ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

IBSA Ibis Media Vct1

15.50
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Ibis Media Vct1 LSE:IBSA London Ordinary Share GB00B0WHB612 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 15.50 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

IBIS Media VCT 1 plc Half Yearly Report -5-

30/09/2013 4:36pm

UK Regulatory


IBIS Private Equity Partners LLP ("Investment Adviser") has been appointed as the Company's investment adviser. The Investment Adviser receives an annual advisory fee of 2.25% of the net asset value of the Company. The Investment Adviser also bears any excess of the total modified annual running costs over a cap of 3.5% of the Company's average net asset value. These arrangements are described in more detail in Note 3 to the Financial Statements in the Company's Annual Report & Financial Statements for the year ended 31 January 2013. During the period the Company has incurred investment advisory fees of GBP66,531 (exclusive of VAT) and it is estimated that the Investment Adviser owes the Company GBP14,784 (exclusive of VAT) in respect of the cap on the Company's annual running costs. Under the Company's agreement with the Investment Adviser, this sum is paid by deduction from the Investment Adviser's fee for the year ending 31 January 2015.

Income Statement (unaudited)

for the six months ended 31 July 2013

 
                                        Six months ended 31                             Six months ended                        Year ended 31 January 
                                                  July 2013                                 31 July 2012                                         2013 
                            Revenue     Capital       Total      Revenue         Capital           Total      Revenue         Capital           Total 
                                GBP         GBP         GBP          GBP             GBP             GBP          GBP             GBP             GBP 
---------------------  ------------  ----------  ----------  -----------  --------------  --------------  -----------  --------------  -------------- 
 
 Realised/unrealised 
  movements on 
  investments                     -     260,875     260,875            -     (1,387,964)     (1,387,964)            -     (1,601,288)     (1,601,288) 
 Income                    (89,444)           -    (89,444)       50,790               -          50,790      128,033               -         128,033 
 Investment 
  adviser's fees           (12,937)    (38,810)    (51,747)     (14,391)        (43,173)        (57,564)     (29,799)        (89,395)       (119,194) 
 Other expenses            (59,001)           -    (59,001)     (69,133)               -        (69,133)    (120,599)               -       (120,599) 
---------------------  ------------  ----------  ----------  -----------  --------------  --------------  -----------  --------------  -------------- 
 
 Return on ordinary 
  activities 
  before tax              (161,382)     222,065      60,683     (32,734)     (1,431,137)     (1,463,871)     (22,365)     (1,690,683)     (1,713,048) 
 Taxation on 
  ordinary activities             -           -           -            -               -               -            -               -               - 
---------------------  ------------  ----------  ----------  -----------  --------------  --------------  -----------  --------------  -------------- 
 
 Return attributable 
  to 
  equity shareholders     (161,382)     222,065      60,683     (32,734)     (1,431,137)     (1,463,871)     (22,365)     (1,690,683)     (1,713,048) 
---------------------  ------------  ----------  ----------  -----------  --------------  --------------  -----------  --------------  -------------- 
 
 Transfer to 
  reserves                (161,382)     222,065      60,683     (32,734)     (1,431,137)     (1,463,871)     (22,365)     (1,690,683)     (1,713,048) 
---------------------  ------------  ----------  ----------  -----------  --------------  --------------  -----------  --------------  -------------- 
 
 Return per 
  share                     (1.55)p       2.13p       0.58p      (0.33)p        (14.47)p        (14.80)p      (0.22)p        (16.61)p        (16.83)p 
---------------------  ------------  ----------  ----------  -----------  --------------  --------------  -----------  --------------  -------------- 
 
 

The total column of this statement represents the profit and loss account of the Company. All revenue and capital items in the above statement derive from continuing operations. The Company has only one class of business and derives its income from investments made in shares, securities and bank deposits. The Company has no gains and losses other than those recognised in the Income Statement above and has not therefore prepared a separate statement of total recognised gains and losses.

