding the effect of non-market based vesting conditions) at the date of grant. The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line basis over the vesting period, based on the Company's estimate of shares that will eventually vest and adjusted for the effect of non-market based vesting conditions.

The fair value of warrants was determined using the Black-Scholes option pricing model and was 0.0125p (2016: 0.020438p) per option.

The significant inputs to the model in respect of the warrants granted in the period ending 31 March 2016 and year ended 31 March 2017 were as follows:

 
                                           2017   2016 
  Grant date share price                     4p     4p 
  Exercise share price                       4p     2p 
 

LEVRETT PLC

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEARED 31 MARCH 2017

   12.          SHARE OPTIONS AND WARRANTS (continued) 
 
  No. of share options     250,000   957,500 
  Risk free rate              0.5%      0.5% 
  Expected volatility          50%       30% 
  Expected option life     2 years   2 years 
 
 

The total share-based payment expense recognised against share premium for the year ended 31 March 2017 in respect of warrants granted was GBP3,125.

The following table sets out the details of the warrants granted:

 
                                 Number                                        Number 
                                   of                                            of 
                                options                                       options 
                                   at                                            at 
                                1 April                 Issued                31 March         Exercise    Expiry 
  Warrant holder                  2016                  in the                  2017            price       date 
                                                         year 
 
  EGR Broking Limited                  957,500                      -                957,500         2p   07/12/17 
  Rampart Management 
   Limited                          12,000,000                      -             12,000,000         4p   07/12/18 
  Ambeson Limited                   11,000,000                      -             11,000,000         4p   07/12/18 
  James Bligh                       10,000,000                      -             10,000,000         4p   07/12/18 
  Pascal Hughes                      5,000,000                      -              5,000,000         4p   07/12/18 
  OBB Trading Limited                3,000,000                      -              3,000,000         4p   07/12/18 
  Dielle Regan                       2,500,000                      -              2,500,000         4p   07/12/18 
  Robert Regan                       2,500,000                      -              2,500,000         4p   07/12/18 
  Jack Dibble                        1,400,000                      -              1,400,000         4p   07/12/18 
  Fulcrum Management 
   Services                          1,000,000                      -              1,000,000         4p   07/12/18 
  Anthony Reeves                     1,000,000                      -              1,000,000         4p   07/12/18 
  GB Trust Co Limited                  600,000                      -                600,000         4p   07/12/18 
  Whitman Howard                             -                250,000                250,000         4p   31/08/19 
                          --------------------   --------------------   -------------------- 
                                    50,957,500                250,000             51,207,500 
                                    ==========             ==========             ========== 
 

As a result of the placing on the 7 December 2015, the company has created and issued a total of 50,000,000 warrants to the original founder shareholders. These warrants may be exercised at any time on or before 7 December 2018 and shall entitle the warrant holder to subscribe for one Ordinary share for each warrant at 4p.

The share options outstanding at the year end has a weighted average exercise price of GBP0.04 (2016: GBP0.04), and a weighted average remaining contractual life of 479 days (2016: 844 days) The weighted average exercise price of share options issue in the year was GBP0.04 (2016: GBP0.04)

   13.       LOSS PER SHARE 

The calculation of loss per ordinary share is based on the loss attributable to ordinary shareholders divided by the weighted average number of shares in issue during the year.

 
                                   Loss        Weighted     Per shares 
                                                Average       amount 
                                               number of       pence 
                                                shares 
                                   GBP 
  Basic and diluted earnings                                    (0.58) 
   per share 2016                (350,420)    60,090,214             p 
  Basic and diluted earnings                                    (0.72) 
   per share 2017                (685,057)    95,750,000             p 
 

LEVRETT PLC

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEARED 31 MARCH 2017

   13.       LOSS PER SHARE (continued) 

Post year end on 18 April 2017, the company announced that it had entered into a convertible loan note agreement for GBP200,000 with a private investor. The loan can be converted into new ordinary shares at 4p per share. If conversion into ordinary shares of the company occurs, the lender will be granted a one for one warrant to subscribe for new ordinary shares at 4p per share, exercisable for a three-year period from conversion and therefore is possibly dilutive on earnings per share in future.

 
 
 
   14.       FINANCIAL INSTRUMENTS 

CAPITAL MANAGEMENT

The Company's objectives when managing capital are:

-- to safeguard the Company's ability to continue as a going concern, so that it continues to provide returns and benefits for shareholders;

   --       to support the Company's growth; and 

-- to provide capital for the purpose of strengthening the Company's risk management capability.

The Company actively and regularly reviews and manages its capital structure to ensure an optimal capital structure and equity holder returns, taking into consideration the future capital requirements of the Company and capital efficiency, prevailing and projected profitability, projected operating cash flows, projected capital expenditures and projected strategic investment opportunities. Management regards total equity as capital and reserves, for capital management purposes.

CREDIT RISK

The main credit risk relates to liquid funds held at banks. The credit risk in respect of these bank balances is limited because the counterparties are banks with high credit ratings assigned by international credit rating agencies.

LIQUIDITY RISK

The Company seeks to manage financial risk, to ensure sufficient liquidity is available to meet foreseeable needs.

An analysis of trade and other payables is given in note 10. These payables are payable within a year.

CATEGORIES OF FINANCIAL INSTRUMENTS

The IAS 39 categories of financial asset included in the statement of financial position and the headings in which they are included are as follows:

 
                                          2017        2016 
                                           GBP         GBP 
  Financial assets: 
  Cash and bank balances                    5,895     502,213 
  Loans and receivables                    13,727      42,578 
 
  Financial liabilities at amortised 
   cost: 
  Trade and other payables              (199,214)    (42,451) 
                                        =========   ========= 
 

LEVRETT PLC

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 MARCH 2017

   15.       RELATED PARTY TRANSACTIONS 

During the year the Company was invoiced GBP24,000 for management services by Pascal Hughes, a director, GBP24,000 for management services by John Lidgey, a director, and GBP24,000 for management services by Anthony Reeves, a director.

   16.       ULTIMATE CONTROLLING PARTY 

The Directors do not consider there to be a single ultimate controlling party.

   17.      POST BALANCE SHEET EVENT 

The Company announced on 16 September 2016 that it was in advanced discussions relating to the possible acquisition of Nuformix Limited.

Levrett announced on 15 September 2017 the conclusion of this process and that it has entered into a conditional agreement to acquire the entire issued share capital of Nuformix Limited ("Nuformix") for a total consideration of GBP12,000,000, to be settled through the issuance of new ordinary shares in the Company at a price of 4 pence per share (the "Acquisition"), subject to Shareholder approval and Re-admission.

In addition, the company announced a Placing, under which it has issued 57,500,000 Placing Shares at 4p per share, raising GBP2.3 million, conditional, inter alia, upon Re-Admission.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR OKDDKDBKBDCB

(END) Dow Jones Newswires

September 22, 2017 02:00 ET (06:00 GMT)

1 Year Levrett Chart

1 Year Levrett Chart

1 Month Levrett Chart

1 Month Levrett Chart

Your Recent History

Delayed Upgrade Clock