Balance Sheet (unaudited)

as at 31 July 2013

 
                                     31 July       31 July    31 January 
                                        2013          2012          2013 
                                         GBP           GBP           GBP 
------------------------------  ------------  ------------  ------------ 
 Fixed assets 
 Investments                       5,504,138     5,305,559     5,243,263 
------------------------------  ------------  ------------  ------------ 
 
 Current assets 
 Debtors                             299,356       557,444       469,749 
 Liquidity funds and cash 
  at bank                            201,049       556,537       256,072 
------------------------------  ------------  ------------  ------------ 
                                     500,405     1,113,981       725,821 
 
 Creditors: amounts falling 
  due within one year               (47,432)      (54,320)      (50,765) 
------------------------------  ------------  ------------  ------------ 
 
 Net current assets                  452,973     1,059,661       675,056 
------------------------------  ------------  ------------  ------------ 
 
 Net assets                        5,957,111     6,365,220     5,918,319 
------------------------------  ------------  ------------  ------------ 
 
 Capital and reserves 
 Called up share capital             104,039       104,696       104,187 
 Share premium account             4,241,985     4,303,899     4,263,728 
 Special reserve                   4,632,445     4,789,489     4,632,445 
 Capital reserve - realised        (402,422)   (2,709,009)     (363,612) 
 Capital reserve - unrealised    (2,257,270)        86,798   (2,518,145) 
 Revenue reserve                   (361,666)     (210,653)     (200,284) 
 
 Total Equity shareholders' 
  funds                            5,957,111     6,365,220     5,918,319 
------------------------------  ------------  ------------  ------------ 
 
 Net asset value per share            57.26p        60.80p        56.80p 
------------------------------  ------------  ------------  ------------ 
 

Registered number: 5660269

Reconciliation of Movements in Shareholders' Funds (unaudited)

for the six months ended 31 July 2013

 
                            Six months    Six months    Year ended 
                                 ended         ended 
                          31 July 2013       31 July    31 January 
                                                2012          2013 
                                   GBP           GBP           GBP 
-----------------------  -------------  ------------  ------------ 
 
 Opening shareholders' 
  funds                      5,918,319     7,224,526     7,224,526 
 Capital per share 
  issue                              -       708,625       707,776 
 Expenses of offer            (13,120)      (21,259)      (27,234) 
 Expenses of SRRP              (8,771)      (34,126)      (34,127) 
 Dividend                            -             -     (157,044) 
 Share buyback                       -      (48,675)      (82,530) 
 Return for the period          60,683   (1,463,871)   (1,713,048) 
-----------------------  -------------  ------------  ------------ 
 
 Closing shareholders' 
  funds                      5,957,111     6,365,220     5,918,319 
-----------------------  -------------  ------------  ------------ 
 

Cash Flow Statement (unaudited)

for the six months ended 31 July 2013

 
 Period ended                        31 July                   31 July                31 January 
                                        2013                      2012                      2013 
                              GBP        GBP           GBP         GBP         GBP           GBP 
----------------------  ---------  ---------  ------------  ----------  ----------  ------------ 
 Operating activities 
 Investment 
  income received 
  - qualifying             26,780                   74,123                  91,424 
 Deposit and 
  similar interest 
  received - 
  non qualifying               60                       47                     160 
 Investment 
  adviser's fees 
  paid                   (15,920)                 (85,882)               (175,830) 
 Company secretarial 
  fees paid               (8,800)                 (11,000)                (22,000) 
 Cash paid to 
  and on behalf 
  of directors           (25,770)                 (31,966)                (47,929) 
 Other cash 
  payments               (29,903)                 (46,488)                (66,328) 
 Net cash outflow 
  from operating 
  activities                        (53,553)                 (101,166)                 (220,503) 
----------------------  ---------  ---------  ------------  ----------  ----------  ------------ 
 
 Financial investment 
 Purchase of 
  investments                   -                        -                (88,333) 
 Sale of investments            -                   20,175                       - 
 Loans made              (15,000)                (120,000)               (120,000) 
 Loans repaid              15,000                                          120,000 
 Net cash outflow 
  from financial 
  investment                               -                  (99,825)                  (88,333) 
----------------------  ---------  ---------  ------------  ----------  ----------  ------------ 
 
 Taxation 
 Corporation 
  tax received                  -                    2,417                   2,400 
 Net cash inflow 

1 Year Ibis Media Chart

1 Year Ibis Media Chart

1 Month Ibis Media Chart

1 Month Ibis Media Chart

Your Recent History

Delayed Upgrade Clock